1.

Datos iniciales
Datos de la hipoteca (Cmbielos por los suyos)
Capital Q350,000.00
Numero de a
Plazo 15.00 aos 1->Primer ao
Tipo inters 9% Anual 2->Segundo a
Resultados iniciales: etc
Inters mensual: Q0.01
Cuota: Q3,549.93
Numero de Cuotas: Q180.00
Total a pagar: Q638,987.95 (Lo que habras pagado al finalizar la hipoteca)
Intereses: Q288,987.95 (Esto es lo que ganar el Banco)

2. Amortizacin Parcial Nmero de

1->Enero,
2->Febrero,
Datos amortizacin (Cmbielos por los suyos) etc
Cantidad amortizar: Q0.00
En el ao: Q1.00
En el mes: Q1.00

Resultados despus:
Si amortizas para reducir cuota: Si amortizas para reducir tiempo:
La cuota se quedar en: Q3,549.93 Cuotas resultantes Q169.00
Se ahorra: Q0.00
y Q11.00
En total ahorras de intereses: Q0.00 Intereses que ahorras: Q28,485.77

Cuadro de amortizacin reducion cuota

Ao Mes Cuota Inters Amortizacin Capital Pendiente
0 0 Q350,000.00
1 1 Q3,549.93 Q2,625.00 Q924.93 Q349,075.07
1 2 Q3,549.93 Q2,618.06 Q931.87 Q348,143.20
1 3 Q3,549.93 Q2,611.07 Q938.86 Q347,204.34
1 4 Q3,549.93 Q2,604.03 Q945.90 Q346,258.44
1 5 Q3,549.93 Q2,596.94 Q952.99 Q345,305.44
1 6 Q3,549.93 Q2,589.79 Q960.14 Q344,345.30
1 7 Q3,549.93 Q2,582.59 Q967.34 Q343,377.96
1 8 Q3,549.93 Q2,575.33 Q974.60 Q342,403.36
1 9 Q3,549.93 Q2,568.03 Q981.91 Q341,421.45
1 10 Q3,549.93 Q2,560.66 Q989.27 Q340,432.18
1 11 Q3,549.93 Q2,553.24 Q996.69 Q339,435.49
1 12 Q3,549.93 Q2,545.77 Q1,004.17 Q338,431.32
2 13 Q3,549.93 Q2,538.23 Q1,011.70 Q337,419.62
2 14 Q3,549.93 Q2,530.65 Q1,019.29 Q336,400.34
2 15 Q3,549.93 Q2,523.00 Q1,026.93 Q335,373.41
2 16 Q3,549.93 Q2,515.30 Q1,034.63 Q334,338.77
2 17 Q3,549.93 Q2,507.54 Q1,042.39 Q333,296.38
2 18 Q3,549.93 Q2,499.72 Q1,050.21 Q332,246.17
2 19 Q3,549.93 Q2,491.85 Q1,058.09 Q331,188.08
2 20 Q3,549.93 Q2,483.91 Q1,066.02 Q330,122.06
2 21 Q3,549.93 Q2,475.92 Q1,074.02 Q329,048.04
2 22 Q3,549.93 Q2,467.86 Q1,082.07 Q327,965.97
2 23 Q3,549.93 Q2,459.74 Q1,090.19 Q326,875.78
2 24 Q3,549.93 Q2,451.57 Q1,098.36 Q325,777.42
3 25 Q3,549.93 Q2,443.33 Q1,106.60 Q324,670.82
3 26 Q3,549.93 Q2,435.03 Q1,114.90 Q323,555.91
3 27 Q3,549.93 Q2,426.67 Q1,123.26 Q322,432.65
3 28 Q3,549.93 Q2,418.24 Q1,131.69 Q321,300.96
3 29 Q3,549.93 Q2,409.76 Q1,140.18 Q320,160.79
3 30 Q3,549.93 Q2,401.21 Q1,148.73 Q319,012.06
3 31 Q3,549.93 Q2,392.59 Q1,157.34 Q317,854.72
3 32 Q3,549.93 Q2,383.91 Q1,166.02 Q316,688.69
3 33 Q3,549.93 Q2,375.17 Q1,174.77 Q315,513.93
3 34 Q3,549.93 Q2,366.35 Q1,183.58 Q314,330.35
