Vous êtes sur la page 1sur 26

SUMMARY OF COST CIVIL WORK

ESTIMATION

NAME OF WORK: M & R TO TALUKA HOSPITAL KOTRI CAUSALITY


CUM EMERGENCEY CENTRE KOTRI DISTRICT JAMSHORO

PART A

1 Cost of civil work Without ,( Fabrication items, Tile , Marble , Pavers) = 324313

2 Cost Of Fabrication, Steel Grill, Chowkats, Steel Grated Door = 74794

3 Add Premium on Above item


4 10% = 7479

5 Total Amount = 82274

6 Cost Of tile, Marble, Paver = 519727


7 Minus Premium on Above item
8 20% = 103945

9 Total Amount = 415781

10 Part B

11 Cost of sanitary items Part B = 15432


12 Add Premium on Sanitary items
13 5% = 772

14 Total amount = 16204

15 Part C

16 Cost Of G.I , RCC, UPVC (PIPES) = 100517


17 Add Premium on Above item
18 15% = 15078

19 Total Amount = 115595

16 Carriage = 28549

17 Contigencey Lump Sump = 17284

18 Grand Total Amount = 1000000

SUB ENGINEER BUILDINGS ASSISTANT ENGINEER BUILDINGS


SUB DIVISION KOTRI DISTRICT JAMSHORO SUB DIVISION KOTRI DISTRICT JAMSHORO
ESTIMATION
NAME OF WORK: M & R TO TALUKA HOSPITAL KOTRI CAUSALITY CUM
EMERGENCEY CENTRE KOTRI DISTRICT JAMSHORO.

ITEM QTY CEMENT H. SAND SHINGLE STONE STEEL Brick Tiles

1 CC 1:4:8 191 18 91 183

2 CC 1:2:4 553 97 243 486

3 RCC 1:2:4 71 12 31 62

4 Fabrication 4 0.19

5 CC Block 17 3 12 15

6 Brick work 1:6 (fdn) 68 2 19 911

7 Tile 1043 23 54 4381

8 C.P ( 1:6) 1/2" 421 2 17

9 C.P ( 1:4) 3/8" 421 2 13

10 Brick work 1:6 (G.F) 68 2 19 911

TOTAL 163 499 564 183 0.19 1823 4381

RATE 42.93 902.20 1162.68 1227.80 1227.80 1561.78 1227.80

TOTAL 6979 4500 6554 2245 47 2846 5379

TOTAL AMOUNT 28549

SUB ENGINEER BUILDINGS ASSISTANT ENGINEER BUILDINGS


SUB DIVISION KOTRI DISTRICT JAMSHORO SUB DIVISION KOTRI DISTRICT JAMSHORO
Cartage Material
ESTIMATION
NAME OF WORK: M & R TO TALUKA HOSPITAL KOTRI CAUSALITY CUM
EMERGENCEY CENTRE KOTRI DISTRICT JAMSHORO.

1 Cement Luky Miles 61


Ist & 2nd 7.53
3rd & Sbsequent Mile 59 0.6 35.40
= 42.93

2 Hill Sand Bolhari Miles 10


Ist & 6th 771.96
7th & Sbsequent Mile 4 32.56 130.24
= 902.20

3 Crush PATERO Miles 18


Ist & 6th 771.96
7th & Sbsequent Mile 12 32.56 390.72
= 1162.68

4 Stone Metal Ongar Miles 20


Ist & 6th 771.96
7th & Sbsequent Mile 14 32.56 455.84
= 1227.80

5 Steel / Tile Hyderabad Miles 20


Ist & 6th 771.96
7th & Sbsequent Mile 14 32.56 455.84
= 1227.80

7 Sand Land Source Miles 0


Ist & 4th 649.86
7th & Sbsequent Mile 0 32.56 0.00
= 649.86

8 Bricks Tando Fazal Miles 35


Ist & 4th 617.54
7th & Sbsequent Mile 29 32.56 944.24
= 1561.78

SUB ENGINEER BUILDINGS ASSISTANT ENGINEER BUILDINGS


SUB DIVISION KOTRI DISTRICT JAMSHORO SUB DIVISION KOTRI DISTRICT JAMSHORO
ESTIMATION
NAME OF WORK: M & R TO TALUKA HOSPITAL KOTRI CAUSALITY CUM
EMERGENCEY CENTRE KOTRI DISTRICT JAMSHORO.

