Vous êtes sur la page 1sur 42

Menghitung Volume/luas Pekerjaan Bangunan Anda cukup edit ukuran yang di

ABU2, maka BIAYA secara otoma

12345 Jangan diedit !


12345 edit sesuai ukuran di lapangan

A Volume Galian Tanah/Pondasi 63.00 M3

- lebar galian 70.00 cm


- dalam galian 90.00 cm dalam
- total panjang galian 100.00 m'
lebar
B Volume Pasangan Pondasi Batu kali 72.00 M3
- alas pondasi 60.00 cm
- atas pondasi 30.00 cm dalam
- dalam pondasi 80.00 cm
- total panjang pondasi 200.00 m'

C Luas Pasangan Dinding Bata Merah 35.75 M2 tinggi


- tinggi dinding 3.25 m'
- total panjang dinding 11.00 m' total panjang dinding

D Luas Lantai 267.75 M2


- panjang lantai 10.50 m'
- lebar lantai 25.50 m'

E Volume Lantai Beton Bertulang 8.06 M3


- panjang lantai 12.00 m'
- lebar lantai 5.60 m'
- tebal lantai 12.00 cm

F Luas Atap 147.00 M2


lebar denah 7.00 m'
panjang denah 12.00 m'
up edit ukuran yang diblok warna
aka BIAYA secara otomatis berubah

di lapangan

panjang

atas

panjang

alas

total panjang dinding


Perhitungan Biaya (Bahan & Upah Kerja) Yang Diperlukan (diproteksi)

No Pekerjaan Volume Satuan Harga Satuan (Rp)


A Galian Tanah/Pondasi 63.00 M3
Pekerja oh
Mandor oh
Alat Bantu oh

B Pasangan Pondasi Batu kali 72.00 M3


Batu Belah 86.40 m 126,000.00
P C (50 kg) 67.97 zak 55,000.00
Pasir Pasang 30.96 m 178,250.00
Pekerja 90.00 org 45,000.00
Tukang 36.00 org 60,000.00
Mandor 1.22 org 70,000.00

C Pasangan Dinding Bata Merah 35.75 M2


Bata merah 2502.50 bh 400.00
P.C (50 kg) 7.41 zak 55,000.00
Pasir pasang 2.07 m 178,250.00
Pekerja 11.50 org 45,000.00
Tukang 6.45 org 60,000.00
Mandor 0.30 org 70,000.00

D Lantai Keramik (30 x 30) 267.75 M2


Keramik KW 1 DN putih polos 270.43 m 42,768.00
P.C (50 kg) 42.84 zak 55,000.00
Pasir pasang 8.11 m 178,250.00
Semen warna 3.48 kg 10,120.00
Pekerja 50.20 org 45,000.00
Tukang 100.41 org 60,000.00
Mandor 2.22 org 70,000.00

E Lantai Beton Bertulang 8.06 M3


Semen Portland (50 kg) 54.19 zak 55,000.00
Pasir Beton 4.35 M3 191,245.00
Batu pecah 1 - 2 6.53 M3 212,750.00
Pekerja 16.13 Oh 45,000.00
Tukang 2.82 Oh 60,000.00
Mandor 8.06 Oh 70,000.00

F Tutup Atap (Genting Plentong Jatiwangi) 147.00 M2


Atap Genteng Plentong pres Bakar KW 1 3,675.00 bh 1,500.00
Tukang 8.82 org 60,000.00
Pekerja 17.64 org 45,000.00
Mandor 0.88 org 70,000.00
Perhitungan sudah Otomatis ! Anda hanya
perlu mengedit harga satuan upah & bahan
perlukan (diproteksi) sesuai harga setempat pada worksheet
Bahan dan Upah

Sub Total TOTAL


2,328,480
1,988,280
229,320
110,880

26,438,436
10,886,400
3,738,240
5,518,620
4,050,000
2,160,000
85,176

2,703,962
1,001,000
407,722
369,601
517,696
387,173
20,771

23,842,258
11,565,643
2,356,200
1,446,111
35,225
2,259,141
6,024,375
155,563

6,662,475 Untuk lantai beton tebal 10 cm


2,980,454 per M2 diperlukan biaya
832,788 Rp666,248
1,389,649 belum termasuk besi & bekisting
725,760
169,344
564,480

