Rate Analysis (Rawalpindi) (2011) PDF

CLIENT: CONSULTANT:
SAMPAK INTERNATIONAL (Pvt.) LTD

NATIONAL HIGHWAY AUTHORITY
LAHORE
ISLAMABAD
Pakage: CSR-2011 RATE ANALYSIS (CONSTRUCTION) Date: Jan-06
Item Description 101 - CLEARING AND GRUBBING
District: 57 - RAWALPINDI ( PUNJAB )
Assumed Daily (8 Hours ) Progress 3,500.00 SM
Resource for above progress
Manpower
Code Description No. Hours Rate (Rs.) Amount (Rs.)

1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 8 8.00 40.63 2600.32
3,688.64
Material
Code Description Unit Quantity Rate (Rs.) Amount (Rs.)
Equipment

3005 FRONT END LOADER. 2.50 CUM. 1.00 4.00 3635.46 14541.84
3007 GRADER. 165 H.P. 1.00 8.00 3913.90 31311.20
3033 DUMPER. 10 T. 1.00 6.00 1550.30 9301.80
55,154.84
SUMMARY
BASIC COST FOR 3,500.00 SM 58,843.48
BASIC COST PER SM 16.81
OVERHEAD & PROFIT (10 + 15) PERCENT 4.20
TOTAL COST PER SM 21.02
1
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 102a - REMOVAL OF TREES 150-300 mm GIRTH
Assumed Daily (8 Hours ) Progress 225.00 EACH
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 4 8.00 40.63 1300.16
2,388.48
Material

2118 ELECTRIC CHARGES COMMERCIAL KWH 25.00 16.89 422.25
422.25
Equipment

3002 BULL-DOZER. 120 H.P. 1.00 8.00 3295.66 26365.28
3014 TANDEM VIBRATORY ROLLER. 1.5 T 1.00 8.00 568.16 4545.28
3034 FLAT BODY TRUCK. 8 T 1.00 8.00 1144.95 9159.60
3123 ELECTRIC SAW 1.00 8.00 558.45 4467.60
59,079.60
SUMMARY
BASIC COST FOR 225.00 EACH 61,890.33
BASIC COST PER EACH 275.07
TOTAL COST PER EACH 343.84
2
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 102b - REMOVAL OF TREES 301-600 mm GIRTH
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 6 8.00 40.63 1950.24
3,038.56
Material

422.25
Equipment

3002 BULL-DOZER. 120 H.P. 1.00 8.00 3295.66 26365.28
3034 FLAT BODY TRUCK. 8 T 1.00 8.00 1144.95 9159.60
3123 ELECTRIC SAW 2.00 8.00 558.45 8935.20
63,547.20
SUMMARY
3
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 102c - REMOVAL OF TREES 601 mm OR OVER GIRTH
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 6 8.00 40.63 1950.24
3,038.56
Material

422.25
Equipment

3002 BULL-DOZER. 120 H.P. 1.00 8.00 3295.66 26365.28
3034 FLAT BODY TRUCK. 8 T 1.00 8.00 1144.95 9159.60
3123 ELECTRIC SAW 2.00 8.00 558.45 8935.20
63,547.20
SUMMARY
BASIC COST PER EACH 2,680.32
TOTAL COST PER EACH 3,350.40
4
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 103 - STRIPPING
Assumed Daily (8 Hours ) Progress 360.00 CM
Manpower

1021 SUPERVISOR 1 6.00 86.80 520.80
1023 ASSISTANT SURVEYOR 1 2.00 78.13 156.26
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 6.00 40.63 487.56
1,327.14
Material
Equipment

3003 BULL-DOZER. 90 H.P. 1.00 5.00 2717.46 13587.30
3196 TRACTER TROLLEY 4.00 6.00 829.69 19912.56
55,312.62
SUMMARY
BASIC COST FOR 360.00 CM 56,639.76
BASIC COST PER CM 157.33
TOTAL COST PER CM 196.67
5
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 104 - COMPACTION OF NATURAL GROUND
Manpower

1021 SUPERVISOR 1 10.00 86.80 868.00
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 8.00 40.63 650.08
1,836.86
Material

2065 WATER 1000LIT 105.00 90.00 9450.00
9,450.00
Equipment

3008 GRADER. 140 H.P. 1.00 4.00 3378.04 13512.16
3016 COMBINATION ROLLER. 10-12 T. 1.00 9.00 2258.44 20325.96
3025 WATER TANK TOW TYPE 4000 LTR. (INCL. 3.00 8.00 729.86 17516.64
TRACTOR)
3086 PUMP 4" DELIVERY (DIESEL) 1.00 2.00 492.32 984.64
52,339.40
SUMMARY
BASIC COST FOR 3,500.00 SM 63,626.26
6
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 106a - EXCAVATE UNSUITABLE COMMON MATERIAL
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1021 SUPERVISOR 3 8.00 86.80 2083.20
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
3,003.68
Material
Equipment

3002 BULL-DOZER. 120 H.P. 1.00 6.00 3295.66 19773.96
3032 DUMPER. 18 T. 4.00 6.00 2232.68 53584.32
102,577.98
SUMMARY
7
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 106bi - EXCAVATE UNSUITABLE HARD ROCK MATERIAL
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1012 FOREMAN EARTHWORKS 1 10.00 115.70 1157.00
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 10.00 40.63 812.60
3,246.06
Material

2117 BLASTING MATERIAL CM 20.00 125.00 2500.00
2,500.00
Equipment

3032 DUMPER. 18 T. 1.00 1.00 2232.68 2232.68
3047 EXCAVATOR. (TRACK TYPE) 100 H.P. 1.00 1.00 2189.49 2189.49
3061 COMPRESSOR. 300 CFM 1.00 1.50 1536.00 2304.00
3062 ROCK DRILLER. 1.00 1.50 317.00 475.50
7,201.67
SUMMARY
8
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 106bii - EXCAVATE UNSUITBALE MEDIUM ROCK MATERIAL
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 2 8.00 40.63 650.08
2,476.52
Material
Equipment

3001 BULL-DOZER. 200 H.P. 1.00 6.00 4980.45 29882.70
3032 DUMPER. 18 T. 2.00 3.00 2232.68 13396.08
54,185.16
SUMMARY
9
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 106biii - EXCAVATE UNSUITBALE SOFT ROCK MATERIAL
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 2 8.00 40.63 650.08
2,896.06
Material
Equipment

3001 BULL-DOZER. 200 H.P. 1.00 6.00 4980.45 29882.70
3032 DUMPER. 18 T. 2.00 5.00 2232.68 22326.80
74,022.26
SUMMARY
10
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 106c - EXCAVATE SURPLUS COMMON MATERIAL
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1021 SUPERVISOR 3 8.00 86.80 2083.20
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
3,003.68
Material
Equipment

3003 BULL-DOZER. 90 H.P. 1.00 9.00 2717.46 24457.14
3032 DUMPER. 18 T. 3.00 8.00 2232.68 53584.32
113,105.10
SUMMARY
11
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 106di - EXCAVATE SURPLUS HARD ROCK MATERIAL
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 10.00 40.63 812.60
3,246.06
Material

2,500.00
Equipment

3032 DUMPER. 18 T. 1.00 1.00 2232.68 2232.68
3061 COMPRESSOR. 300 CFM 1.00 1.50 1536.00 2304.00
3062 ROCK DRILLER. 1.00 1.50 317.00 475.50
7,201.67
SUMMARY
12
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 106dii - EXCAVATE SURPLUS MEDIUM ROCK MATERIAL
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 8.00 40.63 650.08
2,852.14
Material
Equipment

3001 BULL-DOZER. 200 H.P. 1.00 5.00 4980.45 24902.25
3032 DUMPER. 18 T. 2.00 3.00 2232.68 13396.08
49,204.71
SUMMARY
13
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 106diii - EXCAVATE SURPLUS SOFT ROCK MATERIAL
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 2 8.00 40.63 650.08
2,476.52
Material
Equipment

3001 BULL-DOZER. 200 H.P. 1.00 6.00 4980.45 29882.70
3032 DUMPER. 18 T. 2.00 5.00 2232.68 22326.80
74,022.26
SUMMARY
14
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 107a - STRUCTURAL EXCAVATION IN COMMON MATERIAL
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1021 SUPERVISOR 1 6.00 86.80 520.80
1041 HELPER 2 2.00 40.63 162.52
1,102.86
Material
Equipment

3032 DUMPER. 18 T. 1.00 6.00 2232.68 13396.08
22,154.04
SUMMARY
15
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 107b - STRUCTURAL EXCAVATION IN COMMON MATERIAL BELOW WATER LEVEL
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1021 SUPERVISOR 1 10.00 86.80 868.00
1032 CARPENTER 2 8.00 78.13 1250.08
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 4 8.00 40.63 1300.16
5,746.48
Material

2121 SHUTTERING (107b) CM 60.00 70.62 4237.20
4,237.20
Equipment

3032 DUMPER. 18 T. 1.00 6.00 2232.68 13396.08
39,877.56
SUMMARY
TOTAL COST PER CM 1,038.78
16
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 107ci - STRUCTURAL EXCAVATION IN HARD ROCK MATERIAL
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 8.00 40.63 650.08
2,852.14
Material

2,250.00
Equipment

3032 DUMPER. 18 T. 1.00 1.00 2232.68 2232.68
3061 COMPRESSOR. 300 CFM 1.00 1.50 1536.00 2304.00
3062 ROCK DRILLER. 1.00 1.50 317.00 475.50
7,201.67
SUMMARY
17
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 107cii - STRUCTURAL EXCAVATION IN MEDIUM ROCK MATERIAL
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 8.00 40.63 650.08
2,852.14
Material
Equipment

3032 DUMPER. 18 T. 1.00 2.00 2232.68 4465.36
8,844.34
SUMMARY
18
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 107ciii - STRUCTURAL EXCAVATION IN SOFT ROCK MATERIAL
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 8.00 40.63 650.08
2,852.14
Material
Equipment

3032 DUMPER. 18 T. 1.00 3.00 2232.68 6698.04
11,077.02
SUMMARY
19
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 107d - GRANULAR BACKFILL
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 4 8.00 40.63 1300.16
2,489.24
Material

2018 GRANULAR SUB-BASE B CM 30.87 600.44 18535.58
2022 FINE SAND CM 37.38 554.97 20744.78
2065 WATER 1000LIT 9.00 90.00 810.00
40,090.36
Equipment

TRACTOR)
9,666.85
SUMMARY
BASIC COST PER CM 1,044.93
20
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 107e - COMMON BACKFILL
Manpower

1021 SUPERVISOR 1 4.00 86.80 347.20
1051 LABOUR 4 8.00 40.63 1300.16
1,878.76
Material

2065 WATER 1000LIT 9.00 90.00 810.00
810.00
Equipment

TRACTOR)
4,954.54
SUMMARY
21
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 108a - FORMATION OF EMBANKMENT FROM ROADWAY EXCAVATION IN COMMON

MATERIAL
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 2 8.00 40.63 650.08
4,598.32
Material

2065 WATER 1000LIT 90.00 90.00 8100.00
8,100.00
Equipment

3003 BULL-DOZER. 90 H.P. 1.00 6.00 2717.46 16304.76
3008 GRADER. 140 H.P. 1.00 3.00 3378.04 10134.12
3023 TRACTOR. 50 H.P. 4.00 3.00 718.39 8620.68
3024 WATER TANK BOWSER TYPE 12000 LTR. 2.00 4.00 1445.48 11563.84
3196 TRACTER TROLLEY 4.00 6.00 829.69 19912.56
107,400.88
SUMMARY
22
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 108bi - FORMATION OF EMBANKMENT FROM ROADWAY EXCAVATION IN HARD ROCK
MATERIAL
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 6.00 40.63 487.56
1051 LABOUR 4 8.00 40.63 1300.16
4,403.06
Material

2065 WATER 1000LIT 19.00 90.00 1710.00
21,710.00
Equipment

3007 GRADER. 165 H.P. 1.00 2.00 3913.90 7827.80
3015 COMBINATION ROLLER. 18 T. 1.00 6.00 2749.82 16498.92
3032 DUMPER. 18 T. 1.00 8.00 2232.68 17861.44
3061 COMPRESSOR. 300 CFM 2.00 6.00 1536.00 18432.00
3062 ROCK DRILLER. 2.00 6.00 317.00 3804.00
86,768.84
SUMMARY
23
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 108bii - FORMATION OF EMBANKMENT FROM ROADWAY EXCAVATION IN MEDIUM ROCK
MATERIAL
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 6.00 40.63 487.56
1051 LABOUR 4 8.00 40.63 1300.16
4,403.06
Material

2065 WATER 1000LIT 19.00 90.00 1710.00
1,710.00
Equipment

3001 BULL-DOZER. 200 H.P. 2.00 5.00 4980.45 49804.50
3007 GRADER. 165 H.P. 1.00 2.00 3913.90 7827.80
3032 DUMPER. 18 T. 2.00 6.00 2232.68 26792.16
127,564.90
SUMMARY
24
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 108biii - FORMAITON OF EMBANKMENT FROM ROADWAY EXCAVATION IN SOFT ROCK
MATERIAL
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 6.00 40.63 487.56
1051 LABOUR 4 8.00 40.63 1300.16
4,403.06
Material
Equipment

3001 BULL-DOZER. 200 H.P. 1.00 8.00 4980.45 39843.60
3007 GRADER. 165 H.P. 1.00 2.00 3913.90 7827.80
3032 DUMPER. 18 T. 2.00 7.00 2232.68 31257.52
129,340.28
SUMMARY
25
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 108c - FORMATION OF EMBANKMENT FROM BORROW EXCAVATION IN COMMON MATERIAL
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 4 8.00 40.63 1300.16
5,248.40
Material

2009 SOIL CLASS-A4 CM 550.00 110.43 60736.50
2065 WATER 1000LIT 90.00 90.00 8100.00
68,836.50
Equipment

3008 GRADER. 140 H.P. 1.00 4.00 3378.04 13512.16
3023 TRACTOR. 50 H.P. 4.00 3.00 718.39 8620.68
53,733.48
SUMMARY
26
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 108d - FORMATION OF EMBANKMENT FROM STRUCTURAL EXCAVATION IN COMMON

MATERIAL
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 2 8.00 40.63 650.08
4,071.76
Material

2065 WATER 1000LIT 90.00 90.00 8100.00
8,100.00
Equipment

3003 BULL-DOZER. 90 H.P. 1.00 6.00 2717.46 16304.76
3008 GRADER. 140 H.P. 1.00 4.00 3378.04 13512.16
3023 TRACTOR. 50 H.P. 4.00 4.00 718.39 11494.24
3196 TRACTER TROLLEY 9.00 6.00 829.69 44803.26
138,543.18
SUMMARY
27
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 108e - FORMATION OF EMBANKMENT FROM STRUCTURAL EXCAVATION IN ANY TYPE OF
ROCK MATERIAL
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 6.00 40.63 487.56
1051 LABOUR 4 8.00 40.63 1300.16
3,940.26
Material

2065 WATER 1000LIT 22.00 90.00 1980.00
1,980.00
Equipment

3007 GRADER. 165 H.P. 1.00 2.00 3913.90 7827.80
3032 DUMPER. 18 T. 1.00 8.00 2232.68 17861.44
64,532.84
SUMMARY
28
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 109a - SUBGRADE PREPARATION IN EARTH CUT
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 2 8.00 40.63 650.08
2,971.40
Material

2065 WATER 1000LIT 83.00 90.00 7470.00
7,470.00
Equipment

3003 BULL-DOZER. 90 H.P. 1.00 6.00 2717.46 16304.76
3008 GRADER. 140 H.P. 1.00 3.00 3378.04 10134.12
3023 TRACTOR. 50 H.P. 2.00 4.00 718.39 5747.12
TRACTOR)
63,594.16
SUMMARY
BASIC COST FOR 1,450.00 SM 74,035.56
29
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 109bi - SUBGRADE PREPARATION IN EXISTING ROAD WITHOUT ANY FILL
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 2 4.00 40.63 325.04
2,151.68
Material

2065 WATER 1000LIT 44.00 90.00 3960.00
3,960.00
Equipment

3003 BULL-DOZER. 90 H.P. 1.00 4.00 2717.46 10869.84
3008 GRADER. 140 H.P. 1.00 2.00 3378.04 6756.08
3023 TRACTOR. 50 H.P. 2.00 5.00 718.39 7183.90
TRACTOR)
43,655.40
SUMMARY
BASIC COST FOR 1,450.00 SM 49,767.08
30
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 110 - IMPROVED SUB-GARDE
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1021 SUPERVISOR 2 8.00 86.80 1388.80
1022 SURVEYOR 1 6.00 115.70 694.20
1041 HELPER 4 8.00 40.63 1300.16
1051 LABOUR 6 8.00 40.63 1950.24
7,937.16
Material