3 35 Q3,549.93 Q2,357.48 Q1,192.46 Q313,137.89
3 36 Q3,549.93 Q2,348.53 Q1,201.40 Q311,936.49
4 37 Q3,549.93 Q2,339.52 Q1,210.41 Q310,726.08
4 38 Q3,549.93 Q2,330.45 Q1,219.49 Q309,506.60
4 39 Q3,549.93 Q2,321.30 Q1,228.63 Q308,277.96
4 40 Q3,549.93 Q2,312.08 Q1,237.85 Q307,040.11
4 41 Q3,549.93 Q2,302.80 Q1,247.13 Q305,792.98
4 42 Q3,549.93 Q2,293.45 Q1,256.49 Q304,536.50
4 43 Q3,549.93 Q2,284.02 Q1,265.91 Q303,270.59
4 44 Q3,549.93 Q2,274.53 Q1,275.40 Q301,995.18
4 45 Q3,549.93 Q2,264.96 Q1,284.97 Q300,710.21
4 46 Q3,549.93 Q2,255.33 Q1,294.61 Q299,415.61
4 47 Q3,549.93 Q2,245.62 Q1,304.32 Q298,111.29
4 48 Q3,549.93 Q2,235.83 Q1,314.10 Q296,797.19
5 49 Q3,549.93 Q2,225.98 Q1,323.95 Q295,473.24
5 50 Q3,549.93 Q2,216.05 Q1,333.88 Q294,139.36
5 51 Q3,549.93 Q2,206.05 Q1,343.89 Q292,795.47
5 52 Q3,549.93 Q2,195.97 Q1,353.97 Q291,441.50
5 53 Q3,549.93 Q2,185.81 Q1,364.12 Q290,077.38
5 54 Q3,549.93 Q2,175.58 Q1,374.35 Q288,703.03
5 55 Q3,549.93 Q2,165.27 Q1,384.66 Q287,318.37
5 56 Q3,549.93 Q2,154.89 Q1,395.05 Q285,923.32
5 57 Q3,549.93 Q2,144.42 Q1,405.51 Q284,517.81
5 58 Q3,549.93 Q2,133.88 Q1,416.05 Q283,101.76
5 59 Q3,549.93 Q2,123.26 Q1,426.67 Q281,675.09
5 60 Q3,549.93 Q2,112.56 Q1,437.37 Q280,237.72
6 61 Q3,549.93 Q2,101.78 Q1,448.15 Q278,789.57
6 62 Q3,549.93 Q2,090.92 Q1,459.01 Q277,330.56
6 63 Q3,549.93 Q2,079.98 Q1,469.95 Q275,860.61
6 64 Q3,549.93 Q2,068.95 Q1,480.98 Q274,379.63
6 65 Q3,549.93 Q2,057.85 Q1,492.09 Q272,887.54
6 66 Q3,549.93 Q2,046.66 Q1,503.28 Q271,384.27
6 67 Q3,549.93 Q2,035.38 Q1,514.55 Q269,869.72
6 68 Q3,549.93 Q2,024.02 Q1,525.91 Q268,343.81
6 69 Q3,549.93 Q2,012.58 Q1,537.35 Q266,806.45
6 70 Q3,549.93 Q2,001.05 Q1,548.88 Q265,257.57
6 71 Q3,549.93 Q1,989.43 Q1,560.50 Q263,697.07
6 72 Q3,549.93 Q1,977.73 Q1,572.21 Q262,124.86
7 73 Q3,549.93 Q1,965.94 Q1,584.00 Q260,540.86
7 74 Q3,549.93 Q1,954.06 Q1,595.88 Q258,944.99
7 75 Q3,549.93 Q1,942.09 Q1,607.85 Q257,337.14
 7 76 Q3,549.93 Q1,930.03 Q1,619.90 Q255,717.24
7 77 Q3,549.93 Q1,917.88 Q1,632.05 Q254,085.18
7 78 Q3,549.93 Q1,905.64 Q1,644.29 Q252,440.89
7 79 Q3,549.93 Q1,893.31 Q1,656.63 Q250,784.26
7 80 Q3,549.93 Q1,880.88 Q1,669.05 Q249,115.21
7 81 Q3,549.93 Q1,868.36 Q1,681.57 Q247,433.64
7 82 Q3,549.93 Q1,855.75 Q1,694.18 Q245,739.46
7 83 Q3,549.93 Q1,843.05 Q1,706.89 Q244,032.58
7 84 Q3,549.93 Q1,830.24 Q1,719.69 Q242,312.89
8 85 Q3,549.93 Q1,817.35 Q1,732.59 Q240,580.30
8 86 Q3,549.93 Q1,804.35 Q1,745.58 Q238,834.72
