Microsoft Excel 12.
0 Answer Report
Worksheet: [Ex8-6.xls]EXAMPLE 8-6
Report Created: 11/10/2010 3:11:22 PM
Target Cell (Max)
Cell Name
$B$13 Adana (10) Baku (1)
Adjustable Cells
Cell Name
$B$4 Baku (1) Baku (1)
$C$4 Baku (1) A (2)
$D$4 Baku (1) B (3)
$E$4 Baku (1) C (4)
$F$4 Baku (1) D (5)
$G$4 Baku (1) E (6)
$H$4 Baku (1) F (7)
$I$4 Baku (1) G (8)
$J$4 Baku (1) H (9)
$K$4 Baku (1) Adana (10)
$B$5 A (2) Baku (1)
$C$5 A (2) A (2)
$D$5 A (2) B (3)
$E$5 A (2) C (4)
$F$5 A (2) D (5)
$G$5 A (2) E (6)
$H$5 A (2) F (7)
$I$5 A (2) G (8)
$J$5 A (2) H (9)
$K$5 A (2) Adana (10)
$B$6 B (3) Baku (1)
$C$6 B (3) A (2)
$D$6 B (3) B (3)
$E$6 B (3) C (4)
$F$6 B (3) D (5)
$G$6 B (3) E (6)
$H$6 B (3) F (7)
$I$6 B (3) G (8)
$J$6 B (3) H (9)
$K$6 B (3) Adana (10)
$B$7 C (4) Baku (1)
$C$7 C (4) A (2)
$D$7 C (4) B (3)
$E$7 C (4) C (4)
$F$7 C (4) D (5)
$G$7 C (4) E (6)
$H$7 C (4) F (7)
$I$7 C (4) G (8)
$J$7 C (4) H (9)
$K$7 C (4) Adana (10)
$B$8 D (5) Baku (1)
Original Value Final Value
0 55
Original Value Final Value
0 0
0 20
0 15
0 20
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 2
0 0
0 18
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 6
0 13
0 0
0 0
0 0
0 0
0 0
0 0
0 2
0 0
0 0
0 0
0 18
0 0
0 0
0 0
0 0
$C$8 D (5) A (2) 0 0
$D$8 D (5) B (3) 0 0
$E$8 D (5) C (4) 0 0
$F$8 D (5) D (5) 0 0
$G$8 D (5) E (6) 0 10
$H$8 D (5) F (7) 0 0
$I$8 D (5) G (8) 0 14
$J$8 D (5) H (9) 0 0
$K$8 D (5) Adana (10) 0 0
$B$9 E (6) Baku (1) 0 0
$C$9 E (6) A (2) 0 0
$D$9 E (6) B (3) 0 0
$E$9 E (6) C (4) 0 0
$F$9 E (6) D (5) 0 0
$G$9 E (6) E (6) 0 0
$H$9 E (6) F (7) 0 2
$I$9 E (6) G (8) 0 16
$J$9 E (6) H (9) 0 5
$K$9 E (6) Adana (10) 0 0
$B$10 F (7) Baku (1) 0 0
$C$10 F (7) A (2) 0 0
$D$10 F (7) B (3) 0 0
$E$10 F (7) C (4) 0 0
$F$10 F (7) D (5) 0 0
$G$10 F (7) E (6) 0 0
$H$10 F (7) F (7) 0 0
$I$10 F (7) G (8) 0 0
$J$10 F (7) H (9) 0 20
$K$10 F (7) Adana (10) 0 0
$B$11 G (8) Baku (1) 0 0
$C$11 G (8) A (2) 0 0
$D$11 G (8) B (3) 0 0
$E$11 G (8) C (4) 0 0
$F$11 G (8) D (5) 0 0
$G$11 G (8) E (6) 0 0
$H$11 G (8) F (7) 0 0
$I$11 G (8) G (8) 0 0
$J$11 G (8) H (9) 0 0
$K$11 G (8) Adana (10) 0 30
$B$12 H (9) Baku (1) 0 0
$C$12 H (9) A (2) 0 0
$D$12 H (9) B (3) 0 0
$E$12 H (9) C (4) 0 0
$F$12 H (9) D (5) 0 0
$G$12 H (9) E (6) 0 0
$H$12 H (9) F (7) 0 0
$I$12 H (9) G (8) 0 0
$J$12 H (9) H (9) 0 0
$K$12 H (9) Adana (10) 0 25
$B$13 Adana (10) Baku (1) 0 55
$C$13 Adana (10) A (2) 0 0
$D$13 Adana (10) B (3) 0 0
$E$13 Adana (10) C (4) 0 0
 $F$13 Adana (10) D (5) 0 0
$G$13 Adana (10) E (6) 0 0
$H$13 Adana (10) F (7) 0 0
$I$13 Adana (10) G (8) 0 0
$J$13 Adana (10) H (9) 0 0
$K$13 Adana (10) Adana (10) 0 0

