Académique Documents
Professionnel Documents
Culture Documents
In this chapter
Techniques for comparing two or more alternatives using the present
worth method are presented.
Several extensions to PW analysis are covered
future worth,
capitalized cost,
payback period,
life-cycle costing,
and bond analysis
These all use present worth relations to analyze alternatives.
2
Comparison of Alternatives
3
Present Worth Approach (Equal-Lives*)
4
Present Worth Example: Unequal lives
A project engineer with EnvironCare is assigned to start up a new office in a city
where a 6-year contract has been finalized to take and analyze ozone-level
readings. Two lease options are available, each with a first cost, annual lease cost,
and deposit-return estimates shown below.
5
Comparison must be made over equal time periods;
Compare over the least common multiple, LCM.
Since the leases have different terms (service lives),
compare them over the LCM of 18 years.
For life cycles after the first, the first cost is repeated in year
0 of each new cycle, which is the last year of the previous
cycle. These are years 6 and 12 for location A and year 9
for B.
The cash flow diagram is in Figure 52.
Calculate PW at 15% over 18 years.
6
7
PA = -15,000 14,000 (P/F, 0.15, 6) 14,000 (P/F, 0.15, 12) + 1000 (P/F, 0.15, 18) -
3,500(P/A, 0.15,18)
= -15,000 14000 (0.4323) 14000 (0.1869) + 1000 (0.0808) - 3,500 (6.1280)
= - 45036 + 80.80 = - $45,036
PB = -18,000 - 16,000 (P/F, 0.15, 9) + 2,000 (P/F, 0.15, 18) - 3,100(P/A, 0.15, 18)
= -18,000 - 16,000 (0.2843) + 2,000 (0.0808) - 3,100(6.1280)
= -$41,384
9
A British food distribution conglomerate purchased a Canadian food store
chain for $75 million (U.S.) three years ago. There was a net loss of $10
million at the end of year 1 of ownership. Net cash flow is increasing with an
arithmetic gradient of $5 million per year starting the second year, and this
pattern is expected to continue for the foreseeable future. This means that
breakeven net cash flow was achieved this year. Because of the heavy debt
financing used to purchase the Canadian chain, the international board of
directors expects a MARR of 25% per year from any sale.
(a) The British conglomerate has just been offered $159.5 million (U.S.) by
a French company wishing to get a foothold in Canada. Use FW analysis to
determine if the MARR will be realized at this selling price.
(b) If the British conglomerate continues to own the chain, what selling price
must be obtained at the end of 5 years of ownership to make the MARR?
10
(a) Set up the future worth relation in year 3 (FW3) at i=25% per year and an offer
price of $159.5 million.
11
(b) Determine the future worth at the end of year 5 at 25% per year. The A/G and F/A factors are
applied to the arithmetic gradient.
13
Derivation for Capitalized Cost (CC)
The formula to calculate CC is derived from the relation
P = A(P/A, i, n), where n = . The equation for P using the P/A
factor formula is
(1 i ) N 1
P A
i (1 i )
N
Split the fraction into components (1+i)n / i (1+i)n - 1 / i (1+i)n
Now, let n approach infinity and the right hand side reduces to:
1 A
P A 14
i i
Capitalized Cost (CC)
We can illustrate the meaning of this equation [5.2] by considering the time value of
money. If $10,000 earns 20% per year, compounded annually, the maximum amount
of money that can be withdrawn at the end of every year for eternity is $2000, or the
interest accumulated each year. This leaves the original $10,000 to earn interest so
that another $2000 will be accumulated the next year. Mathematically, the amount A
of new money generated each consecutive interest period for an infinite number of
periods is
Ex 2: Assume you are asked to maintain a cemetery site forever; if the interest
rate = 4% and $50/year is required to maintain the site?
P0 = $50[1/0.04]
P0 = $50[25] = $1250.00
15
Capitalized Cost (CC): Endowments
Assume a wealthy donor wants to endow a chair in an
engineering department.
The fund should supply the department with $200,000
per year for a deserving faculty member.
How much will the donor have to come up with to fund
this chair if the interest rate = 8% / yr.
P = $200,000/0.08 = $2,500,000
If $2,500,000 is invested at 8% then the interest per
year = $200,000
16
Procedure for calculating the CC for an infinite sequence of cash flows
1. Draw a cash flow diagram showing all nonrecurring (one-time) cash flows and at
least two cycles of all recurring (periodic) cash flows. Drawing the cash flow diagram
(step 1) is more important in CC calculations than elsewhere, because it helps
separate nonrecurring and recurring amounts.
2. Find the present worth of all nonrecurring amounts. This is the CC value.
3. Find the equivalent uniform annual worth (A value) through one life cycle of all
recurring amounts. Add this to all other uniform amounts occurring in years 1
through infinity and the result is the total equivalent uniform annual worth (AW).
4. Divide the AW obtained in step 3 by the interest rate i to obtain a CC value. This
is an application of Equation [5.2].
19
Using the 5-step procedure:
1. Draw a cash flow diagram for two cycles.
2. Find the present worth of the nonrecurring costs of $150,000 now and $50,000 in
year 10 at i = 5%. Label this CC1.
20
3. Convert the recurring cost of $15,000 every 13 years into an annual worth A1 for
the first 13 years.