8 87 Q3,549.93 Q1,791.26 Q1,758.67 Q237,076.05
8 88 Q3,549.93 Q1,778.07 Q1,771.86 Q235,304.18
8 89 Q3,549.93 Q1,764.78 Q1,785.15 Q233,519.03
8 90 Q3,549.93 Q1,751.39 Q1,798.54 Q231,720.49
8 91 Q3,549.93 Q1,737.90 Q1,812.03 Q229,908.46
8 92 Q3,549.93 Q1,724.31 Q1,825.62 Q228,082.84
8 93 Q3,549.93 Q1,710.62 Q1,839.31 Q226,243.53
8 94 Q3,549.93 Q1,696.83 Q1,853.11 Q224,390.42
8 95 Q3,549.93 Q1,682.93 Q1,867.00 Q222,523.42
8 96 Q3,549.93 Q1,668.93 Q1,881.01 Q220,642.41
9 97 Q3,549.93 Q1,654.82 Q1,895.11 Q218,747.30
9 98 Q3,549.93 Q1,640.60 Q1,909.33 Q216,837.97
9 99 Q3,549.93 Q1,626.28 Q1,923.65 Q214,914.32
9 100 Q3,549.93 Q1,611.86 Q1,938.08 Q212,976.25
9 101 Q3,549.93 Q1,597.32 Q1,952.61 Q211,023.63
9 102 Q3,549.93 Q1,582.68 Q1,967.26 Q209,056.38
9 103 Q3,549.93 Q1,567.92 Q1,982.01 Q207,074.37
9 104 Q3,549.93 Q1,553.06 Q1,996.88 Q205,077.49
9 105 Q3,549.93 Q1,538.08 Q2,011.85 Q203,065.64
9 106 Q3,549.93 Q1,522.99 Q2,026.94 Q201,038.70
9 107 Q3,549.93 Q1,507.79 Q2,042.14 Q198,996.56
9 108 Q3,549.93 Q1,492.47 Q2,057.46 Q196,939.10
10 109 Q3,549.93 Q1,477.04 Q2,072.89 Q194,866.21
10 110 Q3,549.93 Q1,461.50 Q2,088.44 Q192,777.77
10 111 Q3,549.93 Q1,445.83 Q2,104.10 Q190,673.67
10 112 Q3,549.93 Q1,430.05 Q2,119.88 Q188,553.79
10 113 Q3,549.93 Q1,414.15 Q2,135.78 Q186,418.01
10 114 Q3,549.93 Q1,398.14 Q2,151.80 Q184,266.21
10 115 Q3,549.93 Q1,382.00 Q2,167.94 Q182,098.28
10 116 Q3,549.93 Q1,365.74 Q2,184.20 Q179,914.08
10 117 Q3,549.93 Q1,349.36 Q2,200.58 Q177,713.50
10 118 Q3,549.93 Q1,332.85 Q2,217.08 Q175,496.42
10 119 Q3,549.93 Q1,316.22 Q2,233.71 Q173,262.71
10 120 Q3,549.93 Q1,299.47 Q2,250.46 Q171,012.25
11 121 Q3,549.93 Q1,282.59 Q2,267.34 Q168,744.91
11 122 Q3,549.93 Q1,265.59 Q2,284.35 Q166,460.56
11 123 Q3,549.93 Q1,248.45 Q2,301.48 Q164,159.08
11 124 Q3,549.93 Q1,231.19 Q2,318.74 Q161,840.34
11 125 Q3,549.93 Q1,213.80 Q2,336.13 Q159,504.21
11 126 Q3,549.93 Q1,196.28 Q2,353.65 Q157,150.56
11 127 Q3,549.93 Q1,178.63 Q2,371.30 Q154,779.26
11 128 Q3,549.93 Q1,160.84 Q2,389.09 Q152,390.17
11 129 Q3,549.93 Q1,142.93 Q2,407.01 Q149,983.16
11 130 Q3,549.93 Q1,124.87 Q2,425.06 Q147,558.10
11 131 Q3,549.93 Q1,106.69 Q2,443.25 Q145,114.86
11 132 Q3,549.93 Q1,088.36 Q2,461.57 Q142,653.29
12 133 Q3,549.93 Q1,069.90 Q2,480.03 Q140,173.25
12 134 Q3,549.93 Q1,051.30 Q2,498.63 Q137,674.62
12 135 Q3,549.93 Q1,032.56 Q2,517.37 Q135,157.24
12 136 Q3,549.93 Q1,013.68 Q2,536.25 Q132,620.99
12 137 Q3,549.93 Q994.66 Q2,555.28 Q130,065.72
