Row

Labels Sum of Without depeciation Sum of Cost to own 5Years

Compass 14435 15186
Range Rover 38593 40582
Land Rover 38593 40582
Wrangler 20566 21745
Jeep 20566 21745
Grand Total 73594 77513
 Chart Title
45000

40000

35000

30000

25000

20000

15000

10000

5000

0
Compass Range Rover Land Rover Wrangler Jeep

Series1 Series2
Row Labels Sum of Decpreciation over 5 Years Sum of Taxes and Fees Over 5 Years
Compass 751 60
Jeep 751 60
Range Rover 1989 60
Land Rover 1989 60
Wrangler 1179 60
Jeep 1179 60
Grand Total 3919 180

2500

2000

1500

1000

500

0
Compass
Sum of Insurance Over 5 Years
1049
1049
1479
1479
1023
1023
3551

Chart Title

Compass Jeep Range Rover Land Rover Wrangler

Series1 Series2 Series3

Monthly Budget
$4,320
Make Model MPG Combined MPG City MPG HWY Annual Fuel Cost
Jeep Compass 25 23 29 $ 1,500.00
Jeep Wrangler 17 15 19 $ 2,200.00
Land Rover Range Rover 14 12 18 $ 3,250.00
Decpreciation over 5 Years Taxes and Fees Over 5 Years Insurance Over 5 Years
$ 751.00 $ 60.00 $ 1,049.00
$ 1,179.00 $ 60.00 $ 1,023.00
$ 1,989.00 $ 60.00 $ 1,479.00
Maintenance and Repairs over 5 Years Cost to own 5Years Without depeciation
$ 5,826.00 $ 15,186.00 $ 14,435.00
$ 8,483.00 $ 21,745.00 $ 20,566.00
$ 20,804.00 $ 40,582.00 $ 38,593.00
 Make Model MPG City MPG HWY Miles Driven City % HWY %
Jeep Compass 23 29 12,000 60% 40%
Jeep Wrangler 15 19 12,000 60% 40%
Land Rover Range Rover 12 18 12,000 60% 40%
Cost Per Gallon City Miles HWY Miles Total Gallons Total Cost
$2.56 7,200 4,800 478.56072 $1,225.12
$2.56 7,200 4,800 732.631579 $1,875.54
$2.56 7,200 4,800 866.666667 $2,218.67