Vous êtes sur la page 1sur 30

C

CDIGO DESCRIPCIN MONTO (S/.) 1 2

% PARCIAL (S/.) % PARCIAL (S/.)

0001 MANO DE OBRA 3,888,612.27 4.20% 163,321.72 4.88% 189,764.28

0002 TOPGRAFO 167.00 4.20% 7.01 4.88% 8.15

0003 CAPATAZ 121.39 4.20% 5.10 4.88% 5.92

0004 OPERARIO 1,833,855.46 4.20% 77,021.93 4.88% 89,492.15

0005 OFICIAL 474,297.38 4.20% 19,920.49 4.88% 23,145.71

0006 PEN 1,576,971.04 4.20% 66,232.78 4.88% 76,956.19

0006 LIMPIEZA DURANTE LA OBRA 3,200.00 4.20% 134.40 4.88% 156.16

0007 MATERIALES 4,695,535.51 4.20% 197,212.49 4.88% 229,142.13

INSUMOS ESTRUCTURAS
0007 ALAMBRE NEGRO RECOCIDO # 16 2,772.86 4.20% 116.46 4.88% 135.32
0008 ALAMBRE NEGRO RECOCIDO # 8 12,726.76 4.20% 534.52 4.88% 621.07
0009 ALAMBRE NEGRO # 16 5,306.98 4.20% 222.89 4.88% 258.98
0010 CLAVOS PARA MADERA CON CABEZA DE 3" 1,517.02 4.20% 63.71 4.88% 74.03
0011 CLAVOS PARA MADERA CON CABEZA DE 4" 21.00 4.20% 0.88 4.88% 1.02
0012 CLAVOS PARA MADERA CON CABEZA DE 2" A 4" 8,532.12 4.20% 358.35 4.88% 416.37
0013 ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 409,972.52 4.20% 17218.85 4.88% 20006.66
0014 PIEDRA CHANCADA DE 1/2" 87,032.57 4.20% 3655.37 4.88% 4247.19
0015 PIEDRA GRANDE DE 8" 4,783.34 4.20% 200.90 4.88% 233.43
0016 AFIRMADO PARA BASE 25,087.45 4.20% 1053.67 4.88% 1224.27
0017 ARENA GRUESA 26,050.67 4.20% 1094.13 4.88% 1271.27
0018 LADRILLO DE ARCILLA PARA TECHO h=15 cm 37,870.19 4.20% 1590.55 4.88% 1848.07
0019 CEMENTO PORTLAND TIPO I (42.5 kg) 236,804.59 4.20% 9945.79 4.88% 11556.06
0020 CEMENTO PORTLAND TIPO II 205,706.22 4.20% 8639.66 4.88% 10038.46
0021 CURADOR 67,020.57 4.20% 2814.86 4.88% 3270.60
0022 YESO EN BOLSAS DE 20kg 103.03 4.20% 4.33 4.88% 5.03
0023 FLETE TERRESTRE - ESTRUCTURAS 19,648.83 4.20% 825.25 4.88% 958.86
0024 HORMIGON (PUESTO EN OBRA) 134,079.53 4.20% 5631.34 4.88% 6543.08
0025 AGUA 7,463.08 4.20% 313.45 4.88% 364.20
0026 SUMINISTRO E INSTALACION DE TIJERAL TIPO 01 - A TODO COSTO 34,500.00 4.20% 1449.00 4.88% 1683.60
C

CDIGO DESCRIPCIN MONTO (S/.) 1 2

% PARCIAL (S/.) % PARCIAL (S/.)


0027 SUMINISTRO E INSTALACION DE TIJERAL TIPO 02 - A TODO COSTO 16,800.00 4.20% 705.60 4.88% 819.84
0028 SUMINISTRO E INSTALACION DE TIJERAL TIPO 03 - A TODO COSTO 20,000.00 4.20% 840.00 4.88% 976.00
0029 SUMINISTRO E INSTALACION DE VIGUETA METALICA - A TODO COSTO 52,895.63 4.20% 2221.62 4.88% 2581.31
0030 SUMINISTRO E INSTALACION DE ARRIOSTRE DIAMETRO 5/8" - A TODO COSTO 32,660.16 4.20% 1371.73 4.88% 1593.82
0031 SUMINISTRO E INSTALACION DE ARRIOSTRE DIAMETRO 3/8" - A TODO COSTO 15,785.28 4.20% 662.98 4.88% 770.32
SUM. E INST. DE ESCALERAS METALICA EN CISTERNA Y TANQUE E. NCL. BARANDA DE
0032 PROTECCION Y TAPAS METALICAS - TODO COSTO 5,500.00 4.20% 231.00 4.88% 268.40
0033 MADERA TORNILLO 310,594.08 4.20% 13044.95 4.88% 15156.99
0034 TRIPLAY DE 4' X 8' X 4 mm 153.39 4.20% 6.44 4.88% 7.49
PINTURA ESMALTE SINTETICO 13.35 4.20% 0.56 4.88% 0.65
FIERRO CORRUGADO DE CONTRUCCION 45.80 4.20% 1.92 4.88% 2.24
ETERNIT GRIS 10 60.16 4.20% 2.53 4.88% 2.94
4.20% 4.88%
INSUMOS ARQUITECTURA 4.20% 4.88%
0044 ALAMBRE NEGRO RECOCIDO # 16 3,085.75 4.20% 129.60 4.88% 150.58
0045 ALAMBRE NEGRO RECOCIDO # 8 1,945.87 4.20% 81.73 4.88% 94.96
0046 ALAMBRE NEGRO # 16 936.47 4.20% 39.33 4.88% 45.70
0047 ALAMBRE NEGRO # 8 1,321.89 4.20% 55.52 4.88% 64.51
0048 INCREMENTO DE ALTURAS DE VANOS H=2.10mt 1,525.42 4.20% 64.07 4.88% 74.44
0049 CLAVOS PARA MADERA CON CABEZA DE 3" 1,103.76 4.20% 46.36 4.88% 53.86
0050 CLAVOS PARA MADERA CON CABEZA DE 4" 2.77 4.20% 0.12 4.88% 0.14
0051 PORTON METALICO DE 3.00X2.60 mt 1,014.00 4.20% 42.59 4.88% 49.48
0052 CLAVOS PARA MADERA CON CABEZA DE 2" A 4" 534.98 4.20% 22.47 4.88% 26.11
0053 CLAVOS PARA CEMENTO DE ACERO CON CABEZA DE 3/4" 907.66 4.20% 38.12 4.88% 44.29
0054 PERNO 1/2"x 2" CON TUERCA 40.80 4.20% 1.71 4.88% 1.99
0055 ARANDELA 1/2" 1.80 4.20% 0.08 4.88% 0.09
0056 ARANDELA DE ALUMINIO CON NEOFRENCE 3,789.36 4.20% 159.15 4.88% 184.92
0057 ARANDELA PLASTICA Y CAPUCHON 3/16" 557.52 4.20% 23.42 4.88% 27.21
0058 BARANDA METALICA INCL. INSTALACION 2,647.45 4.20% 111.19 4.88% 129.20
0059 CLAVOS DE ACERO 1" 4.01 4.20% 0.17 4.88% 0.20
0060 PERNOS 1/2 X 2" CON TUERCA 10.20 4.20% 0.43 4.88% 0.50
0061 PORTON METALICO DE 2.00x2.60mt 754.00 4.20% 31.67 4.88% 36.80
0062 PORTON METALICO DE 4.00x2.60mt 1,508.00 4.20% 63.34 4.88% 73.59
0063 ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 69,210.44 4.20% 2906.84 4.88% 3377.47
0064 ARENA FINA 11,509.00 4.20% 483.38 4.88% 561.64
0065 TIERRA DE CHACRA O VEGETAL 1,445.70 4.20% 60.72 4.88% 70.55
0066 PIEDRA CHANCADA DE 1/2" 62,386.79 4.20% 2620.25 4.88% 3044.48
0067 PIEDRA CHANCADA DE 3/4" 69.50 4.20% 2.92 4.88% 3.39
0068 PIEDRA GRANDE DE 8" 2,286.91 4.20% 96.05 4.88% 111.60
C