Constraints
Cell Name Cell Value Formula Status Slack
$M$17 Baku (1) Net Flow 0 $M$17=$N$17 Not Binding 0
$M$18 A (2) Net Flow 0 $M$18=$N$18 Not Binding 0
$M$19 B (3) Net Flow 0 $M$19=$N$19 Not Binding 0
$M$20 C (4) Net Flow 0 $M$20=$N$20 Not Binding 0
$M$21 D (5) Net Flow 0 $M$21=$N$21 Not Binding 0
$M$22 E (6) Net Flow 0 $M$22=$N$22 Not Binding 0
$M$23 F (7) Net Flow -1.7763568E-15 $M$23=$N$23 Not Binding 0
$M$24 G (8) Net Flow 0 $M$24=$N$24 Not Binding 0
$M$25 H (9) Net Flow 0 $M$25=$N$25 Not Binding 0
$M$26 Adana (10) Net Flow 0 $M$26=$N$26 Not Binding 0
$B$4 Baku (1) Baku (1) 0 $B$4<=$B$17 Binding 0
$C$4 Baku (1) A (2) 20 $C$4<=$C$17 Binding 0
$D$4 Baku (1) B (3) 15 $D$4<=$D$17 Binding 0
$E$4 Baku (1) C (4) 20 $E$4<=$E$17 Not Binding 2
$F$4 Baku (1) D (5) 0 $F$4<=$F$17 Binding 0
$G$4 Baku (1) E (6) 0 $G$4<=$G$17 Binding 0
$H$4 Baku (1) F (7) 0 $H$4<=$H$17 Binding 0
$I$4 Baku (1) G (8) 0 $I$4<=$I$17 Binding 0
$J$4 Baku (1) H (9) 0 $J$4<=$J$17 Binding 0
$K$4 Baku (1) Adana (10) 0 $K$4<=$K$17 Binding 0
$B$5 A (2) Baku (1) 0 $B$5<=$B$18 Binding 0
$C$5 A (2) A (2) 0 $C$5<=$C$18 Binding 0
$D$5 A (2) B (3) 2 $D$5<=$D$18 Not Binding 18
$E$5 A (2) C (4) 0 $E$5<=$E$18 Binding 0
$F$5 A (2) D (5) 18 $F$5<=$F$18 Binding 0
$G$5 A (2) E (6) 0 $G$5<=$G$18 Binding 0
$H$5 A (2) F (7) 0 $H$5<=$H$18 Binding 0
$I$5 A (2) G (8) 0 $I$5<=$I$18 Binding 0
$J$5 A (2) H (9) 0 $J$5<=$J$18 Binding 0
$K$5 A (2) Adana (10) 0 $K$5<=$K$18 Binding 0
$B$6 B (3) Baku (1) 0 $B$6<=$B$19 Binding 0
$C$6 B (3) A (2) 0 $C$6<=$C$19 Not Binding 10
$D$6 B (3) B (3) 0 $D$6<=$D$19 Binding 0
$E$6 B (3) C (4) 0 $E$6<=$E$19 Binding 0
$F$6 B (3) D (5) 6 $F$6<=$F$19 Not Binding 14
$G$6 B (3) E (6) 13 $G$6<=$G$19 Binding 0
$H$6 B (3) F (7) 0 $H$6<=$H$19 Binding 0
$I$6 B (3) G (8) 0 $I$6<=$I$19 Binding 0
$J$6 B (3) H (9) 0 $J$6<=$J$19 Binding 0
$K$6 B (3) Adana (10) 0 $K$6<=$K$19 Binding 0
$B$7 C (4) Baku (1) 0 $B$7<=$B$20 Binding 0
$C$7 C (4) A (2) 0 $C$7<=$C$20 Binding 0
$D$7 C (4) B (3) 2 $D$7<=$D$20 Not Binding 3
$E$7 C (4) C (4) 0 $E$7<=$E$20 Binding 0
$F$7 C (4) D (5) 0 $F$7<=$F$20 Binding 0
$G$7 C (4) E (6) 0 $G$7<=$G$20 Binding 0
$H$7 C (4) F (7) 18 $H$7<=$H$20 Binding 0
$I$7 C (4) G (8) 0 $I$7<=$I$20 Binding 0
$J$7 C (4) H (9) 0 $J$7<=$J$20 Binding 0
$K$7 C (4) Adana (10) 0 $K$7<=$K$20 Binding 0
$B$8 D (5) Baku (1) 0 $B$8<=$B$21 Binding 0
$C$8 D (5) A (2) 0 $C$8<=$C$21 Binding 0
$D$8 D (5) B (3) 0 $D$8<=$D$21 Binding 0
$E$8 D (5) C (4) 0 $E$8<=$E$21 Binding 0
$F$8 D (5) D (5) 0 $F$8<=$F$21 Binding 0
$G$8 D (5) E (6) 10 $G$8<=$G$21 Binding 0