6,897,240 Hanya Pasang Tutup Atap, belum terma-


5,512,500 suk rangka atap & genting bubungan.
529,200
793,800
61,740

JMLH A-F 68,872,851


DAFTAR BAHAN BANGUNAN
(diurutkan berdasarkan abjad)
SATUAN HARGA SATUAN
Rp.
Abu Batu m 144,000.00
Acustik Amstrong 60 x 120 lbr 112,200.00
Alat-alat bantu bh 35,000.00
Aluminium foile m 7,920.00
Ampelas lbr 2,070.00
Atap Aluminium Natural USR 26 ( JAINDO ) m 139,920.00
Atap Aluminium Warna USR 26 ( JAINDO ) m 161,436.00
Atap Asbes Gel. Besar 4 mm 80 x 180 lbr 69,432.00
Atap Asbes Gel. Kecil 5 mm 80 x 180 lbr 96,360.00
Atap Fiber Glass Tebal 80 x 180 (gelombang) lbr 74,580.00
Atap Fiber Glass Tipis 80 x 180 (gelombang) lbr 36,960.00
Atap Genteng Beton Warna 14,5/m2 m 85,932.00
Atap Genteng Flam pres Molen Oven Jatiwangi bh 1,518.00
Atap Genteng Kodok bh 1,254.00
Atap Genteng Plentong pres Bakar KW 1 bh 1,122.00
Atap Genteng Plentong pres Molen Oven Jatiwangi bh 1,518.00
Atap Genteng Plentong pres Molen Oven KW1 bh 1,320.00
Atap Plastik Gelombang 80 x 180 lbr 20,328.00
Atap Seng Gelombang 3 mm 80 x 180 lbr 46,200.00
Atap Seng Gelombang 5 mm 80 x 180 lbr 69,960.00
Atap Tegola Kubota, lengkap m 488,400.00
Plafond Asbes Semen 5 mm m 13,200.00
Plafond Enternit 4 mm lbr 54,780.00
Plafond hardpleks 5 mm 120 x 240 m 16,896.00
Plitur Kripik ( Sirlak India ) kg 79,200.00
Bak KM Fiber 60 x 60 bh 206,580.00
Bak KM Taraso 60 x 60 bh 130,416.00
Bak Taraso WC 40 x 40 bh 43,560.00
Bambu Gombong bt 9,200.00
Bambu 5 s.d 7 bt 13,200.00
Bambu 7 s.d 10 bt 33,000.00
Bata Karawang bh 6,600.00
Bata Merah Bakar Kelas I bh 400.00
Bata Merah Bakar Kelas II bh 375.00
Bata Merah Oven ( Klingker ) bh 990.00
Batako Besar 8 x 20 x 30 bh 1,980.00
Batako kecil 8 x 10 x 20 bh 600.00
Bath Cape Washteren unit 2,152,920.00
Batu Belah Pondasi m 126,000.00
Batu Bronjol ( Untuk Bronjong ) m 126,000.00
Batu Gosok ( Apung ) kg 13,464.00
Batu Gunung ( Quarry ) m 110,880.00
Batu Koral Beton Kali m 110,880.00
Batu Pecah Mesin 0,5-1 cm (abu batu) m 144,000.00
Batu Pecah Mesin 1/2 m 212,750.00
Batu Pecah Mesin 2/3 m 175,375.00
Batu Pecah Mesin 3/5 m 149,500.00
Batu Pecah Mesin 5/7 m 134,800.00
Batu Pecah Tersaring Bergradasi m 144,000.00
Batu Pinggir Beton 10 x 20 x 35 bh 10,164.00
Batu Pinggir Beton 15 x 35 x 50 ( K -225 ) bh 36,300.00
Batu Telor m 92,400.00
Batu Tempel Hitam m 73,656.00
Bensin Premium lt 5,000.00
Besi Beton U-24 Rata - Rata kg 8,100.00
Besi Beton U-39 / U-32 Rata - Rata kg 8,100.00
Besi Beugel kuda - kuda kg 10,956.00
Besi C Lip Chanel kg 6,563.00
Besi Galvanisir kg 12,650.00
Besi Pipa Hitam 1" t=2 mm bt 98,340.00
Besi Pipa Hitam 2" t=2 mm bt 198,000.00
Besi Pipa Hitam 3" t=2 mm bt 357,720.00
Besi Pipa Hitam 4" t=2 mm bt 472,560.00
Besi Pipa Hitam 6" t=2 mm bt 660,000.00
Besi Pipa untuk Hydrant BSP 1" bt 147,840.00
Besi Pipa untuk Hydrant BSP 1,25" bt 203,280.00
Besi Pipa untuk Hydrant BSP 1,5" bt 224,400.00
Besi Pipa untuk Hydrant BSP 2" bt 314,820.00
Besi Pipa untuk Hydrant BSP 2,5" bt 459,096.00
Besi Pipa untuk Hydrant BSP 3" bt 597,300.00
Besi Pipa untuk Hydrant BSP 4" bt 851,400.00
Besi Pipa untuk Hydrant BSP 6" bt 1,433,520.00
Besi Profil DN SII kg 6,563.00
Besi Profil Ex LN kg 6,563.00
Besi Strip kaca nako kg 6,563.00
Bilik Bambu ( dengan kulit ) m 14,000.00
Bilik Bambu ( tanpa kulit ) m 9,500.00
Bilik Bambu Hitam Variasi m 19,800.00
Bondek m 137,280.00
Bubung Genteng pres Bulat Ex Jatiwangi bh 5,676.00
Bubung Murando Glasur bh 7,524.00
Bubung Murando Natural bh 5,676.00
Bubungan Genteng Keramik bh 6,600.00
Bubungan Genteng Kodok bh 3,630.00
Cangkul bh 25,000.00
Cat Besi kg 33,120.00
Cat Besi Duco Danaglos/ICI kg 83,160.00
Cat Bron kg 44,352.00
Cat Dasar ICI untuk Interior ( 2 Pelapis ) lt 70,422.00
Cat Kayu Sieve kg 42,900.00
Cat Marka / Spotlight kg 60,500.00
Cat Primer Marka kg 60,500.00
Cat Tahan Asam kg 23,958.00
Cat Tembok ICI Eksterior kg 31,680.00
Cat Tembok ICI Eksterior ( BETON ) lt 75,504.00
Cat Tembok ICI Interior ( PLAFOND DAN DINDING ) lt 75,504.00
Cat Tembok Sanlex kg 11,080.00
Cat Tembok Vinilex kg 18,480.00
Cat Tembok Vinilex gln 85,800.00
Check Valve 1/2 " bh 71,280.00
Closet Duduk Warna Standard TOTO C 240 Lengkap unit 1,705,440.00
Closet Duduk Warna Standard lengkap INA bh 1,300,200.00
Closet Jongkok Lengkap Sistem Jet TOTO unit 1,805,760.00
Closet Jongkok Poslin warna TOTO unit 198,000.00
Closet Jongkok Standard Putih Poslin TOTO unit 174,240.00
Compresor 210 m3 /jam 81,500.00
Compresor Blower /jam 81,500.00
Compresor Jack Hammer /jam 81,500.00
Con Blok 8 x 20 x 40 bh 3,960.00
Daun Jendela Alumunium Natural ( Tanpa Kaca dan accessories ) m 87,120.00
Daun Jendela Alumunium Warna ( Tanpa Kaca dan accessories ) m 129,360.00
Daun Pintu Alumunium Natural ( tanpa kaca dan accessories ) m 171,600.00
Daun Pintu Alumunium Warna ( tanpa kaca dan accessories ) m 129,360.00
Deep Well dengan kelengkapannya kap. 150 liter/menit unit 200,000,000.00
Demobilisasi Alat Berat setelah pekerjaan Overlay
Dempul Duco kg 28,090.00
Dempul Halus / Imfra ( Wood Filler ) kg 26,136.00
Dempul Kayu Cap Kucing kg 22,176.00
Dempul Lilin kg 21,780.00
Dempul Plastik kg 24,394.00
Dempul Plitur kg 23,958.00
Diesel Pump kap. 750 gln / menit 120 m1 ( 105 kW ) unit 566,606,700.00
Dolken 5 s/d 7 bt 14,000.00
Dolken 7 s/d 10 bt 18,700.00
Door Closer Kelas Rendah unt 184,140.00
Door Closer Kelas Standard ( Kelas Baik ) unt 543,180.00
Door Closer Kelas Standard ( Kelas Sedang ) unt 380,556.00
Double Neple 1/2 " bh 26,400.00
Down Light + SL 25 W bh 271,920.00
Down Light +SL 25 W bh 116,160.00
Engsel Harmonika m1 11,220.00
Engsel Jendela Unilon ps 10,824.00
Engsel Patrun ps 6,600.00
Engsel Pintu Unilon Standard ps 15,576.00
Espangolet ps 36,960.00
Exhouse Fan H 100 W 40 x 40 cm unit 865,700.00
Exhouse Fan H 360 W 60 x 60 cm unit 4,878,500.00
Exhouse Fan H 380 W CFM 55 x 55 cm unit 5,500,000.00
Fire House 1.5 x 30 m + nose unit 4,725,600.00
Formika 120 x 240 lbr 146,520.00
Formika Ukuran Pintu lbr 110,484.00
Gate Walve 1/2 " bh 52,800.00
Genteng Beton Natural m 72,527.00
Genteng Beton Warna m 84,084.00
Genteng Bubungan Beton bh 8,976.00
Genteng Bubungan Ex Jatiwangi Segi Tiga bh 3,960.00
Genteng Keramik Glasur Premium 14,5 / m2 m 131,736.00
Genteng Keramik Glasur Special 14,5 / m2 m 117,084.00
Genteng Keramik Glasur Standard 14,5 / m2 m 110,484.00
Genteng Keramik Natural Intan 14,5 / m2 m 98,340.00
Genteng Metal ( Rainbow Roof ) m 216,216.00
Genteng Metal Hana m 155,760.00
Genteng Murando Glasur 1m2 = 18 bh bh 5,280.00
Genteng Murando Glasur 1m2 = 20 bh bh 2,904.00
Genteng Press Plentong JTW KW 1 bh 1,500.00
Genteng Murando Natural 1m2 = 20 bh bh 2,904.00
Glass Block DN 20 x 20 ( Kedawung ) bh 20,856.00
Glass Block DN 20 x 20 Ex LN bh 80,520.00
Granit Alam DN Ukuran Besar m 300,300.00
Granit Alam DN Ukuran Kecil m 204,600.00
Granit Alam LN Ukuran Besar m 250,300.00