PART A

1 Excavtion in foundation of bulding, bridges and other structure including dag belling
reflling around strecture with excavated earth watering and ramming. lead upto
upto 5ft(b) in Ordinary or soft murum. (S.I.NO.18(b)/C-1

762 x 3176.25 O%Cft = 2420

2 Cement concrete brick or stone ballast1.5 inch to2 inch guage.(b) Ratio 1:4:8.
item no 4 b page 15 General Schedule

191 x 9416.28 %Cft = 17938

3 Erection and removal of centering for reniforced or palin cement concrete works of partial wood
( 2nd Class ) .partal wood b vertical
item no 19 b ( ii ) page 18 General Schedule

400 x 3127.41 %Sft = 12510

4 Dismentlying cement concrete plain 1 : 2 : 4


item no 19 ( C)

215 x 3327.50 %Cft = 7154

5 Cement concrete plain including placing , compacting finishing and curing complete
( including screening and washing of stone aggrete without shuttering ( F ) Ratio 1:2: 4
item no 54 f page 16 General Schedule

553 x 14429.25 %Cft = 79722

6 Providing and laying tiles glazed 6" x 6" x 1/4'' on floor or wall facing requires pattern of
styles specification jointed in white cement and pigment over base of 1:2 gray cement mortar 3/4" thick
including washing and filling of joints with slurry of white cement and pigment in desired shape with finishing
cleaning and cost of wax polish etc complete including cutting tiles the proper profile .
item no 60 Page 47 General Schedule

275 x 30509.77 %Sft = 83902

7 Laying white marble flooring fine dressesd on the surface winding set 1:2
in lime mortar 1:2 including rubbing and polishing of the joints.
3/4 inch( Marble)
768 x 567.48 PSft = 435825

8 Providing and laying 1:3:6 cement concrete solid block masonary wall Above 6" in thickness
set in 1:6 cement sand mortar in ground floor super structure including raking
out joints and curring etc complete.

17 x 14621.44 %Sft = 2480

9 Pacca Brick work in foudation and plinth in


cement sand mortar in 1:6
item 4(E) page 20 chapter 5

68 x 11948.36 %Sft = 8065

10 Pacca Brick work in ground floor in


cement sand mortar in 1:6
item 5(E) page 21 chapter 5

68 x 12674.36 %Sft = 8555

11 Cement plaster 1:6 upto 20 height (b) 1/2" (S.I.No.13(b)/C-19)

421 x 2206.60 %Sft = 9297

12 Cement plaster 1:4 upto 20 height (a) 3/8" thick (S.I.No.11(a)/C-9)

421 x 2197.52 %Sft = 9259

13 Reinforced cement concrete work i/c all labour and material


except the cost of steel reinforcement and its labour for
bending and binding whidh will be paid separately. This rate
also includes of forms, moulds,lifting, shuttering, rendering
and finishing and finishing the exposed surface ( i/c screening,
shingle ( a ) Rc work in roof slab, beams, columns, rafts,
lintals and other structural members laid in situ or precast
laid in position. Complete in all respects ( I ) Ratio 1:2:4,
90 lbs ( S.I.No. 6 ( a ) ( i ) - P / 19 )

71 x 337.00 P.Cft = 23885

14 Fabrication of Miled Steel Reinforcement for Cement Concrete including cutting, bending,
laying in position, making joints and fastly including cost of binding wire (also includes \
removal of rust from bars

4 x 5001.70 PCWT = 18991

15 Providing and fixing Galvanized iron frames/chowkats of size 7" x 2" or 4.5" x 3" for doors using 20 guage
G.I sheet including welded hinges and fixing at site with necessary hold fasts, filling with cement sand
slurry of ration 1:6 and repairing the jams. The cost also include all carriage, tools and plants used in making
and fixing (S.I.NO.29/C-17).

33 x 228.90 P.Sft = 7554

16 Providing and fixing Galvanized iron frames/chowkats of size 7" x 2" or 4.5" x 3" for windows using 20 guage
G.I sheet including welded hinges and fixing at site with necessary hold fasts, filling with cement sand
slurry of ration 1:6 and repairing the jams. The cost also include all carriage, tools and plants used in making
and fixing (S.I.NO.28/C-17).

16 x 240.50 P.Sft = 3848

17 First class deodar wood rought, joinry in doors and windows etc fixed in position including chowkats,
hold fasts, hinges, iron tower bolts, chowks, cleates, handles and cords with hookd etc. Deodar panelled
or panelled and glazed or fully glazed, (b) 1.75" thick (S.I.NO.7(b)/C-10).

51 x 902.93 P.Sft = 46049

18 Provinding and fixing iron/ steel grill using solid square bars of size 1/2" x 1/2" placed at 4" center to
center and frame of flat iron 3/4" x 1/4" including circle shape at 1-0 a part equivalent fitted with screws
or pins including painting 3 coats with first coat of red oxide paint etc (S.I.NO.30/C-17).

16 x 231.60 P.Sft = 3706

19 Making and fixing steel grated door frames 1/16" thick sheeting including angle frame 2 "x 2" 3/8 "x 3/4"
Square bars 4" c/c with locking arrangment.

