TABLA DE AMORTIZACION

BENEFICIARIO
INSTIT. FINANCIERA
MONTO 27,000.00
TASA 9.33% T. EFECTIVA 9.7395%
PLAZO 5 aos
GRACIA 0 aos
FECHA DE INICIO 6/1/2014
MONEDA DOLARES
AMORTIZACION CADA 30 das
Nmero de perodos 60 para amortizar capital

No. VENCIMIENTO SALDO INTERES PRINCIPAL DIVIDENDO

0 27,000.00
1 01-Jul-2014 26,550.00 209.93 450.00 659.93
2 31-Jul-2014 26,100.00 206.43 450.00 656.43
3 30-Aug-2014 25,650.00 202.93 450.00 652.93
4 29-Sep-2014 25,200.00 199.43 450.00 649.43
5 29-Oct-2014 24,750.00 195.93 450.00 645.93
6 28-Nov-2014 24,300.00 192.43 450.00 642.43
7 28-Dec-2014 23,850.00 188.93 450.00 638.93
8 27-Jan-2015 23,400.00 185.43 450.00 635.43
9 26-Feb-2015 22,950.00 181.94 450.00 631.94
10 28-Mar-2015 22,500.00 178.44 450.00 628.44
11 27-Apr-2015 22,050.00 174.94 450.00 624.94
12 27-May-2015 21,600.00 171.44 450.00 621.44
13 26-Jun-2015 21,150.00 167.94 450.00 617.94
14 26-Jul-2015 20,700.00 164.44 450.00 614.44
15 25-Aug-2015 20,250.00 160.94 450.00 610.94
16 24-Sep-2015 19,800.00 157.44 450.00 607.44
17 24-Oct-2015 19,350.00 153.95 450.00 603.95
18 23-Nov-2015 18,900.00 150.45 450.00 600.45
19 23-Dec-2015 18,450.00 146.95 450.00 596.95
20 22-Jan-2016 18,000.00 143.45 450.00 593.45
21 21-Feb-2016 17,550.00 139.95 450.00 589.95
22 22-Mar-2016 17,100.00 136.45 450.00 586.45
23 21-Apr-2016 16,650.00 132.95 450.00 582.95
24 21-May-2016 16,200.00 129.45 450.00 579.45
25 20-Jun-2016 15,750.00 125.96 450.00 575.96
26 20-Jul-2016 15,300.00 122.46 450.00 572.46
27 19-Aug-2016 14,850.00 118.96 450.00 568.96
28 18-Sep-2016 14,400.00 115.46 450.00 565.46
29 18-Oct-2016 13,950.00 111.96 450.00 561.96
30 17-Nov-2016 13,500.00 108.46 450.00 558.46
31 17-Dec-2016 13,050.00 104.96 450.00 554.96
32 16-Jan-2017 12,600.00 101.46 450.00 551.46
33 15-Feb-2017 12,150.00 97.97 450.00 547.97
34 17-Mar-2017 11,700.00 94.47 450.00 544.47
35 16-Apr-2017 11,250.00 90.97 450.00 540.97
36 16-May-2017 10,800.00 87.47 450.00 537.47
37 15-Jun-2017 10,350.00 83.97 450.00 533.97
38 15-Jul-2017 9,900.00 80.47 450.00 530.47
39 14-Aug-2017 9,450.00 76.97 450.00 526.97
40 13-Sep-2017 9,000.00 73.47 450.00 523.47
41 13-Oct-2017 8,550.00 69.98 450.00 519.98
42 12-Nov-2017 8,100.00 66.48 450.00 516.48
43 12-Dec-2017 7,650.00 62.98 450.00 512.98