Granit Alam LN Ukuran Kecil m 170,500.00
Granito Tile Essenza 60 x 60 Polis m 1,795,200.00
Granito Tile Essenza 60 x 60 Unpolis m 1,227,600.00
Granito Tile Essenza Ukuran 40 x 40 Polis m 1,785,200.00
Granito Tile Essenza Ukuran 40 x 40 Unpolis m 1,518,000.00
Grass Blok 20 x 20 bh 4,514.00
Grass Blok 30 x 30 bh 5,702.00
Grendel 15 cm bh 33,000.00
Grendel 5 cm bh 3,300.00
Ground Reservoir 100 m3 unit 267,894,000.00
Ground Reservoir 1000 m3 unit 1,778,700,000.00
Ground Reservoir 200 m3 unit 529,980,000.00
Ground Reservoir 300 m3 unit 726,000,000.00
Ground Reservoir 50 m3 unit 76,832,580.00
Ground Reservoir 500 m3 unit 987,360,000.00
Gypsum 120 x 240 t = 9 mm ex DN lbr 62,832.00
Gypsum 120 x 240 t = 9 mm ex Luar lbr 60,720.00
Hak Angin Jendela Antik ps 21,120.00
Hak Angin Kait Jendela Biasa ps 4,620.00
Hak Angin Sendok Stainless / Kuningan bh 25,872.00
Hand Oil Pump unit 4,510,000.00
Handle Alumunium ( Tarikan Pintu Alumunium ) bh 366,960.00
Hot Roller Sheet (Lataston) / HRS ton 753,250.00
Injuk kg 5,000.00
Instalasi Titik Lampu / Stop Kontak ( Upah dan Alat ) ttk 163,284.00
Jockey Pump kap. 80 gln / menit 100 m1 ( 18,6 kW ) unit 66,104,016.00
Kabel NYA 1x 1.5 Prima (1 rol = 50 m') ROLL 76,560.00
Kabel NYA 1x 2.5 Prima (1 rol = 50 m') ROLL 114,312.00
Kabel NYM 2 x 1.5 Prima (1 rol = 50 m') m' 2,838.00
Kabel NYM 2 x 10 Supreme (1 rol = 50 m') m' 14,256.00
Kabel NYM 2 x 2.5 Prima (1 rol = 50 m') m' 3,828.00
Kabel NYM 2 x 4 Prima (1 rol = 50 m') m' 4,752.00
Kabel NYM 2 x 6 Supreme (1 rol = 50 m') m' 8,580.00
Kabel NYM 3 x 1.5 Prima (1 rol = 50 m') m' 6,072.00
Kabel NYM 3 x 10 Supreme (1 rol = 50 m') m' 18,876.00
Kabel NYM 3 x 2.5 Prima (1 rol = 50 m') m' 6,600.00
Kabel NYM 3 x 4 Prima (1 rol = 50 m') m' 10,824.00
Kabel NYM 3 x 6 Supreme (1 rol = 50 m') m' 11,352.00
Kabel NYM 4 x 10 Supreme (1 rol = 50 m') m' 20,790.00
Kabel NYM 4 x 16 Supreme (1 rol = 50 m') m' 28,380.00
Kabel NYM 4 x 2.5 Prima (1 rol = 50 m') m' 5,676.00
Kabel NYM 4 x 4 Prima (1 rol = 50 m') m' 15,180.00
Kabel NYM 4 x 6 Supreme (1 rol = 50 m') m' 15,180.00
Kabel NYY 2 x 4 Supreme (1 rol = 50 m') m' 8,580.00
Kabel NYY 2 x 6 Supreme (1 rol = 50 m') m' 8,514.00
Kabel NYY 2 x 10 Supreme (1 rol = 50 m') m' 15,180.00
Kabel NYY 3 x 4 Supreme (1 rol = 50 m') m' 11,352.00
Kabel NYY 3 x 6 Supreme (1 rol = 50 m') m' 14,190.00
Kabel NYY 3 x 10 Supreme (1 rol = 50 m') m' 20,724.00
Kabel NYY 4 x 4 Supreme (1 rol = 50 m') m' 18,876.00
Kabel NYY 4 x 6 Supreme (1 rol = 50 m') m' 17,556.00
Kabel NYY 4 x 10 Supreme (1 rol = 50 m') m' 25,476.00
Kabel NYY 4 x 16 Supreme (1 rol = 50 m') m' 40,524.00
Kaca 6 mm Gravver m 1,188,000.00
Kaca Patri EX Luar negeri terpasang m 3,405,600.00
Kaca Patri Lokal Terpasang ( ASAHI ) m 1,254,000.00
Kaca Polos 2 mm ( ASAHI ) m 39,600.00
Kaca Polos 3 mm ( ASAHI ) m 57,552.00
Kaca Polos 5 mm ( ASAHI ) m 85,008.00
Kaca Rayband 12 mm ( ASAHI ) m 266,200.00
Kaca Rayband 5 mm ( ASAHI ) m 85,800.00
Kaca Rayband 8 mm ( ASAHI ) m 437,300.00
Kait Angin alumunium ps 101,640.00
Kanstin / Kerb Beton Pracetak P = 50 cm bh 30,000.00
Kanstin / Kerb Beton Pracetak P = 60 cm bh 35,000.00
Kanstin Paving Blok m1 22,000.00
Kape Kayu bh 4,356.00
Kape Tembok bh 4,356.00
Kapur Bakar m 1,001,880.00
Kapur Pasang/ kapur tembok m 300,960.00
Kapur Sirih kg 6,336.00
Karet Asisoris Kusen / Pintu Alumunium m1 5,676.00
Karet Penyekat Air/Rubber Water Stop Lebar 150 cm m 99,600.00
Karet Penyekat Air/Rubber Water Stop Lebar 225 cm m 133,200.00
Karpet Kelas Baik LN m 801,768.00
Karpet Kelas Sedang LN m 316,800.00
Karung Plastik bh 900.00
Kawat BC ( Tembaga ) kg 36,960.00
Kawat Beton kg 9,660.00
Kawat Bronjong 3 mm kg 12,375.00
Kawat Bronjong 4 mm kg 14,375.00
Kawat Duri m1 2,661.00
Kawat Harmonika 2 cm m 21,120.00
Kawat Harmonika 4 cm m 31,680.00
Kawat Kasa 1 x 1 cm ( Putih ) m 26,400.00
Kawat Las Listrik kg 16,700.00
Kawat Las Listrik kg 9,693.00
Kawat Las Listrik kg 16,500.00
Kawat Pengikat m1 813.00
Kawat Tembaga kg 27,720.00
Kayu Albasia m 1,250,000.00
Kayu Balok Borneo Super m 2,731,250.00
Kayu Balok Kamper Banjar m 3,600,000.00
Kayu Balok Kamper Medan (kruing) m 3,200,000.00
Kayu Balok Kamper Samarinda m 6,090,000.00
Kayu Balok Rasamala m 1,980,000.00
Kayu Hutan Kelas I ( Segeng, Mahoni, Laban ) m 1,848,000.00
Kayu Jati Jabar dia. 40 cm kebawah m 5,322,240.00
Kayu Jati Jabar Tua dia. 40 cm m 5,940,000.00
Kayu Jati Jateng Tua dia. 40 cm m 12,276,000.00
Kayu Jati Jateng Tua Lepas Mata dari dia. 80 cm ke atas m 22,605,000.00
Kayu Jati Jatim Tua dia. 40 cm m 12,276,000.00
Kayu Kamper Singkil / Kapur (K. Samarinda Klas II) m 3,484,800.00
Kayu Papan Borneo Super m 2,300,000.00
Kayu Papan Kamper Banjar m 3,900,000.00
Kayu Papan Kamper Medan (Kruing) m 3,400,000.00
Kayu Papan Kamper Samarinda m 5,400,000.00
Kayu Papan Untuk Bekisting m 2,300,000.00
Kayu Reng 2/3 Borneo Super m 2,442,000.00
Kayu Reng 2/3 Kamper Banjar m 2,640,000.00
Kayu Reng 3/4 Kamper Banjar m 2,640,000.00
Kayu Terentang m 1,350,000.00
Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos Mulia m 42,768.00
Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos Roman m 44,352.00
Keramik 10 x 20 KW I DN Corak / Warna / Anti Slip Mulia m 49,896.00
Keramik 10 x 20 KW I DN Corak / Warna / Anti Slip Roman m 43,560.00
Keramik 20 x 20 (KM) KW I DN Corak / Warna / Anti Slip Mulia m 53,064.00
Keramik 20 x 20 (KM) KW I DN Corak / Warna / Anti Slip Roman m 38,016.00
Keramik 20 x 20 (KM) KWI DN Putih Polos Roman m 38,525.00
Keramik 20 x 20 (KM) KWI DN Putih Polos Mulia m 53,856.00
Keramik 20 x 25 Dinding KM KWI DN Corak Mulia m 58,608.00
Keramik 20 x 25 Dinding KM KWI DN Corak Roman m 63,360.00
Keramik 30 x 30 KW I DN putih polos Mulia m 57,816.00
Keramik 30 x 30 KW I DN putih polos Roman m 69,696.00
Keramik 30 x 30 KW I DN Warna/Corak ( ANTI SLIP ) Mulia m 52,272.00
Keramik 30 x 30 KW I DN Warna/Corak ( ANTI SLIP ) Roman m 63,360.00
Kitchen Zink Stainless Non Standard Franke ( 1 Lobang ) bh 1,138,896.00
Kitchen Zink Stainless Non Standard Franke ( 2 Lobang ) bh 1,702,800.00
Kitchen Zink Stainless Standard Lokal ( 1 Lobang ) bh 371,976.00
Kotak Baja untuk menyimpan data bh 123,400.00
Kran Bebek ITAP 1/2 " bh 47,520.00
Kran Bebek Sun Eui 1/2 " bh 142,560.00
Kran Panas Dingin San Eui Standard bh 198,000.00
Kran stain less Lokal Kait bh 45,144.00
Kran Tembok ITAP dia. 1/2 " bh 31,680.00
Kran Tembok Sun Eui dia. 1/2 " bh 79,200.00
Kumpon kg 29,568.00
Kunci KM Bulat ALFA 76,560.00
Kunci 2 Slaag Ancor Asli bh 118,000.00
Kunci 2 Slaag ISO bh 165,000.00
Kunci 2 Slaag Kuda Terbang bh 75,240.00
Kunci 2 Slaag ROYAL bh 109,560.00
Kunci 2 Slaag Silinder SEIS Asli type 210 s/d type 226 bh 243,100.00
Kunci 2 Slaag Silinder Utama Standard bh 489,720.00
Kunci Gembok Besar bh 59,400.00
Kunci KM Bulat Kualitas Biasa bh 39,600.00