CDIGO DESCRIPCIN MONTO (S/.) 1 2

% PARCIAL (S/.) % PARCIAL (S/.)


0069 PIEDRA MEDIANA 410.14 4.20% 17.23 4.88% 20.01
0070 ARENA GRUESA 35,602.30 4.20% 1495.30 4.88% 1737.39
0071 CONFITILLO 55,462.22 4.20% 2329.41 4.88% 2706.56
0072 MATERIAL CLASIFICADO PARA BASE 52,921.02 4.20% 2222.68 4.88% 2582.55
0073 CADENA DE FIERRO GALVANIZADO 1/4" 40.56 4.20% 1.70 4.88% 1.98
0074 REUBICACION DE ESTRUCTURA METALICA 1,694.92 4.20% 71.19 4.88% 82.71
0075 ESPEJOS Y DISPENSADORES DE JABON 1,271.19 4.20% 53.39 4.88% 62.03
0076 TUBO PVC-SAL - 4" (3m) 2.64 4.20% 0.11 4.88% 0.13
0077 REGISTRO DE BRONCE DE 4" ROSCADO 296.00 4.20% 12.43 4.88% 14.44
PERNO BASTON 7,578.72 4.20% 318.31 4.88% 369.84
PERNO AUTOTALADRANTE 3,789.36 4.20% 159.15 4.88% 184.92
ASFALTO RC-250 22,942.49 4.20% 963.58 4.88% 1119.59
LADRILLO KK MAQUINADO DE ARCILLA 18 HUECOS 154,313.98 4.20% 6481.19 4.88% 7530.52
CEMENTO PORTLAND TIPO I (42.5 kg) 106,254.33 4.20% 4462.68 4.88% 5185.21
CEMENTO PORTLAND TIPO II 252,579.88 4.20% 10608.35 4.88% 12325.90
CEMENTO BLANCO 623.41 4.20% 26.18 4.88% 30.42
PLANCHA ESTRIADA 1/8" 1,238.55 4.20% 52.02 4.88% 60.44
PLANCHA DE FIBROCEMENTO ONDULADA TIPO TEJA ANDINA 8,553.70 4.20% 359.26 4.88% 417.42
CERAMICA ANTIDESLIZANTE DE 30 CMSX 30 CMS 59,339.31 4.20% 2492.25 4.88% 2895.76
TORNILLOS P/HNA 6X1" 401.36 4.20% 16.86 4.88% 19.59
CANDADO DE BRONCE 60mm TIPO PESADO 337.36 4.20% 14.17 4.88% 16.46
ESPARRAGO GALV. C/TUERCA 1,971.25 4.20% 82.79 4.88% 96.20
MANIJA DE FIERRO 5,582.92 4.20% 234.48 4.88% 272.45
BISAGRAS DE FIERRO DE 2" X 3/8" 2,223.84 4.20% 93.40 4.88% 108.52
CERROJO DE FIERRO DE 3" 345.60 4.20% 14.52 4.88% 16.87
BISAGRAS CAPUCHINAS DE 4" X 4" 1,096.46 4.20% 46.05 4.88% 53.51
CHAPA PESADA DE DOS GOLPES 10,441.05 4.20% 438.52 4.88% 509.52
ARMELLA 2" + GANCHO DE FIJACION 104.40 4.20% 4.38 4.88% 5.09
TUERCA 1/2" 3.90 4.20% 0.16 4.88% 0.19
CURADOR 50,514.92 4.20% 2121.63 4.88% 2465.13
YESO EN BOLSAS DE 20kg 180.14 4.20% 7.57 4.88% 8.79
FRAGUA PARA CERAMICO 372.39 4.20% 15.64 4.88% 18.17
ABONO ORGANICO 22,981.39 4.20% 965.22 4.88% 1121.49
TIERRA AGRICOLA 13,507.62 4.20% 567.32 4.88% 659.17
GRASS AMERICANO 47,782.58 4.20% 2006.87 4.88% 2331.79
THINNER CORRIENTE 1,801.85 4.20% 75.68 4.88% 87.93
ELECTRODO TIPO 6011- CELLOCORD 22.16 4.20% 0.93 4.88% 1.08
SOLDADURA 4,849.50 4.20% 203.68 4.88% 236.66
MESA DE CULTIVO - A TODO COSTO 480.00 4.20% 20.16 4.88% 23.42
C

CDIGO DESCRIPCIN MONTO (S/.) 1 2

% PARCIAL (S/.) % PARCIAL (S/.)