2010 SOIL CLASS-A5 CM 468.75 110.43 51764.06
2065 WATER 1000LIT 74.00 90.00 6660.00
164,701.94
Equipment

3003 BULL-DOZER. 90 H.P. 1.00 6.00 2717.46 16304.76
3008 GRADER. 140 H.P. 1.00 4.00 3378.04 13512.16
3023 TRACTOR. 50 H.P. 4.00 8.00 718.39 22988.48
102,227.32
SUMMARY
31
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 114a - DRESSING OF BERM WITHOUT EXTRA MATERIAL
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 2 8.00 40.63 650.08
2,213.44
Material

2065 WATER 1000LIT 56.00 90.00 5040.00
5,040.00
Equipment

3008 GRADER. 140 H.P. 1.00 4.00 3378.04 13512.16
3023 TRACTOR. 50 H.P. 2.00 4.00 718.39 5747.12
42,467.44
SUMMARY
BASIC COST FOR 1,800.00 SM 49,720.88
32
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 114b - DRESSING OF BERM WITH EXTRA MATERIAL
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 2 8.00 40.63 650.08
3,377.56
Material

2065 WATER 1000LIT 56.00 90.00 5040.00
5,040.00
Equipment

3008 GRADER. 140 H.P. 1.00 4.00 3378.04 13512.16
3023 TRACTOR. 50 H.P. 2.00 8.00 718.39 11494.24
48,214.56
SUMMARY
BASIC COST FOR 1,800.00 SM 56,632.12
33
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 201 - GRANULAR SUB-BASE
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 4.00 115.70 462.80
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 4 8.00 40.63 1300.16
5,711.20
Material

2065 WATER 1000LIT 90.00 90.00 8100.00
398,386.00
Equipment

3007 GRADER. 165 H.P. 2.00 6.00 3913.90 46966.80
111,263.60
SUMMARY
34
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 202 - AGGREGATE BASE
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 8.00 115.70 925.60
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 2 8.00 40.63 650.08
4,898.88
Material

2015 CRUSHED AGGREGATE BASE B CM 439.00 777.04 341120.56
2065 WATER 1000LIT 50.00 90.00 4500.00
345,620.56
Equipment

3007 GRADER. 165 H.P. 2.00 6.00 3913.90 46966.80
98,997.40
SUMMARY
35
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 203a - ASPHALTIC BASE COURSE PLANT MIX (CLASS A)
Manpower

1001 SITE ENGINEER 1 8.00 263.28 2106.24
1002 ASPHALT PLANT ENGINEER 1 10.00 263.28 2632.80
1011 FOREMAN ASPHALT 1 10.00 130.23 1302.30
1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 8.00 115.70 925.60
1041 HELPER 4 8.00 40.63 1300.16
1051 LABOUR 30 10.00 40.63 12189.00
21,949.14
Material

2023 AGGREGATE 2"-1.1/2" CM 31.50 812.36 25589.34
2025 AGGREGATE 3/4" - 3/8" CM 141.75 900.66 127668.56
2027 AGGREGATE NO.4 - NO.200 CM 106.05 494.48 52439.60
2028 FILLER MATERIAL CM 10.50 494.48 5192.04
2041 ASPHALT GRADE 60/70 TON 18.03 59866.85 1079399.31
2065 WATER 1000LIT 4.00 90.00 360.00
2111 DIESEL LIT 5400.00 78.33 422982.00
1,713,630.84
Equipment

3011 TANDEM VIBRATORY ROLLER. 10-12 T. 2.00 10.00 2237.42 44748.40
3018 P.T.R. (9- WHEELER) 21 T. 2.00 10.00 2076.63 41532.60
TRACTOR)
3032 DUMPER. 18 T. 8.00 8.00 2232.68 142891.52
3055 ASPHALT PLANT. 80 T. 1.00 8.00 16542.90 132343.20
3058 PAVER 4 M WIDE. 1.00 8.00 3232.36 25858.88
3061 COMPRESSOR. 300 CFM 1.00 6.00 1536.00 9216.00
436,987.04
SUMMARY
BASIC COST FOR 188.00 CM 2,172,567.02
OVERHEAD & PROFIT (10 + 15) PERCENT 2,889.05
36
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 203b - ASPHALTIC BASE COURSE PLANT MIX (CLASS B)
Manpower

1001 SITE ENGINEER 1 8.00 263.28 2106.24
1011 FOREMAN ASPHALT 1 10.00 130.23 1302.30
1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 8.00 115.70 925.60
1041 HELPER 4 8.00 40.63 1300.16
1051 LABOUR 30 10.00 40.63 12189.00
21,949.14
Material

2024 AGGREGATE 1.1/2"-3/4" CM 95.55 741.72 70871.35
2025 AGGREGATE 3/4" - 3/8" CM 52.50 900.66 47284.65
2026 AGGREGATE 3/8"-No.4 CM 42.00 600.44 25218.48
2065 WATER 1000LIT 4.00 90.00 360.00
2111 DIESEL LIT 5400.00 78.33 422982.00
1,742,093.89
Equipment

3018 P.T.R. (9- WHEELER) 21 T. 2.00 10.00 2076.63 41532.60
TRACTOR)
3032 DUMPER. 18 T. 8.00 8.00 2232.68 142891.52
3055 ASPHALT PLANT. 80 T. 1.00 8.00 16542.90 132343.20
3058 PAVER 4 M WIDE. 1.00 8.00 3232.36 25858.88
3061 COMPRESSOR. 300 CFM 1.00 6.00 1536.00 9216.00
436,987.04
37
SUMMARY
BASIC COST FOR 188.00 CM 2,201,030.07
38
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 203c - ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS A)
Manpower

1001 SITE ENGINEER 1 8.00 263.28 2106.24
1011 FOREMAN ASPHALT 1 10.00 130.23 1302.30
1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 8.00 115.70 925.60
1041 HELPER 4 8.00 40.63 1300.16
1051 LABOUR 30 10.00 40.63 12189.00
22,574.18
Material

2023 AGGREGATE 2"-1.1/2" CM 30.14 812.36 24484.53
2025 AGGREGATE 3/4" - 3/8" CM 135.71 900.66 122228.57
2065 WATER 1000LIT 4.00 90.00 360.00
2111 DIESEL LIT 5160.00 78.33 404182.80
1,639,138.08
Equipment

3018 P.T.R. (9- WHEELER) 21 T. 2.00 10.00 2076.63 41532.60
TRACTOR)
3032 DUMPER. 18 T. 8.00 8.00 2232.68 142891.52
3055 ASPHALT PLANT. 80 T. 1.00 8.00 16542.90 132343.20
3058 PAVER 4 M WIDE. 1.00 8.00 3232.36 25858.88
3061 COMPRESSOR. 300 CFM 1.00 6.00 1536.00 9216.00
436,987.04
SUMMARY
BASIC COST FOR 180.00 CM 2,098,699.30
39
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 203d - ASPHALTIC LEVELLING COURSE PLANT MIX (CLASS B)
Manpower

1001 SITE ENGINEER 1 8.00 263.28 2106.24
1011 FOREMAN ASPHALT 1 10.00 130.23 1302.30
1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 8.00 115.70 925.60
1041 HELPER 4 8.00 40.63 1300.16
1051 LABOUR 30 10.00 40.63 12189.00
22,574.18
Material

2024 AGGREGATE 1.1/2"-3/4" CM 91.46 741.72 67837.71
2025 AGGREGATE 3/4" - 3/8" CM 50.30 900.66 45303.20
2026 AGGREGATE 3/8"-No.4 CM 40.22 600.44 24149.70
2065 WATER 1000LIT 4.00 90.00 360.00
2111 DIESEL LIT 5160.00 78.33 404182.80
1,669,743.98
Equipment

3018 P.T.R. (9- WHEELER) 21 T. 2.00 10.00 2076.63 41532.60
TRACTOR)
3032 DUMPER. 18 T. 8.00 8.00 2232.68 142891.52
3055 ASPHALT PLANT. 80 T. 1.00 8.00 16542.90 132343.20
3058 PAVER 4 M WIDE. 1.00 8.00 3232.36 25858.88
3061 COMPRESSOR. 300 CFM 1.00 6.00 1536.00 9216.00
436,987.04
40
SUMMARY
BASIC COST FOR 180.00 CM 2,129,305.20
41
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 204b - CEMENT STABILIZED BASE
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1013 FOREMAN CONCRETE 1 8.00 115.70 925.60
1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 8.00 115.70 925.60
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 4 8.00 40.63 1300.16
5,548.96
Material

2023 AGGREGATE 2"-1.1/2" CM 10.00 812.36 8123.60
2024 AGGREGATE 1.1/2"-3/4" CM 25.00 741.72 18543.00
2025 AGGREGATE 3/4" - 3/8" CM 35.00 900.66 31523.10
2026 AGGREGATE 3/8"-No.4 CM 30.00 600.44 18013.20
2065 WATER 1000LIT 156.00 90.00 14040.00
137,218.50
Equipment

3020 STATIC TANDEM ROLLER. 12 T. 1.00 8.00 1031.07 8248.56
3032 DUMPER. 18 T. 2.00 8.00 2232.68 35722.88
3053 AGGREGATE SPREADER. 4 M WIDE 1.00 8.00 3170.60 25364.80
3071 CONCRETE BATCHING PLANT. 30 CUM/H 1.00 8.00 4009.06 32072.48
101,408.72
SUMMARY
42
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 204c - CEMENT CONTENT
Assumed Daily (8 Hours ) Progress 8.00 TON
Manpower

1051 LABOUR 4 8.00 40.63 1300.16
1,300.16
Material

2053 CEMENT TYPE-I (OPC) BAG 168.00 330.00 55440.00
55,440.00
Equipment
SUMMARY
BASIC COST FOR 8.00 TON 56,740.16
BASIC COST PER TON 7,092.52
TOTAL COST PER TON 8,865.65
43
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 204d - LIQUID ASPHALT FOR CURING SEAL, TYPE MC-250
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1011 FOREMAN ASPHALT 1 2.00 130.23 260.46
1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 2 8.00 40.63 650.08
2,180.74
Material

2044 ASPHALT M.C.250 TON 6.12 59866.85 366385.12
366,385.12
Equipment

3023 TRACTOR. 50 H.P. 1.00 8.00 718.39 5747.12
3048 POWER BROOM. 1.00 2.00 942.87 1885.74
3051 BITUMEN DIST. TOW TYPE 2000 LTR 1.00 6.00 788.35 4730.10
12,362.96
SUMMARY
44
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 204e - EMULSIFIED ASPHALT FOR CURING SEAL, TYPE SS-1
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1011 FOREMAN ASPHALT 1 2.00 130.23 260.46
1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 2 8.00 40.63 650.08
2,180.74
Material

2049 ASPHALT S.S. 1 TON 6.12 59866.85 366385.12
366,385.12
Equipment

3023 TRACTOR. 50 H.P. 1.00 8.00 718.39 5747.12
3048 POWER BROOM. 1.00 2.00 942.87 1885.74
12,362.96
SUMMARY
45
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 205a - GRADED CRUSHED AGGREGATE CRACK-RELIEF LAYER
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 25 8.00 40.63 8126.00
9,952.64
Material

2025 AGGREGATE 3/4" - 3/8" CM 9.00 900.66 8105.94
2026 AGGREGATE 3/8"-No.4 CM 85.00 600.44 51037.40
2065 WATER 1000LIT 11.00 90.00 990.00
60,133.34
Equipment

3023 TRACTOR. 50 H.P. 2.00 3.00 718.39 4310.34
TRACTOR)
13,551.54
SUMMARY
46
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 205b - ASPHALTIC OPEN-GRADED PLANT MIX CRACK RELIEF LAYER
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1011 FOREMAN ASPHALT 1 8.00 130.23 1041.84
1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 4.00 115.70 462.80
1041 HELPER 3 8.00 40.63 975.12
1051 LABOUR 15 8.00 40.63 4875.60
11,307.60
Material

2023 AGGREGATE 2"-1.1/2" CM 7.00 812.36 5686.52
2024 AGGREGATE 1.1/2"-3/4" CM 20.00 741.72 14834.40
2025 AGGREGATE 3/4" - 3/8" CM 34.00 900.66 30622.44
2065 WATER 1000LIT 1.00 90.00 90.00
2111 DIESEL LIT 1464.00 78.33 114675.12
374,608.95
Equipment

3023 TRACTOR. 50 H.P. 1.00 2.00 718.39 1436.78
TRACTOR)
3033 DUMPER. 10 T. 4.00 8.00 1550.30 49609.60
3057 ASPHALT PLANT. 20 T. 1.00 8.00 8832.30 70658.40
3059 PAVER 2.5 M WIDE. 1.00 8.00 2438.44 19507.52
3061 COMPRESSOR. 300 CFM 1.00 2.00 1536.00 3072.00
186,089.10
SUMMARY
47
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 206b - WATER BOUND MACADAM BASE WITH COARSE AGG: CLASS B
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 50 8.00 40.63 16252.00
19,036.12
Material

2026 AGGREGATE 3/8"-No.4 CM 16.80 600.44 10087.39
2035 HAND BROKEN STONE 2.1/2"-1/2" CM 131.25 883.00 115893.75
2065 WATER 1000LIT 13.00 90.00 1170.00
138,573.63
Equipment

TRACTOR)
25,985.20
SUMMARY
48
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 207a - DEEP PATCHING (0-15 cm)
Manpower

1014 GENERAL FOREMAN 1 8.00 115.70 925.60
1021 SUPERVISOR 1 10.00 86.80 868.00
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 2 8.00 40.63 650.08
3,718.80
Material

2022 FINE SAND CM 47.00 554.97 26083.59
2065 WATER 1000LIT 74.00 90.00 6660.00
32,743.59
Equipment

3003 BULL-DOZER. 90 H.P. 1.00 5.00 2717.46 13587.30
3008 GRADER. 140 H.P. 1.00 6.00 3378.04 20268.24
97,167.70
SUMMARY
BASIC COST FOR 1,500.00 SM 133,630.09
49
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 207b - DEEP PATCHING (15-30 cm)
Manpower

1014 GENERAL FOREMAN 1 8.00 115.70 925.60
1021 SUPERVISOR 1 10.00 86.80 868.00
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 2 8.00 40.63 650.08
3,718.80
Material

2022 FINE SAND CM 47.00 554.97 26083.59
2065 WATER 1000LIT 74.00 90.00 6660.00
32,743.59
Equipment

3003 BULL-DOZER. 90 H.P. 1.00 5.00 2717.46 13587.30
3008 GRADER. 140 H.P. 1.00 6.00 3378.04 20268.24
97,167.70
SUMMARY
BASIC COST FOR 1,500.00 SM 133,630.09
50
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 208 - REINSTATEMENT OF ROAD SURFACE
Manpower

1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 8.00 115.70 925.60
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 2 8.00 40.63 650.08
4,019.36
Material

2065 WATER 1000LIT 33.00 90.00 2970.00
2,970.00
Equipment

3003 BULL-DOZER. 90 H.P. 1.00 6.00 2717.46 16304.76
3008 GRADER. 140 H.P. 1.00 4.00 3378.04 13512.16
3032 DUMPER. 18 T. 5.00 6.00 2232.68 66980.40
156,750.44
SUMMARY
BASIC COST FOR 1,500.00 SM 163,739.80
51
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 209a - BREAKING OF EXISTING ROAD PAVEMENT STRUCTURE
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 1 8.00 40.63 325.04
2,570.08
Material

2065 WATER 1000LIT 50.00 90.00 4500.00
4,500.00
Equipment

3001 BULL-DOZER. 200 H.P. 1.00 8.00 4980.45 39843.60
3032 DUMPER. 18 T. 2.00 8.00 2232.68 35722.88
140,181.84
SUMMARY
52
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 209b - SCARIFICATION OF EXISTING ROAD PAVEMENT
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 1 8.00 40.63 325.04
2,570.08
Material

2065 WATER 1000LIT 50.00 90.00 4500.00
4,500.00
Equipment

3001 BULL-DOZER. 200 H.P. 1.00 8.00 4980.45 39843.60
75,375.28
SUMMARY
BASIC COST FOR 1,875.00 SM 82,445.36
53
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 302a - CUT-BACK ASPHALT FOR BITUMINOUS PRIME COAT
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1011 FOREMAN ASPHALT 1 4.00 130.23 520.92
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 8.00 40.63 650.08
2,710.74
Material

2043 ASPHALT M.C.70 TON 6.12 67401.85 412499.32
2065 WATER 1000LIT 2.00 90.00 180.00
412,679.32
Equipment

3023 TRACTOR. 50 H.P. 1.00 4.00 718.39 2873.56
TRACTOR)
3048 POWER BROOM. 1.00 4.00 942.87 3771.48
14,174.02
SUMMARY
BASIC COST FOR 6,000.00 SM 429,564.08
54
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 302b - EMULSIFIED ASPHALT FOR BITUMINOUS PRIME COAT
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1011 FOREMAN ASPHALT 1 4.00 130.23 520.92
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 1 2.00 40.63 81.26
1051 LABOUR 2 8.00 40.63 650.08
2,629.48
Material

