Académique Documents
Professionnel Documents
Culture Documents
instalacion de breakers
DESCRIPCION UNID. CANT. V/UNIT
breaker de incrustar de 1x20 Amperios UND 1 61,000
VALOR TOTAL MATERIALES
50,000
53,000
V/TOTAL
2,000
10,199
7,680
15,680
1,550
6,400
43,509
V/TOTAL
40,000
7,500,000
90,000
7,630,000
V/TOTAL
1,330,000
210,000
30,000
1,570,000
V/TOTAL
12,000
2,275
160
70,000
6,000
90,435
V/TOTAL
69,043
1,000
2,000
1,000
1,550
74,593
V/TOTAL
11,000
10,000
10,000
50,000
5,000
2,000
40,000
1,550
129,550
V/TOTAL
40,000
10,000
30,000
60,000
60,000
2,700
2,118
204,818
V/TOTAL
28,000
2,000
1,500
800
31,500
V/TOTAL
300,000
25,200
400
325,600
V/TOTAL
61,000
61,000
V/TOTAL
90,000
500
90,500
V/TOTAL
150,000
60,000
1,600
211,600
V/TOTAL
1,000
20,000
2,000
1,500
24,500
V/TOTAL
20,000
20,000
V/TOTAL
70,000
8,460
800
79,260
V/TOTAL
692,000
692,000
V/TOTAL
690,000
2,000
2,400,000
200,000
3,292,000
V/TOTAL
100,000
6,000
500
300,000
2,076,000
400,000
72,000
2,954,500
V/TOTAL
56,000
1,550
57,550
V/TOTAL
56,000
56,000
V/TOTAL
860
860
ITEM
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
UNIVERSIDAD TECNOLOGICA DE PEREIRA
PLANEACION Y DESARROLLO
RISARALDA
MONTAJE DE LA ETAPA II DE LAS OBRAS ELCTRICAS DE COMUNICACIN EN EL BLOQUE 7 D
Presupuesto para: bloque 7
PEREIRA, JUNIO 1 DEL 2017
DESCRIPCION
Desmonte de redes elctricas y de comunicaciones internas y externas, existentes.
CANTIDADES-OBRA TOTAL
VR U MAT
UNIDAD CANTIDAD MATERIALES
Gb 1.00
m 55 53,000.00 3,600,695.00
m 55.00 43,509.00 2,392,995.00
UN 1 7,630,000.00 7,630,000.00
UN 1 1,570,000.00 1,570,000.00
m 250 90435 22,608,750.00
m 16 74593 1,193,488.00
UN 9 129550 1,165,950.00
UN 42 204818 8,602,356.00
UN 47 31500 1,480,500.00
UN 1 325600 325,600.00
UN 35 61000 2,135,000.00
m 11 90500 995,500.00
Gb 1 211600 211,600.00
m 61 24500 1,494,500.00
m 6 20000 120,000.00
UN 11 79260 871,860.00
UND 130 692000 89,960,000.00
Gb 1 3292000 3,292,000.00
Gb 1 2954500 2,954,500.00
UN 25 57550 1,438,750.00
UN 4.00 56000 224,000.00
m 350 860 301,000.00
DIA 25.00
obra
obra
35%
10%
10%
19%
TOTAL VALORES
MANO DE OBRA PARCIALES
3,500,000.00
3500000.00
812,967.00 4413662.00
1,600,005.00 3993000.00
941,136.00 8571136.00
1,569,335.00 3139335.00
1,514,817.00 24123567.00
437,280.00 1630768.00
1,110,424.00 2276374.00
1,008,884 9611240.00
1,209,993.00 2690493.00
409,610.00 735210.00
263,058.00 2398058.00
614,368.00 1609868.00
950,946.00 1162546.00
889,452.00 2383952.00
152,178.00 272178.00
448,082.00 1319942.00
142,147.00 90102147.00
911,508.00 4203508.00
544,952.00 3499452.00
130,310.00 1569060.00
169,060.00 393060.00
286,893 587893.00
15000000.00
894490.00
3000000.00
$ 193,080,939
$ 68,763,196
$ 19,308,094
Err:507
$ 300,460,323
$ 3,668,538
$ 304,128,861