PRICE LIST

GARDEN VISTA RESIDENCE

BANDUNG

HARD CASH DISCOUNT 5%

UNIT PRICE AFTER
SELLING PRICE BOOKING FEE DISC. 5%
TYPE SIZE DISC.
23m2 238,800,000 5,000,000 11940000 226,860,000
STUDIO 28m2 288,800,000 5,000,000 14440000 274,360,000
30m2 300,800,000 5,000,000 15040000 285,760,000
1 BR 34m2 348,800,000 10,000,000 17440000 331,360,000
42m2 428,800,000 10,000,000 21440000 407,360,000
2 BR 44m2 448,800,000 10,000,000 22440000 426,360,000
50m2 499,800,000 10,000,000 24990000 474,810,000
56m2 566,800,000 10,000,000 28340000 538,460,000
3 BR
93m2 920,800,000 10,000,000 46040000 874,760,000

SOFT CASH 0%
UNIT DP INSTALLMENT INSTALLMENT AFTER DP
SELLING PRICE BOOKING FEE DP 20% 24 X
TYPE SIZE 36 X 48 X
23m2 238,800,000 5,000,000 47,760,000 1,990,000 5,306,667 3,980,000
STUDIO 28m2 288,800,000 5,000,000 57,760,000 2,406,667 6,417,778 4,813,333
30m2 300,800,000 5,000,000 60,160,000 2,506,667 6,684,444 5,013,333
1 BR 34m2 348,800,000 10,000,000 69,760,000 2,906,667 7,751,111 5,813,333
42m2 428,800,000 10,000,000 85,760,000 3,573,333 9,528,889 7,146,667
2 BR 44m2 448,800,000 10,000,000 89,760,000 3,740,000 9,973,333 7,480,000
50m2 499,800,000 10,000,000 99,960,000 4,165,000 11,106,667 8,330,000
56m2 566,800,000 10,000,000 113,360,000 4,723,333 12,595,556 9,446,667
3 BR
93m2 920,800,000 10,000,000 184,160,000 7,673,333 20,462,222 15,346,667

KPA
UNIT DP INSTALLMENT KPA ESTIMATED INTEREST 11
SELLING PRICE BOOKING FEE DP 20% 6X
TYPE SIZE 60 X 120 X
23m2 238,800,000 5,000,000 47,760,000 7,960,000 3,518,320 1,759,160
STUDIO 28m2 288,800,000 5,000,000 57,760,000 9,626,667 4,254,986 2,127,493
30m2 300,800,000 5,000,000 60,160,000 10,026,667 4,431,786 2,215,893
1 BR 34m2 348,800,000 10,000,000 69,760,000 11,626,667 5,138,986 2,569,493
42m2 428,800,000 10,000,000 85,760,000 14,293,333 6,317,653 3,158,826
2 BR 44m2 448,800,000 10,000,000 89,760,000 14,960,000 6,612,320 3,306,160
50m2 499,800,000 10,000,000 99,960,000 16,660,000 7,363,720 3,681,860
56m2 566,800,000 10,000,000 113,360,000 18,893,333 8,350,853 4,175,426
3 BR
93m2 920,800,000 10,000,000 184,160,000 30,693,333 13,566,453 6,783,226
15 10 5

75
8
67
67
67
22.3
44.7
KPA ESTIMATED INTEREST 11%
180 X
1,759,160
2,127,493
2,215,893
2,569,493
3,158,826
3,306,160
3,681,860
4,175,426
6,783,226