56 x 726.72 P.Sft = 40696

20 Scraping ordinary distemper , oil bound distemper or paint on walls


item 54 (b) page 13 chapter 2

2973 x 226.88 %Sft = 6744

21 Priming coat of chalk under distemper .


item no 23 page 54 General Schedule

5121 x 442.75 %Sft = 22671


22 Distempering Two Coats

5121 x 1043.90 %Sft = 53453

23 Paniting old surfaces


(d) Painting Guard bars, gates iron bars grating, railings including standeders
brasses ( etc) and smilar open work. 2 coats
item no 4 d page 68 General Schedule

140 x 674.60 %Sft = 944

24 Painting old surfaces


( C )Painting of doors and windows any type
2 coats
item no 4 c page 68 General Schedule

1135.00 x 1160.06 %Sft = 13167

TOTAL AMOUNT ( A ) = 918834

TOTAL AMOUNT ( A )

% Above / Below on the rate amount to be added /deducated on basis of


premium Quoted total (B)

Civil work Rs (a) Rs(+) =

Tile/ Marble Rs (b) Rs(-) =

Fabrication Rs ( C ) Rs(+) =

Non -S Items Rs (D) Rs =

Grand Total

Total ( A)= a+b+ c + d in words and figure

CONTRACTOR EXECUTIVE ENGINEER BUILDINGS


DIVISION JAMSHORO
)
ESTIMATION
NAME OF WORK: M & R TO TALUKA HOSPITAL KOTRI CAUSALITY CUM
EMERGENCEY CENTRE KOTRI DISTRICT JAMSHORO.

PART A

1 Excavtion in foundation of bulding, bridges and other structure including dag belling
reflling around strecture with excavated earth watering and ramming. lead upto
upto 5ft(b) in Ordinary or soft murum. (S.I.NO.18(b)/C-1

Main Hole 1 x 4 x 4.50 x 4.50 x 2.00 = 162


Drain 1 x 1 x 100.00 x 3.00 x 2.00 = 600
= 762

762 x 3176.25 O%Cft = 2420

2 Cement concrete brick or stone ballast1.5 inch to2 inch guage.(b) Ratio 1:4:8.
item no 4 b page 15 General Schedule

Main Hole 1 x 4 x 4.50 x 4.50 x 0.50 = 41


Drain Bed 1 x 1 x 100.00 x 3.00 x 0.50 = 150
= 191

191 x 9416.28 %Cft = 17938

3 Erection and removal of centering for reniforced or palin cement concrete works of partial wood
( 2nd Class ) .partal wood b vertical
item no 19 b ( ii ) page 18 General Schedule

Drain Walls 1 x 2 x 100.00 x 1 x 2.00 = 400


= 400

%Sft 400 x 3127.41 = 12510

4 Dismentlying cement concrete plain 1 : 2 : 4


item no 19 ( C)

Bath 1 x 2 x 5.00 x 5.00 x 0.25 = 13


Passge Bath 1 x 1 x 5.00 x 10.00 x 0.25 = 13
Verandah 1 x 1 x 65.00 x 8.00 x 0.25 = 130
Verandah 1 x 1 x 15.00 x 16.00 x 0.25 = 60
= 215

215 x 3327.50 %Cft = 7154

5 Cement concrete plain including placing , compacting finishing and curing complete
( including screening and washing of stone aggrete without shuttering ( F ) Ratio 1:2: 4
item no 54 f page 16 General Schedule

Drain Base 1 x 1 x 100.00 x 1.50 x 0.25 = 38


Drain Walls 1 x 2 x 100.00 x 0.75 x 2.00 = 300
Bath 1 x 2 x 5.00 x 5.00 x 0.25 = 13
Passge Bath 1 x 1 x 5.00 x 10.00 x 0.25 = 13
Verandah 1 x 1 x 65.00 x 8.00 x 0.25 = 130
Verandah 1 x 1 x 15.00 x 16.00 x 0.25 = 60
= 553

553 x 14429.25 %Cft = 79722

6 Providing and laying tiles glazed 6" x 6" x 1/4'' on floor or wall facing requires pattern of
styles specification jointed in white cement and pigment over base of 1:2 gray cement mortar 3/4" thick
including washing and filling of joints with slurry of white cement and pigment in desired shape with finishing
cleaning and cost of wax polish etc complete including cutting tiles the proper profile .
item no 60 Page 47 General Schedule

Bath 1 x 1 x 2 x 5.00 x 5.00 = 50


Dado 1 x 2 x 2 x 5.00 x 4.00 = 80
Dado 1 x 2 x 2 x 5.00 x 4.00 = 80
Passage Bath 1 x 1 x 1 x 5.00 x 10.00 = 50
Dado 1 x 1 x 2 x 5.00 x 0.50 = 5
Dado 1 x 1 x 2 x 10.00 x 0.50 = 10
= 275

275 x 30509.77 %Sft = 83902

7 Laying white marble flooring fine dressesd on the surface winding set 1:2
in lime mortar 1:2 including rubbing and polishing of the joints.
3/4 inch( Marble)

Verandah 1 x 1 x 1 x 65.00 x 8.00 = 520


Dado 1 x 1 x 2 x 65.00 x 0.50 = 65
Dado 1 x 1 x 2 x 8.00 x 0.50 = 8
Verandah 1 x 1 x 1 x 15.00 x 10.00 = 150
Dado 1 x 1 x 2 x 15.00 x 0.50 = 15
Dado 1 x 1 x 2 x 10.00 x 0.50 = 10
= 768

768 x 567.48 PSft = 435825

8 Providing and laying 1:3:6 cement concrete solid block masonary wall Above 6" in thickness
set in 1:6 cement sand mortar in ground floor super structure including raking
out joints and curring etc complete.