12 138 Q3,549.93 Q975.49 Q2,574.44 Q127,491.28
12 139 Q3,549.93 Q956.18 Q2,593.75 Q124,897.53
12 140 Q3,549.93 Q936.73 Q2,613.20 Q122,284.33
12 141 Q3,549.93 Q917.13 Q2,632.80 Q119,651.52
12 142 Q3,549.93 Q897.39 Q2,652.55 Q116,998.98
12 143 Q3,549.93 Q877.49 Q2,672.44 Q114,326.54
12 144 Q3,549.93 Q857.45 Q2,692.48 Q111,634.05
13 145 Q3,549.93 Q837.26 Q2,712.68 Q108,921.38
13 146 Q3,549.93 Q816.91 Q2,733.02 Q106,188.35
13 147 Q3,549.93 Q796.41 Q2,753.52 Q103,434.83
13 148 Q3,549.93 Q775.76 Q2,774.17 Q100,660.66
13 149 Q3,549.93 Q754.95 Q2,794.98 Q97,865.68
13 150 Q3,549.93 Q733.99 Q2,815.94 Q95,049.74
13 151 Q3,549.93 Q712.87 Q2,837.06 Q92,212.68
13 152 Q3,549.93 Q691.60 Q2,858.34 Q89,354.34
13 153 Q3,549.93 Q670.16 Q2,879.78 Q86,474.57
13 154 Q3,549.93 Q648.56 Q2,901.37 Q83,573.19
13 155 Q3,549.93 Q626.80 Q2,923.13 Q80,650.06
13 156 Q3,549.93 Q604.88 Q2,945.06 Q77,705.00
14 157 Q3,549.93 Q582.79 Q2,967.15 Q74,737.86
14 158 Q3,549.93 Q560.53 Q2,989.40 Q71,748.46
14 159 Q3,549.93 Q538.11 Q3,011.82 Q68,736.64
14 160 Q3,549.93 Q515.52 Q3,034.41 Q65,702.23
14 161 Q3,549.93 Q492.77 Q3,057.17 Q62,645.06
14 162 Q3,549.93 Q469.84 Q3,080.10 Q59,564.97
14 163 Q3,549.93 Q446.74 Q3,103.20 Q56,461.77
14 164 Q3,549.93 Q423.46 Q3,126.47 Q53,335.30
14 165 Q3,549.93 Q400.01 Q3,149.92 Q50,185.39
14 166 Q3,549.93 Q376.39 Q3,173.54 Q47,011.84
14 167 Q3,549.93 Q352.59 Q3,197.34 Q43,814.50
14 168 Q3,549.93 Q328.61 Q3,221.32 Q40,593.17
15 169 Q3,549.93 Q304.45 Q3,245.48 Q37,347.69
15 170 Q3,549.93 Q280.11 Q3,269.83 Q34,077.86
15 171 Q3,549.93 Q255.58 Q3,294.35 Q30,783.52
15 172 Q3,549.93 Q230.88 Q3,319.06 Q27,464.46
15 173 Q3,549.93 Q205.98 Q3,343.95 Q24,120.51
15 174 Q3,549.93 Q180.90 Q3,369.03 Q20,751.48
15 175 Q3,549.93 Q155.64 Q3,394.30 Q17,357.18
15 176 Q3,549.93 Q130.18 Q3,419.75 Q13,937.43
15 177 Q3,549.93 Q104.53 Q3,445.40 Q10,492.03
15 178 Q3,549.93 Q78.69 Q3,471.24 Q7,020.78
15 179 Q3,549.93 Q52.66 Q3,497.28 Q3,523.51
15 180 Q3,549.93 Q26.43 Q3,523.51 Q0.00
 Numero de ao:
1->Primer ao,
2->Segundo ao,
etc

izar la hipoteca)

Nmero de mes (1 a 12)

1->Enero,
2->Febrero,
etc

Aos
Meses

cuota Cuadro de amortizacin reducion t

Adelanto Ao Mes Cuota Interes Amortizacion
Q0.00 0 0
Q0.00 1 1 Q3,549.93 Q2,625.00 Q924.93
Q0.00 1 2 Q3,549.93 Q2,618.06 Q931.87
Q0.00 1 3 Q3,549.93 Q2,611.07 Q938.86
Q0.00 1 4 Q3,549.93 Q2,604.03 Q945.90
Q0.00 1 5 Q3,549.93 Q2,596.94 Q952.99
Q0.00 1 6 Q3,549.93 Q2,589.79 Q960.14
Q0.00 1 7 Q3,549.93 Q2,582.59 Q967.34