A1 = -15,000 (A/F, 5%, 13) = -$847
The same value, A1 = -$847, applies to the other 13 year periods as well.
4. The capitalized cost for the two annual maintenance cost series may be determined
in either of two ways:
(1) consider a series of $5000 from now to infinity and find the present worth of
- $8000 - (-$5000) = - $3000 from year 5 on; or
(2) find the CC of $5000 for 4 years and the present worth of $8000 from year 5 to
infinity.
Using the first method, the annual cost (A2) is $5000 forever. The capitalized cost CC2
of -$3000 from year 5 to infinity is found using Equation [5.1] times the P/F factor.
The two annual cost series are converted into a capitalized cost CC3.
21
5. The total capitalized cost CCT is obtained by adding the three CC values.
Correctly interpreted, this means Marin County officials have committed the
equivalent of $17,350 forever to operate and maintain the property appraisal software.
The CC2 value is calculated using n = 4 in the P/F factor because the present worth of
the annual $3000 cost is located in year 4, since P is always one period ahead of the first
A. 22
Example 5.5
Two sites are currently under consideration for a bridge to cross a river
in New York. The north site, which connects a major state highway with
an interstate loop around the city, would alleviate much of the local
through traffic. The disadvantages of this site are that the bridge would
do little to ease local traffic congestion during rush hours, and the bridge
would have to stretch from one hill to another to span the widest part of
the river, railroad tracks, and local highways below. This bridge would
therefore be a suspension bridge.
The south site would require a much shorter span, allowing for
construction of a truss bridge, but it would require new road construction.
The suspension bridge will cost $50 million with annual inspection and
maintenance costs of $35,000. In addition, the concrete deck would
have to be resurfaced every 10 years at a cost of $100,000. The truss
bridge and approach roads are expected to cost $25 million and have
annual maintenance costs of $20,000. 23
Example 5.5 (continued)
The bridge would have to be painted every 3 years at a cost of
$40,000. In addition, the bridge would have to be sandblasted every
10 years at a cost of $190,000. The cost of purchasing right-of-way is
expected to be $2 million for the suspension bridge and $15 million
for the truss bridge.
Compare the alternatives on the basis of their capitalized cost if
the interest rate is 6% per year.
24
Payback Period Analysis
25
Discounted Payback Period
Uses an interest rate
Find the value of np so that:
t np
0 P NCFt ( P / F , i, t )
t 1
The amount P is the initial investment or first cost, and NCF is
the estimated net cash flow for each year t; NCF = receipts -
disbursements.
If the NCF values are expected to be equal each year, the P/A
factor may be used, and the relation is
0 = -P + NCF(P/A,i,np) [5.5]
26
The board of directors of Halliburton International has just
approved an $18 million worldwide engineering
construction design contract. The services are expected to
generate new annual net cash flows of $3 million. The
contract has a potentially lucrative repayment clause to
Halliburton of $3 million at any time that the contract is
canceled by either party during the 10 years of the contract
period.
(a) If i =15%, compute the payback period.
(b) Determine the no-return payback period and compare it
with the answer for i=15%. This is an initial check to
determine if the board made a good economic decision.
27
(a) The net cash flow each year is $3 million. The single $3 million payment (call it CV for
cancellation value) could be received at any time within the 10-year contract period.
Equation [5.5] is altered to include CV.
The 15% payback period is np = 15.3 years. During the period of 10 years, the contract
will not deliver the required return. From the equation above, 18/3 = (P/A, 15%, n) +
(P/F, 15%, n). So from the tables, I must find 2 numbers from the i=15% page that total
6. At n = 16, (P/A, 15%, n) = 5.954, (P/F, 15%, n) = 0.1069 (this is more than 6). At n
=15, (P/A, 15%, n) = 5.847, (P/F, 15%, n) = 0.1229 (this totals 5.9699).
(b) If Halliburton requires absolutely no return on its $18 million investment, Equation
[5.6] results in np = 5 years, as follows (in million $):
0 = -18 + 5(3) + 3(1)
There is a very significant difference in np for 15% and 0%. At 15% this contract would
have to be in force for 15.3 years, while the no-return payback period requires only 5
years. 28
Payback Method Summarized
31
Life-Cycle Cost (3)
On the other hand, suppose General Motors is considering the
design, construction, marketing, and after-delivery costs for a new
automobile model. If the total start-up cost is estimated at $125
million (over 3 years) and total annual costs are expected to be 20%
of this figure to build, market, and service the cars for the next 15
years (estimated life span of the model), then the logic of LCC
analysis will help GM engineers understand the profile of costs and
their economic consequences in PW terms.
(Of course, future worth and annual worth equivalents can also be
calculated). LCC is required for most defense and aerospace
industries, where the approach may be called Design to Cost. LCC is
usually not applied to public sector projects, because the benefits
and costs to the citizenry are difficult to estimate with much accuracy.
(Ex 5.9) 32
Present Worth of Bonds
Bonds represent a source of funds for a firm.
Bonds are sold (floated) by investment banks for firms
to raise additional debt capital
Bonds are evidence of Debt
33
34
Bond Types
Mortgage Bonds
Issued by Corporations
Secured by the firms assets
Money received by the firm is used to fund
projects
Buyers of these bonds are not owners
they are lenders to the firm
35
Bonds - Notation and Example
The bond holder, buys the bond and will receive $112.50 every 6
months for the life of the bond
37
38