Main Hole 1 x 2 x 3.83 x 0.67 x 2.00 = 10


Main Hole 1 x 2 x 2.50 x 0.67 x 2.00 = 7
= 17

17 x 14621.44 %Sft = 2480

9 Pacca Brick work in foudation and plinth in


cement sand mortar in 1:6
item 4(E) page 20 chapter 5
Main Hole 6 x 2 x 4.50 x 0.75 x 1.00 = 41
Main Hole 6 x 2 x 3.00 x 0.75 x 1.00 = 27
= 68

68 x 11948.36 %Sft = 8065

10 Pacca Brick work in ground floor in


cement sand mortar in 1:6
item 5(E) page 21 chapter 5

Main Hole 6 x 2 x 4.50 x 0.75 x 1.00 = 41


Main Hole 6 x 2 x 3.00 x 0.75 x 1.00 = 27
= 68

68 x 12674.36 %Sft = 8555

11 Cement plaster 1:6 upto 20 height (b) 1/2" (S.I.No.13(b)/C-19)

Inside
Main Hole 1 x 2 x 3.83 x 1 x 2.00 = 15
Main Hole 1 x 2 x 2.50 x 1 x 2.00 = 10
Main Hole 6 x 2 x 4.50 x 1 x 2.00 = 108
Main Hole 6 x 2 x 3.00 x 1 x 2.00 = 72
Out Side
Main Hole 6 x 2 x 4.50 x 1 x 2.00 = 108
Main Hole 6 x 2 x 4.50 x 1 x 2.00 = 108
= 421

421 x 2206.60 %Sft = 9297

12 Cement plaster 1:4 upto 20 height (a) 3/8" thick (S.I.No.11(a)/C-9)

Same Quantity Item no 11 = 421

421 x 2197.52 %Sft = 9259

13 Reinforced cement concrete work i/c all labour and material


except the cost of steel reinforcement and its labour for
bending and binding whidh will be paid separately. This rate
also includes of forms, moulds,lifting, shuttering, rendering
and finishing and finishing the exposed surface ( i/c screening,
shingle ( a ) Rc work in roof slab, beams, columns, rafts,
lintals and other structural members laid in situ or precast
laid in position. Complete in all respects ( I ) Ratio 1:2:4,
90 lbs ( S.I.No. 6 ( a ) ( i ) - P / 19 )

Main Hole Slab 1 x 7 x 4.50 x 4.50 x 0.50 = 71


71 x 337.00 P.Cft = 23885

14 Fabrication of Miled Steel Reinforcement for Cement Concrete including cutting, bending,
laying in position, making joints and fastly including cost of binding wire (also includes \
removal of rust from bars
Qty same as item no 13

Main Hole 1 x 1 x 71 x 6.00 / 112.00 = 4

4 x 5001.70 PCWT = 18991

15 Providing and fixing Galvanized iron frames/chowkats of size 7" x 2" or 4.5" x 3" for doors using 20 guage
G.I sheet including welded hinges and fixing at site with necessary hold fasts, filling with cement sand
slurry of ration 1:6 and repairing the jams. The cost also include all carriage, tools and plants used in making
and fixing (S.I.NO.29/C-17).

DOORS CHOWKATS

1 x 2 x 7.0 + 2.50 + 7.0 = 33

33 x 228.90 P.Sft = 7554

16 Providing and fixing Galvanized iron frames/chowkats of size 7" x 2" or 4.5" x 3" for windows using 20 guage
G.I sheet including welded hinges and fixing at site with necessary hold fasts, filling with cement sand
slurry of ration 1:6 and repairing the jams. The cost also include all carriage, tools and plants used in making
and fixing (S.I.NO.28/C-17).

WINDOW CHOWKATS

1 x 4.0 + 4.0 + 4.0 + 4.0 = 16

16 x 240.50 P.Sft = 3848

17 First class deodar wood rought, joinry in doors and windows etc fixed in position including chowkats,
hold fasts, hinges, iron tower bolts, chowks, cleates, handles and cords with hookd etc. Deodar panelled
or panelled and glazed or fully glazed, (b) 1.75" thick (S.I.NO.7(b)/C-10).

DOOR 1 x 1 x 2 x 2.50 x 7.00 = 35


Window 1 x 1 x 1 x 4.00 x 4.00 = 16
= 51

51 x 902.93 P.Sft = 46049

18 Provinding and fixing iron/ steel grill using solid square bars of size 1/2" x 1/2" placed at 4" center to
center and frame of flat iron 3/4" x 1/4" including circle shape at 1-0 a part equivalent fitted with screws
or pins including painting 3 coats with first coat of red oxide paint etc (S.I.NO.30/C-17).
Window 1 x 1 x 1 x 4.00 x 4.00 = 16
= 16

16 x 231.60 P.Sft = 3706

19 Making and fixing steel grated door frames 1/16" thick sheeting including angle frame 2 "x 2" 3/8 "x 3/4"
Square bars 4" c/c with locking arrangment.