2051 ASPHALT R.S. 1 TON 6.12 58684.23 359147.49
2065 WATER 1000LIT 2.00 90.00 180.00
359,327.49
Equipment

3023 TRACTOR. 50 H.P. 1.00 4.00 718.39 2873.56
TRACTOR)
3048 POWER BROOM. 1.00 4.00 942.87 3771.48
14,174.02
SUMMARY
BASIC COST FOR 6,000.00 SM 376,130.99
55
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 303a - CUT-BACK ASPHALT FOR BITUMINOUS TACK COAT.
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1011 FOREMAN ASPHALT 1 4.00 130.23 520.92
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 8.00 40.63 650.08
2,710.74
Material

2046 ASPHALT R.C.70 TON 6.12 67703.85 414347.56
414,347.56
Equipment

3023 TRACTOR. 50 H.P. 1.00 4.00 718.39 2873.56
3048 POWER BROOM. 1.00 4.00 942.87 3771.48
12,951.84
SUMMARY
BASIC COST FOR 15,000.00 SM 430,010.14
56
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 303b - EMULSIFIED ASPHALT FOR BITUMINOUS TACK COAT.
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1011 FOREMAN ASPHALT 1 4.00 130.23 520.92
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 8.00 40.63 650.08
2,710.74
Material

2051 ASPHALT R.S. 1 TON 6.12 58684.23 359147.49
359,147.49
Equipment

3023 TRACTOR. 50 H.P. 1.00 4.00 718.39 2873.56
3048 POWER BROOM. 1.00 4.00 942.87 3771.48
12,951.84
SUMMARY
BASIC COST FOR 15,000.00 SM 374,810.07
57
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 304a - SINGLE SURFACE TREATMENT
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1011 FOREMAN ASPHALT 1 6.00 130.23 781.38
1021 SUPERVISOR 1 6.00 86.80 520.80
1041 HELPER 2 1.00 40.63 81.26
1051 LABOUR 2 6.00 40.63 487.56
2,212.41
Material

2025 AGGREGATE 3/4" - 3/8" CM 11.70 900.66 10537.72
2043 ASPHALT M.C.70 TON 1.91 67401.85 128737.53
278,155.76
Equipment

3019 P.T.R. (9- WHEELER) 18 T. 1.00 2.00 1784.18 3568.36
3023 TRACTOR. 50 H.P. 1.00 2.00 718.39 1436.78
3033 DUMPER. 10 T. 2.00 3.00 1550.30 9301.80
3048 POWER BROOM. 1.00 1.00 942.87 942.87
3088 CHIPPING SPREADER 3 METER WIDE 1.00 2.00 219.29 438.58
21,081.55
SUMMARY
BASIC COST FOR 1,875.00 SM 301,449.72
58
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 304b - DOUBLE SURFACE TREATMENT
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1011 FOREMAN ASPHALT 1 8.00 130.23 1041.84
1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 2 8.00 40.63 650.08
3,231.66
Material

2024 AGGREGATE 1.1/2"-3/4" CM 4.00 741.72 2966.88
2025 AGGREGATE 3/4" - 3/8" CM 34.20 900.66 30802.57
2043 ASPHALT M.C.70 TON 1.91 67401.85 128737.53
527,684.19
Equipment

3019 P.T.R. (9- WHEELER) 18 T. 1.00 4.00 1784.18 7136.72
3023 TRACTOR. 50 H.P. 1.00 3.00 718.39 2155.17
3033 DUMPER. 10 T. 3.00 4.00 1550.30 18603.60
3048 POWER BROOM. 1.00 1.00 942.87 942.87
40,501.84
SUMMARY
BASIC COST FOR 1,875.00 SM 571,417.69
59
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 304c - TRIPLE SURFACE TREATMENT
Manpower

1001 SITE ENGINEER 1 3.00 263.28 789.84
1011 FOREMAN ASPHALT 2 7.00 130.23 1823.22
1021 SUPERVISOR 2 7.00 86.80 1215.20
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 3 8.00 40.63 975.12
5,440.94
Material

2024 AGGREGATE 1.1/2"-3/4" CM 4.00 741.72 2966.88
2025 AGGREGATE 3/4" - 3/8" CM 39.20 900.66 35305.87
2043 ASPHALT M.C.70 TON 1.91 67401.85 128737.53
613,398.02
Equipment

3019 P.T.R. (9- WHEELER) 18 T. 1.00 6.00 1784.18 10705.08
3023 TRACTOR. 50 H.P. 1.00 6.00 718.39 4310.34
3033 DUMPER. 10 T. 4.00 4.00 1550.30 24804.80
3048 POWER BROOM. 1.00 3.00 942.87 2828.61
56,858.36
SUMMARY
BASIC COST FOR 1,875.00 SM 675,697.32
60
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 304d - SEAL COAT
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1011 FOREMAN ASPHALT 1 6.00 130.23 781.38
1021 SUPERVISOR 1 6.00 86.80 520.80
1051 LABOUR 2 6.00 40.63 487.56
2,053.02
Material

2026 AGGREGATE 3/8"-No.4 CM 0.70 600.44 420.31
2047 ASPHALT R.C.250 TON 0.94 66049.85 62086.86
64,608.71
Equipment

3023 TRACTOR. 50 H.P. 1.00 2.00 718.39 1436.78
3033 DUMPER. 10 T. 1.00 3.00 1550.30 4650.90
11,955.99
SUMMARY
BASIC COST FOR 1,875.00 SM 78,617.72
61
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 305a - ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS A)
Manpower

1001 SITE ENGINEER 1 8.00 263.28 2106.24
1011 FOREMAN ASPHALT 1 10.00 130.23 1302.30
1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 8.00 115.70 925.60
1041 HELPER 4 8.00 40.63 1300.16
1051 LABOUR 30 8.00 40.63 9751.20
19,511.34
Material

2024 AGGREGATE 1.1/2"-3/4" CM 28.88 741.72 21420.87
2025 AGGREGATE 3/4" - 3/8" CM 86.63 900.66 78024.18
2026 AGGREGATE 3/8"-No.4 CM 57.75 600.44 34675.41
2065 WATER 1000LIT 4.00 90.00 360.00
2111 DIESEL LIT 5400.00 78.33 422982.00
1,823,286.60
Equipment

3019 P.T.R. (9- WHEELER) 18 T. 2.00 10.00 1784.18 35683.60
TRACTOR)
3032 DUMPER. 18 T. 8.00 8.00 2232.68 142891.52
3055 ASPHALT PLANT. 80 T. 1.00 8.00 16542.90 132343.20
3058 PAVER 4 M WIDE. 1.00 8.00 3232.36 25858.88
3061 COMPRESSOR. 300 CFM 1.00 6.00 1536.00 9216.00
431,138.04
62
SUMMARY
BASIC COST FOR 188.00 CM 2,273,935.98
63
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 305b - ASPHALTIC CONCRETE FOR WEARING COURSE (CLASS B)
Manpower

1001 SITE ENGINEER 1 8.00 263.28 2106.24
1011 FOREMAN ASPHALT 1 10.00 130.23 1302.30
1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 8.00 115.70 925.60
1041 HELPER 4 8.00 40.63 1300.16
1051 LABOUR 30 8.00 40.63 9751.20
19,511.34
Material

2025 AGGREGATE 3/4" - 3/8" CM 79.80 900.66 71872.67
2026 AGGREGATE 3/8"-No.4 CM 111.72 600.44 67081.16
2065 WATER 1000LIT 4.00 90.00 360.00
2111 DIESEL LIT 5400.00 78.33 422982.00
1,932,839.17
Equipment

3019 P.T.R. (9- WHEELER) 18 T. 2.00 10.00 1784.18 35683.60
TRACTOR)
3032 DUMPER. 18 T. 7.00 8.00 2232.68 125030.08
3055 ASPHALT PLANT. 80 T. 1.00 8.00 16542.90 132343.20
3058 PAVER 4 M WIDE. 1.00 8.00 3232.36 25858.88
3061 COMPRESSOR. 300 CFM 1.00 6.00 1536.00 9216.00
413,276.60
SUMMARY
BASIC COST FOR 188.00 CM 2,365,627.11
64
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 307a - DENSE GRADED HOT BIT-MAC
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1011 FOREMAN ASPHALT 1 8.00 130.23 1041.84
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 8 8.00 40.63 2600.32
5,050.20
Material

2025 AGGREGATE 3/4" - 3/8" CM 6.48 900.66 5836.28
2026 AGGREGATE 3/8"-No.4 CM 4.80 600.44 2882.11
2116 FURNACE OIL LIT 400.00 43.30 17320.00
140,088.50
Equipment

3073 CONCRETE STATIC MIXER. 1/4 CUY 1.00 8.00 313.49 2507.92
10,262.72
SUMMARY
65
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 307b - OPEN GRADED HOT BIT-MAC
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1011 FOREMAN ASPHALT 1 8.00 130.23 1041.84
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 8 8.00 40.63 2600.32
5,050.20
Material

2025 AGGREGATE 3/4" - 3/8" CM 12.00 900.66 10807.92
2026 AGGREGATE 3/8"-No.4 CM 4.32 600.44 2593.90
2116 FURNACE OIL LIT 400.00 43.30 17320.00
136,293.07
Equipment

10,262.72
SUMMARY
66
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 308a - RECYCLING OF ASPHALT CONCRETE (0-60 mm THICK)
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1011 FOREMAN ASPHALT 1 8.00 130.23 1041.84
1021 SUPERVISOR 1 4.00 86.80 347.20
1041 HELPER 8 8.00 40.63 2600.32
1051 LABOUR 10 8.00 40.63 3250.40
9,872.56
Material

2111 DIESEL LIT 10350.00 78.33 810715.50
810,715.50
Equipment

3019 P.T.R. (9- WHEELER) 18 T. 2.00 8.00 1784.18 28546.88
3220 ASPHALT RECYCLING MACHINE 1.00 8.00 23751.22 190009.76
236,456.00
SUMMARY
BASIC COST FOR 225.00 CM 1,057,044.06
67
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 308b - BITUMEN BINDER GRADE (40-50, 60-70, 80-100)
Manpower

1011 FOREMAN ASPHALT 1 2.00 130.23 260.46
1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 2 8.00 40.63 650.08
1,917.46
Material

366,385.12
Equipment

3023 TRACTOR. 50 H.P. 1.00 8.00 718.39 5747.12
10,477.22
SUMMARY
68
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 309a - COLD MILLING, 0-30 mm
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1011 FOREMAN ASPHALT 1 2.00 130.23 260.46
1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 4.00 115.70 462.80
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 2 8.00 40.63 650.08
2,919.34
Material

2065 WATER 1000LIT 4.00 90.00 360.00
2108 TUNGSTON CARBIDE BITS SET 0.20 175500.00 35100.00
35,460.00
Equipment

TRACTOR)
3033 DUMPER. 10 T. 2.00 8.00 1550.30 24804.80
3061 COMPRESSOR. 300 CFM 1.00 8.00 1536.00 12288.00
3084 COLD MILLING MACHINE. 1 M WIDTH. 1.00 8.00 7877.62 63020.96
104,017.84
SUMMARY
BASIC COST FOR 2,000.00 SM 142,397.18
69
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 309b - COLD MILLING, 0-50 mm
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1011 FOREMAN ASPHALT 1 2.00 130.23 260.46
1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 4.00 115.70 462.80
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 2 8.00 40.63 650.08
2,919.34
Material

2065 WATER 1000LIT 4.00 90.00 360.00
35,460.00
Equipment

TRACTOR)
3033 DUMPER. 10 T. 2.00 8.00 1550.30 24804.80
3061 COMPRESSOR. 300 CFM 1.00 8.00 1536.00 12288.00
104,017.84
SUMMARY
BASIC COST FOR 1,200.00 SM 142,397.18
70
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 309c - COLD MILLING, 0-70 mm
Assumed Daily (8 Hours ) Progress 800.00 SM
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1011 FOREMAN ASPHALT 1 2.00 130.23 260.46
1021 SUPERVISOR 1 8.00 86.80 694.40
1022 SURVEYOR 1 4.00 115.70 462.80
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 2 8.00 40.63 650.08
2,919.34
Material

2065 WATER 1000LIT 4.00 90.00 360.00
35,460.00
Equipment

TRACTOR)
3033 DUMPER. 10 T. 2.00 8.00 1550.30 24804.80
3061 COMPRESSOR. 300 CFM 1.00 8.00 1536.00 12288.00
104,017.84
SUMMARY
BASIC COST FOR 800.00 SM 142,397.18
71
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401a1i - CONCRETE CLASS A1 (UNDERGROUND)
Manpower

1001 SITE ENGINEER 1 20.00 263.28 5265.60
1003 CONCRETE PLANT ENGINEER 1 4.00 187.50 750.00
1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 10 24.00 78.13 18751.20
1041 HELPER 15 24.00 40.63 14626.80
1051 LABOUR 10 8.00 40.63 3250.40
56,380.92
Material

2021 COARSE SAND CM 32.76 572.63 18759.36
2025 AGGREGATE 3/4" - 3/8" CM 12.00 900.66 10807.92
2026 AGGREGATE 3/8"-No.4 CM 16.00 600.44 9607.04
2060 CURING COMPOUND LIT 160.00 51.00 8160.00
2065 WATER 1000LIT 15.45 90.00 1390.50
2122 SHUTTERING (A) CM 72.00 101.58 7313.76
265,250.84
Equipment

3074 CONCRETE TRANSIT MIXER. 6 CUM. 6.00 4.00 4624.35 110984.40
3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
156,630.48
72
SUMMARY
73
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401a1ii - CONCRETE CLASS A1 (ON GROUND)
Manpower

1001 SITE ENGINEER 1 20.00 263.28 5265.60
1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 10 24.00 78.13 18751.20
1041 HELPER 15 24.00 40.63 14626.80
1051 LABOUR 10 8.00 40.63 3250.40
56,380.92
Material

2021 COARSE SAND CM 32.76 572.63 18759.36
2025 AGGREGATE 3/4" - 3/8" CM 12.00 900.66 10807.92
2026 AGGREGATE 3/8"-No.4 CM 16.00 600.44 9607.04
2065 WATER 1000LIT 15.45 90.00 1390.50
2123 SHUTTERING (B) CM 72.00 686.96 49461.12
307,403.14
Equipment

3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
156,630.48
74
SUMMARY
75
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401a1iii - CONCRETE CLASS A1 (ELEVATED)
Manpower

1001 SITE ENGINEER 1 20.00 263.28 5265.60
1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 10 24.00 78.13 18751.20
1041 HELPER 15 24.00 40.63 14626.80
1051 LABOUR 10 8.00 40.63 3250.40
56,380.92
Material

2021 COARSE SAND CM 32.76 572.63 18759.36
2025 AGGREGATE 3/4" - 3/8" CM 12.00 900.66 10807.92
2026 AGGREGATE 3/8"-No.4 CM 16.00 600.44 9607.04
2065 WATER 1000LIT 15.45 90.00 1390.50
2124 SHUTTERING (C) CM 72.00 991.42 71382.24
329,324.26
Equipment

3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
156,630.48
76
SUMMARY
77
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401a2i - CONCRETAE CLASS A2 (UNDERGROUND)
Manpower

1001 SITE ENGINEER 1 20.00 263.28 5265.60
1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 10 24.00 78.13 18751.20
1041 HELPER 15 24.00 40.63 14626.80
1051 LABOUR 10 8.00 40.63 3250.40
56,380.92
Material

2021 COARSE SAND CM 31.68 572.63 18140.92
2025 AGGREGATE 3/4" - 3/8" CM 25.77 900.66 23210.01
2026 AGGREGATE 3/8"-No.4 CM 15.46 600.44 9282.80
2058 ACCELERATOR LIT 44.00 82.00 3608.00
2065 WATER 1000LIT 16.00 90.00 1440.00
2122 SHUTTERING (A) CM 72.00 101.58 7313.76
283,847.13
Equipment

3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
156,630.48
78
SUMMARY
79
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401a2ii - CONCRETAE CLASS A2 (ON GROUND)
Manpower

1001 SITE ENGINEER 1 20.00 263.28 5265.60
1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 10 24.00 78.13 18751.20
1041 HELPER 15 24.00 40.63 14626.80
1051 LABOUR 10 8.00 40.63 3250.40
56,380.92
Material

2021 COARSE SAND CM 31.68 572.63 18140.92
2025 AGGREGATE 3/4" - 3/8" CM 25.77 900.66 23210.01
2026 AGGREGATE 3/8"-No.4 CM 15.46 600.44 9282.80
2058 ACCELERATOR LIT 44.00 82.00 3608.00
2065 WATER 1000LIT 16.00 90.00 1440.00
2123 SHUTTERING (B) CM 72.00 686.96 49461.12
325,994.49
Equipment

3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
156,630.48
80
SUMMARY
81
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401a2iii - CONCRETAE CLASS A2 (ELEVATED)
Manpower

1001 SITE ENGINEER 1 20.00 263.28 5265.60
1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 10 24.00 78.13 18751.20
1041 HELPER 15 24.00 40.63 14626.80
1051 LABOUR 10 8.00 40.63 3250.40
56,380.92
Material

