AMOUNT

ITEM DESCRIPTION UNIT QTY RATE (USHS)

(USHS)
BILL NO.3
RESIDENTIAL DEVELOPMENT, PLOT 390, BLOCK 237, MUTUNGO
ELEMENT NO.1
R.C FRAME
SECTION 1
CONCRETE WORK
VIBRATED REINFORCED CONCRETE CLASS 25 (MIX 1:1.5:3) (20mm
AGGREGATES) as described in:-
A Columns CM 19 290,000 5510000
B Beams CM 28 290,000 8120000
C 250mm Thick slab bands SM 194 72,500 14065000

D 150mm thick horizontal solid suspended; with and including formwork to SM 556
form bays

STEEL REINFORCEMENT as described including cutting to length, bending,

hoisting and fixing and including all necessary tying wire and spacing
blocks
MILD STEEL ROUND BARS to BS 4449
E 8mm Mild steel round bars KG 1100 2,500 2750000
HIGH YIELD STEEL BARS to BS 4449
F 10mm High yield steel bars KG 2650 2,500 6625000
G 12mm ditto KG 2161 2,500 5402500
H 16mm ditto KG 177 2,500 442500
HOLLOW BLOCK CONSTRUCTION

250mm Thick composite suspended slab consisting of reinforced concrete

J Class 25 (mix 1:1.5:3) in 50mm topping and 150mm wide ribs at 450mm SM 215 21,750 4676250
centres: 1 NO layers of hollow concrete block size 300mm long x 300mm
wide x 200mm high at 450mm centres including filling ends between
composite slabs with concrete Class 25 (mix 1:1.5:3)
STEEL FABRIC REINFORCEMENT TO BS 4483 as described
K No. A 142 Fabric Mesh reinforcement weighing 2.22kg per square meter SM 206 5,000 1030000
fixed in slab.
FORMWORK TO:-
L Vertical side of columns SM 268 14,000 3752000
M Sides and Soffittes of beams SM 276 14,000 3864000
N Soffittes of hollow pot suspended slabs SM 215 14,000 3010000
O Soffittes of horizontal suspended slab bands SM 194 14,000 2716000
P Soffittes of horizontal suspended slabs SM 556 14,000 7784000
Q Edges of slab 150 - 225mm high LM 42 14,000 588000
SUNDRIES
R 20 SWG Hoop Iron wall tie 25mm wide x 450mm long cast 75mm into NO 700 1,600 1120000
concrete and built into joint of blockwalling.
EXPANSION JOINT FILLERS
S Flexcell expansion joint filler 50 x 150mm deep LM 19 16,000 304000
EXPANSION JOINT
T 50 x 25mm approved mastic expansion joint sealer LM 19 16,000 304000

TOTAL CARRIED TO SUMMARY 72063250

3/1/1
 AMOUNT
ITEM DESCRIPTION UNIT QTY RATE (USHS)
(USHS)

BILL NO.4
RESIDENTIAL DEVELOPMENT, PLOT 390, BLOCK 237, MUTUNGO
ELEMENT NO.
STAIRCASE AND BALUSTRADING
CONCRETE WORK
VIBRATED REINFORCED CONCRETE CLASS 25 (MIX 1:1.5:3) (20mm
aggregate) in:
A Staircases
B 250mm Thick horizontal suspended landings

STEEL REINFORCEMENT as described including cutting to length, bending,

hoisting and fixing and including all necessary tying wire and spacing
blocks
HIGH YIELD STEEL BARS to BS 4449
C 12mm Diameter bars
FORMWORK to:-
D Soffittes of suspended landing
E Sloping soffittes of staircase
F Risers of steps 150 to 225mm high
G Edge of slabs 150 to 225mm high
H Open string edge of staircase 325mm (extreme) including cutting to profile
of treads and risers.
FINISHES

CEMENT AND SAND (1:3) SCREEDS finished to receive ceramic floor tiles
I 42mm Thick floor screed to suspended landings
J Ditto to edges and open strings of staircase
K Ditto to treads
L Ditto to risers
 RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
(USHS) (USHS)
BILL NO. 4

EXTERNAL WORKS

ELEMENT NO. 1

SITE CLEARANCE AND EARTHWORKS

ALL PROVISIONAL

SITE CLEARANCE

Clear site of all bushes, shrubs and under growth and including grubbing
A up roots and removing away from site. SM 536 500 268,000

EXCAVATIONS

Excavate average 200mm deep to remove top soil; wheel and remove from
B site. SM 536 1,000 536,000

CART AWAY AND FILLING

C Load cart away excavated material from site CM 536 3,500 1,876,000

TOTAL CARRIED TO SUMMARY 2,680,000

4/1/1

RESIDENTIAL DEVELOPEMENT, MUTONGO PREPARED BY: MD SIGMA IMMOBILI

CHECKED BY: SB
 RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
(USHS) (USHS)

BILL NO. 4

EXTERNAL WORKS

ELEMENT NO. 2

BOUNDARY WALL AND GATES

BOUNDARY WALL

Allow for labour and material for construction of boundary walling

2700mm high overall above existing ground level comprising; 150mm
Thick brick walls: with and including 800 x 200mm strip footing with
400mm high plinth wall: 300 x 300mm columns 2200mm high above
ground at 4000mm centres: 1200mm high metal grille comprising 50 x
A 50mm x 3mm thick SHS rails welded to MS post fixed to wall, 25 x 25mm LM 163 350,000 57,050,000
x 3mm thick SHS balusters fixed to rails at 600mm centres: finished with
Stone pitching 400mm from ground level and Tyroleen finish to Architect
detail drawing.