Door 1 x 1 x 2 x 4.00 x 7.00 = 56


= 56

56 x 726.72 P.Sft = 40696

20 Scraping ordinary distemper , oil bound distemper or paint on walls


item 54 (b) page 13 chapter 2

Room L.wall 1 x 3 x 2 x 12.00 x 5.00 = 360


Room S.wall 1 x 3 x 2 x 10.00 x 5.00 = 300
Bath L.wall 1 x 1 x 2 x 5.00 x 5.00 = 50
Bath S.wall 1 x 1 x 2 x 6.00 x 5.00 = 60
Passage L.wall 1 x 1 x 2 x 8.00 x 5.00 = 80
Passage S.wall 1 x 1 x 2 x 8.00 x 5.00 = 80
Room L.wall 1 x 1 x 2 x 8.00 x 5.00 = 80
Room S.wall 1 x 1 x 2 x 8.00 x 5.00 = 80
Room L.wall 1 x 1 x 2 x 16.00 x 5.00 = 160
Room S.wall 1 x 1 x 2 x 14.00 x 5.00 = 140
Passage L.wall 1 x 1 x 2 x 14.00 x 5.00 = 140
Passge S.wall 1 x 1 x 2 x 4.00 x 5.00 = 40
Bath L.wall 1 x 1 x 2 x 5.00 x 5.00 = 50
Bath S.wall 1 x 1 x 2 x 5.00 x 5.00 = 50
Passage L.wall 1 x 1 x 2 x 5.00 x 5.00 = 50
Passage S.wall 1 x 1 x 2 x 10.00 x 5.00 = 100
Verandah 1 x 1 x 2 x 65.00 x 5.00 = 650
1 x 1 x 2 x 8.00 x 5.00 = 80
Room L.wall 1 x 1 x 2 x 25.00 x 5.00 = 250
Room S.wall 1 x 1 x 2 x 12.00 x 5.00 = 120
Room L.wall 1 x 1 x 2 x 15.00 x 5.00 = 150
Room S.wall 1 x 1 x 2 x 16.00 x 5.00 = 160
Room L.wall 1 x 1 x 2 x 15.00 x 5.00 = 150
Room S.wall 1 x 1 x 2 x 16.00 x 5.00 = 160
= 3540

Deduction
Door 1 x 1 x 9 x 3.5 x 7.0 = 221
Door 1 x 1 x 4 x 2.5 x 7.0 = 70
Window 1 x 1 x 8 x 4.0 x 4.0 = 128
Window 1 x 1 x 5 x 4.0 x 7.0 = 140
Ventilator 1 x 1 x 3 x 2.0 x 1.5 = 9
= 568

Net Quantity 1 x 1 x 3540 - 568 x 1 = 2973


2973 x 226.88 %Sft = 6744

21 Priming coat of chalk under distemper .


item no 23 page 54 General Schedule

Slab 1 x 1 x 3 x 12.00 x 10.00 = 360


Slab 1 x 1 x 1 x 5.00 x 6.00 = 30
Slab 1 x 1 x 2 x 8.00 x 8.00 = 128
Slab 1 x 1 x 1 x 16.00 x 14.00 = 224
Slab 1 x 1 x 1 x 14.00 x 4.00 = 56
Slab 1 x 1 x 1 x 12.00 x 10.00 = 120
Slab 1 x 1 x 2 x 5.00 x 5.00 = 50
Slab 1 x 1 x 1 x 65.00 x 8.00 = 520
Slab 1 x 1 x 1 x 25.00 x 12.00 = 300
Slab 1 x 1 x 1 x 15.00 x 16.00 = 240
Slab 1 x 1 x 2 x 12.00 x 5.00 = 120
Room L.wall 1 x 3 x 2 x 12.00 x 5.00 = 360
Room S.wall 1 x 3 x 2 x 10.00 x 5.00 = 300
Bath L.wall 1 x 1 x 2 x 5.00 x 5.00 = 50
Bath S.wall 1 x 1 x 2 x 6.00 x 5.00 = 60
Passage L.wall 1 x 1 x 2 x 8.00 x 5.00 = 80
Passage S.wall 1 x 1 x 2 x 8.00 x 5.00 = 80
Room L.wall 1 x 1 x 2 x 8.00 x 5.00 = 80
Room S.wall 1 x 1 x 2 x 8.00 x 5.00 = 80
Room L.wall 1 x 1 x 2 x 16.00 x 5.00 = 160
Room S.wall 1 x 1 x 2 x 14.00 x 5.00 = 140
Passage L.wall 1 x 1 x 2 x 14.00 x 5.00 = 140
Passge S.wall 1 x 1 x 2 x 4.00 x 5.00 = 40
Bath L.wall 1 x 1 x 2 x 5.00 x 5.00 = 50
Bath S.wall 1 x 1 x 2 x 5.00 x 5.00 = 50
Passage L.wall 1 x 1 x 2 x 5.00 x 5.00 = 50
Passage S.wall 1 x 1 x 2 x 10.00 x 5.00 = 100
Verandah 1 x 1 x 2 x 65.00 x 5.00 = 650
1 x 1 x 2 x 8.00 x 5.00 = 80
Room L.wall 1 x 1 x 2 x 25.00 x 5.00 = 250
Room S.wall 1 x 1 x 2 x 12.00 x 5.00 = 120
Room L.wall 1 x 1 x 2 x 15.00 x 5.00 = 150
Room S.wall 1 x 1 x 2 x 16.00 x 5.00 = 160
Room L.wall 1 x 1 x 2 x 15.00 x 5.00 = 150
Room S.wall 1 x 1 x 2 x 16.00 x 5.00 = 160
= 5688