Kunci Silinder ALFA untuk Pintu Alumunium bh 285,800.00
Kusen Alumunium Natural 1.3 mm t=1,3 mm ( 4 " ) m1 98,340.00
Kusen Alumunium Warna 1.3 mm t=1,3 mm ( 4 " ) m1 130,000.00
Kwas 1 1/2" bh 6,785.00
Kwas 3" bh 9,900.00
Lampu Baret 30 cm + Neon bh 184,800.00
Lampu Mercuri 80 W bh 98,340.00
Lampu Neon Arcrilik 2 x 40 W lengkap bh 673,200.00
Lampu Neon TL Philip 20 W bh 19,800.00
Lampu Neon TL Philip 40 W bh 23,760.00
Lampu pijar 25 Watt s/d 100 Watt bh 7,524.00
Lampu Sirkel TL 20 W Lengkap bh 59,400.00
Lampu SL Philip 25 W bh 118,800.00
Lampu Taman + Tiang + Lampu 1 Buah bh 271,920.00
Lapis`Aspal Perekat ? Tack Coat ton 5,060.00
Lapis`Aspal Resap Pengikat / Prime Coat ton 5,060.00
Lem Fox kg 21,780.00
Lem Kuning (aibond) kg 26,400.00
Lem Paralon tb 5,676.00
Linggis bh 25,000.00
List profil kamper 1 cm m' 1,980.00
List profil kamper 10 cm m' 3,300.00
List profil kamper 2 cm m' 7,524.00
List profil kamper 4 cm m' 11,220.00
List profil kamper 5 cm m' 23,496.00
Macam2 Sambungan GIP 1 1/2" bh 18,480.00
Macam2 Sambungan GIP 1 1/4" bh 16,500.00
Macam2 Sambungan GIP 1 3/4" bh 22,572.00
Macam2 Sambungan GIP 1" bh 10,824.00
Macam2 Sambungan GIP 1/2" bh 5,478.00
Macam2 Sambungan GIP 2 1/2" bh 48,180.00
Macam2 Sambungan GIP 2" bh 37,752.00
Macam2 Sambungan GIP 3" bh 65,208.00
Macam2 Sambungan GIP 3/4" bh 6,600.00
Macam2 Sambungan GIP 4" bh 102,960.00
Macam2 Sambungan Paralon 1 1/2" bh 6,600.00
Macam2 Sambungan Paralon 1 1/4" bh 6,534.00
Macam2 Sambungan Paralon 1 3/4" bh 7,524.00
Macam2 Sambungan Paralon 1" bh 2,904.00
Macam2 Sambungan Paralon 1/2" bh 2,310.00
Macam2 Sambungan Paralon 2 1/2" bh 19,800.00
Macam2 Sambungan Paralon 2" bh 13,200.00
Macam2 Sambungan Paralon 3" bh 26,400.00
Macam2 Sambungan Paralon 3/4" bh 2,541.00
Macam2 Sambungan Paralon 4" bh 33,000.00
Marmer Alam Lampung Ukuran Besar m 277,200.00
Marmer Alam Lampung Ukuran Kecil m 184,800.00
Marmer Alam Citatah Ukuran Besar m 475,200.00
Marmer Alam Citatah Ukuran Kecil m 319,440.00
Marmer Sintetis m 122,760.00
MCB 1 PAS bh 43,560.00
MCB 3 PAS bh 54,780.00
Melamik kg 34,003.00
Melamin 4 mm 120 x 240 lbr 72,600.00
Melamin TOK 4 mm lbr 119,592.00
Meni Kayu / Besi kg 14,500.00
Multiplek 12 mm 120 x 240 lbr 178,900.00
Multiplek 18 mm 120 x 240 lbr 234,500.00
Multiplek 9 mm 120 x 240 lbr 137,000.00
Mur Baut Biasa dia.19 s/d 16 (5 cm) bh 5,280.00
Mur Baut dia.19 / panjang 60 cm bh 48,972.00
Mur Baut HTB dia. 19 s/d 16 (5 cm) bh 8,976.00
Nako Lengkap Tralis 1 Daun dn 21,780.00
Nok Atas Metal ( Rainbow Roof ) m1 140,712.00
Nok Atas Metal Hana m1 75,636.00
Nok Pinggir Hana m1 95,304.00
Nok Pinggir Metal ( Rainbow Roof ) m1 97,416.00
Oker kg 19,140.00
Oten (Pewarna Plitur ) bks 3,300.00
Oyan bks 1,742.00
Pagar BRC Lengkap Tiang ( Tanpa Pondasi ) m 118,800.00
Paku 1 cm s/d 3 cm kg 10,000.00
Paku 4 cm s/d 7 cm kg 9,085.00
Paku 8 cm s/d 12 cm kg 9,085.00
Paku Beton 2 cm s/d 5 cm bh 2,244.00
Paku Cacing kg 42,240.00
Paku Kait Lengkap bh 660.00
Palu 0,5 kg bh 17,500.00
Papan Eksploitasi bh 617,300.00
Papan Nama Bendung bh 370,700.00
Papan Nama Bendung/Nomenklatur bh 623,300.00
Papan Nama Saluran bh 98,700.00
Papan Operasi Bendung bh 617,300.00
Pasir Beton m 191,245.00
Pasir Pasang Kali m 178,250.00
Pasir Teras m 89,496.00
Pasir Urug m 132,250.00
Patok Hektometer (Pengairan) bh 99,100.00
Patok Hm bh 90,000.00
Paving Blok Natural 6 cm m 47,000.00
Paving Blok Natural 8 cm m 58,000.00
Paving Blok Warna 6 cm m 60,000.00
Paving Blok Warna 8 cm m 74,800.00
Pegangan Tangga profil Jati m' 130,284.00
Pegangan Tangga profil Kamper m' 37,752.00
Pelapis Alkali ICI ( Cat Dasar Beton Ekterior ) lt 40,656.00
Pemberesan kembali Areal lapangan setelah pekerjaan Overlay
Pemecah 30 t/j 185 HP /jam 350,000.00
Pengisi Sambungan/Joint Sealer tebal 10 m 116,400.00
Pengisi Sambungan/Joint Sealer tebal 20 m 150,000.00
Pengki bh 12,500.00
Pengopenan Kayu m 396,000.00
Pengukuran Site + Patok m 1,188.00
Pentanahan Panel ttk 165,000.00
Pentanahan Penangkal Petir ttk 382,800.00
Penutup Sambungan/Joint Sealer tebal 25 m 116,400.00
Penyambungan Listrik PLN 1 watt 792.00
Penyambungan PDAM untuk Rumah unit 726,000.00
Penyediaan Acces Road Alat - alat Berat dari AMP ke Lokasi Proyek
Penyediaan Acces Road Dump Truck Hotmix dari AMP ke Lokasi Proyek
Penyekat Poslin Urinoar TOTO lbr 475,860.00
Penyekat Poslin Urinoir TOTO lbr 396,600.00
Pheumatic Drill Hammer /jam 90,000.00
Pintu Angkat type IB = 0,30 Meter bh 617,300.00
Pintu Angkat type IB = 0,40 Meter bh 740,800.00
Pintu Angkat type IB = 0,50 Meter bh 1,111,200.00
Pintu Angkat type IIB = 0,30 Meter bh 864,500.00
Pintu Angkat type IIB = 0,40 Meter bh 110,100.00
Pintu Angkat type IIB = 0,50 Meter bh 1,356,400.00
Pintu Sorong Baja type 1A ukuran (B=0,30-0,60)&(H=0,30-0,60) bh 2,744,280.00
Pintu Sorong Baja type 2A ukuran (B=0,60-0,80)&(H=0,30-1,00) bh 2,287,560.00
Pintu Sorong Baja type 3A ukuran (B=0,80-1,20)&(H=0,40-1,50) bh 2,744,280.00
Pintu Sorong Baja type 4A ukuran (B=1,00-1,00)&(H=0,50-2,00) bh 3,202,320.00
Pintu Sorong Baja type 5A ukuran (B=1,00-1,50)&(H=0,70-0,90) bh 3,659,040.00
Pintu Sorong Baja type 6A ukuran (B=1,60-2,00)&(H=0,90-1,35) bh 4,117,080.00
Pintu Sorong Baja type 7A ukuran (B=2,10-2,50)&(H=1,35-1,70) bh 4,573,800.00
Pintu Sorong Baja type dua Draadstang Ulir dengan 3 stel roda gigi
Pintu Sorong Baja type dua Draadstang Ulir dengan 3 stel roda gigi
Pintu Sorong Baja type dua Draadstang Ulir dengan 3 stel roda gigi
Pintu Sorong Baja type dua Draadstang Ulir dengan 3 stel roda gigi
Pipa GIP Medium A 1 1/2" ( 6 m1 ) bt 260,700.00
Pipa GIP Medium A 1 1/4" ( 6 m1 ) bt 236,016.00
Pipa GIP Medium A 1 3/4"( 6 m1 ) bt 330,660.00
Pipa GIP Medium A 1" ( 6 m1 ) bt 167,640.00
Pipa GIP Medium A 1/2" ( 6 m1 ) bh 98,340.00
Pipa GIP Medium A 2 1/2" ( 6 m1 ) bt 489,192.00
Pipa GIP Medium A 2" ( 6 m1 ) bt 347,556.00
Pipa GIP Medium A 3" ( 6 m1 ) bt 651,684.00
Pipa GIP Medium A 3/4" ( 6 m1 ) bt 115,236.00
Pipa GIP Medium A 4" ( 6 m1 ) bt 868,824.00
Pipa PVC MASPION ABU 1 1/2" (AW) bt 47,916.00
Pipa PVC MASPION ABU 1 1/4" (AW) bt 36,300.00
Pipa PVC MASPION ABU 1" (AW) bt 25,846.00
Pipa PVC MASPION ABU 1/2" (AW) bt 16,698.00
Pipa PVC MASPION ABU 2 1/2" (AW) bt 96,558.00
Pipa PVC MASPION ABU 2" (AW) bt 69,696.00
Pipa PVC MASPION ABU 3" (AW) bt 137,491.00
Pipa PVC MASPION ABU 3/4" (AW) bt 20,328.00
Pipa PVC MASPION ABU 4" (AW) bt 192,192.00
Pipa PVC 4" berlobang jenis AW m1 32,076.00
Pipa PVC Diameter 110 mm btg 297,660.00
Pipa PVC Diameter 140 mm btg 598,950.00
Pipa PVC Diameter 160 mm btg 631,620.00
Pipa PVC Diameter 20 mm btg 13,200.00
Pipa PVC Diameter 200 mm btg 1,110,780.00
Pipa PVC Diameter 225 mm btg 1,510,080.00
Pipa PVC Diameter 25 mm btg 17,424.00
Pipa PVC Diameter 250 mm btg 1,709,730.00
Pipa PVC Diameter 315 mm btg 2,671,680.00
Pipa PVC Diameter 32 mm btg 35,381.00
Pipa PVC Diameter 355 mm btg 3,884,100.00