2021 COARSE SAND CM 31.68 572.63 18140.92
2025 AGGREGATE 3/4" - 3/8" CM 25.77 900.66 23210.01
2026 AGGREGATE 3/8"-No.4 CM 15.45 600.44 9276.80
2058 ACCELERATOR LIT 44.00 82.00 3608.00
2065 WATER 1000LIT 16.00 90.00 1440.00
2124 SHUTTERING (C) CM 72.00 991.42 71382.24
347,909.60
Equipment

3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
156,630.48
82
SUMMARY
83
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401a3i - CONCRETAE CLASS A3 (UNDERGROUND)
Manpower

1001 SITE ENGINEER 1 20.00 263.28 5265.60
1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 10 24.00 78.13 18751.20
1041 HELPER 15 24.00 40.63 14626.80
1051 LABOUR 10 8.00 40.63 3250.40
56,380.92
Material

2021 COARSE SAND CM 27.51 572.63 15753.05
2025 AGGREGATE 3/4" - 3/8" CM 29.36 900.66 26443.38
2026 AGGREGATE 3/8"-No.4 CM 17.71 600.44 10633.79
2058 ACCELERATOR LIT 200.00 82.00 16400.00
2065 WATER 1000LIT 15.00 90.00 1350.00
2122 SHUTTERING (A) CM 72.00 101.58 7313.76
303,076.82
Equipment

3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
156,630.48
84
SUMMARY
85
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401a3ii - CONCRETE CLASS A3 (ON GROUND)
Manpower

1001 SITE ENGINEER 1 20.00 263.28 5265.60
1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 10 24.00 78.13 18751.20
1041 HELPER 15 24.00 40.63 14626.80
1051 LABOUR 10 8.00 40.63 3250.40
56,380.92
Material

2021 COARSE SAND CM 27.51 572.63 15753.05
2025 AGGREGATE 3/4" - 3/8" CM 29.36 900.66 26443.38
2026 AGGREGATE 3/8"-No.4 CM 17.71 600.44 10633.79
2058 ACCELERATOR LIT 200.00 82.00 16400.00
2065 WATER 1000LIT 15.00 90.00 1350.00
2123 SHUTTERING (B) CM 72.00 686.96 49461.12
345,224.18
Equipment

3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
156,630.48
86
SUMMARY
87
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401a3iii - CONCRETAE CLASS A3 (ELEVATED)
Manpower

1001 SITE ENGINEER 1 20.00 263.28 5265.60
1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 10 24.00 78.13 18751.20
1041 HELPER 15 24.00 40.63 14626.80
1051 LABOUR 10 8.00 40.63 3250.40
56,380.92
Material

2021 COARSE SAND CM 27.51 572.63 15753.05
2025 AGGREGATE 3/4" - 3/8" CM 29.36 900.66 26443.38
2026 AGGREGATE 3/8"-No.4 CM 17.71 600.44 10633.79
2058 ACCELERATOR LIT 200.00 82.00 16400.00
2065 WATER 1000LIT 15.00 90.00 1350.00
2124 SHUTTERING (C) CM 72.00 991.42 71382.24
366,116.78
Equipment

3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
156,630.48
88
SUMMARY
89
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401b - CONCRETE CLASS B
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1021 SUPERVISOR 2 6.00 86.80 1041.60
1022 SURVEYOR 1 4.00 115.70 462.80
1031 MASON 2 6.00 78.13 937.56
1032 CARPENTER 2 8.00 78.13 1250.08
1041 HELPER 5 8.00 40.63 1625.20
1051 LABOUR 8 6.00 40.63 1950.24
9,095.92
Material

2021 COARSE SAND CM 3.98 572.63 2279.07
2023 AGGREGATE 2"-1.1/2" CM 1.37 812.36 1112.93
2024 AGGREGATE 1.1/2"-3/4" CM 3.66 741.72 2714.70
2025 AGGREGATE 3/4" - 3/8" CM 1.83 900.66 1648.21
2026 AGGREGATE 3/8"-No.4 CM 1.10 600.44 660.48
2065 WATER 1000LIT 2.00 90.00 180.00
2122 SHUTTERING (A) CM 9.00 101.58 914.22
27,839.61
Equipment

TRACTOR)
3072 CONCRETE STATIC MIXER 1 CUY 1.00 4.00 600.65 2402.60
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
3210 VIBRATOR (POCKER 1.5") 1.00 4.00 213.52 854.08
9,987.20
SUMMARY
90
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401ci - CONCRETE CLASS C (UNDERGROUND)
Manpower

1001 SITE ENGINEER 1 6.00 263.28 1579.68
1021 SUPERVISOR 1 16.00 86.80 1388.80
1022 SURVEYOR 1 4.00 115.70 462.80
1031 MASON 6 8.00 78.13 3750.24
1032 CARPENTER 6 16.00 78.13 7500.48
1041 HELPER 10 16.00 40.63 6500.80
1051 LABOUR 15 8.00 40.63 4875.60
27,609.04
Material

2021 COARSE SAND CM 8.98 572.63 5142.22
2024 AGGREGATE 1.1/2"-3/4" CM 10.31 741.72 7647.13
2025 AGGREGATE 3/4" - 3/8" CM 10.50 900.66 9456.93
2026 AGGREGATE 3/8"-No.4 CM 9.45 600.44 5674.16
2065 WATER 1000LIT 8.00 90.00 720.00
2122 SHUTTERING (A) CM 36.00 101.58 3656.88
124,618.33
Equipment

3210 VIBRATOR (POCKER 1.5") 1.00 6.00 213.52 1281.12
3214 CONCRETE PUMP 1.00 2.00 4972.91 9945.82
78,315.24
91
SUMMARY
92
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401cii - CONCRETE CLASS C (ON GROUND)
Manpower

1001 SITE ENGINEER 1 6.00 263.28 1579.68
1021 SUPERVISOR 1 16.00 86.80 1388.80
1022 SURVEYOR 1 4.00 115.70 462.80
1031 MASON 6 8.00 78.13 3750.24
1032 CARPENTER 6 16.00 78.13 7500.48
1041 HELPER 10 16.00 40.63 6500.80
1051 LABOUR 15 8.00 40.63 4875.60
27,609.04
Material

2021 COARSE SAND CM 8.98 572.63 5142.22
2024 AGGREGATE 1.1/2"-3/4" CM 10.31 741.72 7647.13
2025 AGGREGATE 3/4" - 3/8" CM 10.50 900.66 9456.93
2026 AGGREGATE 3/8"-No.4 CM 9.45 600.44 5674.16
2065 WATER 1000LIT 8.00 90.00 720.00
2123 SHUTTERING (B) CM 36.00 686.96 24730.56
145,692.01
Equipment

3210 VIBRATOR (POCKER 1.5") 1.00 6.00 213.52 1281.12
3214 CONCRETE PUMP 1.00 2.00 4972.91 9945.82
78,315.24
93
SUMMARY
94
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401ciii - CONCRETE CLASS C (ELEVATED)
Manpower

1001 SITE ENGINEER 1 6.00 263.28 1579.68
1021 SUPERVISOR 1 16.00 86.80 1388.80
1022 SURVEYOR 1 4.00 115.70 462.80
1031 MASON 6 8.00 78.13 3750.24
1032 CARPENTER 6 16.00 78.13 7500.48
1041 HELPER 10 16.00 40.63 6500.80
1051 LABOUR 15 8.00 40.63 4875.60
27,609.04
Material

2021 COARSE SAND CM 8.98 572.63 5142.22
2024 AGGREGATE 1.1/2"-3/4" CM 10.31 741.72 7647.13
2025 AGGREGATE 3/4" - 3/8" CM 10.50 900.66 9456.93
2026 AGGREGATE 3/8"-No.4 CM 9.45 600.44 5674.16
2065 WATER 1000LIT 8.00 90.00 720.00
2124 SHUTTERING (C) CM 36.00 991.42 35691.12
156,652.57
Equipment

3210 VIBRATOR (POCKER 1.5") 1.00 6.00 213.52 1281.12
3214 CONCRETE PUMP 1.00 2.00 4972.91 9945.82
78,315.24
95
SUMMARY
96
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401d - CONCRETE CLASS D1
Manpower

1001 SITE ENGINEER 1 16.00 263.28 4212.48
1021 SUPERVISOR 1 24.00 86.80 2083.20
1022 SURVEYOR 1 20.00 115.70 2314.00
1031 MASON 8 8.00 78.13 5000.32
1032 CARPENTER 22 24.00 78.13 41252.64
1041 HELPER 25 24.00 40.63 24378.00
1051 LABOUR 10 8.00 40.63 3250.40
87,580.44
Material

2021 COARSE SAND CM 34.13 572.63 19543.86
2025 AGGREGATE 3/4" - 3/8" CM 6.62 900.66 5962.37
2026 AGGREGATE 3/8"-No.4 CM 19.95 600.44 11978.78
2058 ACCELERATOR LIT 132.00 82.00 10824.00
2065 WATER 1000LIT 16.00 90.00 1440.00
2125 SHUTTERING (D) CM 72.00 1103.25 79434.00
439,323.87
Equipment

3210 VIBRATOR (POCKER 1.5") 2.00 6.00 213.52 2562.24
3214 CONCRETE PUMP 1.00 4.00 4972.91 19891.64
193,625.28
97
SUMMARY
98
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401e - CONCRETE CLASS Y
Manpower

1001 SITE ENGINEER 1 6.00 263.28 1579.68
1021 SUPERVISOR 1 16.00 86.80 1388.80
1022 SURVEYOR 1 8.00 115.70 925.60
1031 MASON 6 8.00 78.13 3750.24
1032 CARPENTER 24 16.00 78.13 30001.92
1041 HELPER 20 16.00 40.63 13001.60
1051 LABOUR 25 8.00 40.63 8126.00
60,949.52
Material

2021 COARSE SAND CM 16.38 572.63 9379.68
2026 AGGREGATE 3/8"-No.4 CM 7.77 600.44 4665.42
2065 WATER 1000LIT 7.00 90.00 630.00
2124 SHUTTERING (C) CM 36.00 991.42 35691.12
171,622.36
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 8.00 829.69 6637.52
3210 VIBRATOR (POCKER 1.5") 1.00 6.00 213.52 1281.12
25,337.20
SUMMARY
99
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401f - LEAN CONCRETE
Manpower

1021 SUPERVISOR 1 7.00 86.80 607.60
1031 MASON 1 7.00 78.13 546.91
1032 CARPENTER 1 7.00 78.13 546.91
1041 HELPER 3 7.00 40.63 853.23
1051 LABOUR 10 7.00 40.63 2844.10
5,786.41
Material

2021 COARSE SAND CM 4.16 572.63 2382.14
2023 AGGREGATE 2"-1.1/2" CM 1.40 812.36 1137.30
2024 AGGREGATE 1.1/2"-3/4" CM 4.00 741.72 2966.88
2025 AGGREGATE 3/4" - 3/8" CM 2.00 900.66 1801.32
2026 AGGREGATE 3/8"-No.4 CM 1.00 600.44 600.44
2065 WATER 1000LIT 2.00 90.00 180.00
2122 SHUTTERING (A) CM 9.00 101.58 914.22
23,512.30
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
6,838.25
SUMMARY
100
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401gi - PRECAST CONCRETE, CLASS A1
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 4 8.00 78.13 2500.16
1032 CARPENTER 6 8.00 78.13 3750.24
1041 HELPER 8 8.00 40.63 2600.32
1051 LABOUR 15 8.00 40.63 4875.60
15,346.32
Material

2021 COARSE SAND CM 2.73 572.63 1563.28
2025 AGGREGATE 3/4" - 3/8" CM 0.91 900.66 819.60
2026 AGGREGATE 3/8"-No.4 CM 1.25 600.44 750.55
2065 WATER 1000LIT 1.50 90.00 135.00
2123 SHUTTERING (B) CM 6.00 686.96 4121.76
25,468.99
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
3210 VIBRATOR (POCKER 1.5") 1.00 1.00 213.52 213.52
8,824.98
SUMMARY
101
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401gii - PRECAST CONCRETE CLASS A3
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 4 8.00 78.13 2500.16
1032 CARPENTER 6 8.00 78.13 3750.24
1041 HELPER 8 8.00 40.63 2600.32
1051 LABOUR 15 8.00 40.63 4875.60
15,346.32
Material

2021 COARSE SAND CM 2.29 572.63 1311.32
2025 AGGREGATE 3/4" - 3/8" CM 2.45 900.66 2206.62
2026 AGGREGATE 3/8"-No.4 CM 1.48 600.44 888.65
2058 ACCELERATOR LIT 17.00 82.00 1394.00
2065 WATER 1000LIT 1.25 90.00 112.50
2123 SHUTTERING (B) CM 6.00 686.96 4121.76
28,833.29
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
3210 VIBRATOR (POCKER 1.5") 1.00 1.00 213.52 213.52
8,824.98
SUMMARY
102
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401giii - PRECAST CONCRETE, CLASS B
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 4 8.00 78.13 2500.16
1032 CARPENTER 6 8.00 78.13 3750.24
1041 HELPER 8 8.00 40.63 2600.32
1051 LABOUR 15 8.00 40.63 4875.60
15,346.32
Material

2021 COARSE SAND CM 2.65 572.63 1517.47
2024 AGGREGATE 1.1/2"-3/4" CM 3.35 741.72 2484.76
2025 AGGREGATE 3/4" - 3/8" CM 1.33 900.66 1197.88
2026 AGGREGATE 3/8"-No.4 CM 0.80 600.44 480.35
2065 WATER 1000LIT 1.00 90.00 90.00
2123 SHUTTERING (B) CM 6.00 686.96 4121.76
22,078.22
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
3210 VIBRATOR (POCKER 1.5") 1.00 1.00 213.52 213.52
8,824.98
SUMMARY
103
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401giv - PRECAST CONCRETE CLASS D1
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 4 8.00 78.13 2500.16
1032 CARPENTER 6 8.00 78.13 3750.24
1041 HELPER 8 8.00 40.63 2600.32
1051 LABOUR 15 8.00 40.63 4875.60
15,346.32
Material

2021 COARSE SAND CM 2.85 572.63 1632.00
2025 AGGREGATE 3/4" - 3/8" CM 0.56 900.66 504.37
2026 AGGREGATE 3/8"-No.4 CM 1.66 600.44 996.73
2058 ACCELERATOR LIT 11.00 82.00 902.00
2065 WATER 1000LIT 1.33 90.00 119.70
2125 SHUTTERING (D) CM 6.00 1103.25 6619.50
36,653.37
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
3210 VIBRATOR (POCKER 1.5") 1.00 1.00 213.52 213.52
8,824.98
SUMMARY
104
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401gv - PRECAST CONCRETE CLASS D2
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 4 8.00 78.13 2500.16
1032 CARPENTER 6 8.00 78.13 3750.24
1041 HELPER 8 8.00 40.63 2600.32
1051 LABOUR 15 8.00 40.63 4875.60
15,346.32
Material

2021 COARSE SAND CM 2.69 572.63 1540.37
2025 AGGREGATE 3/4" - 3/8" CM 0.48 900.66 432.32
2026 AGGREGATE 3/8"-No.4 CM 1.55 600.44 930.68
2058 ACCELERATOR LIT 13.00 82.00 1066.00
2065 WATER 1000LIT 1.55 90.00 139.50
2125 SHUTTERING (D) CM 6.00 1103.25 6619.50
40,631.85
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
3210 VIBRATOR (POCKER 1.5") 1.00 1.00 213.52 213.52
8,824.98
SUMMARY
105
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 401gvi - PRECAST CONCRETE CLASS D3
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 4 8.00 78.13 2500.16
1032 CARPENTER 6 8.00 78.13 3750.24
1041 HELPER 8 8.00 40.63 2600.32
1051 LABOUR 15 8.00 40.63 4875.60
15,346.32
Material

2021 COARSE SAND CM 2.52 572.63 1443.03
2025 AGGREGATE 3/4" - 3/8" CM 0.40 900.66 360.26
2026 AGGREGATE 3/8"-No.4 CM 1.45 600.44 870.64
2058 ACCELERATOR LIT 15.00 82.00 1230.00
2065 WATER 1000LIT 1.77 90.00 159.30
2125 SHUTTERING (D) CM 6.00 1103.25 6619.50
44,615.56
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
3210 VIBRATOR (POCKER 1.5") 1.00 1.00 213.52 213.52
8,824.98
SUMMARY
106
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 404a - REINFORCEMENT AS PER AASHTO M. 31 GRADE 40
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1021 SUPERVISOR 2 8.00 86.80 1388.80
1034 STEEL BINDER / CUTTER 10 8.00 78.13 6250.40
1041 HELPER 10 8.00 40.63 3250.40
11,942.72
Material

2061 STEEL GRADE. 40 TON 5.25 66851.22 350968.91
2070 COLD STEEL WIRE AASHTO M-32 TON 0.05 110000.00 5500.00
356,468.91
Equipment
SUMMARY
107
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 404b - REINFORCEMENT AS PER AASHTO M. 31 GRADE 60
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1021 SUPERVISOR 2 8.00 86.80 1388.80
1041 HELPER 10 8.00 40.63 3250.40
11,942.72
Material

