FINANCE - COMPANY AT A GLANCE - Hindustan Tin Works Ltd (Curr: Rs in Cr.

Capital Market Publishers Pvt Ltd

Chembur

Hindustan Tin Works Ltd 488 Bartan Market,Sardar Bazar, New Delhi, 110006
INDUSTRY : Packaging HOUSE : Indian Private TEL : 91-011-23679016/3645 FAX : 91-011-23550405
Financial Performance MARKET DATA (AS ON 06 Oct 2017 )
Year End 201703 201603 201503 201403 201303 Price (Rs) 104.40 52 W H/L(Rs) 116.80/57.10
Equity 10.40 10.40 10.40 10.40 10.40 Lat. P/E 18.35 Lat. EPS(Rs) 5.69
Networth 127.88 122.01 109.24 104.00 96.57 Mkt. Cap.(Rs ... 108.58 Lat.Eqty (Rs ... 10.40
Enterprise Value 141.86 145.14 157.82 109.41 89.92 Lat. BV(Rs) 122.96 Div. Yield (%) 0.96
Capital Employed 205.15 226.77 213.40 188.43 166.27 Lat. Face Value 10.00 Beta-Sensex 1.64
Gross Block 151.76 147.18 127.02 115.23 104.87 Share Price Graph
Sales 290.70 321.60 342.76 340.21 294.36
Other Income 3.47 11.92 4.79 2.47 2.68
PBIDT 27.40 36.20 30.94 28.53 25.27
PBDT 18.43 26.72 20.49 18.19 15.22
PBIT 19.44 28.34 23.65 23.82 21.08
PBT 10.47 18.86 13.20 13.48 11.03
RPAT 7.12 14.02 8.56 8.41 7.35
APAT 7.27 7.16 8.57 8.46 7.21
CP 15.08 21.88 15.85 13.12 11.54
Rev. Earnings in FE 52.40 71.88 67.11 67.63 47.43
Rev. Expenses in FE 31.21 43.97 79.62 51.87 49.20
Book Value (Rs) 122.96 117.32 105.04 100.01 92.86
EPS (Rs.) 6.65 13.28 8.03 7.95 6.98 Latest Results
Dividend (%) 10.00 10.00 10.00 8.00 5.00 Period-Ended 201706.00 201606.00 Var. (%)
Payout (%) 15.05 7.53 12.46 10.04 7.16 Sales 85.52 82.67 3.45
Ratio Analysis Other Income 0.41 0.45 -8.89
Debt-Equity 0.73 0.90 0.88 0.77 0.70 PBIDT 6.36 8.44 -24.64
Current Ratio 1.53 1.44 1.35 1.34 1.35 PBDT 4.24 5.97 -28.98
Invtry Turnover 6.29 6.89 7.26 8.54 6.97 PBIT 4.43 6.50 -31.85
Debtors Turnover 3.02 3.16 3.55 4.02 4.33 PBT 2.31 4.03 -42.68
Interest Cover 2.17 2.02 2.26 2.30 2.10 RPAT 1.41 2.62 -46.18
PBIDTM (%) 9.43 8.39 9.03 8.39 8.58 Extra-ord. Items 0.00 0.00 NA
PBDTM (%) 6.34 5.44 5.98 5.35 5.17 APAT 1.41 2.62 -46.18
APATM (%) 2.45 2.23 2.50 2.47 2.50 CP 3.34 4.56 -26.75
ROCE (%) 9.00 8.68 11.77 13.43 13.30 Shareholding Pattern
RONW (%) 5.70 6.19 8.03 8.39 7.89 (AS ON 30 Jun 2017) Shares (%)
EV/EBIDTA 5.18 4.01 5.10 3.83 3.56 Foreign 0.00 0.00
Rate of Growth (%) Institutions 1023579.00 9.84
Net Worth 4.81 11.69 5.04 7.69 7.50 Govt Holding 0.00 0.00
Sales -9.61 -6.17 0.75 15.58 12.24 Non Promoter Corp. Hold. 0.00 0.00
PAT -49.22 63.79 1.78 14.42 29.17 Promoters 4207804.00 40.46
M Cap 35.21 -18.00 89.34 44.77 -66.40 Public & Others 5168300.00 49.70
Totals 10399683.00 100.00

Capitaline Plus - 16/10/2017 11:36 AM - Page : 1 of 1