Pipa PVC Diameter 40 mm btg 51,546.00
Pipa PVC Diameter 400 mm btg 4,573,800.00
Pipa PVC Diameter 50 mm btg 92,565.00
Pipa PVC Diameter 500 mm btg 8,058,600.00
Pipa PVC Diameter 63 mm btg 108,537.00
Pipa PVC Diameter 630 mm btg 12,850,200.00
Pipa PVC Diameter 75 mm btg 173,151.00
Pipa PVC Diameter 90 mm btg 225,060.00
Pipa PVC RUCIKA type AW 1 1/2" bt 78,408.00
Pipa PVC RUCIKA type AW 1 1/4" bt 63,888.00
Pipa PVC RUCIKA type AW 1" bt 47,916.00
Pipa PVC RUCIKA type AW 1/2" bt 23,232.00
Pipa PVC RUCIKA type AW 2 1/2" bt 135,036.00
Pipa PVC RUCIKA type AW 2" bt 107,448.00
Pipa PVC RUCIKA type AW 3" bt 198,924.00
Pipa PVC RUCIKA type AW 3/4" bt 39,930.00
Pipa PVC RUCIKA type AW 4" bt 304,920.00
Pipa PVC RUCIKA type AW 6" bt 580,800.00
Pipa PVC RUCIKA type AW 8" bt 842,160.00
Piser dia. 12 s/d 20 cm bh 4,356.00
Plamir Tembok kg 11,220.00
Plat Alumunium 0.1 mm m 45,540.00
Plat Alumunium 0.2 mm m 74,580.00
Plat Alumunium 0.3 mm m 95,568.00
Plat Alumunium 0.4 mm m 116,820.00
Plat Alumunium 0.5 mm m 137,544.00
Plat Alumunium 0.6 mm m 159,324.00
Plat Bed Truck /jam 95,000.00
Plat Besi 10 mm Ke atas kg 10,032.00
Plat Besi 2 mm s/d 5 mm kg 10,032.00
Plat Besi 6 mm s/d 10 mm kg 10,032.00
Plat Besi Tipis 0.5 mm kg 13,068.00
Plat Besi Tipis 1 mm kg 12,144.00
Plat Besi Tipis 10 mm ke atas kg 10,900.00
Plat Besi Tipis 2 - 5 mm kg 10,900.00
Plat Besi Tipis 6 - 10 mm kg 10,900.00
Plat Karet untuk Perletakan Jembatan Type 4 Kx m 216,000.00
Plat Srip 2 x 30 mm ( 6 m1) bt 25,740.00
Plat Srip 3 x 30 mm ( 6 m1) bt 33,000.00
Plat Tanda Muka Air/Peil Schal bh 123,400.00
Play Wood 18 mm 120 x 240 lbr 303,600.00
Plin Taraso 10 x 30 bh 6,336.00
Plin Tegel PC 10 x 20 bh 1,307.00
Plin Tegel PC 15 x 30 bh 1,518.00
Plin Tegel Warna 10 x 20 bh 1,584.00
Plin Tegel Warna 15 x 30 bh 2,376.00
Plincote kg 17,424.00
Plus Oil lt 1,320.00
Pompa Air (50 mm) 30 m3/jam /jam 33,500.00
Pompa Dragon Asli unit 760,320.00
Pompa Dragon Tegal unit 249,876.00
Pompa Kodok unit 173,844.00
Pompa Submersible kap. 150 liter/menit 3 kW unit 31,152,000.00
Pompa Zet pump 250 W - Sanyo unit 5,280,000.00
Pompa Zet pump 450 W - Sanyo unit 8,580,000.00
Poslin 11 x 11 Warna Khusus DN m 50,028.00
Poslin 11 x 11 Warna Standar DN m 43,296.00
Presure Tank kap. 500 liter lengkap unit 33,132,000.00
Ram Ayam m 8,870.00
Ram Kawat 1 x 1 cm m 10,349.00
Ram Nyamuk Aluminium m 18,216.00
Ram Nyamuk Hijau m 11,827.00
Readymix Beton K 175, tanpa pompa ( selang ) m 518,400.00
Readymix Beton K 225, tanpa pompa ( selang ) m 567,600.00
Readymix Beton K 250, tanpa pompa ( selang ) m 585,000.00
Readymix Beton K 300, tanpa pompa ( selang ) m 602,000.00
Readymix Beton K 350, tanpa pompa ( selang ) m 640,000.00
Rel Henderson Lengkap bh 760,188.00
Rel Maraton I Pintu unt 163,680.00
Rool Cat Tembok bh 14,520.00
Rool Meter 30 meter ( Bahan Plastik ) bh 75,000.00
Rool Meter 5 meter ( Bahan Besi ) bh 15,000.00
Roster Beton 20 x 20 bh 4,620.00
Roster Beton 30 x 30 bh 5,940.00
Rumah Panel 30 x 60 cm (kosong) unt 141,240.00
Rumah TL In Bow / Out Bow 2 x 20 W ( Kosongan ) bh 98,208.00
Saklar Broko Seri Standard ( 1 Phase ) bh 19,800.00
Saklar Broko Tunggal Standard ( 1 Phase ) bh 16,500.00
Sambungan Pipa PVC Jenis AW 4 " TY bh 79,200.00
Saringan Air Lt KM Stainless Steel bh 52,800.00
Sekop bh 25,000.00
Selang Plastik untuk Water Pas dia. 0.5 cm bh 1,452.00
Semen PC / 50 kg zak 55,000.00
Semen Putih zak 62,100.00
Semen Warna kg 10,120.00
Seng BJLS 30 lebar 60cm (1 rol 50 m' ) m1 29,304.00
Seng BJLS 30 lebar 90cm (1 rol 50 m' ) m1 42,372.00
Seng Plat BJLS 28 (80 X 180 ) lbr 55,440.00
Seng Plat BJLS 30 (80 X 180 ) lbr 42,320.00
Seng Plat BJLS 30 dia. 60 cm ( 100 m1 ) rool 1,438,800.00
Seng Plat BJLS 30 dia. 90 cm ( 100 m1 ) rool 2,072,400.00
Ship Foot Roller /jam 160,000.00
Shower Dengan Tiang bh 178,200.00
Shower Tanpa Tiang bh 99,000.00
Sincromat kg 29,568.00
Singkup bh 25,000.00
Sirap Kelas I ( 80 / m2 ) bh 944.00
Sirtu m 110,000.00
Skring Kas 2 grop Biasa unt 172,656.00
Skring Kas 3 grop Biasa unt 206,580.00
Skring Kas 5 grop Biasa unt 434,280.00
Sloot Jendela Tunggal bh 8,580.00
Sloot Pintu berikut Rantai bh 25,872.00
Solatip Leideng gl 3,300.00
Soligneum 1 blek 5 lt 25,410.00
Sondir Rata-rata ttk 244,200.00
Spirtus lt 3,630.00
Stop Kontak Broko 3 Phase ( In Bow ) bh 130,284.00
Stop Kontak Broko 3 Phase ( Out Bow ) bh 76,560.00
Stop Kontak Broko Standard ( 1 Phase ) bh 18,480.00
Stop Kontak Handle 3 Phase bh 76,428.00
Stop Kran 1 " KIT bh 118,800.00
Stop Kran 1 1/2 " KIT bh 205,920.00
Stop Kran 2 " KIT bh 285,120.00
Stop Kran 2 1/2" KIT bh 712,800.00
Stop Kran 3 " KIT bh 807,840.00
Stop Kran 3/4 " KIT bh 85,800.00
Supercon m 47,520.00
Tacon ( tahan bakar ) m 110,800.00
Tahanan 50 A Merk Fuji bh 489,192.00
Tali Rami rool 6,600.00
Tanah Liat m 20,000.00
Tanah Urug m 34,500.00
Tangki Air Fiber Glass 0.5 m3 ( Excel ) bh 651,552.00
Tangki Air Fiber Glass 1 m3 ( Excel ) bh 1,031,184.00
Tangki Air Fiber Glass 2 m3 ( Excel ) bh 2,061,840.00
Taraso Kerang 30 x 30 m 27,456.00
Tarikan Almari Rata - rata bh 11,220.00
Tarikan Pintu Alumunium bh 342,989.00
Teak Wood 3 mm 120 x 240 lbr 112,100.00
Teak Wood 3 mm 120 x 240 Ukuran Pintu lbr 85,800.00
Teak Wood 4 mm 120 x 240 lbr 127,000.00
Teak Wood ukuran Pintu 4 mm lbr 101,244.00
Tegel Badak PC 30 x 30 bh 2,100.00
Tegel PC 20 x 20 bh 1,518.00
Tegel PC 30 x 30 bh 2,244.00
Tegel Wafel PC 20 x 20 bh 1,584.00
Tegel Wafel Warna 20 x 20 bh 1,848.00
Tegel Warna 20 x 20 bh 1,848.00
Tegel Warna 30 x 30 bh 2,772.00
Tempat Sabun Poslin bh 45,540.00
Terpentin lt 4,500.00
Thermo Plastik kg 31,500.00
Timah kg 36,960.00
Timah Hitam kg 32,340.00
Tiner A lt 13,530.00
Tiner B lt 14,800.00
Trapo TL 20 W ( Philip ) bh 27,720.00
Trapo TL 20 W ( Sinar ) bh 23,100.00
Trapo TL 40 W ( Philip ) bh 33,000.00
Trapo TL 40 W ( Sinar ) bh 27,324.00
Triplek 3 mm 120 x 240 lbr 40,900.00
Triplek 4 mm 120 x 240 lbr 55,440.00
Triplek 4 mm Ukuran Pintu lbr 44,880.00
Triplek 6 mm 120 x 240 lbr 103,400.00
Triplek 9 mm 120 x 240 lbr 154,440.00
Truck bak terbuka /jam 95,000.00
Truck Fuso /jam 95,000.00
Truck Tangki Air 115 HP /jam 85,000.00
Urinoir Lengkap TOTO Warna Standard lengkap unit 1,762,200.00
Vinyl Lantai standar m 26,400.00
Wall Flashing ( Rainbow Roof ) m1 97,284.00
Wall Flashing Hana m1 75,636.00
Wall Paper ( kls menengah ) m 46,200.00
Wastafel Bulat Warna Standard Lengkap unit 1,166,880.00
Wastafel Lengkap INA unit 681,780.00
Wastafel Lengkap TOTO LW 230 unit 1,030,920.00
Water Mur 1/2 " bh 41,448.00
Water Pas Alumuniumm 60 cm bh 30,000.00
Water Profing Emulsion kg 42,108.00
Water Profing Membrance ml 72,600.00
Whell Loader 115 HP /jam 95,000.00
Wiremesh M6 m 32,076.00
Wiremesh M8 m 39,468.00
Silahkan Edit sesuai harga setempat agar
perhitungan biaya sesuai dengan tempat anda
865,700.00
x
AFTAR UPAH PEKERJA BANGUNAN