2062 STEEL GRADE. 60 TON 5.25 70851.22 371968.91
2070 COLD STEEL WIRE AASHTO M-32 TON 0.05 110000.00 5500.00
377,468.91
Equipment
SUMMARY
108
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 404h - REINFORCEMENT (STRUCTURAL SHAPES) AS PER ASTM-A-36
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1014 GENERAL FOREMAN 1 8.00 115.70 925.60
1041 HELPER 8 8.00 40.63 2600.32
1042 WELDER 2 8.00 78.13 1250.08
9,579.36
Material

2072 STRUCTURES STEEL SHAPES ASTM A-36 TON 5.25 78390.00 411547.50
416,614.50
Equipment

3198 WELDING PLANT 2.00 8.00 607.25 9716.00
3212 FORGOING/SHAPE MACHINE 1.00 8.00 1077.50 8620.00
18,336.00
SUMMARY
109
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 405a - PRE-STRESSING WIRE STRAND 3/8"-1/2" DIA COMPLETE IN ALL RESPECT.
Manpower

1001 SITE ENGINEER 1 8.00 263.28 2106.24
1014 GENERAL FOREMAN 2 9.00 115.70 2082.60
1040 HIGHLY SKILLED LABOUR 6 9.00 57.87 3124.98
7,313.82
Material

2022 FINE SAND CM 0.09 554.97 49.95
2063 PRE-STRESSING STRAND, 3/8", 1/2" TON 2.10 118090.00 247989.00
2135 SHEATHS ( 2 DIA) LM 210.00 80.74 16955.40
2136 LIVE ANCHORAGES (3/8" - 1/2") NO. 10.00 1716.54 17165.40
283,809.75
Equipment

3120 STRESSING EQUIPMENT 2.00 9.00 1334.50 24021.00
24,021.00
SUMMARY
110
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 405b - LAUNCHING OF GIRDER
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1014 GENERAL FOREMAN 1 8.00 115.70 925.60
3,830.56
Material
Equipment

3002 BULL-DOZER. 120 H.P. 1.00 2.00 3295.66 6591.32
3217 GIRDER LAUNCHER 1.00 8.00 3658.69 29269.52
35,860.84
SUMMARY
BASIC COST PER TON 882.03
111
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406a - PREMOULDED JOINT FILLER 12 mm THICK WITH BITUMASTIC JOINT SEAL
Manpower

1032 CARPENTER 2 8.00 78.13 1250.08
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 2 8.00 40.63 650.08
3,013.04
Material

2044 ASPHALT M.C.250 TON 0.02 59866.85 1197.34
2095 BITUMEN IMPREGINATED FIBER BOARD SM 20.00 1043.22 20864.40
2100 JOINT SEALENT FILLER KG 10.80 230.00 2484.00
24,545.74
Equipment
SUMMARY
BASIC COST PER SM 1,531.04
TOTAL COST PER SM 1,913.80
112
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406b - NEOPRENE RUBBER JOINT FILLER 12 mm THICK WITH BITUMASTIC JOINT SEAL
Manpower

1032 CARPENTER 2 8.00 78.13 1250.08
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 2 8.00 40.63 650.08
3,013.04
Material

2044 ASPHALT M.C.250 TON 0.02 59866.85 1197.34
2096 NEOPRENE RUBBER JOINT FELT SM 20.00 541.25 10825.00
2100 JOINT SEALENT FILLER KG 10.80 230.00 2484.00
14,506.34
Equipment
SUMMARY
113
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406ci - STEEL EXPANSION JOINTS (Local)
Assumed Daily (8 Hours ) Progress 132.00 KG
Manpower

1041 HELPER 2 4.00 40.63 325.04
1042 WELDER 1 4.00 78.13 312.52
1051 LABOUR 2 4.00 40.63 325.04
1,819.04
Material

2068 STEEL EXPANSION JOINT (LOCAL) KG 140.00 117.00 16380.00
17,646.75
Equipment

3198 WELDING PLANT 1.00 4.00 607.25 2429.00
2,429.00
SUMMARY
BASIC COST FOR 132.00 KG 21,894.79
BASIC COST PER KG 165.87
TOTAL COST PER KG 207.34
114
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406cii - STEEL EXPANSION JOINT WITH TWO EXTRUDED ALUMINIUM ALLOY SECTIONS FOR
50mm MOVEMENT (IMPORTED)
Assumed Daily (8 Hours ) Progress 4.00 M
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 2 8.00 40.63 650.08
2,270.08
Material

2165 BRIDGE EXPANSION JOINT WITH TWO EXTRUDED LM 4.00 76172.85 304691.40
ALUMINIUM ALLOY SECTIONS (50 mm MOVEMENT) -
IMPORTED
2168 CEMENTITIOUS GROUT (HIGH STRENGTH) CM 0.20 80701.50 16140.30
320,831.70
Equipment
SUMMARY
BASIC COST FOR 4.00 M 323,101.78
BASIC COST PER M 80,775.45
TOTAL COST PER M 100,969.31
115
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406ciii - STEEL EXPANSION JOINT WITH CAST ALUMINIUM ALLOY TRIANGULAR TEETH FOR
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 3 6.00 40.63 731.34
2,351.34
Material

2166 BRIDGE EXPANSION JOINT WITH CAST ALUMINIUM LM 4.00 115572.60 462290.40
ALLOY TRIANGULAR TEETH (110 mm MOVEMENT) -
IMPORTED
502,641.15
Equipment
SUMMARY
116
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406civ - STEEL EXPANSION JOINT WITH CAST ALUMINIUM ALLOY CANTILEVER TEETH FOR
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 3 8.00 40.63 975.12
2,595.12
Material

2167 BRIDGE EXPANSION JOINT WITH CAST ALUMINIUM LM 4.00 1050660.00 4202640.00
ALLOY CANTILEVER TEETH (300 mm MOVEMENT) -
IMPORTED
4,275,271.35
Equipment
SUMMARY
BASIC COST FOR 4.00 M 4,277,866.47
BASIC COST PER M 1,069,466.62
TOTAL COST PER M 1,336,833.27
117
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406cv - STEEL EXPANSION JOINT MONOBLOC TYPE FOR 65mm MOVEMENT (IMPORTED)
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 2 8.00 40.63 650.08
2,270.08
Material

2183 BRIDGE EXPANSION JOINT MONOBLOC TYPE (56 mm LM 4.00 66332.91 265331.64
MOVEMENT)- IMPORTED
274,208.81
Equipment
SUMMARY
118
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406dii - PVC WATER STOP 8" SIZE
Manpower

1021 SUPERVISOR 1 2.00 86.80 173.60
1032 CARPENTER 1 8.00 78.13 625.04
1041 HELPER 2 8.00 40.63 650.08
1,448.72
Material

2169 PVC WATER STOP (8") LM 10.50 419.13 4400.87
4,400.87
Equipment
SUMMARY
BASIC COST PER M 584.96
TOTAL COST PER M 731.20
119
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406e - ELASTOMERIC BEARING PADS (ACCORDING TO SIZE AND THICKNESS) - LOCAL
Assumed Daily (8 Hours ) Progress 21,600.00 c.cm
Manpower

1022 SURVEYOR 1 2.00 115.70 231.40
1031 MASON 1 2.00 78.13 156.26
1041 HELPER 1 2.00 40.63 81.26
1051 LABOUR 1 2.00 40.63 81.26
550.18
Material

2073 ELASTOMERIC BEARING PAD M-183 CCM 21600.00 1.50 32400.00
32,400.00
Equipment
SUMMARY
BASIC COST FOR 21,600.00 c.cm 32,950.18
BASIC COST PER c.cm 1.53
TOTAL COST PER c.cm 1.91
120
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406ei - ELASTOMERIC BEARING PADS (ACCORDING TO SIZE AND THICKNESS) - IMPORTED
Assumed Daily (8 Hours ) Progress 21,600.00 c.cm
Manpower

1021 SUPERVISOR 1 2.00 86.80 173.60
1031 MASON 1 2.00 78.13 156.26
1041 HELPER 1 2.00 40.63 81.26
1051 LABOUR 1 2.00 40.63 81.26
492.38
Material

2184 ELASTOMERIC BEARING PAD M-183 (IMPORTED) CCM 21600.00 3.15 68040.00
68,040.00
Equipment
SUMMARY
BASIC COST FOR 21,600.00 c.cm 68,532.38
BASIC COST PER c.cm 3.17
TOTAL COST PER c.cm 3.97
121
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406f - ASPHALT FELT (3 PLY)
Manpower

1031 MASON 2 2.00 78.13 312.52
1051 LABOUR 2 2.00 40.63 162.52
590.74
Material

2044 ASPHALT M.C.250 TON 0.01 59866.85 598.67
2097 ASPHALT FELT (3 - PLY) SM 10.20 183.42 1870.88
2,469.55
Equipment
SUMMARY
122
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 406g - STEEL OR METAL BEARING DEVICES
Manpower

1014 GENERAL FOREMAN 1 2.00 115.70 231.40
1042 WELDER 1 2.00 78.13 156.26
1051 LABOUR 2 4.00 40.63 325.04
712.70
Material

2093 STEEL/METAL BEARING DEVICES KG 25.00 78.00 1950.00
3,639.00
Equipment

3198 WELDING PLANT 1.00 2.00 607.25 1214.50
1,214.50
SUMMARY
123
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407d1 - CAST IN PLACE PILES UPTO 1.00 M DIA IN NORMAL SOIL (BORING ONLY)
Manpower

1001 SITE ENGINEER 1 3.00 263.28 789.84
1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1042 WELDER 1 2.00 78.13 156.26
6,837.22
Material

2009 SOIL CLASS-A4 CM 25.00 110.43 2760.75
2065 WATER 1000LIT 20.00 90.00 1800.00
2099 BENTONITE POWDER KG 45.00 15.00 675.00
2139 MOBILIZATION OF PILING EQUIPMENT (UPTO 1.0 m DIA) M 19.00 156.25 2968.75
8,880.10
Equipment

3002 BULL-DOZER. 120 H.P. 1.00 1.00 3295.66 3295.66
3083 CRANE. 20 T. 1.00 2.00 2464.86 4929.72
3198 WELDING PLANT 1.00 2.00 607.25 1214.50
3222 PILING RIG (Dia. up to 1m) 1.00 10.00 4559.66 45596.60
59,959.68
SUMMARY
124
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407d2 - CAST IN PLACE PILES UPTO 1. 00 M DIA IN GRAVEL STRATA (BORING ONLY)
Manpower

1001 SITE ENGINEER 1 3.00 263.28 789.84
1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1042 WELDER 1 2.00 78.13 156.26
6,837.22
Material

2009 SOIL CLASS-A4 CM 25.00 110.43 2760.75
2065 WATER 1000LIT 20.00 90.00 1800.00
2139 MOBILIZATION OF PILING EQUIPMENT (UPTO 1.0 m DIA) M 12.50 156.25 1953.13
7,864.48
Equipment

3002 BULL-DOZER. 120 H.P. 1.00 1.00 3295.66 3295.66
3083 CRANE. 20 T. 1.00 2.00 2464.86 4929.72
3198 WELDING PLANT 1.00 2.00 607.25 1214.50
3222 PILING RIG (Dia. up to 1m) 1.00 10.00 4559.66 45596.60
59,959.68
SUMMARY
125
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407d3 - CAST IN PLACE PILES 1.1 - 1.5 M DIA IN NORMAL SOIL (BORING ONLY)
Manpower

1001 SITE ENGINEER 1 3.00 263.28 789.84
1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1042 WELDER 1 2.00 78.13 156.26
6,837.22
Material

2009 SOIL CLASS-A4 CM 25.00 110.43 2760.75
2065 WATER 1000LIT 20.00 90.00 1800.00
2143 MOBILIZATION OF PILING EQUIPMENT (1.1m TO 2.0 m M 12.50 286.46 3580.75
DIA)
9,736.00
Equipment

3002 BULL-DOZER. 120 H.P. 1.00 1.00 3295.66 3295.66
3083 CRANE. 20 T. 1.00 2.00 2464.86 4929.72
3198 WELDING PLANT 1.00 2.00 607.25 1214.50
3209 PILING RIG (Dia. 1m to 2m) 1.00 10.00 7726.31 77263.10
91,626.18
SUMMARY
BASIC COST FOR 12.50 M 108,199.40
126
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407d4 - CAST IN PLACE PILES 1.1 - 1.5 M DIA IN GRAVEL STRATA (BORING ONLY)
Manpower

1001 SITE ENGINEER 1 3.00 263.28 789.84
1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1042 WELDER 1 2.00 78.13 156.26
6,837.22
Material

2009 SOIL CLASS-A4 CM 25.00 110.43 2760.75
2065 WATER 1000LIT 20.00 90.00 1800.00
DIA)
8,303.70
Equipment

3002 BULL-DOZER. 120 H.P. 1.00 1.00 3295.66 3295.66
3083 CRANE. 20 T. 1.00 2.00 2464.86 4929.72
3198 WELDING PLANT 1.00 2.00 607.25 1214.50
91,626.18
SUMMARY
127
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407d5 - CAST IN PLACE PILES 1.6 - 2.0 M DIA IN NORMAL SOIL (BORING ONLY)
Manpower

1001 SITE ENGINEER 1 3.00 263.28 789.84
1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1042 WELDER 1 2.00 78.13 156.26
6,837.22
Material

2009 SOIL CLASS-A4 CM 25.00 110.43 2760.75
2065 WATER 1000LIT 20.00 90.00 1800.00
DIA)
8,733.39
Equipment

3002 BULL-DOZER. 120 H.P. 1.00 1.00 3295.66 3295.66
3083 CRANE. 20 T. 1.00 2.00 2464.86 4929.72
3198 WELDING PLANT 1.00 2.00 607.25 1214.50
91,626.18
SUMMARY
128
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407d6 - CAST IN PLACE PILES 1.6 - 2.0 M DIA IN GRAVEL STRATA (BORING ONLY)
Manpower

1001 SITE ENGINEER 1 3.00 263.28 789.84
1021 SUPERVISOR 1 10.00 86.80 868.00
1022 SURVEYOR 1 2.00 115.70 231.40
1041 HELPER 2 2.00 40.63 162.52
1042 WELDER 1 2.00 78.13 156.26
6,837.22
Material

2009 SOIL CLASS-A4 CM 25.00 110.43 2760.75
2065 WATER 1000LIT 20.00 90.00 1800.00
DIA)
7,587.55
Equipment

3002 BULL-DOZER. 120 H.P. 1.00 1.00 3295.66 3295.66
3083 CRANE. 20 T. 1.00 2.00 2464.86 4929.72
3198 WELDING PLANT 1.00 2.00 607.25 1214.50
91,626.18
SUMMARY
129
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407h - PILE LOAD TEST UPTO 120 TON
Manpower

1014 GENERAL FOREMAN 1 24.00 115.70 2776.80
1021 SUPERVISOR 1 18.00 86.80 1562.40
1051 LABOUR 40 18.00 40.63 29253.60
33,592.80
Material

2022 FINE SAND CM 88.00 554.97 48837.36
2126 SHUTTERING (407h) LS 1.00 58676.00 58676.00
107,513.36
Equipment

3081 TRAILER LOW BED 30 T. 1.00 16.00 2918.00 46688.00
3083 CRANE. 20 T. 1.00 16.00 2464.86 39437.76
86,125.76
SUMMARY
130
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407i - PILE LOAD TEST UPTO 240 TON
Manpower

1014 GENERAL FOREMAN 1 24.00 115.70 2776.80
1021 SUPERVISOR 1 18.00 86.80 1562.40
1051 LABOUR 40 18.00 40.63 29253.60
33,592.80
Material

2022 FINE SAND CM 176.00 554.97 97674.72
2127 SHUTTERING (407i) LS 1.00 132731.00 132731.00
230,405.72
Equipment

3081 TRAILER LOW BED 30 T. 1.00 16.00 2918.00 46688.00
3083 CRANE. 20 T. 1.00 16.00 2464.86 39437.76
86,125.76
SUMMARY
131
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407j - PILE LOAD TEST UPTO 360 TON
Manpower

1014 GENERAL FOREMAN 1 24.00 115.70 2776.80
1021 SUPERVISOR 1 18.00 86.80 1562.40
1051 LABOUR 40 54.00 40.63 87760.80
92,100.00
Material

2022 FINE SAND CM 264.00 554.97 146512.08
2128 SHUTTERING (407j) LS 1.00 166060.00 166060.00
312,572.08
Equipment

3081 TRAILER LOW BED 30 T. 1.00 16.00 2918.00 46688.00
3082 CRANE. 45 T. 1.00 16.00 3047.28 48756.48
95,444.48
SUMMARY
132
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407k - PILE LOAD TEST UPTO 550 TON
Manpower

1014 GENERAL FOREMAN 1 24.00 115.70 2776.80
1021 SUPERVISOR 1 18.00 86.80 1562.40
1051 LABOUR 60 54.00 40.63 131641.20
135,980.40
Material

2022 FINE SAND CM 430.00 554.97 238637.10
2186 SHUTTERING (407k) LS 1.00 260000.00 260000.00
498,637.10
Equipment

3081 TRAILER LOW BED 30 T. 1.00 20.00 2918.00 58360.00
3082 CRANE. 45 T. 1.00 20.00 3047.28 60945.60
119,305.60
SUMMARY
133
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407l - PILE LOAD TEST UPTO 800 TON
Manpower