CUERDA DE NYLON 12.60 4.20% 0.53 4.88% 0.61
PORCELANA 193.62 4.20% 8.13 4.88% 9.45
MASILLA PARA ACABADO DE DRYWALL 865.33 4.20% 36.34 4.88% 42.23
FIBRA DE VIDRIO 1,388.18 4.20% 58.30 4.88% 67.74
ADITIVO PLASTIFICANTE 166.48 4.20% 6.99 4.88% 8.12
MECANISMO DE IZAJE 20.10 4.20% 0.84 4.88% 0.98
PEGAMENTO PARA CERAMICA x 25 KG 23,999.89 4.20% 1008.00 4.88% 1171.19
SILICONA TRASNPARENTE 512.12 4.20% 21.51 4.88% 24.99
SUMINISTRO E INSTALACION DE BANCAS DE MADERA 9,254.18 4.20% 388.68 4.88% 451.60
SUMINISTRO E INSTALACION DE PERGOLAS - A TODO COSTO 57,200.00 4.20% 2402.40 4.88% 2791.36
SUMINISTRO E INSTALACION DE BASURERO METALICO 6,525.42 4.20% 274.07 4.88% 318.44
CALAMINON TIPO T 97,275.86 4.20% 4085.59 4.88% 4747.06
LIJA 417.12 4.20% 17.52 4.88% 20.36
LIJA PARA FIERRO 1,814.05 4.20% 76.19 4.88% 88.53
ESCOBA 2,545.04 4.20% 106.89 4.88% 124.20
BOLSAS DE POLIETILENO 350.00 4.20% 14.70 4.88% 17.08
FLETE TERRESTRE - ARQUITECTURA 25,174.48 4.20% 1057.33 4.88% 1228.51
FLETE TERRESTRE - CERCO PERIMETRICO 5,600.00 4.20% 235.20 4.88% 273.28
PAGO DE LICENCIA POR USO DE AGUAS SUBTERRANEAS 2,542.37 4.20% 106.78 4.88% 124.07
HORMIGON (PUESTO EN OBRA) 30,473.60 4.20% 1279.89 4.88% 1487.11
COLA SINTETICA FULLER 293.73 4.20% 12.34 4.88% 14.33
PLANTON 1,234.93 4.20% 51.87 4.88% 60.26
PLANTULA 2,345.00 4.20% 98.49 4.88% 114.44
LIJA PARA MADERA 108.17 4.20% 4.54 4.88% 5.28
LIJA DE FIERRO 4.34 4.20% 0.18 4.88% 0.21
AGUA 10,794.16 4.20% 453.35 4.88% 526.76
REGLA DE MADERA 14.55 4.20% 0.61 4.88% 0.71
AULA PREFABRICADA DE TRIPLAY DE 4MM, INCL. LOSA 284,745.72 4.20% 11959.32 4.88% 13895.59
SUMINISTRO E INSTALACION DEL SISTEMA DE DESAGUE 2,542.37 4.20% 106.78 4.88% 124.07
SUMINISTRO E INSTALACION DEL SISTEMA DE AGUA FRIA 1,694.92 4.20% 71.19 4.88% 82.71
SUMINISTRO E INSTALACION DE APARATOS SANITARIOS Y ACCESORIOS 2,118.64 4.20% 88.98 4.88% 103.39
CORDEL 277.40 4.20% 11.65 4.88% 13.54
TECNOPORT E= 1" 2,228.69 4.20% 93.60 4.88% 108.76
RED DE ARCO DE BASKET DE NYLON BLANCO 74.50 4.20% 3.13 4.88% 3.64
RED DE VOLEY DE NYLON N 42 FILETE DE LONA 84.23 4.20% 3.54 4.88% 4.11
CERCO PARA AVESTRUZ INCL. PUERTA - A TODO COSTO 4,093.43 4.20% 171.92 4.88% 199.76
CERCO BIO HUERTO - A TODO COSTO 6,805.43 4.20% 285.83 4.88% 332.10
SUMINISTRO E INSTALACION DE RESPALDO METALICO - A TODO COSTO 5,107.37 4.20% 214.51 4.88% 249.24
FIERRO LISO DE 1/2" 10.60 4.20% 0.45 4.88% 0.52
C

CDIGO DESCRIPCIN MONTO (S/.) 1 2

% PARCIAL (S/.) % PARCIAL (S/.)


FIERRO REDONDO LISO G-60 3/4" x 20 1.70 4.20% 0.07 4.88% 0.08
APOYO METALICO PARA SEGURIDADA DE BICICLETAS 2,542.37 4.20% 106.78 4.88% 124.07
CONTRAZOCALO DE LOSETA SANITARIA OSCURO DE 10 X 30 cm 744.72 4.20% 31.28 4.88% 36.34
CERAMICO PORCELANATO DE 60 CMS X 60 CMS 8,529.81 4.20% 358.25 4.88% 416.25
CERAMICO DE 30 CMS X 30 CMS 58,763.59 4.20% 2468.07 4.88% 2867.66
MADERA TORNILLO 126,687.23 4.20% 5320.86 4.88% 6182.34
MADERA DE CEDRO (p2) 72,597.15 4.20% 3049.08 4.88% 3542.74
MALLA COCADA DE F DE 1 1/2" x 1 1/2" 451.55 4.20% 18.97 4.88% 22.04
ANGULO DE FIERRO 3/16" X 2" X 2" 8,841.49 4.20% 371.34 4.88% 431.46
ANGULO DE FIERRO DE 1 1/2" X 1 1/2" X 3/16" 11.37 4.20% 0.48 4.88% 0.55
TEE DE 1" X 1" X1/8" X 6 m 6,381.90 4.20% 268.04 4.88% 311.44
RIELES PARA ANCLAJE DE DRYWALL 1,593.00 4.20% 66.91 4.88% 77.74
VENTANA SISTEMA DIRECTO CON VIDRIO TEMPLADO ,HABILITADO INCLUY ACCESORIOS
VENTANA SISTEMA DIRECTO CON VIDR 474.98 4.20% 19.95 4.88% 23.18

PLATINA DE ALUMINIO 1,080.58 4.20% 45.38 4.88% 52.73


PARANTES DE 64mmx45mmx3.00m 3,195.81 4.20% 134.22 4.88% 155.96
KEROSENE INDUSTRIAL 264.68 4.20% 11.12 4.88% 12.92
PINTURA ESMALTE SINTETICO 2,380.05 4.20% 99.96 4.88% 116.15
PINTURA LATEX 16,315.90 4.20% 685.27 4.88% 796.22
PINTURA ANTICORROSIVA 3,568.35 4.20% 149.87 4.88% 174.14
IMPRIMANTE PARA MUROS 7,421.00 4.20% 311.68 4.88% 362.14
BARNIZ 625.09 4.20% 26.25 4.88% 30.50
PINTURA PARA TRAFICO 817.97 4.20% 34.35 4.88% 39.92
PLANCHA DE ALUMINIO ZINC 3.60X0.80X0.4MM 60,330.15 4.20% 2533.87 4.88% 2944.11
PLANCHA ZINDICADA TIPO CALAMINA ANCHO 830MM, H=0.27MM 4,756.58 4.20% 199.78 4.88% 232.12
TABIQUES METALICOS EN BAOS 7,102.81 4.20% 298.32 4.88% 346.62
PUERTA METALICA DE 1.00x2.60mt 351.00 4.20% 14.74 4.88% 17.13
VENTANA METALICA ENRROLLABLE 792.00 4.20% 33.26 4.88% 38.65
PLANCHA DE ACERO LAC DE 1/8"(3.3mm) 5.19 4.20% 0.22 4.88% 0.25
CUMBRERA ARTICULADA SUPERIOR TEJA ANDINA 4,387.52 4.20% 184.28 4.88% 214.11
CUMBRERA ARTICULADA INFERIOR TEJA ANDINA 4,387.52 4.20% 184.28 4.88% 214.11
CRUCETA PARA CERAMICO 2mm BLS x 100 unid 37.56 4.20% 1.58 4.88% 1.83
GRANITO 18,009.68 4.20% 756.41 4.88% 878.87
FIERRO REDONDO LISO G-60 3/4" X 20 19,023.08 4.20% 798.97 4.88% 928.33
TUBO FN 2"x2.0mm x 6.00m 20.39 4.20% 0.86 4.88% 1.00
PLANCHA DE FIBROYESO 3,426.01 4.20% 143.89 4.88% 167.19
PERNOS DE FIJACION CON ARANDELA 5,327.42 4.20% 223.75 4.88% 259.98
TUBERIA FG 2" STANDAR (E=3.25mm) 450.71 4.20% 18.93 4.88% 21.99
C

CDIGO DESCRIPCIN MONTO (S/.) 1 2

% PARCIAL (S/.) % PARCIAL (S/.)


