Vous êtes sur la page 1sur 4

Microsoft Excel 15.

0 Sensitivity Report
Worksheet: [Bloomex-Logistics_Solution.xlsx]Sheet1
Report Created: 20/09/2017 23:14:18

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$4 SA Toronto 345 0 14 0 1
$C$4 SA Miami 705 0 9 1 0
$D$4 SA Vancouver 0 0 20 9 1
$B$5 SEA Toronto 0 15 35 1E+030 15
$C$5 SEA Miami 0 5 20 1E+030 5
$D$5 SEA Vancouver 0 9 35 1E+030 9
$B$6 Europe Toronto 0 10 30 1E+030 10
$C$6 Europe Miami 32 0 15 5 6
$D$6 Europe Vancouver 0 9 35 1E+030 9
$B$7 Toronto Toronto 100 0 0 9 1E+030
$C$7 Toronto Miami 0 1005 1000 1E+030 1005
$D$7 Toronto Vancouver 0 9 15 1E+030 9
$C$11 Toronto Toronto 381 0 0 0 1E+030
$D$11 Toronto Vancouver 0 10 15 1E+030 10
$E$11 Toronto Calgary 0 9 14 1E+030 9
$F$11 Toronto Winnipeg 0 8 13 1E+030 8
$G$11 Toronto Ottawa 0 1 3.5 1E+030 1
$H$11 Toronto Montreal 0 1 3.5 1E+030 1
$I$11 Toronto Halifax 64 0 4 1 1E+030
$C$12 Miami Toronto 0 0 5 1E+030 0
$D$12 Miami Vancouver 191 0 10 1 1E+030
$E$12 Miami Calgary 171 0 10 8 1E+030
$F$12 Miami Winnipeg 64 0 10 8 1E+030
$G$12 Miami Ottawa 127 0 7.5 1 1E+030
$H$12 Miami Montreal 184 0 7.5 1 1E+030
$I$12 Miami Halifax 0 1 10 1E+030 1
$C$13 Vancouver Toronto 0 20 14 1E+030 20
$D$13 Vancouver Vancouver 0 1 0 1E+030 1
$E$13 Vancouver Calgary 0 8 7 1E+030 8
$F$13 Vancouver Winnipeg 0 9 8 1E+030 9
$G$13 Vancouver Ottawa 0 17.5 14 1E+030 17.5
$H$13 Vancouver Montreal 0 17.5 14 1E+030 17.5
$I$13 Vancouver Halifax 0 24 22 1E+030 24

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$C$14 Inflow to DC Toronto 381 20 381 705 32
$D$14 Inflow to DC Vancouver 191 25 191 9968 32
$E$14 Inflow to DC Calgary 171 25 171 9968 32
$F$14 Inflow to DC Winnipeg 64 25 64 9968 32
$G$14 Inflow to DC Ottawa 127 22.5 127 9968 32
$H$14 Inflow to DC Montreal 184 22.5 184 9968 32
$I$14 Inflow to DC Halifax 64 24 64 705 32
$E$4 SA 1050 -6 1050 32 705
$E$5 SEA 0 0 30 1E+030 30
$E$6 Europe 32 0 10000 1E+030 9968
$E$7 Toronto 100 -20 100 32 100
$J$11 Toronto Outflow from TC 445 -20 0 32 705
$J$12 Miami Outflow from TC 737 -15 0 32 9968
$J$13 Vancouver Outflow from TC 0 -26 0 0 705
Supply
Toronto Miami Vancouver Total Supply
SA 345 705 0 1050 <= 1050
SEA 0 0 0 0 <= 30
Europe 0 32 0 32 <= 10000 (unlimited)
Toronto 100 0 0 100 <= 100
Inflow to TC 445 737 0
Demand
Toronto Vancouver Calgary Winnipeg Ottawa Montreal Halifax
Toronto 381 0 0 0 0 0 64
Miami 0 191 171 64 127 184 0
Vancouver 0 0 0 0 0 0 0
Inflow to DC 381 191 171 64 127 184 64
Total Demand 381 191 171 64 127 184 64

Toronto Miami Vancouver


SA 14 9 20
SEA 35 20 35
Europe 30 15 35
Toronto 0 1000 15

Toronto Vancouver Calgary Winnipeg Ottawa Montreal Halifax


Toronto 0 15 14 13 3.5 3.5 4
Miami 5 10 10 10 7.5 7.5 10
Vancouver 14 0 7 8 14 14 22
Final Cost 18503.5

Outflow from TC Infow to TC


445 <= 445
737 <= 737
0 <= 0

Centres d'intérêt liés