1014 GENERAL FOREMAN 1 36.00 115.70 4165.20
1021 SUPERVISOR 1 24.00 86.80 2083.20
1051 LABOUR 80 60.00 40.63 195024.00
201,272.40
Material

2022 FINE SAND CM 690.00 554.97 382929.30
2187 SHUTTERING (407l) LS 1.00 425000.00 425000.00
807,929.30
Equipment

3081 TRAILER LOW BED 30 T. 1.00 24.00 2918.00 70032.00
3082 CRANE. 45 T. 1.00 24.00 3047.28 73134.72
143,166.72
SUMMARY
BASIC COST FOR 1.00 EACH 1,152,368.42
BASIC COST PER EACH 1,152,368.42
TOTAL COST PER EACH 1,440,460.53
134
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407m - CONFIRMATORY BORING (NX SIZE)
Manpower

1014 GENERAL FOREMAN 1 2.00 115.70 231.40
1051 LABOUR 2 6.00 40.63 487.56
1,066.18
Material

2065 WATER 1000LIT 1.00 90.00 90.00
90.00
Equipment

3023 TRACTOR. 50 H.P. 1.00 4.00 718.39 2873.56
TRACTOR)
3211 PERCUSSION BORING RIG 1.00 6.00 630.32 3781.92
10,559.56
SUMMARY
135
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 407n - PERMANENT PILE CASING FOR PILES
Assumed Daily (8 Hours ) Progress 12.00 Ton
Manpower

1014 GENERAL FOREMAN 1 8.00 115.70 925.60
1021 SUPERVISOR 1 8.00 86.80 694.40
1042 WELDER 1 8.00 78.13 625.04
1051 LABOUR 6 8.00 40.63 1950.24
4,195.28
Material

2182 STEEL CASING FOR PILES TON 12.60 78390.00 987714.00
2185 WELDING RODS EACH 310.00 3.70 1147.00
988,861.00
Equipment

3081 TRAILER LOW BED 30 T. 1.00 8.00 2918.00 23344.00
3083 CRANE. 20 T. 1.00 8.00 2464.86 19718.88
3198 WELDING PLANT 1.00 8.00 607.25 4858.00
47,920.88
SUMMARY
BASIC COST FOR 12.00 Ton 1,040,977.16
BASIC COST PER Ton 86,748.10
TOTAL COST PER Ton 108,435.12
136
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 410 - BRICK WORK
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 10 8.00 78.13 6250.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 15 8.00 40.63 4875.60
12,139.18
Material

2022 FINE SAND CM 8.00 554.97 4439.76
2029 BRICK CLASS A NO. 12500.00 4.40 55000.00
2065 WATER 1000LIT 18.00 90.00 1620.00
2129 SCAFFOLDING (A) CM 25.00 297.49 7437.25
86,647.01
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 6.00 829.69 4978.14
11,326.58
SUMMARY
137
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 411a - STONE MASONRY RANDOM DRY
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 7 8.00 78.13 4375.28
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 12 8.00 40.63 3900.48
10,245.28
Material

2030 STONE RANDOM CLASS-A CM 25.00 777.04 19426.00
2129 SCAFFOLDING (A) CM 20.00 297.49 5949.80
25,375.80
Equipment

3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
3,318.76
SUMMARY
138
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 411b - STONE MASONRY RANDOM WITH MORTAR
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 8 8.00 78.13 5000.32
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 16 8.00 40.63 5200.64
12,170.48
Material

2021 COARSE SAND CM 8.00 572.63 4581.04
2065 WATER 1000LIT 2.00 90.00 180.00
2129 SCAFFOLDING (A) CM 20.00 297.49 5949.80
45,976.84
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
5,270.80
SUMMARY
139
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 411c - STONE MASONRY DRESSED UNCOURSED DRY
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 10 8.00 78.13 6250.40
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 18 8.00 40.63 5850.72
14,070.64
Material

2034 STONE DRESSED CM 27.00 953.64 25748.28
2129 SCAFFOLDING (A) CM 20.00 297.49 5949.80
31,698.08
Equipment

3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
3,318.76
SUMMARY
140
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 411d - STONE MASONRY DRESSED UNCOURSED WITH MORTAR
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 12 8.00 78.13 7500.48
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 20 8.00 40.63 6500.80
15,970.80
Material

2021 COARSE SAND CM 6.00 572.63 3435.78
2034 STONE DRESSED CM 27.00 953.64 25748.28
2065 WATER 1000LIT 10.00 90.00 900.00
2129 SCAFFOLDING (A) CM 20.00 297.49 5949.80
50,883.86
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
5,270.80
SUMMARY
141
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 411g - ROLL POINTING
Manpower

1021 SUPERVISOR 1 2.00 86.80 173.60
1031 MASON 10 8.00 78.13 6250.40
1051 LABOUR 12 8.00 40.63 3900.48
10,324.48
Material

2021 COARSE SAND CM 0.67 572.63 383.66
2065 WATER 1000LIT 2.00 90.00 180.00
2130 SCAFFOLDING (B) SM 100.00 67.98 6798.00
9,341.66
Equipment

TRACTOR)
1,952.04
SUMMARY
142
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 412a - STONE MASONARY DRESSED COURSED WITH MORTAR
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 15 8.00 78.13 9375.60
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 30 8.00 40.63 9751.20
21,096.32
Material

2021 COARSE SAND CM 6.00 572.63 3435.78
2034 STONE DRESSED CM 27.00 953.64 25748.28
2065 WATER 1000LIT 10.00 90.00 900.00
2129 SCAFFOLDING (A) CM 20.00 297.49 5949.80
50,883.86
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 6.00 829.69 4978.14
8,389.90
SUMMARY
143
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501a - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 310 mm
Manpower

1021 SUPERVISOR 1 10.00 86.80 868.00
1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 12 10.00 40.63 4875.60
6,687.42
Material

2021 COARSE SAND CM 0.25 572.63 143.16
2065 WATER 1000LIT 5.50 90.00 495.00
2077 RCC PIPE CLASS II 310 MM (AASHTO M-170) LM 20.00 830.13 16602.60
17,999.76
Equipment

TRACTOR)
3215 PLATE COMPACTOR 2.00 10.00 311.17 6223.40
11,094.79
SUMMARY
144
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501b - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 380 mm
Manpower

1021 SUPERVISOR 1 10.00 86.80 868.00
1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 12 10.00 40.63 4875.60
6,687.42
Material

2021 COARSE SAND CM 0.30 572.63 171.79
2065 WATER 1000LIT 6.00 90.00 540.00
21,289.09
Equipment

TRACTOR)
3215 PLATE COMPACTOR 3.00 8.00 311.17 7468.08
12,339.47
SUMMARY
145
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501c - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 460 mm
Manpower

1014 GENERAL FOREMAN 1 4.00 115.70 462.80
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 12 8.00 40.63 3900.48
6,320.28
Material

2021 COARSE SAND CM 0.35 572.63 200.42
2065 WATER 1000LIT 7.00 90.00 630.00
25,517.62
Equipment

TRACTOR)
3083 CRANE. 20 T. 1.00 2.00 2464.86 4929.72
3215 PLATE COMPACTOR 4.00 8.00 311.17 9957.44
21,948.04
SUMMARY
146
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501d - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 610 mm
Manpower

1014 GENERAL FOREMAN 1 4.00 115.70 462.80
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 15 8.00 40.63 4875.60
7,295.40
Material

2021 COARSE SAND CM 0.45 572.63 257.68
2065 WATER 1000LIT 10.50 90.00 945.00
40,857.02
Equipment

TRACTOR)
3083 CRANE. 20 T. 1.00 3.00 2464.86 7394.58
3215 PLATE COMPACTOR 5.00 8.00 311.17 12446.80
30,313.93
SUMMARY
147
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501e - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 760 mm
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1014 GENERAL FOREMAN 1 4.00 115.70 462.80
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 17 8.00 40.63 5525.68
8,472.04
Material

2021 COARSE SAND CM 0.50 572.63 286.32
2065 WATER 1000LIT 12.50 90.00 1125.00
66,953.94
Equipment

3013 TANDEM VIBRATORY ROLLER. 6 T. 2.00 5.00 1502.24 15022.40
TRACTOR)
3083 CRANE. 20 T. 1.00 4.00 2464.86 9859.44
39,003.60
SUMMARY
BASIC COST FOR 22.00 M 114,429.58
148
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501f - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 910 mm
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1014 GENERAL FOREMAN 1 6.00 115.70 694.20
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 6.00 78.13 937.56
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 20 8.00 40.63 6500.80
10,517.64
Material

2021 COARSE SAND CM 0.65 572.63 372.21
2065 WATER 1000LIT 15.00 90.00 1350.00
103,374.09
Equipment

TRACTOR)
3083 CRANE. 20 T. 1.00 5.00 2464.86 12324.30
48,122.15
SUMMARY
BASIC COST FOR 22.00 M 162,013.88
149
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501g - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 1070 mm
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1014 GENERAL FOREMAN 1 6.00 115.70 694.20
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 6.00 78.13 937.56
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 20 8.00 40.63 6500.80
10,517.64
Material

2021 COARSE SAND CM 0.50 572.63 286.32
2065 WATER 1000LIT 15.00 90.00 1350.00
97,417.87
Equipment

TRACTOR)
3083 CRANE. 20 T. 1.00 5.00 2464.86 12324.30
36,913.19
SUMMARY
BASIC COST FOR 17.00 M 144,848.70
150
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501h - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 1220 mm
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1014 GENERAL FOREMAN 1 6.00 115.70 694.20
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 4.00 78.13 625.04
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 20 8.00 40.63 6500.80
10,205.12
Material

2021 COARSE SAND CM 0.50 572.63 286.32
2065 WATER 1000LIT 15.00 90.00 1350.00
156,254.75
Equipment

TRACTOR)
3083 CRANE. 20 T. 1.00 5.00 2464.86 12324.30
36,913.19
SUMMARY
BASIC COST FOR 14.00 M 203,373.06
151
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501i - R.C.C. PIPE CULVERT AASHTO M 170 CLASS II DIA 1520 mm
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1014 GENERAL FOREMAN 1 6.00 115.70 694.20
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 6.00 78.13 937.56
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 20 8.00 40.63 6500.80
10,355.12
Material

2021 COARSE SAND CM 0.50 572.63 286.32
2065 WATER 1000LIT 15.00 90.00 1350.00
186,553.93
Equipment

TRACTOR)
3083 CRANE. 20 T. 1.00 5.00 2464.86 12324.30
36,913.19
SUMMARY
BASIC COST FOR 12.00 M 233,822.24
152
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501j - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 310 mm
Manpower

1021 SUPERVISOR 1 10.00 86.80 868.00
1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 12 10.00 40.63 4875.60
6,687.42
Material

2021 COARSE SAND CM 0.25 572.63 143.16
2065 WATER 1000LIT 5.50 90.00 495.00
2144 RCC PIPE CLASS IV 310 MM (AASHTO M-170) LM 20.00 1101.14 22022.80
23,419.96
Equipment

TRACTOR)
3215 PLATE COMPACTOR 2.00 10.00 311.17 6223.40
11,094.79
SUMMARY
153
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501k - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 380 mm
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 15 8.00 40.63 4875.60
6,513.82
Material

2021 COARSE SAND CM 0.30 572.63 171.79
2065 WATER 1000LIT 6.00 90.00 540.00
28,257.89
Equipment

TRACTOR)
3215 PLATE COMPACTOR 3.00 8.00 311.17 7468.08
12,339.47
SUMMARY
154
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501l - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 460 mm
Manpower

1014 GENERAL FOREMAN 1 4.00 115.70 462.80
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 12 8.00 40.63 3900.48
6,320.28
Material

2021 COARSE SAND CM 0.35 572.63 200.42
2065 WATER 1000LIT 7.00 90.00 630.00
32,486.42
Equipment

TRACTOR)
3083 CRANE. 20 T. 1.00 2.00 2464.86 4929.72
3215 PLATE COMPACTOR 4.00 8.00 311.17 9957.44
21,948.04
SUMMARY
155
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501m - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 610 mm
Manpower

1014 GENERAL FOREMAN 1 4.00 115.70 462.80
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 15 8.00 40.63 4875.60
7,295.40
Material

2021 COARSE SAND CM 0.45 572.63 257.68
2065 WATER 1000LIT 10.50 90.00 945.00
55,336.76
Equipment

TRACTOR)
3083 CRANE. 20 T. 1.00 3.00 2464.86 7394.58
3215 PLATE COMPACTOR 5.00 8.00 311.17 12446.80
30,313.93
SUMMARY
156
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501n - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 760 mm
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1014 GENERAL FOREMAN 1 4.00 115.70 462.80
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 1 8.00 78.13 625.04
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 17 8.00 40.63 5525.68
8,472.04
Material

2021 COARSE SAND CM 0.50 572.63 286.32
2065 WATER 1000LIT 12.50 90.00 1125.00
84,840.60
Equipment

TRACTOR)
3083 CRANE. 20 T. 1.00 4.00 2464.86 9859.44
39,003.60
SUMMARY
BASIC COST FOR 22.00 M 132,316.24
157
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501o - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 910 mm
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1014 GENERAL FOREMAN 1 6.00 115.70 694.20
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 6.00 78.13 937.56
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 20 8.00 40.63 6500.80
10,517.64
Material

2021 COARSE SAND CM 0.65 572.63 372.21
2065 WATER 1000LIT 15.00 90.00 1350.00
127,222.97
Equipment

TRACTOR)
3083 CRANE. 20 T. 1.00 5.00 2464.86 12324.30
48,122.15
SUMMARY
BASIC COST FOR 22.00 M 185,862.76
158
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501p - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 1070 mm
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1014 GENERAL FOREMAN 1 6.00 115.70 694.20
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 6.00 78.13 937.56
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 20 8.00 40.63 6500.80
10,517.64
Material

2021 COARSE SAND CM 0.50 572.63 286.32
2065 WATER 1000LIT 15.00 90.00 1350.00
123,744.58
Equipment

TRACTOR)
3083 CRANE. 20 T. 1.00 5.00 2464.86 12324.30
36,913.19
SUMMARY
BASIC COST FOR 17.00 M 171,175.41
159
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501q - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 1220 mm
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1014 GENERAL FOREMAN 1 6.00 115.70 694.20
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 4.00 78.13 625.04
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 20 8.00 40.63 6500.80
10,205.12
Material

2021 COARSE SAND CM 0.50 572.63 286.32
2065 WATER 1000LIT 15.00 90.00 1350.00
194,324.25
Equipment

TRACTOR)
3083 CRANE. 20 T. 1.00 5.00 2464.86 12324.30
36,913.19
SUMMARY
BASIC COST FOR 14.00 M 241,442.56
160
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 501r - R.C.C. PIPE CULVERT AASHTO M 170 CLASS IV DIA 1520 mm
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1014 GENERAL FOREMAN 1 6.00 115.70 694.20
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 6.00 78.13 937.56
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 20 8.00 40.63 6500.80
10,355.12
Material

2021 COARSE SAND CM 0.50 572.63 286.32
2065 WATER 1000LIT 15.00 90.00 1350.00
242,760.86
Equipment

TRACTOR)
3083 CRANE. 20 T. 1.00 5.00 2464.86 12324.30
36,913.19
SUMMARY
BASIC COST FOR 12.00 M 290,029.17
161
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 502a - GRANULAR MATERIAL IN BED TO CONCRETE PIPE CULVERT
Manpower

1021 SUPERVISOR 1 6.00 86.80 520.80
1041 HELPER 2 1.00 40.63 81.26
1051 LABOUR 8 4.00 40.63 1300.16
1,980.35
Material

2022 FINE SAND CM 10.50 554.97 5827.19
2065 WATER 1000LIT 3.00 90.00 270.00
12,089.58
Equipment

TRACTOR)
2,358.50
SUMMARY
162
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 502b - CONCRETE CLASS B IN BEDDING AND ENCASEMENT OF CONCRETE PIPE CULVERT
Manpower

1001 SITE ENGINEER 1 4.00 263.28 1053.12
1021 SUPERVISOR 1 12.00 86.80 1041.60
1022 SURVEYOR 1 2.00 115.70 231.40
1031 MASON 2 4.00 78.13 625.04
1032 CARPENTER 4 8.00 78.13 2500.16
1041 HELPER 8 8.00 40.63 2600.32
1051 LABOUR 6 6.00 40.63 1462.68
10,289.64
Material

2021 COARSE SAND CM 3.98 572.63 2279.07
2023 AGGREGATE 2"-1.1/2" CM 1.37 812.36 1112.93
2024 AGGREGATE 1.1/2"-3/4" CM 3.66 741.72 2714.70
2025 AGGREGATE 3/4" - 3/8" CM 1.83 900.66 1648.21
2026 AGGREGATE 3/8"-No.4 CM 1.10 600.44 660.48
2065 WATER 1000LIT 2.00 90.00 180.00
2122 SHUTTERING (A) CM 9.00 101.58 914.22
28,499.61
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 3.00 829.69 2489.07
3210 VIBRATOR (POCKER 1.5") 1.00 3.00 213.52 640.56
7,613.48
SUMMARY
163
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 507a - STEEL WIRE MESH FOR GABIONS
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1021 SUPERVISOR 1 4.00 86.80 347.20
1051 LABOUR 2 8.00 40.63 650.08
1,885.60
Material