$H$8 D (5) F (7) 0 $H$8<=$H$21 Binding 0
$I$8 D (5) G (8) 14 $I$8<=$I$21 Binding 0
$J$8 D (5) H (9) 0 $J$8<=$J$21 Binding 0
$K$8 D (5) Adana (10) 0 $K$8<=$K$21 Binding 0
$B$9 E (6) Baku (1) 0 $B$9<=$B$22 Binding 0
$C$9 E (6) A (2) 0 $C$9<=$C$22 Binding 0
$D$9 E (6) B (3) 0 $D$9<=$D$22 Binding 0
$E$9 E (6) C (4) 0 $E$9<=$E$22 Binding 0
$F$9 E (6) D (5) 0 $F$9<=$F$22 Binding 0
$G$9 E (6) E (6) 0 $G$9<=$G$22 Binding 0
$H$9 E (6) F (7) 2 $H$9<=$H$22 Not Binding 3
$I$9 E (6) G (8) 16 $I$9<=$I$22 Not Binding 9
$J$9 E (6) H (9) 5 $J$9<=$J$22 Binding 0
$K$9 E (6) Adana (10) 0 $K$9<=$K$22 Binding 0
$B$10 F (7) Baku (1) 0 $B$10<=$B$23 Binding 0
$C$10 F (7) A (2) 0 $C$10<=$C$23 Binding 0
$D$10 F (7) B (3) 0 $D$10<=$D$23 Binding 0
$E$10 F (7) C (4) 0 $E$10<=$E$23 Binding 0
$F$10 F (7) D (5) 0 $F$10<=$F$23 Binding 0
$G$10 F (7) E (6) 0 $G$10<=$G$23 Binding 0
$H$10 F (7) F (7) 0 $H$10<=$H$23 Binding 0
$I$10 F (7) G (8) 0 $I$10<=$I$23 Binding 0
$J$10 F (7) H (9) 20 $J$10<=$J$23 Binding 0
$K$10 F (7) Adana (10) 0 $K$10<=$K$23 Binding 0
$B$11 G (8) Baku (1) 0 $B$11<=$B$24 Binding 0
$C$11 G (8) A (2) 0 $C$11<=$C$24 Binding 0
$D$11 G (8) B (3) 0 $D$11<=$D$24 Binding 0
$E$11 G (8) C (4) 0 $E$11<=$E$24 Binding 0
$F$11 G (8) D (5) 0 $F$11<=$F$24 Binding 0
$G$11 G (8) E (6) 0 $G$11<=$G$24 Binding 0
$H$11 G (8) F (7) 0 $H$11<=$H$24 Binding 0
$I$11 G (8) G (8) 0 $I$11<=$I$24 Binding 0
$J$11 G (8) H (9) 0 $J$11<=$J$24 Not Binding 10
$K$11 G (8) Adana (10) 30 $K$11<=$K$24 Binding 0
$B$12 H (9) Baku (1) 0 $B$12<=$B$25 Binding 0
$C$12 H (9) A (2) 0 $C$12<=$C$25 Binding 0
$D$12 H (9) B (3) 0 $D$12<=$D$25 Binding 0
$E$12 H (9) C (4) 0 $E$12<=$E$25 Binding 0
$F$12 H (9) D (5) 0 $F$12<=$F$25 Binding 0
$G$12 H (9) E (6) 0 $G$12<=$G$25 Binding 0
$H$12 H (9) F (7) 0 $H$12<=$H$25 Binding 0
$I$12 H (9) G (8) 0 $I$12<=$I$25 Binding 0
$J$12 H (9) H (9) 0 $J$12<=$J$25 Binding 0
$K$12 H (9) Adana (10) 25 $K$12<=$K$25 Binding 0
$B$13 Adana (10) Baku (1) 55 $B$13<=$B$26 Not Binding 9944
$C$13 Adana (10) A (2) 0 $C$13<=$C$26 Binding 0
$D$13 Adana (10) B (3) 0 $D$13<=$D$26 Binding 0
$E$13 Adana (10) C (4) 0 $E$13<=$E$26 Binding 0
$F$13 Adana (10) D (5) 0 $F$13<=$F$26 Binding 0
$G$13 Adana (10) E (6) 0 $G$13<=$G$26 Binding 0
$H$13 Adana (10) F (7) 0 $H$13<=$H$26 Binding 0
$I$13 Adana (10) G (8) 0 $I$13<=$I$26 Binding 0
$J$13 Adana (10) H (9) 0 $J$13<=$J$26 Binding 0
$K$13 Adana (10) Adana (10) 0 $K$13<=$K$26 Binding 0
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [Ex8-6.xls]EXAMPLE 8-6
Report Created: 11/10/2010 3:11:22 PM