NO. JENIS PEKERJA BANGUNAN HARGA UPAH


Rp.
1 PEKERJA 45,000

4 TUKANG (Batu, Kayu. Besi) 60,000

20 MANDOR 70,000
SATUAN WAKTU

1 ORANG/ HR/ 8 JAM

1 ORANG/ HR/ 8 JAM

1 ORANG/ HR/ 8 JAM


ANALISA HARGA SATUAN PEKERJAAN

NO. URAIAN KOEF SAT. HARGA SAT.


1 2 3 4 5
B002 1 M3 PEK.GALIAN TANAH BIASA MAX KEDALAMAN 2 M'
Pekerja 0.5260 org 60,000.00
Mandor 0.0520 org 70,000.00
Alat Bantu 0.0500 lot 35,200.00
Jumlah
Dibulatkan
F001 1 M3 PASANGAN ANSTAMPING BATU BELAH
Batu Belah 1.2000 m 20,328.00
Pasir Urug 0.1000 m 132,250.00
Pekerja 0.5000 org 45,000.00
Tukang 0.5625 org 60,000.00
Mandor 0.0563 org 70,000.00
Jumlah
Dibulatkan
F004 1 M3 PASANGAN BATU BELAH 1 : 6
Batu Belah 1.2000 m 126,000.00
P C (50 kg) 0.9440 zak 55,000.00
Pasir Pasang 0.4300 m 178,250.00
Pekerja 1.2500 org 45,000.00
Tukang 0.5000 org 60,000.00
Mandor 0.0169 org 70,000.00
Jumlah
Dibulatkan
F005 1 M3 PASANGAN BATU BELAH 1 : 5
Batu Belah 1.2000 m 126,000.00
P C (50 kg) 1.0800 zak 55,000.00
Pasir Pasang 0.4400 m 178,250.00
Pekerja 1.2500 org 45,000.00
Tukang 0.5000 org 60,000.00
Mandor 0.0169 org 70,000.00
Jumlah
Dibulatkan
1 M3 ADUKAN BETON (1 PC : 2 Pasir : 3Krikil)
Semen Portland (50 kg) 6.7200 zak 55,000.00
Pasir Beton 0.5400 M3 191,245.00
Batu pecah 1 - 2 0.8100 M3 212,750.00
Pekerja 2.0000 Oh 45,000.00
Tukang 0.3500 Oh 60,000.00
Mandor 1.0000 Oh 70,000.00
Dibulatkan