Q0.00 1 8 Q3,549.93 Q2,575.33 Q974.60
Q0.00 1 9 Q3,549.93 Q2,568.03 Q981.91
Q0.00 1 10 Q3,549.93 Q2,560.66 Q989.27
Q0.00 1 11 Q3,549.93 Q2,553.24 Q996.69
Q0.00 1 12 Q3,549.93 Q2,545.77 Q13,004.17
Q0.00 2 13 Q3,549.93 Q2,448.23 Q1,101.70
Q0.00 2 14 Q3,549.93 Q2,439.97 Q1,109.96
Q0.00 2 15 Q3,549.93 Q2,431.65 Q1,118.29
Q0.00 2 16 Q3,549.93 Q2,423.26 Q1,126.67
Q0.00 2 17 Q3,549.93 Q2,414.81 Q1,135.12
Q0.00 2 18 Q3,549.93 Q2,406.30 Q1,143.64
Q0.00 2 19 Q3,549.93 Q2,397.72 Q1,152.21
Q0.00 2 20 Q3,549.93 Q2,389.08 Q1,160.86
Q0.00 2 21 Q3,549.93 Q2,380.37 Q1,169.56
Q0.00 2 22 Q3,549.93 Q2,371.60 Q1,178.33
Q0.00 2 23 Q3,549.93 Q2,362.76 Q1,187.17
Q0.00 2 24 Q3,549.93 Q2,353.86 Q1,196.07
Q0.00 3 25 Q3,549.93 Q2,344.89 Q1,205.05
Q0.00 3 26 Q3,549.93 Q2,335.85 Q1,214.08
Q0.00 3 27 Q3,549.93 Q2,326.74 Q1,223.19
Q0.00 3 28 Q3,549.93 Q2,317.57 Q1,232.36
Q0.00 3 29 Q3,549.93 Q2,308.33 Q1,241.61
Q0.00 3 30 Q3,549.93 Q2,299.02 Q1,250.92
Q0.00 3 31 Q3,549.93 Q2,289.63 Q1,260.30
Q0.00 3 32 Q3,549.93 Q2,280.18 Q1,269.75
Q0.00 3 33 Q3,549.93 Q2,270.66 Q1,279.27
Q0.00 3 34 Q3,549.93 Q2,261.06 Q1,288.87
Q0.00 3 35 Q3,549.93 Q2,251.40 Q1,298.54
Q0.00 3 36 Q3,549.93 Q2,241.66 Q1,308.27
Q0.00 4 37 Q3,549.93 Q2,231.85 Q1,318.09
Q0.00 4 38 Q3,549.93 Q2,221.96 Q1,327.97
Q0.00 4 39 Q3,549.93 Q2,212.00 Q1,337.93
Q0.00 4 40 Q3,549.93 Q2,201.97 Q1,347.97
Q0.00 4 41 Q3,549.93 Q2,191.86 Q1,358.08
Q0.00 4 42 Q3,549.93 Q2,181.67 Q1,368.26
Q0.00 4 43 Q3,549.93 Q2,171.41 Q1,378.52
Q0.00 4 44 Q3,549.93 Q2,161.07 Q1,388.86
Q0.00 4 45 Q3,549.93 Q2,150.65 Q1,399.28
Q0.00 4 46 Q3,549.93 Q2,140.16 Q1,409.77
Q0.00 4 47 Q3,549.93 Q2,129.59 Q1,420.35
Q0.00 4 48 Q3,549.93 Q2,118.93 Q1,431.00
Q0.00 5 49 Q3,549.93 Q2,108.20 Q1,441.73
Q0.00 5 50 Q3,549.93 Q2,097.39 Q1,452.55
Q0.00 5 51 Q3,549.93 Q2,086.49 Q1,463.44
Q0.00 5 52 Q3,549.93 Q2,075.52 Q1,474.42
Q0.00 5 53 Q3,549.93 Q2,064.46 Q1,485.47
Q0.00 5 54 Q3,549.93 Q2,053.32 Q1,496.61
Q0.00 5 55 Q3,549.93 Q2,042.09 Q1,507.84
Q0.00 5 56 Q3,549.93 Q2,030.79 Q1,519.15
Q0.00 5 57 Q3,549.93 Q2,019.39 Q1,530.54
Q0.00 5 58 Q3,549.93 Q2,007.91 Q1,542.02
Q0.00 5 59 Q3,549.93 Q1,996.35 Q1,553.59
Q0.00 5 60 Q3,549.93 Q1,984.70 Q1,565.24
Q0.00 6 61 Q3,549.93 Q1,972.96 Q1,576.98
Q0.00 6 62 Q3,549.93 Q1,961.13 Q1,588.80
Q0.00 6 63 Q3,549.93 Q1,949.21 Q1,600.72
Q0.00 6 64 Q3,549.93 Q1,937.21 Q1,612.73
Q0.00 6 65 Q3,549.93 Q1,925.11 Q1,624.82
Q0.00 6 66 Q3,549.93 Q1,912.93 Q1,637.01
Q0.00 6 67 Q3,549.93 Q1,900.65 Q1,649.28