TUBERIA DE FN 3" STANDARD 30.11 4.20% 1.26 4.88% 1.47
TUBERIA DE FN 4" STANDARD 49.43 4.20% 2.08 4.88% 2.41
TUBERIA FG 3" STANDAR 291.54 4.20% 12.24 4.88% 14.23
CONEXION DEL SISTEMA A GAS 1,694.92 4.20% 71.19 4.88% 82.71
VIDRIO TEMPLADO DE E=6mm 89,174.93 4.20% 3745.35 4.88% 4351.74
INSUMOS INST. ELECTRICAS 4.20% 4.88%
0078 ACERO Fy = 4200 KG/CM2 (GRADO 60) 258.30 4.20% 10.85 4.88% 12.61
0079 TUBERIA PVC-SAP ELECTRICA DE 3/4" X 3 m (20 mm) 16,210.91 4.20% 680.86 4.88% 791.09
0080 TUBERIA PVC-SAP ELECTRICA DE 1" X 3 m (25 mm) 9,922.25 4.20% 416.73 4.88% 484.21
0081 CURVAS PVC-SAP ELECTRICAS 3/4" (20 mm) 12,232.40 4.20% 513.76 4.88% 596.94
0082 CURVAS PVC-SAP ELECTRICAS 1" (25 mm) 1,892.83 4.20% 79.50 4.88% 92.37
0083 UNIONES PVC-SAP 3/4" ELECTRICAS (20 mm) 629.50 4.20% 26.44 4.88% 30.72
0084 CONEXIONES PVC-SAP 3/4" ELECTRICAS (20 mm) 1,440.59 4.20% 60.50 4.88% 70.30
0085 CONEXIONES PVC-SAP 1" ELECTRICAS (25 mm) 836.32 4.20% 35.13 4.88% 40.81
0086 CONEXION A RED ELECTRICA 1,200.00 4.20% 50.40 4.88% 58.56
0087 TUBERIA PVC-SAP ELECTRICA DE 3/4" X 3 m (20mm) 832.00 4.20% 34.94 4.88% 40.60
0088 ARENA GRUESA 4,966.33 4.20% 208.59 4.88% 242.36
0089 TIERRA DE CULTIVO 712.50 4.20% 29.93 4.88% 34.77
0090 YESO (25 KG) 43.02 4.20% 1.81 4.88% 2.10
0091 BUZON DE C 1.00X1.00 m. P/ RED ELECTRICA 9,890.00 4.20% 415.38 4.88% 482.63
0092 PEGAMENTO PARA PVC 9,897.88 4.20% 415.71 4.88% 483.02
CINTA AISLANTE VULCANIZANTTE 3M
0093 11,040.59 4.20% 463.70 4.88% 538.78

0094 CINTA SEALIZADORA AMARILLA 160.15 4.20% 6.73 4.88% 7.82


0095 TUBO PVC-P 25 MM. DIAM. 2,900.21 4.20% 121.81 4.88% 141.53
0096 CURVA PVC-P 25 MM. DIAM. 351.54 4.20% 14.76 4.88% 17.16
0097 TARUGO DE CEDRO 13X50 mm 44.80 4.20% 1.88 4.88% 2.19
0098 TORNILLO DE 1 1/2" X 10 44.80 4.20% 1.88 4.88% 2.19
0099 GABINETE RACK VENTILADO 3,310.16 4.20% 139.03 4.88% 161.54
0100 ACCESS POINT 1,281.42 4.20% 53.82 4.88% 62.53
0101 FAROLA 2,640.00 4.20% 110.88 4.88% 128.83
0102 FLUORESC. CIRCULAR . C/LAMP. FLOURESC.1x32W. AFP 2,542.00 4.20% 106.76 4.88% 124.05
0103 LUMINARIA TIPO FAROLA DE 200W. 3,024.00 4.20% 127.01 4.88% 147.57
0104 INTERRUPTOR TRIPLE 1,128.60 4.20% 47.40 4.88% 55.08
0105 INTERRUPTOR CONMUTACION TRIPLE 229.00 4.20% 9.62 4.88% 11.18
0106 INTERRUPTOR SIMPLE 551.49 4.20% 23.16 4.88% 26.91
0107 INTERRUPTOR DOBLE 661.05 4.20% 27.76 4.88% 32.26
0108 TOMACORRIENTE DOBLE C/LINEA TIERRA 5,428.64 4.20% 228.00 4.88% 264.92
0109 PLACA ALUM. 2 CAV.CHAMPAGNE C/TORN.+S. RESINA 1,627.50 4.20% 68.36 4.88% 79.42
C

CDIGO DESCRIPCIN MONTO (S/.) 1 2

% PARCIAL (S/.) % PARCIAL (S/.)


0110 POSTE DE C.A.C 9.00/ 200/120/255 13,860.00 4.20% 582.12 4.88% 676.37
0111 CAJA DE PASE OCTOGONAL SAP 100 X 40 mm 649.70 4.20% 27.29 4.88% 31.71
0112 CAJA RECTANGULAR SAP DE 100 x 55 x 50 mm 903.54 4.20% 37.95 4.88% 44.09
0113 CAJA FACE PLATE 949.76 4.20% 39.89 4.88% 46.35
0114 TAPA CIEGA 1,133.10 4.20% 47.59 4.88% 55.30
0115 ALAMBRE NH-80 2.5 mm2 11,770.20 4.20% 494.35 4.88% 574.39
0116 ALAMBRE NH-80 4 mm2 7,239.48 4.20% 304.06 4.88% 353.29
0117 CABLE UTP TRENZADO CATEGORIA 5/8 HILOS 26,311.25 4.20% 1105.07 4.88% 1283.99
0118 CABLE 2.5 mm2 NH-80 8,423.89 4.20% 353.80 4.88% 411.09
CABLE 4 mm2 NH-80 2,243.34 4.20% 94.22 4.88% 109.47
CABLE 6 mm2 NH-80 751.03 4.20% 31.54 4.88% 36.65
CABLE 10 mm2 NH-80 - 4.20% 0.00 4.88% 0.00
CABLE 16 mm2 NH-80 54,125.89 4.20% 2273.29 4.88% 2641.34
CABLE 25 mm2 NH-80 17,010.65 4.20% 714.45 4.88% 830.12
CABLE 35 mm2 NH-80 490.58 4.20% 20.60 4.88% 23.94
CABLE PATCH CORD 2,847.60 4.20% 119.60 4.88% 138.96
LUZ DE EMERGENCIA 2X20W HALOGENA 5H BAT. LIBRE MANTO 13,916.00 4.20% 584.47 4.88% 679.10
ARTEFACTO FLUORESCENTE DE 3 X 36 W. A/F 38,552.10 4.20% 1619.19 4.88% 1881.34
BRAQUET 5,439.10 4.20% 228.44 4.88% 265.43
LUMINARIA CON EQUIPO Y LAMPARA DE VAPOR DE SODIO DE 150 W 8,960.00 4.20% 376.32 4.88% 437.25
REFLECTOR 400 W 3,624.00 4.20% 152.21 4.88% 176.85
ARTEFACTO FLUORESCENTE DE 2 X 36 W. A/F 11,124.00 4.20% 467.21 4.88% 542.85
TERMINAL DE DUCTO PVC-P T/PRESION 25 MM. DIAM. 1,236.90 4.20% 51.95 4.88% 60.36
SOPORTE METALICO (6KG) 1,260.00 4.20% 52.92 4.88% 61.49
CONECTORES DE COBRE TIPO A/B 113.05 4.20% 4.75 4.88% 5.52
VARILLA DE COBRE DE 3/4" X 2.40 m 4,161.00 4.20% 174.76 4.88% 203.06
REGISTRO C/ TAPA POZO DE PUESTA A TIERRA 532.00 4.20% 22.34 4.88% 25.96
DOSIS ECOGEL 8KG. 5,694.30 4.20% 239.16 4.88% 277.88
CARBON VEJETAL (25KG) 402.80 4.20% 16.92 4.88% 19.66
CONECTOR RJ45 UTP CAT. 5E CONEXION 110 MAGIC 1MOD 221.34 4.20% 9.30 4.88% 10.80
CABLE UTP CAT6A ROLLO X 305 M. 2,529.14 4.20% 106.22 4.88% 123.42
BENTONITA SODICA (50 KG) 805.03 4.20% 33.81 4.88% 39.29
SUMINISTRO E INST. DE TG S/ ESP. TEC. 1,200.00 4.20% 50.40 4.88% 58.56
SUMINISTRO E INST. DE TABLERO T.E. S/ ESP. TEC. 3,600.00 4.20% 151.20 4.88% 175.68
SUMINISTRO E INST. DE TD 29,700.00 4.20% 1247.40 4.88% 1449.36
SWITCH BORDE DE 8 PUERTOS 6,300.00 4.20% 264.60 4.88% 307.44
SWITCH SUPERSTACK 3 42286 24 PUERTOS 8,484.00 4.20% 356.33 4.88% 414.02
AGUA 49.64 4.20% 2.08 4.88% 2.42
PRUEBA ELECTRICA Y PUESTA EN SERVICIO 1,800.00 4.20% 75.60 4.88% 87.84
C