GATE

Mild Steel Sections: welded connections: one coat red oxide primer:
three coats gloss oil paint
GATE

Supply and Install 2500 x 4500mm wide gate in two equal leaves on and
B including 300 x 300 x 2000mm high concrete posts NO 1 3,000,000 3,000,000

TOTAL CARRIED TO SUMMARY 60,050,000

4/2/2

RESIDENTIAL DEVELOPEMENT, MUTONGO PREPARED BY: MD SIGMA IMMOBILI

CHECKED BY: SB
 RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
(USHS) (USHS)

BILL NO. 4

EXTERNAL WORKS

ELEMENT NO. 3

CAR PARK

A Excavate in bulk to formation levels of parking CM 308 3,000 924,000

B Load and cart away surplus excavated material from site. CM 308 3,500 1,078,000
Compact existing subgrade to 93% MDD, (MOD AASHTO), CBR>15%
C SM 308 800 246,400
150mm thick stabilized murram bed, laid to falls and camber, well rolled
D and compacted to 95% MDD (Modified AASHTO) SM 308 2,250 693,000
PRECAST CONCRETE "CABROWORKS" heavy duty paving
blocks or any other equal and approved : quadblock pattern.
60 mm Thick concrete block size 205 x 110 mm laid on falls and including
E 50 mm thick sand bed, allow for compaction, rolling and vibration, spread SM 308 35,000 10,780,000
and brush into joints and compact.
PRECAST CONCRETE Class "20" as described finished fair on all
exposed surfaces including bedding, jointing and pointing in cement
and sand (1:3) mortar
125 x 250 mm Splayed kerb to BS 340 including 125 x 120 mm channel on
and including concrete Class 'E' foundation and 100 mm haunching to back
F of kerb including all necessary excavation, formwork and disposal. LM 37 15,000 555,000

ROAD MARKING

Prepare surfaces and apply three coats of approved road marking

paint: to
G Surfaces of road kerbs 200 - 300mm girth LM 37 1,950 72,150
H Roads and parking 75 to 150mm girth LM 65 1,000 65,000

TOTAL CARRIED TO SUMMARY 14,413,550

RESIDENTIAL DEVELOPEMENT, MUTONGO PREPARED BY: MD SIGMA IMMOBILI

CHECKED BY: SB
 RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
(USHS) (USHS)
4/3/3

BILL NO. 4

EXTERNAL WORKS

ELEMENT NO. 4

WALKWAY AND PAVED AREAS

CONCRETE WORK

A Excavate in bulk to formation levels of paved areas CM 288 3,000 864,000

B Load and Cart away surplus excavated material from site. CM 288 3,500 1,008,000
Approved imported murram fillings compacted in 150mm layers to 95%
D BS compaction including watering. SM 288 2,250 648,000

Precast concrete Class 20 (mix 1:2:4) 20-15 aggregate as described

finished fair on all exposed surfaces including bedding, jointing and
pointing in cement and sand (1:3) mortar
50mm Paving slabs in 600 x 600mm panels laid with straight broken joints
E in both directions on and including a 20mm thick sand bed SM 288 2,500 720,000
Precast concrete Class "D" as described finished fair on all exposed
surfaces including bedding, jointing and in cement and sand (1:3)
mortar
125 x 250mm Splayed Kerb to BS 340 including 125 x 100mm channel on
and including concrete Class "E" foundation and 100mm haunching to
F back of a kerb including all necessary excavation, formwork and disposal. LM 37 15,000 555,000

TOTAL CARRIED TO SUMMARY 3,795,000

4/4/4

RESIDENTIAL DEVELOPEMENT, MUTONGO PREPARED BY: MD SIGMA IMMOBILI

CHECKED BY: SB
 RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
(USHS) (USHS)

BILL NO. 4

EXTERNAL WORKS

ELEMENT NO. 5

STORM WATER DRAINAGE

SUMPS

1000 x 1000 x 1000mm deep (internal) storm water sump comprising 1400
x 1400 x 150mm Thick mass concrete Class 20 base; 200mm concrete
block walls: 1100 x 1100 x 75mm concrete class 20 cover reinforced with
A BRC mesh A98 and angle frame; 12mm thick internal render to base and NO 97 330,000 32,010,000
walls; with opening for 150mm diameter pipe including excavations and
disposal to engineer's detail drawing