Deduction
Door 1 x 1 x 9 x 3.5 x 7.0 = 221
Door 1 x 1 x 4 x 2.5 x 7.0 = 70
Window 1 x 1 x 8 x 4.0 x 4.0 = 128
Window 1 x 1 x 5 x 4.0 x 7.0 = 140
Ventilator 1 x 1 x 3 x 2.0 x 1.5 = 9
= 568

Net Quantity 1 x 1 x 5688 - 568 x 1 = 5121


5121 x 442.75 %Sft = 22671

22 Distempering Two Coats


= 5121
Qty same as item no 21
5121 x 1043.90 %Sft = 53453

23 Paniting old surfaces


(d) Painting Guard bars, gates iron bars grating, railings including standeders
brasses ( etc) and smilar open work. 2 coats
item no 4 d page 68 General Schedule

1 x 2 x 2 x 5.00 x 7.00 = 140


= 140
140 x 674.60 %Sft = 944

24 Painting old surfaces


( C )Painting of doors and windows any type
2 coats
item no 4 c page 68 General Schedule

Door 2 x 9 x 3.5 x 1 x 7.0 = 441


Door 2 x 4 x 2.5 x 1 x 7.0 = 140
Window 2 x 8 x 4.0 x 1 x 4.0 = 256
Window 2 x 5 x 4.0 x 1 x 7.0 = 280
Ventilator 2 x 3 x 2.0 x 1 x 1.5 = 18
= 1135

1135.00 x 1160.06 %Sft = 13167

= 918834

SUB ENGINEER BUILDINGS ASSISTANT ENGINEER BUILDINGS


SUB DIVISION KOTRI DISTRICT JAMSHORO SUB DIVISION KOTRI DISTRICT JAMSHORO
)
ESTIMATION
NAME OF WORK: M & R TO TALUKA HOSPITAL KOTRI CAUSALITY CUM
EMERGENCEY CENTRE KOTRI DISTRICT JAMSHORO.

PART B
1 Providing & fixing squating type white Glazed Earthenware W.C Pan
with including the cost of flushing cisteran with internal fitting and flush pipe with
bend and making requisite number of holes in walls, plinth and floor for pipe connections and
making good in cement concrete. 1:2:4 .
(B) (i) W.C of not less than 19" clear opening between
flushing rims and three gallons flushing tank with 4" dia C.I trap & C.I thumble .
item no 1 ( B) (i) page 1 Chapter Sanitary fittings

Nos 1 4802.60 Each = 4803

2 Providing and fixing 24" x 18" lavatory basin in white glazed earthenware complete with
and including cost of W.I or C.I cantelever (6") built into walls, painted white into 2 coats after
primary coat of red lead paint, a pair of half inch dia rubber plug chrome plated
brass chain, 1-1/4 inch dia brass waist approved pattern, 1.5" inch dia malloable iron
or brass unions and making requisite number of holes
in walls, plainth and floor for pipe connection and making good in cement and concrete 1:2:4
Foreign or equivalent.
item no 10 page 3 chapter sanitary fittings

Nos 1 4928.00 Each = 4928

3 Add extra labour for providing and fixing earthenware pedestral white or colored glazed
Foreign or equivalent.
item no 11 page 3 chapter sanitary fittings

Nos 1 2533.47 Each = 2533

4 Supplying and fixing in postion brass bib cocks.


item no 1 ((i) & ( II) ) chapter 6 page 16

( B)

1/2 inch dia brass bib cock , standard pattern

Nos 2 337.92 Each = 676

( B)
3/4 inch dia brass bib cock , standard pattern

Nos 2 348.92 Each = 698

5 Supplying and fixing concealed stop cock of superior quality with C.P head 1/2" dia.
item no 11 ( a ) chapter 6 page 18
Nos 2 478.28 Each = 957

6 Provinding and fixing Handle Valves (China) .


item no 5 ( a ) chapter 6 page 17

1/2 inch dia 1 200.42 Each = 200


3/4 inch dia 1 271.92 Each = 272
1 inch dia 1 365.42 Each = 365

TOTAL AMOUNT ( B) TOTAL = 15432

TOTAL AMOUNT ( B)

% Above / Below on the rate amount to be added /deducated on basis of


premium Quoted total (B)

Sanitary item Rs(+)

Grand Total

Total ( B ) = in words and figure

CONTRACTOR EXECUTIVE ENGINEER BUILDINGS


DIVISION JAMSHORO
ESTIMATION
NAME OF WORK: M & R TO TALUKA HOSPITAL KOTRI CAUSALITY CUM
EMERGENCEY CENTRE KOTRI DISTRICT JAMSHORO.