2064 STEEL WIRE MESH, 4" x 4" KG 242.00 110.00 26620.00
26,620.00
Equipment
SUMMARY
164
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 507b - ROCK FILL IN GABIONS
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 10 8.00 40.63 3250.40
4,263.58
Material

2001 ROCK CM 35.00 777.04 27196.40
27,196.40
Equipment
SUMMARY
165
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 508a - BRICK PAVING (SINGLE COURSE)
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 10 8.00 78.13 6250.40
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 25 8.00 40.63 8126.00
16,234.92
Material

2022 FINE SAND CM 5.00 554.97 2774.85
2029 BRICK CLASS A NO. 5650.00 4.40 24860.00
2065 WATER 1000LIT 2.00 90.00 180.00
27,814.85
Equipment

TRACTOR)
3215 PLATE COMPACTOR 1.00 6.00 311.17 1867.02
3,819.06
SUMMARY
166
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 508b - BRICK PAVING (DOUBLE COURSE)
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 20 8.00 78.13 12500.80
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 45 8.00 40.63 14626.80
28,986.12
Material

2022 FINE SAND CM 9.00 554.97 4994.73
2029 BRICK CLASS A NO. 11300.00 4.40 49720.00
2065 WATER 1000LIT 3.00 90.00 270.00
54,984.73
Equipment

TRACTOR)
3215 PLATE COMPACTOR 1.00 6.00 311.17 1867.02
3,819.06
SUMMARY
167
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 509a - RIPRAP, CLASS A
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 10 8.00 78.13 6250.40
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 20 8.00 40.63 6500.80
14,027.66
Material

19,426.00
Equipment
SUMMARY
168
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 509b - RIPRAP, CLASS B
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 12 8.00 78.13 7500.48
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 25 8.00 40.63 8126.00
16,902.94
Material

2031 STONE RANDOM CLASS-B CM 31.00 794.70 24635.70
24,635.70
Equipment
SUMMARY
169
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 509c - RIPRAP, CLASS C
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 15 8.00 78.13 9375.60
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 30 8.00 40.63 9751.20
20,403.26
Material

2032 STONE RANDOM CLASS-C CM 37.50 830.02 31125.75
31,125.75
Equipment
SUMMARY
170
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 509d - GROUTED RIPRAP, CLASS A
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 12 8.00 78.13 7500.48
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 25 8.00 40.63 8126.00
17,166.22
Material

2021 COARSE SAND CM 5.00 572.63 2863.15
2065 WATER 1000LIT 2.00 90.00 180.00
2110 QUICK LIME KG 2175.00 8.13 17682.75
54,341.90
Equipment

TRACTOR)
3,411.76
SUMMARY
171
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 509e - GROUTED RIPRAP, CLASS B
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 15 8.00 78.13 9375.60
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 30 8.00 40.63 9751.20
20,666.54
Material

2021 COARSE SAND CM 5.60 572.63 3206.73
2031 STONE RANDOM CLASS-B CM 31.00 794.70 24635.70
2065 WATER 1000LIT 3.00 90.00 270.00
2110 QUICK LIME KG 2445.00 8.13 19877.85
63,830.28
Equipment

TRACTOR)
3,411.76
SUMMARY
172
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 509f - GROUTED RIPRAP, CLASS C
Manpower

1001 SITE ENGINEER 1 2.00 263.28 526.56
1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 18 8.00 78.13 11250.72
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 36 8.00 40.63 11701.44
24,491.90
Material

2021 COARSE SAND CM 7.00 572.63 4008.41
2032 STONE RANDOM CLASS-C CM 37.50 830.02 31125.75
2065 WATER 1000LIT 4.00 90.00 360.00
2110 QUICK LIME KG 2610.00 8.13 21219.30
78,163.46
Equipment

TRACTOR)
3,411.76
SUMMARY
173
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 509g - REINFORCED CONCRETE SLOPE PROTECTION 20 cm THICK EXCLUDING

REINFORCEMENT
Manpower

1001 SITE ENGINEER 1 6.00 263.28 1579.68
1021 SUPERVISOR 1 16.00 86.80 1388.80
1022 SURVEYOR 1 4.00 115.70 462.80
1031 MASON 18 8.00 78.13 11250.72
1032 CARPENTER 4 8.00 78.13 2500.16
1041 HELPER 22 8.00 40.63 7150.88
1051 LABOUR 50 8.00 40.63 16252.00
42,135.68
Material

2021 COARSE SAND CM 16.38 572.63 9379.68
2024 AGGREGATE 1.1/2"-3/4" CM 3.97 741.72 2944.63
2025 AGGREGATE 3/4" - 3/8" CM 11.91 900.66 10726.86
2026 AGGREGATE 3/8"-No.4 CM 10.32 600.44 6196.54
2065 WATER 1000LIT 10.00 90.00 900.00
2122 SHUTTERING (A) CM 36.00 101.58 3656.88
132,609.59
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 8.00 829.69 6637.52
3210 VIBRATOR (POCKER 1.5") 1.00 6.00 213.52 1281.12
17,336.90
SUMMARY
174
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 509h - FILTER LAYER OF GRANULAR MATERIAL
Manpower

1001 SITE ENGINEER 1 1.00 263.28 263.28
1021 SUPERVISOR 1 2.00 86.80 173.60
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 5 8.00 40.63 1625.20
2,380.86
Material

2022 FINE SAND CM 25.20 554.97 13985.24
2065 WATER 1000LIT 6.00 90.00 540.00
26,504.02
Equipment

TRACTOR)
9,098.69
SUMMARY
175
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 510 - DISMANTLING OF STRUCTURES AND OBSTRUCTIONS
Manpower

1021 SUPERVISOR 1 4.00 86.80 347.20
1051 LABOUR 4 4.00 40.63 650.08
1,460.24
Material
Equipment

3061 COMPRESSOR. 300 CFM 1.00 4.00 1536.00 6144.00
3196 TRACTER TROLLEY 1.00 2.00 829.69 1659.38
3208 JACK HAMMER 1.00 4.00 260.92 1043.68
8,847.06
SUMMARY
176
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 511a1 - DRY STONE PITCHING (15-20 cm THICK)
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 4 8.00 78.13 2500.16
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 10 8.00 40.63 3250.40
7,082.52
Material

5,050.76
Equipment

3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
3,318.76
SUMMARY
177
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 511a2 - DRY STONE PITCHING (20-25 cm THICK)
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 4 8.00 78.13 2500.16
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 10 8.00 40.63 3250.40
7,082.52
Material

5,050.76
Equipment

3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
3,318.76
SUMMARY
178
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 511b1 - GROUTED STONE PITCHING (15-20 cm THICK) WITH BITUMEN JOINTS
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 6 8.00 78.13 3750.24
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 12 8.00 40.63 3900.48
8,982.68
Material

2021 COARSE SAND CM 1.50 572.63 858.95
2022 FINE SAND CM 1.20 554.97 665.96
2065 WATER 1000LIT 3.00 90.00 270.00
14,309.61
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
7,222.84
SUMMARY
179
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 511b2 - GROUTED STONE PITCHING (20-25 cm THICK) WITH BITUMEN JOINTS
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 6 8.00 78.13 3750.24
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 12 8.00 40.63 3900.48
8,982.68
Material

2021 COARSE SAND CM 1.50 572.63 858.95
2022 FINE SAND CM 1.20 554.97 665.96
2065 WATER 1000LIT 3.00 90.00 270.00
14,309.61
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
7,222.84
SUMMARY
180
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 511b3 - GROUTED STONE PITCHING (15-20 cm THICK) WITHIN PCC BANDS (PAID
SEPERATELY) W/O BITUMEN JOINTS
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 6 8.00 78.13 3750.24
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 12 8.00 40.63 3900.48
8,982.68
Material

2021 COARSE SAND CM 1.50 572.63 858.95
2065 WATER 1000LIT 3.00 90.00 270.00
8,255.63
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
7,222.84
SUMMARY
181
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 511b4 - GROUTED STONE PITCHING (20-25 cm THICK) WITHIN PCC BANDS (PAID
SEPERATELY) W/O BITUMEN JOINTS
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 6 8.00 78.13 3750.24
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 12 8.00 40.63 3900.48
8,982.68
Material

2021 COARSE SAND CM 1.50 572.63 858.95
2065 WATER 1000LIT 3.00 90.00 270.00
8,255.63
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
7,222.84
SUMMARY
182
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 603 - BRICK EDGING
Manpower

1021 SUPERVISOR 1 2.00 86.80 173.60
1031 MASON 1 4.00 78.13 312.52
1041 HELPER 2 1.00 40.63 81.26
1051 LABOUR 4 4.00 40.63 650.08
1,295.59
Material

2029 BRICK CLASS A NO. 960.00 4.40 4224.00
4,224.00
Equipment
SUMMARY
183
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 604a - METAL GUARD RAIL
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 4 8.00 40.63 1300.16
2,920.48
Material

2140 G.M.S SCREW, NUTS, BOLTS AND WASHERS KG 22.00 102.00 2244.00
2164 GALVANIZATION KG 751.00 21.50 16146.50
2170 STEEL BLOCK C150x100x5 (LENGTH = 350mm) EACH 20.00 368.00 7360.00
2175 STEEL BACKING PLATE 318x270x12 mm EACH 20.00 634.16 12683.20
2176 METAL BEAM RAIL 310mm WIDE LM 36.00 1025.91 36932.76
75,366.46
Equipment

3196 TRACTER TROLLEY 1.00 2.00 829.69 1659.38
1,659.38
SUMMARY
184
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 604b - METAL GUARD RAIL END PIECES
Manpower

1021 SUPERVISOR 1 4.00 86.80 347.20
1051 LABOUR 4 8.00 40.63 1300.16
2,573.28
Material

2140 G.M.S SCREW, NUTS, BOLTS AND WASHERS KG 22.00 102.00 2244.00
2170 STEEL BLOCK C150x100x5 (LENGTH = 350mm) EACH 20.00 368.00 7360.00
2175 STEEL BACKING PLATE 318x270x12 mm EACH 20.00 634.16 12683.20
2177 METAL RAIL END PIECES EACH 20.00 1125.60 22512.00
56,452.20
Equipment

3022 TRACTOR. 80 H.P. 1.00 8.00 1125.61 9004.88
3196 TRACTER TROLLEY 1.00 2.00 829.69 1659.38
10,664.26
SUMMARY
185
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 604d - STEEL POST FOR METAL GUARD RAIL
Manpower

1014 GENERAL FOREMAN 1 8.00 115.70 925.60
1021 SUPERVISOR 1 8.00 86.80 694.40
1051 LABOUR 4 8.00 40.63 1300.16
2,920.16
Material

2171 STEEL POST C150x100x5 (LENGTH = 1830mm) EACH 20.00 1914.53 38290.60
49,126.60
Equipment

3022 TRACTOR. 80 H.P. 1.00 8.00 1125.61 9004.88
3196 TRACTER TROLLEY 1.00 2.00 829.69 1659.38
10,664.26
SUMMARY
186
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 605a - CONCRETE BEAM GUARDRAIL (INCL. REINFORCEMENT)
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 8.00 78.13 1250.08
1032 CARPENTER 2 8.00 78.13 1250.08
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 20 8.00 40.63 6500.80
10,657.96
Material

2021 COARSE SAND CM 1.64 572.63 939.11
2026 AGGREGATE 3/8"-No.4 CM 1.60 600.44 960.70
2061 STEEL GRADE. 40 TON 0.46 66851.22 30751.56
2065 WATER 1000LIT 1.00 90.00 90.00
2123 SHUTTERING (B) CM 6.25 686.96 4293.50
48,551.17
Equipment

3023 TRACTOR. 50 H.P. 1.00 2.00 718.39 1436.78
TRACTOR)
4,642.78
SUMMARY
187
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 605c - CONCRETE POST FOR GUARDRAIL (INCL. REINFORCEMENT)
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 8.00 78.13 1250.08
1032 CARPENTER 2 8.00 78.13 1250.08
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 20 8.00 40.63 6500.80
10,657.96
Material

2021 COARSE SAND CM 1.64 572.63 939.11
2026 AGGREGATE 3/8"-No.4 CM 1.60 600.44 960.70
2061 STEEL GRADE. 40 TON 0.41 66851.22 27409.00
2065 WATER 1000LIT 1.00 90.00 90.00
2123 SHUTTERING (B) CM 6.25 686.96 4293.50
45,208.61
Equipment

TRACTOR)
3,206.00
SUMMARY
188
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 607a - TRAFFIC ROAD SIGNS CATEGORY 1
Manpower

1031 MASON 1 8.00 78.13 625.04
1032 CARPENTER 1 8.00 78.13 625.04
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 8 8.00 40.63 2600.32
5,094.78
Material

2025 AGGREGATE 3/4" - 3/8" CM 0.85 900.66 765.56
2026 AGGREGATE 3/8"-No.4 CM 1.00 600.44 600.44
2065 WATER 1000LIT 1.00 90.00 90.00
2101 TRAFFIC SIGN CAT 1 NO. 15.00 7713.38 115700.70
2122 SHUTTERING (A) CM 1.60 101.58 162.53
2137 G.I. PIPE 3" DIA LM 3.00 850.00 2550.00
125,149.23
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
5,897.78
SUMMARY
189
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 607b - TRAFFIC ROAD SIGNS CATEGORY 2
Manpower

1031 MASON 1 4.00 78.13 312.52
1041 HELPER 2 4.00 40.63 325.04
1051 LABOUR 1 6.00 40.63 243.78
1,037.60
Material

2025 AGGREGATE 3/4" - 3/8" CM 0.85 900.66 765.56
2026 AGGREGATE 3/8"-No.4 CM 1.00 600.44 600.44
2065 WATER 1000LIT 1.00 90.00 90.00
2102 TRAFFIC SIGN CAT 2 NO. 10.00 9110.33 91103.30
2122 SHUTTERING (A) CM 1.60 101.58 162.53
2137 G.I. PIPE 3" DIA LM 3.00 850.00 2550.00
100,551.83
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 4.00 829.69 3318.76
5,897.78
SUMMARY
190
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 607c - TRAFFIC ROAD SIGNS CATEGORY 3 (a)
Manpower

1031 MASON 1 8.00 78.13 625.04
1032 CARPENTER 1 8.00 78.13 625.04
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 8 8.00 40.63 2600.32
5,094.78
Material

2021 COARSE SAND CM 2.25 572.63 1288.42
2025 AGGREGATE 3/4" - 3/8" CM 1.85 900.66 1666.22
2026 AGGREGATE 3/8"-No.4 CM 2.70 600.44 1621.19
2065 WATER 1000LIT 1.50 90.00 135.00
2103 TRAFFIC SIGN CAT 3 (A, B, C) SM 15.00 12311.25 184668.75
2122 SHUTTERING (A) CM 5.45 101.58 553.61
2137 G.I. PIPE 3" DIA LM 80.00 850.00 68000.00
272,783.19
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 8.00 829.69 6637.52
12,662.78
SUMMARY
191
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 607d - TRAFFIC ROAD SIGNS CATEGORY 3 (b)
Manpower

1031 MASON 1 8.00 78.13 625.04
1032 CARPENTER 2 8.00 78.13 1250.08
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 25 8.00 40.63 8126.00
11,245.50
Material

2021 COARSE SAND CM 2.25 572.63 1288.42
2025 AGGREGATE 3/4" - 3/8" CM 1.85 900.66 1666.22
2026 AGGREGATE 3/8"-No.4 CM 2.70 600.44 1621.19
2065 WATER 1000LIT 1.50 90.00 135.00
2122 SHUTTERING (A) CM 5.45 101.58 553.61
2137 G.I. PIPE 3" DIA LM 80.00 850.00 68000.00
334,339.44
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 8.00 829.69 6637.52
9,216.54
SUMMARY
192
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 607e - TRAFFIC ROAD SIGNS CATEGORY 3 (c)
Manpower

1031 MASON 1 8.00 78.13 625.04
1032 CARPENTER 2 8.00 78.13 1250.08
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 25 8.00 40.63 8126.00
11,245.50
Material

2021 COARSE SAND CM 2.25 572.63 1288.42
2025 AGGREGATE 3/4" - 3/8" CM 1.85 900.66 1666.22
2026 AGGREGATE 3/8"-No.4 CM 2.70 600.44 1621.19
2065 WATER 1000LIT 1.50 90.00 135.00
2122 SHUTTERING (A) CM 5.45 101.58 553.61
2137 G.I. PIPE 3" DIA LM 170.00 850.00 144500.00
780,176.94
Equipment

TRACTOR)
3083 CRANE. 20 T. 1.00 1.00 2464.86 2464.86
3196 TRACTER TROLLEY 1.00 8.00 829.69 6637.52
11,189.08
SUMMARY
193
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 607f - ADDITIONAL PANEL SIZE 60 cm x 30 cm.
Manpower