CDIGO DESCRIPCIN MONTO (S/.) 1 2

% PARCIAL (S/.) % PARCIAL (S/.)


4.20% 4.88%
INSUMOS INST. SANITARIAS 4.20% 4.88%
0119 ALAMBRE NEGRO RECOCIDO # 16 872.99 4.20% 36.67 4.88% 42.60
0120 ALAMBRE NEGRO RECOCIDO # 8 4,050.40 4.20% 170.12 4.88% 197.66
0121 CLAVOS PARA MADERA CON CABEZA DE 3" 2,295.23 4.20% 96.40 4.88% 112.01
0122 SOPORTE TIPO ABRAZADERA PARA TUBO 2 1/2"-4" 2,655.00 4.20% 111.51 4.88% 129.56
TORNILLO AUTOROSCANTE CABEZA HEXAGONAL C/ ARANDELAS DE 6.3mm x 80mm.
0123 445.50 4.20% 18.71 4.88% 21.74

0124 ANCLAJES DE FIERRO 3/8" 1,076.16 4.20% 45.20 4.88% 52.52


0125 ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 10,795.84 4.20% 453.43 4.88% 526.84
0126 REJILLA ACERO CORRUGADO 45.00 4.20% 1.89 4.88% 2.20
0127 REJILLA ACERO CORRUGADO 0.70m x 0.70m x 1/2" 110.00 4.20% 4.62 4.88% 5.37
0128 ARENA FINA 125.36 4.20% 5.27 4.88% 6.12
0129 PIEDRA CHANCADA DE 1/2" 226.77 4.20% 9.52 4.88% 11.07
0130 PIEDRA CHANCADA DE 3/4" 25,222.17 4.20% 1059.33 4.88% 1230.84
0131 ARENA GRUESA 10,783.73 4.20% 452.92 4.88% 526.25
0132 INODORO LOSA BLANCO TANQUE BAJO INCLUYE ACCESORIOS 10,725.00 4.20% 450.45 4.88% 523.38
0133 URINARIO CON FLUXOMETRO 4,350.00 4.20% 182.70 4.88% 212.28
0134 DUCHA CROMADA INCLUYE GRIFERIA 1 LLAVE 1,140.00 4.20% 47.88 4.88% 55.63
0135 JABONERA CON ASA PARA BAO 15 X 15 cm COLOR 150.00 4.20% 6.30 4.88% 7.32
0136 TOALLERA CON BARRA PLASTICA COLOR 312.00 4.20% 13.10 4.88% 15.23
0137 PAPELERA CON EJE 15 X 15 cm COLOR 594.00 4.20% 24.95 4.88% 28.99
0138 LLAVE PARA JARDIN BRONCE 1/2" 150.00 4.20% 6.30 4.88% 7.32
0139 CAO DE BRONCE 1/2" ESTANDAR 175.00 4.20% 7.35 4.88% 8.54
0140 LLAVE DE 1/2" PARA LAVADERO 168.00 4.20% 7.06 4.88% 8.20
0141 LAVATORIO DE LOZA DE COLOR INC. ACCESORIOS 2,449.00 4.20% 102.86 4.88% 119.51
0142 REGISTRO DE BRONCE DE 4" 208.00 4.20% 8.74 4.88% 10.15
0143 CEMENTO PORTLAND TIPO I (42.5 kg) 557.04 4.20% 23.40 4.88% 27.18
0144 CEMENTO PORTLAND TIPO V 70,745.41 4.20% 2971.31 4.88% 3452.38
0145 CEMENTO PORTLAND TIPO MS (42.5 kg) 283.21 4.20% 11.89 4.88% 13.82
0146 CAJA CONCRETO P/VLVULA DE PASO 180.00 4.20% 7.56 4.88% 8.78
0147 CAJA DE CONCRETO P/MEDIDOR INC. TAPA Y ACCESORIOS 90.00 4.20% 3.78 4.88% 4.39
0148 TRAMPA "P" 4" DESAGUE 15.00 4.20% 0.63 4.88% 0.73
0149 CANASTILLA DE BRONCE 3" 360.00 4.20% 15.12 4.88% 17.57
CANASTILLA DE BRONCE BRIDADA 3" 160.00 4.20% 6.72 4.88% 7.81
THINNER CORRIENTE 96.85 4.20% 4.07 4.88% 4.73
SOLDADURA CELLOCORD 181.60 4.20% 7.63 4.88% 8.86
VALVULA FLOTADORA 2" inc. boya 110.00 4.20% 4.62 4.88% 5.37
LAVADERO ACERO INOXIDABLE 19"X37" CON ESC. P. SAT.CON ACCES. 5,180.00 4.20% 217.56 4.88% 252.78
C

CDIGO DESCRIPCIN MONTO (S/.) 1 2

% PARCIAL (S/.) % PARCIAL (S/.)


