BILL OF MATERIALS

PROJECT : Proposed Display Shed

LOCATION : Domingo Velez St. Cagayan de Oro City

OWNER : Mr. Ruperto P. Rodriguez

FLOOR AREA = 210 sq.m.

DESCRIPTION QUANTITY UNIT COST AMOUNT

I. EARTHWORKS:
Earth fill 84 cu.m. 600.00 50,400.00
Gravel fill 16 cu.m. 900.00 14,400.00
Excavation works 20 cu.m. 300.00 6,000.00
70,800.00

II. CONCRETE WORKS:

Cement 310 bags 245.00 75,950.00
Sand 18 cu.m. 900.00 16,200.00
Gravel 35 cu.m. 1,200.00 42,000.00
134,150.00

III. MASONRY WORKS:

4 Thk.conc.hollow blocks 2,232 pcs. 10.00 22,320.00
Cement 136 bags 245.00 33,320.00
Mixed sand 12 cu.m. 900.00 10,800.00
Fine sand 98 cu.m. 900.00 8,100.00
74,540.00

IV. STEEL REINF.WORKS:

16 mm def. bars 280 pcs. 340.00 95,200.00
12 mm def. bars 100 pcs. 210.00 21,000.00
10 mm def. bars 300 pcs. 148.00 44,400.00
#.16 G.I Tie wires 3-rolls 1,800.00 5,400.00
166,000.00

V. ROOF FRAMING WORKS:

2x6x1.5 mm c-purlins 64 pcs. 1,250.00 80,000.00
2x4x1.5 mm c-purlins 75 pcs. 690.00 51,750.00
2x3x1.0 mm c-purlins 48 pcs. 510.00 24,480.00
Welding rod 4- box 2,600.00 10,400.00
Red Oxide primer 10- gals 570.00 5,700.00
172,330.00

VI. ROOFING WORKS:

No. 26 corr G.I shts x 10 155 shts. 395.00 61,225.00
No. 26 plain G.I shts x 8 12 shts. 370.00 4,440.00
Teck screw 1,200 pcs. 2.60 3,120.00
Rivets 3- box 340.00 1,020.00
Volca Seal 4- qrts. 300.00 1,200.00

VII. PLUMBING WORKS:

LUMP SUM (mtls only) ------------ ------------ 16,500.00
 VIII. ELECTRICAL WORKS:
Fluorescent lamp 360 wtts. 12 sets 450.00 5,400.00
Conv. Outlet (2-gang) 8 pcs. 360.00 2,880.00
Main panel board 60 amp. 1 set 1,200.00 1,200.00
Sub panel board 30 amp. 2 sets 600.00 1,200.00
Switch outlet 10 pcs. 310.00 3,100.00
#14 mm thw. wire 25 mts. 160.00 4,000.00
# 3.5 mm tw. Wire 2 box 3,625.00 7,250.00
# 2.0 mm tw. Wire 2 box 3,250.00 6,500.00
Utility box 20 pcs. 28.00 560.00
Flexible hose 2- rolls 850.00 1,700.00
Junction box 10 pcs. 25.00 250.00
Electrical tape 5 pcs. 60.00 300.00

IX. PAINTING WORKS:

LUMP SUM (mtls only) ----------- ------------ 15,580.00

X. FORM WORKS / SCAFOLDING:

2x4x12 coco lumber 160 pcs. 200.00 32,000.00
2x3x12 coco lumber 158 pcs. 150.00 23,700.00
2x2x12 coco lumber 200 pcs. 100.00 20,000.00
thk. Mar.plywood 36 shts. 360.00 12,960.00
Assorted size nails 5 box 975.00 4,875.00
93,535.00

XI. DOORS & CEILING WORKS:

Pvc. Type door 2.10 x .60 3 pcs. 2,100.00 6,300.00
Door jamb pvc. 3 pcs. 1,200.00 3,600.00
Door hinges 3 pairs 360.00 1,080.00
Door knob 3 sets 1,200.00 3,600.00
2 x 3 x 12 good lumber 125 pcs. 210.00 26,250.00
2 x 2 x12 good lumber 148 pcs. 140.00 20,720.00
6 mm thk. Hardiflex board 81 shts. 475.00 38,475.00
Assorted size nails 4 box 975.00 3,900.00
103,925.00
Total Materials Cost 952,705.00
Labor Cost 428,717.25
Total Cost 1, 381,422.25
Miscellaneous 48% 663,082.65
Engg. Supervision 5% 69,071.11
2, 113,576.01

PREPARED BY: APPROVED BY:

____________________________ ___________________________
CIVIL ENGINEER. O W N E R