PART B
1 Providing & fixing squating type white Glazed Earthenware W.C Pan
with including the cost of flushing cisteran with internal fitting and flush pipe with
bend and making requisite number of holes in walls, plinth and floor for pipe connections and
making good in cement concrete. 1:2:4 .
(B) (i) W.C of not less than 19" clear opening between
flushing rims and three gallons flushing tank with 4" dia C.I trap & C.I thumble .
item no 1 ( B) (i) page 1 Chapter Sanitary fittings

Nos 1 4802.60 Each = 4803

2 Providing and fixing 24" x 18" lavatory basin in white glazed earthenware complete with
and including cost of W.I or C.I cantelever (6") built into walls, painted white into 2 coats after
primary coat of red lead paint, a pair of half inch dia rubber plug chrome plated
brass chain, 1-1/4 inch dia brass waist approved pattern, 1.5" inch dia malloable iron
or brass unions and making requisite number of holes
in walls, plainth and floor for pipe connection and making good in cement and concrete 1:2:4
Foreign or equivalent.
item no 10 page 3 chapter sanitary fittings

Nos 1 4928.00 Each = 4928

3 Add extra labour for providing and fixing earthenware pedestral white or colored glazed
Foreign or equivalent.
item no 11 page 3 chapter sanitary fittings

Nos 1 2533.47 Each = 2533

4 Supplying and fixing in postion brass bib cocks.


item no 1 ((i) & ( II) ) chapter 6 page 16

( B)

1/2 inch dia brass bib cock , standard pattern

Nos 2 337.92 Each = 676

( B)
3/4 inch dia brass bib cock , standard pattern

Nos 2 348.92 Each = 698

5 Supplying and fixing concealed stop cock of superior quality with C.P head 1/2" dia.
item no 11 ( a ) chapter 6 page 18
Nos 2 478.28 Each = 957

6 Provinding and fixing Handle Valves (China) .


item no 5 ( a ) chapter 6 page 17

1/2 inch dia 1 200.42 Each = 200


3/4 inch dia 1 271.92 Each = 272
1 inch dia 1 365.42 Each = 365

TOTAL = 15432

SUB ENGINEER BUILDINGS ASSISTANT ENGINEER BUILDINGS


SUB DIVISION KOTRI DISTRICT JAMSHORO SUB DIVISION KOTRI DISTRICT JAMSHORO
ON KOTRI DISTRICT JAMSHORO
ESTIMATION
NAME OF WORK: M & R TO TALUKA HOSPITAL KOTRI CAUSALITY CUM
EMERGENCEY CENTRE KOTRI DISTRICT JAMSHORO.

PART C
1 Providing G.I Pipes, specials and clamps etc including fixing, cutting and fitting complete with
and including cost of breaking through walls and roof, making good etc. painting 2 coats after
cleaning the pipes etc with white zink paint with pigment to match the colour of the building and
testing with water to pressure head of 200 ft and handling
item no 1 page 12 chapter 4 ( WATER SERVICES INTERNAL)

1/2 inch pipe 20 73.21 Each = 1464


3/4 inch pipe 10 95.79 Each = 958
1 inch pipe 8 128.55 Each = 1028
2 inch pipe 6 233.00 Each = 1398
3 inch pipe 5 360.40 Each = 1802
4 inch pipe 7 896.17 Each = 6273

2 Add extra labour for concealed G.I Pipe and fitting including making recess in the wall
for pipes and making good in cement concrete etc complete.
item no 2 page 12 chapter 4 ( WATER SERVICES INTERNAL)

1/2 inch pipe 5 7.82 Each = 39


3/4 inch pipe 8 8.45 Each = 68
1 inch pipe 6 9.96 Each = 60

3 Providing G.I Pipes, specials and clamps etc including fixing, cutting and fitting complete with
and including cost of breaking through walls and roof, making good etc. painting 2 coats after
cleaning the pipes etc with white zink paint with pigment to match the colour of the building and
testing with water to pressure head of 200 ft and handling
item no 1 page 14 chapter ( WATER SERVICES EXTERNAL)

1/2 inch pipe 12 64.88 Each = 779


3/4 inch pipe 14 86.36 Each = 1209
1 inch pipe 10 116.20 Each = 1162
2 inch pipe 5 355.27 Each = 1776
3 inch pipe 6 887.24 Each = 5323
4 inch pipe 7 835.39 Each = 5848

4 Providing RCC Pipes & collars of class C and fixing in trench including
cutting & fitting and jointing with maxphalt compostion and cement
1:1 including testing with water to headof 45 meter or i50 C class
item no 37 PHSI d page 37