PEGAMENTO PARA PVC AGUA FORDUIT 27.24 4.20% 1.14 4.88% 1.33
PEGAMENTO P/ TUBO PVC 1,523.02 4.20% 63.97 4.88% 74.32
MEDIDOR DE CAUDAL WOLTMAN WSD B.B. 3" INC. VERIFICACION INICIAL 2,500.00 4.20% 105.00 4.88% 122.00
MEDIDOR DE CAUDAL CHORRO MULTIPLE 2" BRONCE INC. VERIFICACION INICIAL
1,750.00 4.20% 73.50 4.88% 85.40
CINTA TEFLON 163.40 4.20% 6.86 4.88% 7.97
CAJA DE DESAGUE PREFABRICADA 3 CUERPOS 30x60 inc. base, 2 intermedios, marco y tapa
2,738.00 4.20% 115.00 4.88% 133.61
CAJA DE DESAGUE PREFABRICADA 3 CUERPOS 60x60 inc. base, 2 intermedios, marco y tapa.
1,350.00 4.20% 56.70 4.88% 65.88
LIJA PARA ELEMENTOS METALICOS 134.52 4.20% 5.65 4.88% 6.56
AGUA 652.71 4.20% 27.41 4.88% 31.85
HIPOCLORITO DE CALCIO AL 65% 52.69 4.20% 2.21 4.88% 2.57
MADERA TORNILLO PARA ANDAMIOS 42,664.11 4.20% 1791.89 4.88% 2082.01
MADERA TORNILLO DE 1 1/2" x 2" aserrada 237.60 4.20% 9.98 4.88% 11.59
TEE DE ACERO LIVIANO DE 1" X 1" X1/8" X 6 m 2,824.92 4.20% 118.65 4.88% 137.86
PLATINA DE ACERO GALVANIZADO DE 2" x 3mm 891.00 4.20% 37.42 4.88% 43.48
REJILLA CON PERFIL DE ACERO LIVIANO DE 1" X 3/8"x 6m. 5,795.79 4.20% 243.42 4.88% 282.83
PINTURA ANTICORROSIVA 186.18 4.20% 7.82 4.88% 9.09
PINTURA ESMALTE EPOXICA 139.90 4.20% 5.88 4.88% 6.83
CANALETA DE LAMINA METALICA ACERO GALVANIZADO e=80mm 7,200.00 4.20% 302.40 4.88% 351.36
CODO DE FIERRO GALVANIZADO DE 1/2" X 90 317.73 4.20% 13.34 4.88% 15.51
CODO FIERRO GALVANIZADO 2.1/2" X 45 24.00 4.20% 1.01 4.88% 1.17
CODO FIERRO GALVANIZADO 3" X 45 110.00 4.20% 4.62 4.88% 5.37
CODO FIERRO GALVANIZADO 3" x 90 480.00 4.20% 20.16 4.88% 23.42
CODO FIERRO GALVANIZADO 4" x 90 585.00 4.20% 24.57 4.88% 28.55
CODO FIERRO GALVANIZADO 2 1/2" x 90 182.00 4.20% 7.64 4.88% 8.88
TEE DE FIERRO GALVANIZADO DE 1/2" 210.63 4.20% 8.85 4.88% 10.28
UNION UNIVERSAL DE FIERRO GALVANIZADO DE 1/2" 456.00 4.20% 19.15 4.88% 22.25
UNION UNIVERSAL DE FIERRO GALVANIZADO DE 3/4" 546.00 4.20% 22.93 4.88% 26.64
UNION UNIVERSAL DE FIERRO GALVANIZADO 1" 120.00 4.20% 5.04 4.88% 5.86
UNION UNIVERSAL DE FIERRO GALVANIZADO 1 1/2" 110.00 4.20% 4.62 4.88% 5.37
UNION UNIVERSAL DE FIERRO GALVANIZADO 2" 170.00 4.20% 7.14 4.88% 8.30
NIPLE DE FIERRO GALVANIZADO DE 2 1/2" x 0.10m 16.00 4.20% 0.67 4.88% 0.78
NIPLE DE FIERRO GALVANIZADO DE 2 1/2" x 0.15m 18.00 4.20% 0.76 4.88% 0.88
NIPLE DE FIERRO GALVANIZADO DE 2 1/2" x 0.08m 28.00 4.20% 1.18 4.88% 1.37
NIPLE DE FIERRO GALVANIZADO DE 4" x 0.80m. 220.00 4.20% 9.24 4.88% 10.74
NIPLE DE FIERRO GALVANIZADO DE 4" x 0.20m 80.00 4.20% 3.36 4.88% 3.90
NIPLE DE FIERRO GALVANIZADO DE 4" x 0.50m. 40.00 4.20% 1.68 4.88% 1.95
C

CDIGO DESCRIPCIN MONTO (S/.) 1 2

% PARCIAL (S/.) % PARCIAL (S/.)


NIPLE DE FIERRO GALVANIZADO DE 3" x 0.15m 80.00 4.20% 3.36 4.88% 3.90
NIPLE DE FIERRO GALVANIZADO DE 2 1/2" x 0.45m 120.00 4.20% 5.04 4.88% 5.86
NIPLE DE FIERRO GALVANIZADO DE 4" x 0.45m. 35.00 4.20% 1.47 4.88% 1.71
BRIDA DE FIERRO NEGRO DE 4" 225.00 4.20% 9.45 4.88% 10.98
MARCO Y TAPA FIERRO GALVANIZADO PARA LLAVE DE PASO CON LLAVE 1/2" - 3/4"
160.00 4.20% 6.72 4.88% 7.81
MARCO Y TAPA FIERRO GALVANIZADO P/CISTERNA 0.80x0.80m. 200.00 4.20% 8.40 4.88% 9.76
LUBRICANTE PARA TUBERIA Y ACCESORIOS PVC 165.83 4.20% 6.96 4.88% 8.09
SUMIDERO DE BRONCE DE 2" 903.00 4.20% 37.93 4.88% 44.07
TUBERIA DE FIERRO GALVANIZADO 3" 390.00 4.20% 16.38 4.88% 19.03
TUBERIA DE FIERRO GALVANIZADO 4" 451.00 4.20% 18.94 4.88% 22.01
TUBERIA DE FIERRO GALVANIZADO 2 1/2" 311.85 4.20% 13.10 4.88% 15.22
TEE FIERRO GALVANIZADO DE 3"x3" 210.00 4.20% 8.82 4.88% 10.25
TEE FIERRO GALVANIZADO DE 2 1/2"x2 1/2" 392.00 4.20% 16.46 4.88% 19.13
TEE FIERRO GALVANIZADO DE 4"x4" 180.00 4.20% 7.56 4.88% 8.78
UNION DRESSER FIERRO FUNDIDO 3" 720.00 4.20% 30.24 4.88% 35.14
UNION DRESSER FIERRO FUNDIDO 4" 160.00 4.20% 6.72 4.88% 7.81
UNION DE FIERRO FUNDIDO DRESSER DE 2 1/2" 855.00 4.20% 35.91 4.88% 41.72
UNION AMPLIO RANGO HD 3" 120.00 4.20% 5.04 4.88% 5.86
UNION AMPLIO RANGO HD 2 1/2" 95.00 4.20% 3.99 4.88% 4.64
TUBERIA PVC SAP PRESION C-10 3/4" 957.14 4.20% 40.20 4.88% 46.71
TUBERIA PVC SAP PRESION C-10 DE 1/2" 585.28 4.20% 24.58 4.88% 28.56
TUBERIA PVC SAP PRESION C-10 1" 1,154.19 4.20% 48.48 4.88% 56.32
TUBERIA PVC, AGUA, C-10,SP, 1 1/2", NTP 399.002:2009. 215.49 4.20% 9.05 4.88% 10.52
TUBERIA PVC, AGUA, C-10,SP, 3", NTP 399.002:2009. 983.44 4.20% 41.30 4.88% 47.99
TUBERIA PVC, AGUA, C-10,SP, 2", NTP 399.002:2009. 4,772.23 4.20% 200.43 4.88% 232.88
REDUCCION PVC AGUA DOBLE CAMPANA 3/4" A 1/2" 57.83 4.20% 2.43 4.88% 2.82
CODO PVC SAP PARA AGUA SIMPLE PRESION DEE 1" X 45 2.50 4.20% 0.11 4.88% 0.12
CODO PVC 1/2" X 90 62.75 4.20% 2.64 4.88% 3.06
TAPON PVC ROSCADA HEMBRA 1/2" 8.33 4.20% 0.35 4.88% 0.41
TEE PVC AGUA 3/4" 54.74 4.20% 2.30 4.88% 2.67
CODO PVC, AGUA, SP, 3/4" X 90, NTP 399002:2009 34.50 4.20% 1.45 4.88% 1.68
CODO PVC, AGUA, SP, 1" X 90, NTP 399002:2009 10.00 4.20% 0.42 4.88% 0.49
CODO PVC, AGUA, SP, 2" X 90, NTP 399002:2009 40.00 4.20% 1.68 4.88% 1.95
CODO PVC, AGUA, SP, 3" X 90, NTP 399002:2009 60.00 4.20% 2.52 4.88% 2.93
REDUCCIN PVC, AGUA, SP, 3" A 2", NTP 399002:2009 16.00 4.20% 0.67 4.88% 0.78
REDUCCIN PVC, AGUA, SP, 2" A 1 1/2", NTP 399002:2009 6.90 4.20% 0.29 4.88% 0.34
REDUCCIN PVC, AGUA, SP, 1 1/2" A 1", NTP 399002:2009 11.00 4.20% 0.46 4.88% 0.54
TEE PVC SAP PARA AGUA SIMPLE PRESION DE 2" 25.00 4.20% 1.05 4.88% 1.22
C