Adjustable Cells
Final Reduced
Cell Name Value Gradient
$B$4 Baku (1) Baku (1) 0 0
$C$4 Baku (1) A (2) 20 0
$D$4 Baku (1) B (3) 15 0
$E$4 Baku (1) C (4) 20 0
$F$4 Baku (1) D (5) 0 0
$G$4 Baku (1) E (6) 0 0
$H$4 Baku (1) F (7) 0 0
$I$4 Baku (1) G (8) 0 0
$J$4 Baku (1) H (9) 0 0
$K$4 Baku (1) Adana (10) 0 0
$B$5 A (2) Baku (1) 0 0
$C$5 A (2) A (2) 0 0
$D$5 A (2) B (3) 2 0
$E$5 A (2) C (4) 0 0
$F$5 A (2) D (5) 18 0
$G$5 A (2) E (6) 0 0
$H$5 A (2) F (7) 0 0
$I$5 A (2) G (8) 0 0
$J$5 A (2) H (9) 0 0
$K$5 A (2) Adana (10) 0 0
$B$6 B (3) Baku (1) 0 0
$C$6 B (3) A (2) 0 0
$D$6 B (3) B (3) 0 0
$E$6 B (3) C (4) 0 0
$F$6 B (3) D (5) 6 0
$G$6 B (3) E (6) 13 1
$H$6 B (3) F (7) 0 0
$I$6 B (3) G (8) 0 0
$J$6 B (3) H (9) 0 0
$K$6 B (3) Adana (10) 0 0
$B$7 C (4) Baku (1) 0 0
$C$7 C (4) A (2) 0 0
$D$7 C (4) B (3) 2 0
$E$7 C (4) C (4) 0 0
$F$7 C (4) D (5) 0 0
$G$7 C (4) E (6) 0 0
$H$7 C (4) F (7) 18 1
$I$7 C (4) G (8) 0 0
$J$7 C (4) H (9) 0 0
$K$7 C (4) Adana (10) 0 0
$B$8 D (5) Baku (1) 0 0
$C$8 D (5) A (2) 0 0
$D$8 D (5) B (3) 0 0
$E$8 D (5) C (4) 0 0
$F$8 D (5) D (5) 0 0
$G$8 D (5) E (6) 10 1
$H$8 D (5) F (7) 0 0
$I$8 D (5) G (8) 14 1
$J$8 D (5) H (9) 0 0
$K$8 D (5) Adana (10) 0 0
$B$9 E (6) Baku (1) 0 0
$C$9 E (6) A (2) 0 0
$D$9 E (6) B (3) 0 0
$E$9 E (6) C (4) 0 0
$F$9 E (6) D (5) 0 0
$G$9 E (6) E (6) 0 0
$H$9 E (6) F (7) 2 0
$I$9 E (6) G (8) 16 0
$J$9 E (6) H (9) 5 0
$K$9 E (6) Adana (10) 0 0
$B$10 F (7) Baku (1) 0 0
$C$10 F (7) A (2) 0 0
$D$10 F (7) B (3) 0 0
$E$10 F (7) C (4) 0 0
$F$10 F (7) D (5) 0 0
$G$10 F (7) E (6) 0 0
$H$10 F (7) F (7) 0 0
$I$10 F (7) G (8) 0 0
$J$10 F (7) H (9) 20 0
$K$10 F (7) Adana (10) 0 0
$B$11 G (8) Baku (1) 0 0
$C$11 G (8) A (2) 0 0
$D$11 G (8) B (3) 0 0
$E$11 G (8) C (4) 0 0
$F$11 G (8) D (5) 0 0
$G$11 G (8) E (6) 0 0
$H$11 G (8) F (7) 0 0
$I$11 G (8) G (8) 0 0
$J$11 G (8) H (9) 0 0
$K$11 G (8) Adana (10) 30 0
$B$12 H (9) Baku (1) 0 0
$C$12 H (9) A (2) 0 0
$D$12 H (9) B (3) 0 0
$E$12 H (9) C (4) 0 0
$F$12 H (9) D (5) 0 0
$G$12 H (9) E (6) 0 0
$H$12 H (9) F (7) 0 0
$I$12 H (9) G (8) 0 0
$J$12 H (9) H (9) 0 0
$K$12 H (9) Adana (10) 25 0
$B$13 Adana (10) Baku (1) 55 0
$C$13 Adana (10) A (2) 0 0
$D$13 Adana (10) B (3) 0 0
$E$13 Adana (10) C (4) 0 0
$F$13 Adana (10) D (5) 0 0
$G$13 Adana (10) E (6) 0 0
$H$13 Adana (10) F (7) 0 0
$I$13 Adana (10) G (8) 0 0
 $J$13 Adana (10) H (9) 0 0
$K$13 Adana (10) Adana (10) 0 0

