Académique Documents
Professionnel Documents
Culture Documents
LIQUIDEZ
Liquidez Corrente (AC/PC) 1.465
Liquidez Seca (AC-ESTOQUES)/PC 1.031
Liquidez Imediada DISPONIVEL/PC 0.186
Liquidez Geral (AC+ARLP)/(PC+PNC) 1.306
ENDIVIDAMENTO
Participao de capitais de terceiros sobre recursos totais
(PC+PNC)/(PC+PNC+PL) 0.631
Participao de capitais de terceiros sobre recursos prprios
(PC+PNC)/PL 1.712
Participao de dvidas de curto prazo sobre endividamento total
PC/PC+PNC 0.798
RENTABILIDADE
Margem de lucro sobre vendas (lucro liquido/vendas liquidas) (0.029)
giro do ativo (vendas lquidas/ativo total mdio) 1.127
Retorno sobre investimento (lucro liquido/ativo total mdio) (0.032)
Retorno sobre patrimonio lquido (lucro liquido/patrimonio
liquido) (0.101)
SARAIVA PADRO
2015 %V %H 2014 %V 2016 2015
1,750,734 100.00% 93.53% 1,871,799 100.00% 8,932,962 9,722,020
1,338,522 76.45% 92.65% 1,444,747 77.18% 5,605,434 5,877,513
126,503 7.23% 46.00% 275,019 14.69% 916,621 729,618
- 0.00% - - 0.00% 37 281
671,032 38.33% 147.26% 455,689 24.34% 2,687,174 2,881,303
289,462 16.53% 51.97% 556,954 29.76% 782,940 687,938
251,525 14.37% 160.12% 157,085 8.39% 1,218,662 1,578,373
412,212 23.55% 96.53% 427,052 22.82% 3,327,528 3,844,507
167,689 9.58% 164.49% 101,945 5.45% 631,139 698,468
244,523 13.97% 75.21% 325,107 17.37% 2,696,389 3,146,039
158 0.01% 21.67% 729 0.04% 7,695 13,589
99,361 5.68% 83.96% 118,341 6.32% 298,081 532,707
145,004 8.28% 70.38% 206,037 11.01% 2,390,613 2,599,743
2015 %V %H 2014 %V 2016 2015
1,750,734 100.00% 93.53% 1,871,799 100.00% 8,932,962 9,722,020
846,456 48.35% 80.38% 1,053,068 56.26% 5,189,543 4,689,534
32,580 1.86% 95.93% 33,964 1.81% 308,986 249,211
386,082 22.05% 88.48% 436,358 23.31% 1,410,805 1,215,136
30,864 1.76% 493.98% 6,248 0.33% 417,457 397,715
324,495 18.53% 64.43% 503,677 26.91% 1,174,480 569,432
70,441 4.02% 102.48% 68,738 3.67% 1,848,927 2,247,240
1,994 0.11% 48.84% 4,083 0.22% 14,699 10,800
- 0.00% - 0.00% 14,189 0
379,726 21.69% 109.68% 346,213 18.50% 1,825,010 2,870,194
379,726 21.69% 109.68% 346,213 18.50% 1,825,010 2,870,194
351,393 20.07% 118.09% 297,566 15.90% 1,198,569 2,069,679
667 0.04% 3.06% 21,828 1.17% 155,045 167,411
23,283 1.33% 121.58% 19,150 1.02% 117,116 115,223
4,383 0.25% 57.15% 7,669 0.41% 354,280 493,280
- 0.00% - 0.00% 0 0
- 0.00% - 0.00% 0 24,601
524,552 29.96% 111.01% 472,518 25.24% 1,918,409 2,162,292
279,901 15.99% 100.00% 279,901 14.95% 1,863,065 1,949,134
4,965 0.28% - 0.00% 634,355 679,958
- 0.00% - 0.00% 995 122,337
227,958 13.02% 125.74% 181,290 9.69% 481,004 300,037
11,670 0.67% 103.47% 11,279 0.60% -49,756 -36,836
- 0.00% - 0.00% -1,118,528 -977,159
58 0.00% 120.83% 48 0.00% 101,658 106,598
- 0.00% - 0.00% 0 0
- 0.00% - 0.00% 5,616 18,223
2014
5,318,566
(2,461,675)
2,856,891
(2,318,587)
(1,166,290)
(1,041,824)
-
(26,298)
(85,493)
1,318
538,304
84,076
(429,276)
193,104
(114,334)
78,770
-
78,770
2014
403,885
(337,839)
134,184
(77,236)
2,229
202,459
609,179
811,638
2014
5,663,465
(3,437,512)
2,225,953
(231,239)
(176,451)
1,994,714
71,740
2,066,454
2,066,454
859,087
444,934
683,663
71,483
7,287
1.197
1.004
0.203
0.886
0.715
2.511
0.626
0.015
1.164
0.017
0.030
Balanos Patrimoniais Consolidados (R$ mil) 31/12/2015
Ativo Circulante 76.5%
Realizvel a Longo Prazo 9.6%
Permanente 14.0%
TOTAL ATIVO 1,750,734
Passivo Circulante 48.3%
Exigvel no Longo Prazo 21.7%
Patrimnio Lquido 30.0%
TOTAL PASSIVO + PL 1,750,734
31/12/2015
48.3%
76.5%
21.7%
9.6%
30.0%
14.0%
50.4%
73.8%
12.7%
8.6%
36.9%
17.6%
31/12/2016
835,083
343,222
491,861
835,083
41.1%
58.9%
100.0%
s Balanos Patrimoniais
2015
48.3%
21.7%
30.0%
1,750,734
s Balanos Patrimoniais
2016
50.4%
12.7%
36.9%
1,333,877