CDIGO DESCRIPCIN MONTO (S/.) 1 2

% PARCIAL (S/.) % PARCIAL (S/.)


CRUZ PVC, AGUA SP 2"x2" NTP 399.002:2009 19.00 4.20% 0.80 4.88% 0.93
TEE PVC SAP PARA AGUA SIMPLE PRESION DE 1 1/2" a 1/2" 6.50 4.20% 0.27 4.88% 0.32
TEE PVC SAP PARA AGUA S/P DE 1" a 3/4" 42.00 4.20% 1.76 4.88% 2.05
TEE PVC SAP PARA AGUA S/P DE 3/4" a 1/2" 2.50 4.20% 0.11 4.88% 0.12
REDUCCION PVC SAP DE 1" X 3/4" 13.50 4.20% 0.57 4.88% 0.66
REDUCCION PVC AGUA SP 2" x 1" NTP 399002:2009 30.00 4.20% 1.26 4.88% 1.46
REDUCCION PVC SAP DE 3/4" X 1/2" 37.00 4.20% 1.55 4.88% 1.81
CODO PVC SAL DE 4" X 90 330.00 4.20% 13.86 4.88% 16.10
CODO PVC DESAGUE CLASE PESADA 4" x 45 60.00 4.20% 2.52 4.88% 2.93
TEE SANITARIA PVC SAL DE 4" 396.00 4.20% 16.63 4.88% 19.32
UNION UNIVERSAL PVC AGUA SP 1/2" 178.50 4.20% 7.50 4.88% 8.71
TRAMPA S PVC SAL DE 2" 660.10 4.20% 27.72 4.88% 32.21
ADAPTADOR PVC SAP 1 1/2" 6.00 4.20% 0.25 4.88% 0.29
ADAPTADOR PVC SAP 1 " 30.00 4.20% 1.26 4.88% 1.46
ADAPTADOR PVC SAP 3/4" 126.00 4.20% 5.29 4.88% 6.15
TUBERIA PVC CLASE PESADA 2" NTP 399.003 2,773.80 4.20% 116.50 4.88% 135.36
TUBERIA PVC CLASE PESADA DESAGUE 4" NTP 399.003 7,601.98 4.20% 319.28 4.88% 370.98
TUBERIA PVC, DESAGUE, UF, 160MM, NTP 21150:2011. 3,795.55 4.20% 159.41 4.88% 185.22
CODO PVC SAL 2" X 90 172.08 4.20% 7.23 4.88% 8.40
CODO PVC SAL 2" X 45 203.68 4.20% 8.55 4.88% 9.94
CODO PVC SAL 4" X 45 131.25 4.20% 5.51 4.88% 6.41
CODO PVC DESAGUE 4" x 90 810.00 4.20% 34.02 4.88% 39.53
TEE PVC SAL 4" X 2" 201.50 4.20% 8.46 4.88% 9.83
TEE PVC 1/2" CAMPANA C-10 156.98 4.20% 6.59 4.88% 7.66
TEE SANITARIA PVC SAL DE 4X2" 23.60 4.20% 0.99 4.88% 1.15
TEE PVC, AGUA, SP, 1" *1", NTP 399.002:2009. 19.50 4.20% 0.82 4.88% 0.95
TEE PVC, AGUA, SP, 3/4", NTP 399.002:2009. 104.00 4.20% 4.37 4.88% 5.08
YEE PVC SAL DE 2" X 2" 197.50 4.20% 8.30 4.88% 9.64
YEE PVC SAL DE 4" X 2" 462.00 4.20% 19.40 4.88% 22.55
YEE PVC SAL DE 4" X 4" 1,082.70 4.20% 45.47 4.88% 52.84
TRAMPA PVC SAL P 2" C/REGISTRO 491.92 4.20% 20.66 4.88% 24.01
SOMBRERO DE VENTILACION PVC SAL 2" 81.38 4.20% 3.42 4.88% 3.97
VALVULA COMPUERTA DE BRONCE DE 1/2" 532.00 4.20% 22.34 4.88% 25.96
VALVULA COMPUERTA DE BRONCE DE 1 1/2" 135.00 4.20% 5.67 4.88% 6.59
VALVULA COMPUERTA DE BRONCE DE 1" 168.00 4.20% 7.06 4.88% 8.20
VALVULA COMPUERTA DE BRONCE DE 3/4" 714.00 4.20% 29.99 4.88% 34.84
VALVULA DE PASO DE BRONCE DE 2" 230.00 4.20% 9.66 4.88% 11.22
VALVULA CHECK DE BRONCE DE 2 1/2" BRIDADA 240.00 4.20% 10.08 4.88% 11.71
VALVULA COMPUERTA FIERRO FUNDIDO BRIDA BRIDA DE 4" 460.00 4.20% 19.32 4.88% 22.45
C

CDIGO DESCRIPCIN MONTO (S/.) 1 2

% PARCIAL (S/.) % PARCIAL (S/.)