Constraints
Final Lagrange
Cell Name Value Multiplier
$M$17 Baku (1) Net Flow 0 0
$M$18 A (2) Net Flow 0 0
$M$19 B (3) Net Flow 0 0
$M$20 C (4) Net Flow 0 0
$M$21 D (5) Net Flow 0 0
$M$22 E (6) Net Flow 0 1
$M$23 F (7) Net Flow -1.776357E-15 1
$M$24 G (8) Net Flow 0 1
$M$25 H (9) Net Flow 0 1
$M$26 Adana (10) Net Flow 0 1
Turkmen Oil Ltd. Maximal Flow Spreadsheet
Matrix of Actual Flow
From : To: Baku (1) A (2) B (3) C (4) D (5) E (6) F (7) G (8) H (9) Adana (10) Total flow from
Baku (1) 0 20 15 20 0 0 0 0 0 0 55
A (2) 0 0 2 0 18 0 0 0 0 0 20
B (3) 0 0 0 0 6 13 0 0 0 0 19
C (4) 0 0 2 0 0 0 18 0 0 0 20
D (5) 0 0 0 0 0 10 0 14 0 0 24
E (6) 0 0 0 0 0 0 2 16 5 0 23
F (7) 0 0 0 0 0 0 0 0 20 0 20
G (8) 0 0 0 0 0 0 0 0 0 30 30
H (9) 0 0 0 0 0 0 0 0 0 25 25
Adana (10) 55 0 0 0 0 0 0 0 0 0 55
Total flow to 55 20 19 20 24 23 20 30 25 55
Matrix of Flow Capacities
From : To: Baku (1) A (2) B (3) C (4) D (5) E (6) F (7) G (8) H (9) Adana (10)
Baku (1) 0 20 15 22 0 0 0 0 0 0 Baku (1)
A (2) 0 0 20 0 18 0 0 0 0 0 A (2)
B (3) 0 10 0 0 20 13 0 0 0 0 B (3)
C (4) 0 0 5 0 0 0 18 0 0 0 C (4)
D (5) 0 0 0 0 0 10 0 14 0 0 D (5)
E (6) 0 0 0 0 0 0 5 25 5 0 E (6)
F (7) 0 0 0 0 0 0 0 0 20 0 F (7)
G (8) 0 0 0 0 0 0 0 0 10 30 G (8)
H (9) 0 0 0 0 0 0 0 0 0 25 H (9)
Adana (10) 9999 0 0 0 0 0 0 0 0 0 Adana (10)
Max Flow 55