INSPECTION CHAMBERS

Ground inspection chambers 600 x 450 x 750 mm deep (Internal)

comprising: 1200 x 1050 x 150mm thick mass concrete Class 20 base:
200mm Solid concrete block walls: 75mm concrete class 20 cover
B reinforced with BRC mesh A98 and angle frame: 12mm internal render to NO 97 200,000 19,400,000
base and walls: all necessary excavation, disposal and formwork to detailed
drawings

TOTAL CARRIED TO COLLECTION 51,410,000

4/5/5

RESIDENTIAL DEVELOPEMENT, MUTONGO PREPARED BY: MD SIGMA IMMOBILI

CHECKED BY: SB
 RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
(USHS) (USHS)

BILL NO. 4

EXTERNAL WORKS

ELEMENT NO. 6

LANDSCAPING

GRASSING

Dig over surface of ground, apply imported black soil and plant approved
A grass. SM 1,000 3,500 3,500,000

CONCRETE PLANTERS

Allow for labour and materials for the construction of cement sand screed
B paved concrete planters approximate size 900mm long x 500mm wide x NO 2 100,000 200,000
1000mm high

TOTAL CARRIED TO SUMMARY 3,700,000

RESIDENTIAL DEVELOPEMENT, MUTONGO PREPARED BY: MD SIGMA IMMOBILI

CHECKED BY: SB
 RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
(USHS) (USHS)
4/6/6

RESIDENTIAL DEVELOPEMENT, MUTONGO PREPARED BY: MD SIGMA IMMOBILI

CHECKED BY: SB
 AMOUNT
ELEMENT DESCRIPTION PAGE NO. (USHS)

BILL NO.4

RESIDENTIAL DEVELOPMENT MUTONGO

SUMMARY

1 SITE CLEARANCE AND EARTHWORKS 2,680,000

4/1/1

2 BOUNDARY WALL AND GATES 60,050,000

4/2/2

3 CAR PARK 14,413,550

4/3/3

4 WALKWAY AND PAVED AREAS 3,795,000

4/4/4

5 STORM WATER DRAINAGE 51,410,000

4/5/5

6 LANDSCAPING 3,700,000
4/6/6

TOTAL BILL NO.4 CARRIED TO MAIN SUMMARY 136,048,550

 AMOUNT
ITEM DESCRIPTION UNIT QTY RATE (USHS)
(USHS)
BILL NO. 3
RESIDENTIAL DEVELOPMENT, PLOT 390, BLOCK 237, MUTUNGO
ELEMENT NO.1
R.C FRAME
SECTION 2
CONCRETE WORK
VIBRATED REINFORCED CONCRETE CLASS 25 (MIX 1:1.5:3) (20mm
AGGREGATES) as described in:-
A Columns CM 19 290,000 5510000
B Beams CM 26 290,000 7540000
C 250mm Thick slab bands SM 239 0

D 150mm thick horizontal solid suspended; with and including formwork to SM 52 0

form bays

STEEL REINFORCEMENT as described including cutting to length, bending,

hoisting and fixing and including all necessary tying wire and spacing
blocks
MILD STEEL ROUND BARS to BS 4449
E 8mm Mild steel round bars KG 1120 2,500 2800000
F 10mm ditto KG 889 2,500 2222500
HIGH YIELD STEEL BARS to BS 4449
F 10mm High yield steel bars KG 1046 2,500 2615000
G 12mm ditto KG 2563 2,500 6407500
H 16mm ditto KG 1266 2,500 3165000
I 20mm ditto KG 171 2,500 427500
HOLLOW BLOCK CONSTRUCTION

250mm Thick composite suspended slab consisting of reinforced concrete

J Class 25 (mix 1:1.5:3) in 50mm topping and 150mm wide ribs at 450mm SM 252 21,750 5481000
centres: 1 NO layers of hollow concrete block size 300mm long x 300mm
wide x 200mm high at 450mm centres including filling ends between
composite slabs with concrete Class 25 (mix 1:1.5:3)
STEEL FABRIC REINFORCEMENT TO BS 4483 as described
K No. A 252 Fabric Mesh reinforcement weighing 2.22kg per square meter SM 247 5,000 1235000
fixed in slab.
FORMWORK TO:-
L Vertical side of columns SM 254 14,000 3556000
M Sides and Soffittes of beams SM 251 14,000 3514000
N Soffittes of hollow pot suspended slabs SM 252 14,000 3528000
O Soffittes of horizontal suspended slab bands SM 239 14,000 3346000
P Soffittes of horizontal suspended slabs SM 52 14,000 728000
Q Edges of slab 150 - 225mm high LM 76 0
SUNDRIES
R 20 SWG Hoop Iron wall tie 25mm wide x 450mm long cast 75mm into NO 0
concrete and built into joint of blockwalling.
EXPANSION JOINT FILLERS
S Flexcell expansion joint filler 50 x 150mm deep LM 9 16,000 144000
EXPANSION JOINT
T 50 x 25mm approved mastic expansion joint sealer LM 9 16,000 144000

TOTAL CARRIED TO SUMMARY 52363500

3/1/2