Q0.00 6 68 Q3,549.93 Q1,888.28 Q1,661.65
Q0.00 6 69 Q3,549.93 Q1,875.82 Q1,674.12
Q0.00 6 70 Q3,549.93 Q1,863.26 Q1,686.67
Q0.00 6 71 Q3,549.93 Q1,850.61 Q1,699.32
Q0.00 6 72 Q3,549.93 Q1,837.87 Q1,712.07
Q0.00 7 73 Q3,549.93 Q1,825.03 Q1,724.91
Q0.00 7 74 Q3,549.93 Q1,812.09 Q1,737.84
Q0.00 7 75 Q3,549.93 Q1,799.05 Q1,750.88
Q0.00 7 76 Q3,549.93 Q1,785.92 Q1,764.01
Q0.00 7 77 Q3,549.93 Q1,772.69 Q1,777.24
Q0.00 7 78 Q3,549.93 Q1,759.36 Q1,790.57
Q0.00 7 79 Q3,549.93 Q1,745.93 Q1,804.00
Q0.00 7 80 Q3,549.93 Q1,732.40 Q1,817.53
Q0.00 7 81 Q3,549.93 Q1,718.77 Q1,831.16
Q0.00 7 82 Q3,549.93 Q1,705.04 Q1,844.89
Q0.00 7 83 Q3,549.93 Q1,691.20 Q1,858.73
Q0.00 7 84 Q3,549.93 Q1,677.26 Q1,872.67
Q0.00 8 85 Q3,549.93 Q1,663.22 Q1,886.72
Q0.00 8 86 Q3,549.93 Q1,649.07 Q1,900.87
Q0.00 8 87 Q3,549.93 Q1,634.81 Q1,915.12
Q0.00 8 88 Q3,549.93 Q1,620.45 Q1,929.49
Q0.00 8 89 Q3,549.93 Q1,605.98 Q1,943.96
Q0.00 8 90 Q3,549.93 Q1,591.40 Q1,958.54
Q0.00 8 91 Q3,549.93 Q1,576.71 Q1,973.23
Q0.00 8 92 Q3,549.93 Q1,561.91 Q1,988.03
Q0.00 8 93 Q3,549.93 Q1,547.00 Q2,002.94
Q0.00 8 94 Q3,549.93 Q1,531.98 Q2,017.96
Q0.00 8 95 Q3,549.93 Q1,516.84 Q2,033.09
Q0.00 8 96 Q3,549.93 Q1,501.59 Q2,048.34
Q0.00 9 97 Q3,549.93 Q1,486.23 Q2,063.70
Q0.00 9 98 Q3,549.93 Q1,470.75 Q2,079.18
Q0.00 9 99 Q3,549.93 Q1,455.16 Q2,094.77
Q0.00 9 100 Q3,549.93 Q1,439.45 Q2,110.49
Q0.00 9 101 Q3,549.93 Q1,423.62 Q2,126.31
Q0.00 9 102 Q3,549.93 Q1,407.67 Q2,142.26
Q0.00 9 103 Q3,549.93 Q1,391.60 Q2,158.33
Q0.00 9 104 Q3,549.93 Q1,375.42 Q2,174.52
Q0.00 9 105 Q3,549.93 Q1,359.11 Q2,190.82
Q0.00 9 106 Q3,549.93 Q1,342.68 Q2,207.26
Q0.00 9 107 Q3,549.93 Q1,326.12 Q2,223.81
Q0.00 9 108 Q3,549.93 Q1,309.44 Q2,240.49
Q0.00 10 109 Q3,549.93 Q1,292.64 Q2,257.29
Q0.00 10 110 Q3,549.93 Q1,275.71 Q2,274.22
Q0.00 10 111 Q3,549.93 Q1,258.65 Q2,291.28
Q0.00 10 112 Q3,549.93 Q1,241.47 Q2,308.46
Q0.00 10 113 Q3,549.93 Q1,224.16 Q2,325.78
Q0.00 10 114 Q3,549.93 Q1,206.71 Q2,343.22
Q0.00 10 115 Q3,549.93 Q1,189.14 Q2,360.79
Q0.00 10 116 Q3,549.93 Q1,171.43 Q2,378.50
Q0.00 10 117 Q3,549.93 Q1,153.59 Q2,396.34
Q0.00 10 118 Q3,549.93 Q1,135.62 Q2,414.31
Q0.00 10 119 Q3,549.93 Q1,117.51 Q2,432.42
Q0.00 10 120 Q3,549.93 Q1,099.27 Q2,450.66
Q0.00 11 121 Q3,549.93 Q1,080.89 Q2,469.04
Q0.00 11 122 Q3,549.93 Q1,062.37 Q2,487.56
Q0.00 11 123 Q3,549.93 Q1,043.72 Q2,506.22
Q0.00 11 124 Q3,549.93 Q1,024.92 Q2,525.01
Q0.00 11 125 Q3,549.93 Q1,005.98 Q2,543.95
Q0.00 11 126 Q3,549.93 Q986.90 Q2,563.03