Example 8-6
Node flow equations
Net Flow RHS
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Turkmen Oil Ltd. Maximal Flow Spreadsheet

Matrix of Actual Flow

From : To: Baku (1) A (2) B (3) C (4) D (5) E (6) F (7) G (8) H (9) Adana (10)
Baku (1) 0 20 15 20 0 0 0 0 0 0
A (2) 0 0 2 0 18 0 0 0 0 0
B (3) 0 0 0 0 6 13 0 0 0 0
C (4) 0 0 2 0 0 0 18 0 0 0
D (5) 0 0 0 0 0 10 0 14 0 0
E (6) 0 0 0 0 0 0 2 16 5 0
F (7) 0 0 0 0 0 0 0 0 20 0
G (8) 0 0 0 0 0 0 0 0 0 30
H (9) 0 0 0 0 0 0 0 0 0 25

Total flow to 0 20 19 20 24 23 20 30 25 55

Matrix of Flow Capacities

From : To: Baku (1) A (2) B (3) C (4) D (5) E (6) F (7) G (8) H (9) Adana (10)
Baku (1) 0 20 15 22 0 0 0 0 0 0
A (2) 0 0 20 0 18 0 0 0 0 0
B (3) 0 10 0 0 20 13 0 0 0 0
C (4) 0 0 5 0 0 0 18 0 0 0
D (5) 0 0 0 0 0 10 0 14 0 0
E (6) 0 0 0 0 0 0 5 25 5 0
F (7) 0 0 0 0 0 0 0 0 20 0
G (8) 0 0 0 0 0 0 0 0 10 30
H (9) 0 0 0 0 0 0 0 0 0 25

Example 8-6
Total flow from
55
20
19
20
24
23
20
30
25

Node flow equations

Net Flow RHS
Baku (1) 0 0
A (2) 0 0
B (3) 0 0
C (4) 0 0
D (5) 0 0
E (6) 0 0
F (7) 0 0
G (8) 0 0
H (9) 0 0