9 inch dia 10 194.00 PRft 1940


12 inch dia 100 330.00 PRft 33000

5 Providing Laying UPVC presure pipes of Class D ( equivalent make ) fixing in trench i/c cutting, fitting
and jointing with Z joint with one rubber i/c testing with water to a head 122 meter or 400 ft
item 3 (i) page 23 chapter finished item Public health

1 inch dia 5 28.00 PRft 140


1 -1/2 inch dia 8 44.00 PRft 352
2 inch dia 6 66.00 PRft 396
3 inch dia 12 137.00 PRft 1644
4 inch dia 10 226.00 PRft 2260
5 inch dia 5 336.00 PRft 1680
6 inch dia 18 486.00 PRft 8748
8 inch dia 10 742.00 PRft 7420
10 inch dia 10 1375.00 PRft 13750

TOTAL PART C 100517

TOTAL AMOUNT ( C )

% Above / Below on the rate amount to be added /deducated on basis of

premium Quoted total (C)

G.I Pipe/ RCC Pipe Rs(+)

Grand Total

Total ( C)= in words and figure

CONTRACTOR EXECUTIVE ENGINEER BUILDINGS


DIVISION JAMSHORO
ESTIMATION
NAME OF WORK: M & R TO TALUKA HOSPITAL KOTRI CAUSALITY CUM
EMERGENCEY CENTRE KOTRI DISTRICT JAMSHORO.

PART C
1 Providing G.I Pipes, specials and clamps etc including fixing, cutting and fitting complete with
and including cost of breaking through walls and roof, making good etc. painting 2 coats after
cleaning the pipes etc with white zink paint with pigment to match the colour of the building and
testing with water to pressure head of 200 ft and handling
item no 1 page 12 chapter 4 ( WATER SERVICES INTERNAL)

1/2 inch pipe 20 73.21 Each = 1464


3/4 inch pipe 10 95.79 Each = 958
1 inch pipe 8 128.55 Each = 1028
2 inch pipe 6 233.00 Each = 1398
3 inch pipe 5 360.40 Each = 1802
4 inch pipe 7 896.17 Each = 6273

2 Add extra labour for concealed G.I Pipe and fitting including making recess in the wall
for pipes and making good in cement concrete etc complete.
item no 2 page 12 chapter 4 ( WATER SERVICES INTERNAL)

1/2 inch pipe 5 7.82 Each = 39


3/4 inch pipe 8 8.45 Each = 68
1 inch pipe 6 9.96 Each = 60

3 Providing G.I Pipes, specials and clamps etc including fixing, cutting and fitting complete with
and including cost of breaking through walls and roof, making good etc. painting 2 coats after
cleaning the pipes etc with white zink paint with pigment to match the colour of the building and
testing with water to pressure head of 200 ft and handling
item no 1 page 14 chapter ( WATER SERVICES EXTERNAL)

1/2 inch pipe 12 64.88 Each = 779


3/4 inch pipe 14 86.36 Each = 1209
1 inch pipe 10 116.20 Each = 1162
2 inch pipe 5 355.27 Each = 1776
3 inch pipe 6 887.24 Each = 5323
4 inch pipe 7 835.39 Each = 5848

4 Providing RCC Pipes & collars of class C and fixing in trench including
cutting & fitting and jointing with maxphalt compostion and cement
1:1 including testing with water to headof 45 meter or i50 C class
item no 37 PHSI d page 37

9 inch dia 10 194.00 PRft 1940


12 inch dia 100 330.00 PRft 33000

5 Providing Laying UPVC presure pipes of Class D ( equivalent make ) fixing in trench i/c cutting, fitting
and jointing with Z joint with one rubber i/c testing with water to a head 122 meter or 400 ft
item 3 (i) page 23 chapter finished item Public health

1 inch dia 5 28.00 PRft 140


1 -1/2 inch dia 8 44.00 PRft 352
2 inch dia 6 66.00 PRft 396
3 inch dia 12 137.00 PRft 1644
4 inch dia 10 226.00 PRft 2260
5 inch dia 5 336.00 PRft 1680
6 inch dia 18 486.00 PRft 8748
8 inch dia 10 742.00 PRft 7420
10 inch dia 10 1375.00 PRft 13750

TOTAL PART C 100517

SUB ENGINEER BUILDINGS ASSISTANT ENGINEER BUILDINGS


SUB DIVISION KOTRI DISTRICT JAMSHORO SUB DIVISION KOTRI DISTRICT JAMSHORO
ESTIMATION
NAME OF WORK: M & R TO TALUKA HOSPITAL KOTRI CAUSALITY CUM
EMERGENCEY CENTRE KOTRI DISTRICT JAMSHORO.

12 x 6

5 x5
5 x6 5 x 10
5 x5
16 x14

14 x 4
8 x8
12 x10 12 x10 12 x10
12 x 10
8 x8

65 x8

12 x 12 12 x12 15 x16 25 x 12

SUB ENGINEER BUILDINGS ASSISTANT ENGINEER BUILDINGS


SUB DIVISION KOTRI DISTRICT JAMSHORO SUB DIVISION KOTRI DISTRICT JAMSHORO

Vous aimerez peut-être aussi