Q0.00 11 127 Q3,549.93 Q967.68 Q2,582.25
Q0.00 11 128 Q3,549.93 Q948.31 Q2,601.62
Q0.00 11 129 Q3,549.93 Q928.80 Q2,621.13
Q0.00 11 130 Q3,549.93 Q909.14 Q2,640.79
Q0.00 11 131 Q3,549.93 Q889.34 Q2,660.60
Q0.00 11 132 Q3,549.93 Q869.38 Q2,680.55
Q0.00 12 133 Q3,549.93 Q849.28 Q2,700.66
Q0.00 12 134 Q3,549.93 Q829.02 Q2,720.91
Q0.00 12 135 Q3,549.93 Q808.62 Q2,741.32
Q0.00 12 136 Q3,549.93 Q788.06 Q2,761.88
Q0.00 12 137 Q3,549.93 Q767.34 Q2,782.59
Q0.00 12 138 Q3,549.93 Q746.47 Q2,803.46
Q0.00 12 139 Q3,549.93 Q725.45 Q2,824.49
Q0.00 12 140 Q3,549.93 Q704.26 Q2,845.67
Q0.00 12 141 Q3,549.93 Q682.92 Q2,867.01
Q0.00 12 142 Q3,549.93 Q661.42 Q2,888.52
Q0.00 12 143 Q3,549.93 Q639.75 Q2,910.18
Q0.00 12 144 Q3,549.93 Q617.93 Q2,932.01
Q0.00 13 145 Q3,549.93 Q595.94 Q2,954.00
Q0.00 13 146 Q3,549.93 Q573.78 Q2,976.15
Q0.00 13 147 Q3,549.93 Q551.46 Q2,998.47
Q0.00 13 148 Q3,549.93 Q528.97 Q3,020.96
Q0.00 13 149 Q3,549.93 Q506.32 Q3,043.62
Q0.00 13 150 Q3,549.93 Q483.49 Q3,066.44
Q0.00 13 151 Q3,549.93 Q460.49 Q3,089.44
Q0.00 13 152 Q3,549.93 Q437.32 Q3,112.61
Q0.00 13 153 Q3,549.93 Q413.97 Q3,135.96
Q0.00 13 154 Q3,549.93 Q390.45 Q3,159.48
Q0.00 13 155 Q3,549.93 Q366.76 Q3,183.17
Q0.00 13 156 Q3,549.93 Q342.89 Q3,207.05
Q0.00 14 157 Q3,549.93 Q318.83 Q3,231.10
Q0.00 14 158 Q3,549.93 Q294.60 Q3,255.33
Q0.00 14 159 Q3,549.93 Q270.18 Q3,279.75
Q0.00 14 160 Q3,549.93 Q245.59 Q3,304.35
Q0.00 14 161 Q3,549.93 Q220.80 Q3,329.13
Q0.00 14 162 Q3,549.93 Q195.83 Q3,354.10
Q0.00 14 163 Q3,549.93 Q170.68 Q3,379.25
Q0.00 14 164 Q3,549.93 Q145.33 Q3,404.60
Q0.00 14 165 Q3,549.93 Q119.80 Q3,430.13
Q0.00 14 166 Q3,549.93 Q94.07 Q3,455.86
Q0.00 14 167 Q3,549.93 Q68.16 Q3,481.78
Q0.00 14 168 Q3,549.93 Q42.04 Q3,507.89
Q0.00 15 169 Q2,113.42 Q15.73 Q2,097.69
Q0.00
Q0.00
Q0.00
Q0.00
Q0.00
Q0.00
Q0.00
Q0.00
Q0.00
Q0.00
Q0.00
n reducion tiempo
Capital Pendiente Adelanto
Q350,000.00 Q0.00
Q349,075.07 Q0.00
Q348,143.20 Q0.00
Q347,204.34 Q0.00
Q346,258.44 Q0.00
Q345,305.44 Q0.00
Q344,345.30 Q0.00
Q343,377.96 Q0.00
Q342,403.36 Q0.00
Q341,421.45 Q0.00
Q340,432.18 Q0.00
Q339,435.49 Q0.00
Q326,431.32 Q12,000.00
Q325,329.62 Q0.00
Q324,219.66 Q0.00
Q323,101.38 Q0.00
Q321,974.70 Q0.00
Q320,839.58 Q0.00
Q319,695.94 Q0.00
Q318,543.73 Q0.00
Q317,382.88 Q0.00
Q316,213.31 Q0.00
Q315,034.98 Q0.00
Q313,847.81 Q0.00
Q312,651.74 Q0.00
Q311,446.69 Q0.00
Q310,232.61 Q0.00
Q309,009.42 Q0.00
Q307,777.06 Q0.00
Q306,535.45 Q0.00
Q305,284.53 Q0.00