1021 SUPERVISOR 1 2.00 86.80 173.60
1051 LABOUR 1 2.00 40.63 81.26
411.12
Material

2,216.03
Equipment
SUMMARY
194
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 607g - ADDITIONAL PANEL SIZE 90 cm x 30 cm.
Manpower

1021 SUPERVISOR 1 2.00 86.80 173.60
1051 LABOUR 1 2.00 40.63 81.26
411.12
Material

3,324.04
Equipment
SUMMARY
195
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608b1 - PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT FOR LINES OF 15 cm WIDTH
Manpower

1021 SUPERVISOR 1 6.00 86.80 520.80
1041 HELPER 2 5.00 40.63 406.30
1051 LABOUR 4 5.00 40.63 812.60
2,130.35
Material

2104 PAVEMENT MARKING NON-REFLECTING (CR) LIT 32.60 388.00 12648.80
12,648.80
Equipment

3085 ROAD MARKING MACHINE. 1.00 6.00 499.68 2998.08
2,998.08
SUMMARY
BASIC COST FOR 500.00 M 17,777.23
196
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608b2 - PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR LINES OF 15 cm WIDTH
Assumed Daily (8 Hours ) Progress 1,500.00 M
Manpower

1021 SUPERVISOR 1 6.00 86.80 520.80
1041 HELPER 2 5.00 40.63 406.30
1051 LABOUR 4 5.00 40.63 812.60
2,130.35
Material

2153 PAVEMENT MARKING NON REFLECTING (TP) KG 788.00 113.00 89044.00
89,044.00
Equipment

3221 ROAD MARKING MACHINE (TP) 1.00 6.00 878.50 5271.00
5,271.00
SUMMARY
BASIC COST FOR 1,500.00 M 96,445.35
197
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608c1 - PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT FOR LINES OF 20 cm WIDTH
Manpower

1021 SUPERVISOR 1 6.00 86.80 520.80
1041 HELPER 2 5.00 40.63 406.30
1051 LABOUR 4 5.00 40.63 812.60
2,130.35
Material

16,878.00
Equipment

2,998.08
SUMMARY
BASIC COST FOR 500.00 M 22,006.43
198
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608c2 - PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR LINES OF 20 cm WIDTH
Assumed Daily (8 Hours ) Progress 1,500.00 M
Manpower

1021 SUPERVISOR 1 6.00 86.80 520.80
1041 HELPER 2 5.00 40.63 406.30
1051 LABOUR 4 5.00 40.63 812.60
2,130.35
Material

118,763.00
Equipment

5,271.00
SUMMARY
BASIC COST FOR 1,500.00 M 126,164.35
199
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608d1 - PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT FOR 4.0 M ARROWS
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1033 PAINTER 13 8.00 78.13 8125.52
1041 HELPER 3 8.00 40.63 975.12
1051 LABOUR 4 8.00 40.63 1300.16
11,251.46
Material

24,444.00
Equipment

2,998.08
SUMMARY
200
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608d2 - PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR 4.0 M ARROWS
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1033 PAINTER 13 8.00 78.13 8125.52
1041 HELPER 3 8.00 40.63 975.12
1051 LABOUR 4 8.00 40.63 1300.16
11,251.46
Material

74,806.00
Equipment

5,271.00
SUMMARY
201
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608h1 - PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR LINES OF 15 cm WIDTH
Manpower

1021 SUPERVISOR 1 6.00 86.80 520.80
1041 HELPER 2 5.00 40.63 406.30
1051 LABOUR 4 5.00 40.63 812.60
2,130.35
Material

2105 PAVEMENT MARKING REFLECTING (CR) LIT 26.10 530.00 13833.00
13,833.00
Equipment

2,998.08
SUMMARY
BASIC COST FOR 400.00 M 18,961.43
202
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608h2 - PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR LINES OF 15 cm WIDTH
Manpower

1021 SUPERVISOR 1 6.00 86.80 520.80
1041 HELPER 2 5.00 40.63 406.30
1051 LABOUR 4 5.00 40.63 812.60
2,130.35
Material

2154 PAVEMENT MARKING REFLECTING (TP) KG 210.00 190.00 39900.00
39,900.00
Equipment

5,271.00
SUMMARY
BASIC COST FOR 400.00 M 47,301.35
203
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608i1 - PAVEMENT MARKING IN REFLECTIVE CR PAINT OF 20 cm WIDTH
Manpower

1021 SUPERVISOR 1 6.00 86.80 520.80
1041 HELPER 2 5.00 40.63 406.30
1051 LABOUR 4 5.00 40.63 812.60
2,130.35
Material

18,444.00
Equipment

2,998.08
SUMMARY
BASIC COST FOR 400.00 M 23,572.43
204
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608i2 - PAVEMENT MARKING IN REFLECTIVE TP PAINT OF 20 cm WIDTH
Manpower

1021 SUPERVISOR 1 6.00 86.80 520.80
1041 HELPER 2 5.00 40.63 406.30
1051 LABOUR 4 5.00 40.63 812.60
2,130.35
Material

53,200.00
Equipment

5,271.00
SUMMARY
BASIC COST FOR 400.00 M 60,601.35
205
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608j1 - PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR 4.0 M ARROWS
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1033 PAINTER 13 8.00 78.13 8125.52
1041 HELPER 3 8.00 40.63 975.12
1051 LABOUR 4 8.00 40.63 1300.16
11,251.46
Material

33,390.00
Equipment

2,998.08
SUMMARY
206
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608j2 - PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR 4.0 M ARROWS
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1033 PAINTER 13 8.00 78.13 8125.52
1041 HELPER 3 8.00 40.63 975.12
1051 LABOUR 4 8.00 40.63 1300.16
11,251.46
Material

125,780.00
Equipment

5,271.00
SUMMARY
207
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608n1 - PAVEMENT MARKING IN NON-REFLECTIVE CR PAINT FOR STOP
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1033 PAINTER 10 8.00 78.13 6250.40
1041 HELPER 3 8.00 40.63 975.12
1051 LABOUR 4 8.00 40.63 1300.16
9,376.34
Material

16,296.00
Equipment

2,998.08
SUMMARY
208
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608n2 - PAVEMENT MARKING IN NON-REFLECTIVE TP PAINT FOR STOP
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1033 PAINTER 10 8.00 78.13 6250.40
1041 HELPER 3 8.00 40.63 975.12
1051 LABOUR 4 8.00 40.63 1300.16
9,376.34
Material

49,946.00
Equipment

5,271.00
SUMMARY
209
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608n3 - PAVEMENT MARKING IN REFLECTIVE CR PAINT FOR STOP
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1033 PAINTER 10 8.00 78.13 6250.40
1041 HELPER 3 8.00 40.63 975.12
1051 LABOUR 4 8.00 40.63 1300.16
9,376.34
Material

22,260.00
Equipment

2,998.08
SUMMARY
210
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 608n4 - PAVEMENT MARKING IN REFLECTIVE TP PAINT FOR STOP
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1033 PAINTER 10 8.00 78.13 6250.40
1041 HELPER 3 8.00 40.63 975.12
1051 LABOUR 4 8.00 40.63 1300.16
9,376.34
Material

83,980.00
Equipment

5,271.00
SUMMARY
211
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 609c - REFLECTORISED PAVEMENT STUD (RAISED PROFILE TYPE - SINGLE)
Manpower

1031 MASON 1 5.00 78.13 390.65
1041 HELPER 3 5.00 40.63 609.45
1,390.75
Material

2021 COARSE SAND CM 0.05 572.63 28.63
2091 CAT EYE SINGLE (RAISED PROFILE) NO. 100.00 169.00 16900.00
17,258.63
Equipment

3061 COMPRESSOR. 300 CFM 1.00 6.00 1536.00 9216.00
3062 ROCK DRILLER. 1.00 6.00 317.00 1902.00
11,118.00
SUMMARY
212
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 609d - REFLECTORISED PAVEMENT STUD (RAISED PROFILE TYPE - DOUBLE)
Manpower

1031 MASON 1 5.00 78.13 390.65
1041 HELPER 3 5.00 40.63 609.45
1,390.75
Material

2021 COARSE SAND CM 0.05 572.63 28.63
2092 CAT EYE DOUBLE (RAISED PROFILE) NO. 100.00 199.00 19900.00
20,258.63
Equipment

3061 COMPRESSOR. 300 CFM 1.00 6.00 1536.00 9216.00
3062 ROCK DRILLER. 1.00 6.00 317.00 1902.00
11,118.00
SUMMARY
213
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 610b - RIGHT OF WAY MARKER (0.20 x 0.20 x 1.2) M
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 1 8.00 78.13 625.04
1032 CARPENTER 1 8.00 78.13 625.04
1041 HELPER 2 8.00 40.63 650.08
1051 LABOUR 20 8.00 40.63 6500.80
9,173.49
Material

2021 COARSE SAND CM 2.20 572.63 1259.79
2026 AGGREGATE 3/8"-No.4 CM 2.20 600.44 1320.97
2061 STEEL GRADE. 40 TON 0.07 66851.22 4679.59
2065 WATER 1000LIT 2.00 90.00 180.00
2122 SHUTTERING (A) CM 5.00 101.58 507.90
21,350.86
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 8.00 829.69 6637.52
10,962.82
SUMMARY
214
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 610c - KILOMETER POST (0.610 x 0.114 x 1.50) M
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 2 8.00 78.13 1250.08
1032 CARPENTER 2 8.00 78.13 1250.08
1033 PAINTER 2 6.00 78.13 937.56
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 15 8.00 40.63 4875.60
9,326.50
Material

2021 COARSE SAND CM 1.27 572.63 727.24
2026 AGGREGATE 3/8"-No.4 CM 1.27 600.44 762.56
2061 STEEL GRADE. 40 TON 0.14 66851.22 9359.17
2122 SHUTTERING (A) CM 2.89 101.58 293.57
18,106.05
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 8.00 829.69 6637.52
3210 VIBRATOR (POCKER 1.5") 1.00 6.00 213.52 1281.12
13,211.34
SUMMARY
215
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 610d - TEN KILOMETER POST (0.60 x 0.120 x 1.4) M
Manpower

1021 SUPERVISOR 1 8.00 86.80 694.40
1031 MASON 1 8.00 78.13 625.04
1032 CARPENTER 2 8.00 78.13 1250.08
1033 PAINTER 2 8.00 78.13 1250.08
1041 HELPER 2 2.00 40.63 162.52
1051 LABOUR 15 8.00 40.63 4875.60
9,013.98
Material

2021 COARSE SAND CM 1.02 572.63 584.08
2026 AGGREGATE 3/8"-No.4 CM 1.02 600.44 612.45
2061 STEEL GRADE. 40 TON 0.14 66851.22 9359.17
2120 SYNTHETIC ENEMAL PAINT LIT 4.00 255.00 1020.00
2122 SHUTTERING (A) CM 2.33 101.58 236.68
17,269.27
Equipment

TRACTOR)
3196 TRACTER TROLLEY 1.00 8.00 829.69 6637.52
3210 VIBRATOR (POCKER 1.5") 1.00 6.00 213.52 1281.12
13,211.34
SUMMARY
216
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 611a - GALVANIZED WIRE MESH FENCE 1500 mm HIGH PRECAST PRESTRESSED R.C.C.
POSTS COMPLETE IN ALL RESPECTS AS PER M-2 STANDARD
Manpower

1021 SUPERVISOR 3 8.00 86.80 2083.20
1051 LABOUR 36 8.00 40.63 11701.44
19,340.16
Material

2063 PRE-STRESSING STRAND, 3/8", 1/2" TON 0.02 118090.00 2361.80
2072 STRUCTURES STEEL SHAPES ASTM A-36 TON 0.01 78390.00 783.90
2178 P.C.C (1:2:4) FOR FENCE POST CM 4.10 3330.41 13654.68
2179 PRECAST PRESTRESSED FENCE POST EACH 26.00 1377.01 35802.26
2180 PRECAST R.C.C FENCE POST EACH 4.00 1335.73 5342.92
2181 GALVANIZED WIRE MESH FENCE 10 SWG (50mm x SM 165.00 391.79 64645.35
50mm)
122,590.91
Equipment

3196 TRACTER TROLLEY 1.00 8.00 829.69 6637.52
6,637.52
SUMMARY
BASIC COST FOR 100.00 M 148,568.59
217
CLIENT: CONSULTANT:
LAHORE
ISLAMABAD
Item Description 612a - FURNISHING AND PLANTING OF TREES INCLUDING MAINTENANCE FOR 2 YEARS
Assumed Daily (8 Hours ) Progress 1,680.00 EACH
Manpower

1021 SUPERVISOR 18 90.00 86.80 140616.00
1051 LABOUR 40 90.00 40.63 146268.00
286,884.00
Material

2142 PLANTATION TREES NO. 1680.00 2.00 3360.00
3,360.00
Equipment

TRACTOR)
1,379,301.20
SUMMARY
BASIC COST FOR 1,680.00 EACH 1,669,545.20
218

Rate Analysis (Rawalpindi) (2011) PDF

Transféré par

Informations du document

Titre original

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Rate Analysis (Rawalpindi) (2011) PDF

Transféré par

Droits d'auteur :

Formats disponibles

CLIENT: CONSULTANT:

SAMPAK INTERNATIONAL (Pvt.) LTD

Pakage: CSR-2011 RATE ANALYSIS (CONSTRUCTION) Date: Jan-06

Item Description 101 - CLEARING AND GRUBBING

District: 57 - RAWALPINDI ( PUNJAB )

Assumed Daily (8 Hours ) Progress 3,500.00 SM

Resource for above progress

Code Description No. Hours Rate (Rs.) Amount (Rs.)

Code Description Unit Quantity Rate (Rs.) Amount (Rs.)

Code Description No. Hours Rate (Rs.) Amount (Rs.)

BASIC COST FOR 3,500.00 SM 58,843.48

BASIC COST PER SM 16.81

OVERHEAD & PROFIT (10 + 15) PERCENT 4.20

TOTAL COST PER SM 21.02

Pakage: CSR-2011 RATE ANALYSIS (CONSTRUCTION) Date: Jan-06

Item Description 102a - REMOVAL OF TREES 150-300 mm GIRTH

District: 57 - RAWALPINDI ( PUNJAB )

Assumed Daily (8 Hours ) Progress 225.00 EACH

Resource for above progress

Code Description No. Hours Rate (Rs.) Amount (Rs.)

Code Description Unit Quantity Rate (Rs.) Amount (Rs.)

Code Description No. Hours Rate (Rs.) Amount (Rs.)

BASIC COST FOR 225.00 EACH 61,890.33

BASIC COST PER EACH 275.07

OVERHEAD & PROFIT (10 + 15) PERCENT 68.77

TOTAL COST PER EACH 343.84

Pakage: CSR-2011 RATE ANALYSIS (CONSTRUCTION) Date: Jan-06

Item Description 102b - REMOVAL OF TREES 301-600 mm GIRTH

District: 57 - RAWALPINDI ( PUNJAB )

Assumed Daily (8 Hours ) Progress 100.00 EACH

Resource for above progress

Code Description No. Hours Rate (Rs.) Amount (Rs.)

Code Description Unit Quantity Rate (Rs.) Amount (Rs.)

Code Description No. Hours Rate (Rs.) Amount (Rs.)

BASIC COST FOR 100.00 EACH 67,008.01

BASIC COST PER EACH 670.08

OVERHEAD & PROFIT (10 + 15) PERCENT 167.52

TOTAL COST PER EACH 837.60

Pakage: CSR-2011 RATE ANALYSIS (CONSTRUCTION) Date: Jan-06

Item Description 102c - REMOVAL OF TREES 601 mm OR OVER GIRTH

District: 57 - RAWALPINDI ( PUNJAB )

Assumed Daily (8 Hours ) Progress 25.00 EACH

Resource for above progress

Code Description No. Hours Rate (Rs.) Amount (Rs.)

Code Description Unit Quantity Rate (Rs.) Amount (Rs.)

Code Description No. Hours Rate (Rs.) Amount (Rs.)

BASIC COST FOR 25.00 EACH 67,008.01

BASIC COST PER EACH 2,680.32

OVERHEAD & PROFIT (10 + 15) PERCENT 670.08

TOTAL COST PER EACH 3,350.40

Pakage: CSR-2011 RATE ANALYSIS (CONSTRUCTION) Date: Jan-06

Item Description 103 - STRIPPING

District: 57 - RAWALPINDI ( PUNJAB )

Assumed Daily (8 Hours ) Progress 360.00 CM

Resource for above progress

Code Description No. Hours Rate (Rs.) Amount (Rs.)

Code Description Unit Quantity Rate (Rs.) Amount (Rs.)

Code Description No. Hours Rate (Rs.) Amount (Rs.)

BASIC COST FOR 360.00 CM 56,639.76

BASIC COST PER CM 157.33

OVERHEAD & PROFIT (10 + 15) PERCENT 39.33

TOTAL COST PER CM 196.67

Pakage: CSR-2011 RATE ANALYSIS (CONSTRUCTION) Date: Jan-06