G001 1 M2 DINDING KERAMIK 10/20 DAN 20/20 DN PUTIH


Keramik KW 1 DN putih 1.0100 m 42,768.00
P.C (50 kg) 0.1600 zak 55,000.00
Pasir pasang 0.0300 m 178,250.00
Semen warna 0.0130 kg 10,120.00
Pekerja 0.1875 org 45,000.00
Tukang 0.3750 org 60,000.00
Mandor 0.0188 org 70,000.00
Jumlah
Dibulatkan
G003 1 M2 LANTAI KERAMIK 20/20 BERCORAK/ANTI SLIP KAMAR MANDI
Keramik KW 1 DN bercorak / anti slip 1.0100 m 42,768.00
P.C (50 kg) 0.2400 zak 55,000.00
Pasir pasang 0.0300 m 178,250.00
Semen warna 0.0130 kg 10,120.00
Pekerja 0.1875 org 45,000.00
Tukang 0.3750 org 60,000.00
Mandor 0.0282 org 70,000.00
Jumlah
Dibulatkan
G005 1 M2 LANTAI KERAMIK 30/30 DN PUTIH POLOS
Keramik KW 1 DN putih polos 1.0100 m 42,768.00
P.C (50 kg) 0.1600 zak 55,000.00
Pasir pasang 0.0300 m 178,250.00
Semen warna 0.0130 kg 10,120.00
Pekerja 0.1875 org 45,000.00
Tukang 0.3750 org 60,000.00
Mandor 0ss.0188 org 70,000.00
Jumlah
Dibulatkan
G006 1 M2 LANTAI KERAMIK 30/30 DN BERCORAK/BERWARNA
Keramik KW 1 DN bercorak berwarna 1.0100 m 42,768.00
P.C (50 kg) 0.1600 zak 55,000.00
Pasir pasang 0.0300 m 178,250.00
Semen warna 0.0130 kg 10,120.00
Pekerja 0.1875 org 45,000.00
Tukang 0.3750 org 60,000.00
Mandor 0.0188 org 70,000.00
Jumlah
Dibulatkan
H004 1 M2 PASANGAN BATA MERAH 1 : 5
Bata merah 70.0000 bh 400.00
P.C (50 kg) 0.2074 zak 55,000.00
Pasir pasang 0.0580 m 178,250.00
Pekerja 0.3218 org 45,000.00
Tukang 0.1805 org 60,000.00
Mandor 0.0083 org 70,000.00
Jumlah
Dibulatkan
H006 1 M2 PASANGAN BATAKO BESAR PRES 8 X 20 X 30 AD 1:4
P.C (50 kg) 1.740 Zak 55,000.00
Pasir pasang 0.279 m3 178,250.00
Batako 142.000 Bh 1,980.00
Tukang 1.500 Org 60,000.00
Pekerja 4.500 Org 45,000.00
Mandor 0.225 Org 70,000.00
Jumlah Dalam 1 M3
Dalam 1 M2
Keuntungan Max.
Jumlah
Dibulatkan
H011 1 M2 PLESTERAN DINDING 1 : 5 + ACIAN
P.C (50 kg) 0.1000 zak 55,000.00
Pasir pasang 0.0190 m 178,250.00
Pekerja 0.2860 org 45,000.00
Tukang 0.2140 org 60,000.00
Mandor 0.0200 org 70,000.00
Jumlah
Dibulatkan
H014 1 UNIT SEPTICTANK 1.5 X 1 X 1,5 M + REMBESANNYA ( RUMAH KAPASITAS KECIL)
Galian tanah 2.2500 m #REF!
Pasir urug 0.1071 m 132,250.00
Lantai kerja 1.1250 m #REF!
Pas. bata 1 PC : 2 PS + Plesteran 7.5000 m #REF!
Plat beton penutup & balok 0.1500 m #REF!
Pipa PVC 4" jenis AW + sambungan 9.0000 m1 #REF!
Pipa GIP 1 1/2" 0.6000 btg #REF!
Galian tanah untuk rembesan 1.6875 m #REF!
Pas. injuk 2.7000 kg #REF!
Urugan kerikil 3,5 cm 0.5250 m #REF!
Pipa PVC 4" berlobang jenis AW 9.0000 m1 #REF!
Urugan kembali perataan tanah 0.5625 m #REF!
Tambahan upah 0.0650 ls #REF!
Jumlah
Dibulatkan
I003 1 M2 PENGECATAN DINDING VINILEX (3x)
Cat tembok Vinilex 0.1750 kg 139,920.00
Plamir tembok 0.1600 kg 11,220.00
Rol cat 0.0100 bh 14,520.00
Ampelas 0.5000 lbr 2,070.00
Pekerja 0.1600 org 45,000.00
Tukang 0.2800 org 60,000.00
Mandor 0.0100 org 70,000.00
Steger Werk 0.0450 lot 52,161.40
Jumlah
Dibulatkan
I005 1 M2 PENGECATAN PLAFOND VINILEX (3x)
Cat tembok Vinilex 0.2000 kg 139,920.00
Plamir tembok 0.1600 kg 11,220.00
Rol cat 0.0100 bh 14,520.00
Ampelas 0.5000 lbr 2,070.00
Pekerja 0.2000 org 45,000.00
Tukang 0.2800 org 60,000.00
Mandor 0.0100 org 70,000.00
Steger Werk 0.0425 lot 57,459.40
Jumlah
Dibulatkan
J001 1 M2 PAS. PLAFOND TRIPLEK 6 MM BERIKUT RANGKA K-BANJAR
Triplek 6 mm 0.3470 lbr 40,900.00
Kaso-kaso 5/7 banjar 0.0140 m Err:509
Kayu 5/10 Banjar 0.0070 m Err:509
Paku 0.2200 kg 44,352.00
Pekerja 0.2800 org Err:509
Tukang 0.4000 org Err:509
Mandor 0.0140 org 70,000.00
Jumlah
Dibulatkan
K003 1 M3 KUSEN KAYU KAMPER SAMARINDA
Kayu kamper Samarinda 1.1000 m Err:509
Paku 1.2500 kg #REF!
Lem Putih (FOX) 1.0000 kg #REF!
Pekerja terampil 4.0000 org #REF!
Tk. kayu terampil 15.0000 org #REF!
Kep. tukang kayu 2.7000 org #REF!
Mandor 0.5000 org #REF!
Jumlah
Dibulatkan
K005 1 M2 DAUN PINTU PANIL KAYU SAMARINDA
Rangka + panil kayu kamper samarinda 0.0500 m Err:509
Lem putih ( FOX ) 0.7500 kg #REF!
List kayu profil 4.0000 m1 Err:509
Pekerja terampil 0.6000 org #REF!
Tk. kayu setengah terampil 2.6000 org #REF!
Kep. tukang kayu 0.2600 org #REF!
Mandor 0.0260 org #REF!
Jumlah
Dibulatkan
K007 1 M2 DAUN PINTU DOUBLE TEAKWOOD
Rangka Kayu Banjar 0.0150 m Err:509
Teakwood untuk pintu uk. 4 mm 2.0000 lbr Err:509
Lem putih (FOX) 0.0050 kg #REF!
Paku triplek 0.2000 m1 83,160.00
Pekerja terampil 0.3000 org #REF!
Tk. kayu setengah terampil 1.5000 org #REF!
Kep. tukang kayu 0.2000 org #REF!
Mandor 0.0200 org #REF!
Jumlah
Dibulatkan
K010 1 M2 DAUN PINTU TRIPLEK UKURAN PINTU LAPIS FORMIKA (KM/WC)
Rangka kayu kamper Banjar 0.0150 m #REF!
Triplek 4 mm (ukuran pintu) 2.0000 lbr #REF!
Formika ukuran pintu 1.0000 lbr Err:509
Paku triplek 0.2000 kg #REF!
lem putih (FOX) 0.5000 kg #REF!
Lem kuning (Ica Aibon) 1.0000 kg Err:509
Pekerja setengah terampil 0.3000 org #REF!
Tk. kayu terampil 1.3000 org #REF!
Kep. tukang kayu 0.1300 org #REF!
Mandor 0.0130 org #REF!
Jumlah
Dibulatkan
K012 1 M2 DAUN JENDELA KACA (TANPA KACA)
Rangka kayu kamper Samarinda 0.0170 m Err:509
Lem Putih (FOX) 0.3000 kg #REF!
List Kayu 4.0000 m1 Err:509
Pekerja setengah terampil 0.3000 org #REF!
Tk. kayu terampil 1.2000 org #REF!
Kep. tukang kayu 0.1200 org #REF!
Mandor 0.0200 org #REF!
Jumlah
Dibulatkan
K013 1 M2 DAUN PINTU KACA (TANPA KACA)
Rangka Kayu Kamper Samarinda 0.0200 m Err:509
Lem putih (FOX) 0.6000 kg #REF!
List Kayu 4.0000 m1 Err:509
Pekerja setengah terampil 0.4000 org #REF!
Tk. kayu terampil 1.4000 org #REF!
Kep. tukang kayu 0.1400 org #REF!
Mandor 0.0140 org #REF!
Jumlah
Dibulatkan
L002 1 M3 KUDA-KUDA BORNEO SUPER
Kayu balok Borneo Super 1.1000 m Err:509
Paku 8 s.d. 12 cm 5.8000 kg 70,422.00
Pekerja setengah terampil 3.0000 org #REF!
Tk. kayu setengah terampil 5.0000 org #REF!
Kep. Tukang kayu 2.0000 org #REF!
Jumlah
Dibulatkan
L008 1 M2 RANGKA ATAP GENTENG PLENTONG BORNEO SUPER (HANYA RANGKANYA)
Kayu kaso 5/7 Borneo Super 0.0168 m Err:509
Kayu kaso 2/3 Borneo Super 4.0000 m1 Err:509
Paku 5 s.d. 7 cm 0.2500 kg #REF!
Pekerja setengah terampil 0.1500 org #REF!
Tk. kayu terampil 0.1500 org #REF!
Kep. Tukang kayu 0.0100 org #REF!
Mandor 0.0050 org #REF!
Jumlah
Dibulatkan
L010 1 M2 RANGKA ATAP BAJA RINGAN (BERIKUT RANGKA KUDA-KUDA & RENG)
Trusses ZAM-75 t=0.80 mm rangka utama 1.9850 m' 25,000.00
Trusses ZAM-75 t=0.50 mm rangka pembagi(web) 2.5850 m' 16,000.00
Reng/G-DB Roof battens t= 0.48 mm 5.1750 m' 8,000.00
Foot plate (dudukan kuda-kuda) 1.20 mm 0.3250 bh 5,000.00
PLD - Diafragma plate 14.0000 bh 1,500.00
Wind Braching (tali angin) 0.7150 m' 1,200.00
Tensioner (pengaku tali angin) 0.2500 bh 5,000.00
Baut besar 54.0000 pcs 200.00
Baut kecil 80.0000 pcs 95.00
Dynabolt 0.8750 pcs 7,500.00
Tukang Besi 0.0250 org Err:509
Kepala Tukang Besi 0.3074 org Err:509
Pekerja 0.3500 org 45,000.00
Mandor 0.0100 org 70,000.00
Jumlah
Dibulatkan
M002 1 M2 PENUTUP ATAP GENTENG PLENTONG
Atap Genteng Plentong pres Bakar KW 1 25.000 bh Err:509
Tukang batu terampil 0.060 org Err:509
Kepala tukang batu 0.006 org Err:509
Pembantu tukang 0.120 org Err:509
Mandor 0.006 org 70,000.00
Jumlah
Dibulatkan
M004 1 M2 PENUTUP ATAP GENTENG BETON
Atap Genteng Beton 10.000 bh Err:509
Tukang batu terampil 0.010 org #REF!
Kepala tukang batu 0.010 org #REF!
Pembantu tukang 0.200 org Err:509
Mandor 0.010 org #REF!
Jumlah
Dibulatkan
M007 1 M1 PEK. BUBUNGAN ATAP GENTENG PLENTONG EX JATIWANGI
Genteng bubungan genteng ex Jatiwangi 4.0000 bh Err:509
PC (50 kg) 0.1304 zak Err:509
Pasir pasang 0.2100 lbr Err:509
Pekerja setengah terampil 0.1500 org Err:509
Tk. batu terampil 0.2000 org Err:509
Kep. Tukang batu 0.0100 org Err:509
Mandor 0.0050 org 70,000.00
Peralatan 0.0650 lot Err:509
Jumlah
Dibulatkan
M008 1 M1 PEK. BUBUNGAN ATAP GENTENG BETON
Genteng bubungan genteng beton 3.0000 bh Err:509
PC (50 kg) 0.1304 zak Err:509
Pasir pasang 0.2100 m Err:509
Pekerja setengah terampil 0.1500 org Err:509
Tk. batu terampil 0.2000 org Err:509
Kep. Tukang batu 0.0100 org Err:509
Mandor 0.0050 org 70,000.00
Peralatan 0.0950 lot Err:509
Jumlah
Dibulatkan
Q007 1 Bh PAS. KUNCI TANAM
Tukang kayu terampil 0.500 org #REF!
Kunci tanam 1.000 bh Err:509
Jumlah
Dibulatkan
Q008 1 Bh PAS. KUNCI TANAM
Tukang kayu terampil 0.500 org #REF!
Kunci tanam 1.000 bh Err:509
Jumlah
Dibulatkan
Q009 1 Bh PAS. KUNCI TANAM
Err:509
Tukang kayu terampil 0.500 org #REF!
Kunci tanam 1.000 bh Err:509
Jumlah
Dibulatkan
Q010 1 Bh PAS. KUNCI TANAM
Tukang kayu terampil 0.500 org #REF!
Kunci tanam 1.000 bh Err:509
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Q011 1 Bh PAS. ENGSEL Pintu
Tukang kayu terampil 0.150 org #REF!
Engsel Pintu 1.000 bh Err:509
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Q012 1 Bh PAS. ENGSEL JENDELA
Tukang kayu terampil 0.150 org #REF!
Engsel Pintu 1.000 bh Err:509
Jumlah
Dibulatkan
Q013 1 m2 PAS. KACA POLOS TEBAL 3 mm
Tukang kayu terampil 0.150 org Err:509
Pembantu tukang 0.150 org Err:509
Kaca polos tebal 3 mm 1.000 m2 Err:509
Jumlah
Dibulatkan
Q014 1 m2 PAS. KACA POLOS TEBAL 5 mm
Tukang kayu terampil 0.150 org Err:509
Pembantu tukang 0.150 org Err:509
Kaca polos tebal 5 mm 1.000 m2 Err:509
Jumlah
Dibulatkan
R001 1 Bh PAS. WASHTAFEL
WASHTAFEL 1.0000 bh Err:509
Semen Portland 0.1200 zak Err:509
Pasir Pasang 0.0100 m Err:509
Pekerja Setengah Terampil 1.2000 org Err:509
Tukang Batu Setengah Terampil 1.4500 org Err:509
Kepala Tukang Batu 0.1500 org Err:509
Mandor 0.1000 org 70,000.00
Jumlah
Dibulatkan
R002 1 Bh PAS. BAK MANDI FIBRE
Bak Mandi Fiber 1.0000 bh Err:509
Pekerja Setengah Terampil 2.1000 org Err:509
Tukang Batu Setengah Terampil 0.7500 org Err:509
Kepala Tukang Batu 0.0700 org Err:509
Mandor 0.1100 org 70,000.00
Jumlah
Dibulatkan
R003 1 Bh BAK MANDI PAS. BATA MERAH VOL. 0.3 M3
Bata Merah 200.0000 bh Err:509
Semen Portland 2.4000 zak Err:509
Pasir Pasang 0.3000 m Err:509
Pekerja 6.0000 org 45,000.00
Tukang Batu Setengah Terampil 3.0000 org Err:509
Kepala Tukang Batu 0.3000 org Err:509
Mandor 0.3000 org 70,000.00
Jumlah
Dibulatkan
R004 1 Bh PAS. KLOSET JONGKOK
Closet Jongkok 1.0000 bh Err:509
Pekerja Setengah Terampil 1.0000 org Err:509
Tukang Batu Setengah Terampil 1.5000 org Err:509
Kepala Tukang Batu 0.1500 org Err:509
Mandor 0.1600 org 70,000.00
Jumlah
Dibulatkan
JAAN