Q304,024.24 Q0.00
Q302,754.48 Q0.00
Q301,475.21 Q0.00
Q300,186.34 Q0.00
Q298,887.81 Q0.00
Q297,579.53 Q0.00
Q296,261.44 Q0.00
Q294,933.47 Q0.00
Q293,595.54 Q0.00
Q292,247.57 Q0.00
Q290,889.50 Q0.00
Q289,521.24 Q0.00
Q288,142.71 Q0.00
Q286,753.85 Q0.00
Q285,354.57 Q0.00
Q283,944.80 Q0.00
Q282,524.45 Q0.00
Q281,093.45 Q0.00
Q279,651.72 Q0.00
Q278,199.17 Q0.00
Q276,735.73 Q0.00
Q275,261.32 Q0.00
Q273,775.84 Q0.00
Q272,279.23 Q0.00
Q270,771.39 Q0.00
Q269,252.24 Q0.00
Q267,721.70 Q0.00
Q266,179.68 Q0.00
Q264,626.10 Q0.00
Q263,060.86 Q0.00
Q261,483.88 Q0.00
Q259,895.08 Q0.00
Q258,294.36 Q0.00
Q256,681.63 Q0.00
Q255,056.81 Q0.00
Q253,419.81 Q0.00
Q251,770.52 Q0.00
Q250,108.87 Q0.00
Q248,434.75 Q0.00
Q246,748.08 Q0.00
Q245,048.76 Q0.00
Q243,336.69 Q0.00
Q241,611.78 Q0.00
Q239,873.94 Q0.00
Q238,123.06 Q0.00
Q236,359.05 Q0.00
Q234,581.81 Q0.00
Q232,791.24 Q0.00
Q230,987.24 Q0.00
Q229,169.71 Q0.00
Q227,338.55 Q0.00
Q225,493.66 Q0.00
Q223,634.93 Q0.00
Q221,762.25 Q0.00
Q219,875.54 Q0.00
Q217,974.67 Q0.00
Q216,059.55 Q0.00
Q214,130.06 Q0.00
Q212,186.10 Q0.00
Q210,227.57 Q0.00
Q208,254.34 Q0.00
Q206,266.32 Q0.00
Q204,263.38 Q0.00
Q202,245.42 Q0.00
Q200,212.33 Q0.00
Q198,163.99 Q0.00
Q196,100.29 Q0.00
Q194,021.11 Q0.00
Q191,926.33 Q0.00
Q189,815.84 Q0.00
Q187,689.53 Q0.00
Q185,547.27 Q0.00
Q183,388.94 Q0.00
Q181,214.42 Q0.00
Q179,023.60 Q0.00
Q176,816.34 Q0.00
Q174,592.53 Q0.00
Q172,352.04 Q0.00
Q170,094.75 Q0.00
Q167,820.53 Q0.00
Q165,529.25 Q0.00
Q163,220.79 Q0.00
Q160,895.01 Q0.00
Q158,551.79 Q0.00
Q156,190.99 Q0.00
Q153,812.49 Q0.00
Q151,416.15 Q0.00
Q149,001.84 Q0.00
Q146,569.42 Q0.00
Q144,118.76 Q0.00
Q141,649.72 Q0.00
Q139,162.16 Q0.00
Q136,655.94 Q0.00
Q134,130.93 Q0.00
Q131,586.98 Q0.00
Q129,023.95 Q0.00
Q126,441.69 Q0.00
Q123,840.07 Q0.00
Q121,218.94 Q0.00
Q118,578.15 Q0.00
Q115,917.55 Q0.00
Q113,237.00 Q0.00
Q110,536.34 Q0.00
Q107,815.43 Q0.00
Q105,074.12 Q0.00
Q102,312.24 Q0.00
Q99,529.65 Q0.00
Q96,726.19 Q0.00
Q93,901.70 Q0.00
Q91,056.03 Q0.00
Q88,189.02 Q0.00
Q85,300.50 Q0.00
Q82,390.32 Q0.00
Q79,458.32 Q0.00
Q76,504.32 Q0.00
Q73,528.17 Q0.00
Q70,529.70 Q0.00
Q67,508.74 Q0.00
Q64,465.12 Q0.00
Q61,398.68 Q0.00
Q58,309.23 Q0.00
Q55,196.62 Q0.00
Q52,060.66 Q0.00
Q48,901.18 Q0.00
Q45,718.01 Q0.00
Q42,510.96 Q0.00
Q39,279.86 Q0.00
Q36,024.53 Q0.00
Q32,744.78 Q0.00
Q29,440.43 Q0.00
Q26,111.30 Q0.00
Q22,757.20 Q0.00
Q19,377.95 Q0.00
Q15,973.35 Q0.00
Q12,543.22 Q0.00
Q9,087.36 Q0.00
Q5,605.58 Q0.00
Q2,097.69 Q0.00
Q0.00 Q0.00