JUMLAH
6=(3x5)

31,560.00
3,640.00
1,760.00
36,960.00
36,960.00

24,393.60
13,225.00
22,500.00
33,750.00
3,941.00
97,809.60
97,800.00

151,200.00
51,920.00
76,647.50
56,250.00
30,000.00
1,183.00
367,200.50
367,200.00

151,200.00
59,400.00
78,430.00
56,250.00
30,000.00
1,183.00
376,463.00
376,460.00

369,600.00
103,272.30
172,327.50
90,000.00
21,000.00
70,000.00

43,195.68
8,800.00
5,347.50
131.56
8,437.50
22,500.00
1,316.00
89,728.24
89,720.00

43,195.68
13,200.00
5,347.50
131.56
8,437.50
22,500.00
1,974.00
94,786.24
94,780.00

43,195.68
8,800.00
5,347.50
131.56
8,437.50
22,500.00
#VALUE!
#VALUE!
#VALUE!

43,195.68
8,800.00
5,347.50
131.56
8,437.50
22,500.00
1,316.00
89,728.24
#REF!

28,000.00
11,404.80
10,338.50
14,481.00
10,830.00
581.00
75,635.30
#REF!
95,700.00
49,731.75
281,160.00
90,000.00
202,500.00
15,750.00
734,841.75
58,787.34
5,878.73
64,666.07
64,660.00

5,500.00
3,386.75
12,870.00
12,840.00
1,400.00
35,996.75
#REF!

#REF!
14,163.98
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

24,486.00
1,795.20
145.20
1,035.00
7,200.00
16,800.00
700.00
2,347.26
52,161.40
52,160.00

27,984.00
1,795.20
145.20
1,035.00
9,000.00
16,800.00
700.00
2,442.02
57,459.40
#REF!

14,192.30
Err:509
Err:509
9,757.44
Err:509
Err:509
980.00
Err:509
#REF!

Err:509
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Err:509
#REF!

Err:509
#REF!
Err:509
#REF!
#REF!
#REF!
#REF!
Err:509
#REF!

Err:509
Err:509
#REF!
16,632.00
#REF!
#REF!
#REF!
#REF!
Err:509
#REF!

#REF!
#REF!
Err:509
#REF!
#REF!
Err:509
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

Err:509
#REF!
Err:509
#REF!
#REF!
#REF!
#REF!
Err:509
#REF!

Err:509
#REF!
Err:509
#REF!
#REF!
#REF!
#REF!
Err:509
#REF!

Err:509
408,447.60
#REF!
#REF!
#REF!
Err:509
#REF!

Err:509
Err:509
#REF!
#REF!
#REF!
#REF!
#REF!
Err:509
#REF!

49,625.00
41,360.00
41,400.00
1,625.00
21,000.00
858.00
1,250.00
10,800.00
7,600.00
6,562.50
Err:509
Err:509
15,750.00
700.00
Err:509
#REF!

Err:509
Err:509
Err:509
Err:509
420.00
Err:509
#REF!

Err:509
#REF!
#REF!
Err:509
#REF!
Err:509
#REF!

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
350.00
Err:509
Err:509
#REF!

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
350.00
Err:509
Err:509
#REF!

#REF!
Err:509
#REF!
#REF!

#REF!
Err:509
#REF!
#REF!

#REF!
Err:509
#REF!
#REF!

#REF!
Err:509
#REF!
#REF!
#REF!
#REF!

#REF!
Err:509
#REF!
#REF!
#REF!
#REF!

#REF!
Err:509
#REF!
#REF!

Err:509
Err:509
Err:509
Err:509
#REF!

Err:509
Err:509
Err:509
Err:509
#REF!

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
7,000.00
Err:509
#REF!

Err:509
Err:509
Err:509
Err:509
7,700.00
Err:509
#REF!
Err:509
Err:509
Err:509
270,000.00
Err:509
Err:509
21,000.00
Err:509
#REF!

Err:509
Err:509
Err:509
Err:509
11,200.00
Err:509
#REF!
RUMUS :
1 m2 pasangan Bata merah 1:3 ( 1 Pasir : 3 Semen )
Bahan Material harga satuan jumlah
semen 0.286 sak Rp 55,000 Rp 15,730
bata merah 66 buah Rp 750 Rp 49,500
pasir pasang 0.0344 m3 Rp 350,000 Rp 12,040

1 m2 pasangan Bata merah 1:3 ( 1 Pasir : 3 Semen ) Cth : 120m2


Bahan Material harga satuan jumlah PxL Tembok
semen 0.286 sak Rp 55,000 Rp 15,730 36
bata merah 66 buah Rp 750 Rp 49,500 36
pasir pasang 0.0344 m3 Rp 350,000 Rp 12,040 36

KOMPOSISI CAMPURAN BETON


Kuat Beton Rencana Bahan Berat jenis Volume
SEMEN 413 Kg 3150 Kg/m3 0,1311 m3
PASIR 681 Kg 1400 Kg/m3 0,4864 m3
KERIKIL 1021 Kg 1350 Kg/m3 0,7563 m3
26,4 Mpa (K300) W/C=0,52 AIR 215 Liter 1000 Kg/m3 0,215 m3

Luas Yg Di dec Cor = P x L x T (20x5x0.12) = 12 m3


KOMPOSISI CAMPURAN BETON
Kuat Beton Rencana Bahan Berat jenis Volume
SEMEN 413 Kg 3150 Kg/m3 1.5732 m3
PASIR 681 Kg 1400 Kg/m3 5.838 m3
KERIKIL 1021 Kg 1350 Kg/m3 9.0756 m3
26,4 Mpa (K300) W/C=0,52 AIR 215 Liter 1000 Kg/m3 2.58 m3
Total
566,280
1,782,000
433,440
2,781,720

Perb-Vol
1
3,420
5,318
1,512

Perb-Vol
1
3,420
5,318
1,512