VALVULA COMPUERTA FIERRO FUNDIDO BRIDA BRIDA DE 3" 1,900.00 4.20% 79.80 4.88% 92.72
VALVULA COMPUERTA FIERRO FUNDIDO BRIDA BRIDA DE 2 1/2" 1,260.00 4.20% 52.92 4.88% 61.49
VALVULA ESFERICA DE BRONCE DE 1/2" 2,975.00 4.20% 124.95 4.88% 145.18

0034 MAQUINARIA, EQUIPOS Y HERRAMIENTAS 380,435.23 3.92% 14,909.80 4.55% 17,323.77

MAQUINARIA, EQUIPOS Y HERRAMIENTAS ESTRUCTURAS


0150 HERRAMIENTAS MANUALES 35,279.01 4.20% 1481.72 4.88% 1721.62
0150 MEZCLADORA DE CONCRETO DE 9 -11p3 29,198.32 4.20% 1226.33 4.88% 1424.88
0151 WINCHE ELECTRICO 3.6 HP DE DOS BALDES 10,864.69 4.20% 456.32 4.88% 530.20
0152 CAMION VOLQUETE 4 X 2 140-210 HP 6 m3 68,914.93 4.20% 2894.43 4.88% 3363.05
0153 CIZALLA PARA CORTE DE FIERRO 192.29 4.20% 8.08 4.88% 9.38
0154 COMPACTADOR VIBRATORIO TIPO PLANCHA 4 HP 12,305.37 4.20% 516.83 4.88% 600.50
0155 VIBRADOR DE CONCRETO 4 HP 2.40" 7,748.66 4.20% 325.44 4.88% 378.13
0156 MEZCLADORA DE CONCRETO TAMBOR 18 HP 11 p3 1,818.83 4.20% 76.39 4.88% 88.76
NIVEL TOPOGRAFICO CON TRIPODE 53.50 4.20% 2.25 4.88% 2.61
TEODOLITO 56.38 4.20% 2.37 4.88% 2.75

0159 MAQUINARIA, EQUIPOS Y HERRAMIENTAS ARQUITECTURA 4.20% 4.88%


0160 HERRAMIENTAS MANUALES 46350.40 4.20% 1946.72 4.88% 2261.90
0161 HOJAS DE SIERRA 1348.32 4.20% 56.63 4.88% 65.80
MONITOREO DE RESTOS ARQUEOLOGICOS 25423.72 4.20% 1067.80 4.88% 1240.68
MEZCLADORA DE CONCRETO DE 11p3 18 HP 3.20 4.20% 0.13 4.88% 0.16
MEZCLADORA DE CONCRETO DE 9 -11p3 15022.26 4.20% 630.93 4.88% 733.09
CAMION VOLQUETE 4 X 2 140-210 HP 6 m3 197.83 4.20% 8.31 4.88% 9.65
CAMION VOLQUETE 15 m3 5392.19 4.20% 226.47 4.88% 263.14
SOLDADORA ELECTRICA 2744.28 4.20% 115.26 4.88% 133.92
ANDAMIO METAL TABLAS ALQUILER 22389.98 4.20% 940.38 4.88% 1092.63
PISTOLA CON FULMINANTES PARA CLAVOS DE ACERO 425.87 4.20% 17.89 4.88% 20.78
VOLQUETE DE 6m3 1458.88 4.20% 61.27 4.88% 71.19
COMPRESORA NEUMATICA 76 HP 125-175 PCM 15.91 4.20% 0.67 4.88% 0.78
COMPACTADOR VIBRATORIO TIPO PLANCHA 4 HP 2878.52 4.20% 120.90 4.88% 140.47
RODILLO LISO VIBRATORIO AUTOPROPULSADO 101-135HP 10-12 ton 16979.12 4.20% 713.12 4.88% 828.58
RODILLO LISO VIBRATORIO AUTOPROPULSADO 70-100 HP 7-9 ton 2666.04 4.20% 111.97 4.88% 130.10
RODILLO NEUMATICO AUTOPROPULSADO 127 HP 8-23 ton 2547.92 4.20% 107.01 4.88% 124.34
C

CDIGO DESCRIPCIN MONTO (S/.) 1 2

% PARCIAL (S/.) % PARCIAL (S/.)


RODILLO TANDEM ESTATICO AUTOPROPULSADO 58-70HP 8-10 ton 3435.58 4.20% 144.29 4.88% 167.66
CARGADOR SOBRE LLANTAS 80-95 HP 1.5-1.75 yd3 63.09 4.20% 2.65 4.88% 3.08
TRACTOR DE ORUGAS DE 190-240 HP 5898.25 4.20% 247.73 4.88% 287.83
COCINA DE ASFALTO 320 gl 118.87 4.20% 4.99 4.88% 5.80
PAVIMENTADORA SOBRE ORUGAS 69 HP 10-16' 4246.73 4.20% 178.36 4.88% 207.24
VIBRADOR DE CONCRETO 4 HP 2.40" 2957.24 4.20% 124.20 4.88% 144.31
VIBRADOR DE CONCRETO 4 HP 2.40" 0.30 4.20% 0.01 4.88% 0.01
MOTONIVELADORA DE 125 HP 1996.69 4.20% 83.86 4.88% 97.44
MEZCLADORA DE CONCRETO TAMBOR 18 HP 11 p3 1755.53 4.20% 73.73 4.88% 85.67
CAMION IMPRIMIDOR 6 X 2 178 - 210 HP 1,800 gal 190.87 4.20% 8.02 4.88% 9.31
NIVEL TOPOGRAFICO CON TRIPODE 61.39 4.20% 2.58 4.88% 3.00
TEODOLITO 64.70
0165 MAQUINARIA, EQUIPOS Y HERRAMIENTAS ELECTRICAS 4.20% 4.88%
0166 NIVEL 95.60 4.20% 4.02 4.88% 4.67
TEODOLITO 149.28 4.20% 6.27 4.88% 7.28
HERRAMIENTAS MANUALES 7154.67 4.20% 300.50 4.88% 349.15
VOLQUETE DE 10M3 264.73 4.20% 11.12 4.88% 12.92
PLANCHA COMPACTADORA VIBRAT. 7 HP 4343.41 4.20% 182.42 4.88% 211.96
CARGADOR S/ LLANTAS DE 160-195 HP 3.5 YD3 242.66 4.20% 10.19 4.88% 11.84
GRUA 9744.00 4.20% 409.25 4.88% 475.51
MAQUINARIA, EQUIPOS Y HERRAMIENTAS ELECTRICAS

HERRAMIENTAS MANUALES 7529.22 4.20% 316.23 4.88% 367.43


4.20% 0.00 4.88% 0.00
CIZALLA PARA ACERO CONSTRUCCION HASTA 1" 597.40 4.20% 25.09 4.88% 29.15
EQUIPO DE PINTURA 32.28 4.20% 1.36 4.88% 1.58
BOMBA DE AGUA Pot= 3 HP, Q= 3.47LPS, HDT= 30.80m. INCL. ACCESORIOS 13000.00 4.20% 546.00 4.88% 634.40
4.20% 0.00 4.88% 0.00
MOTOBOMBA A GASOLINA 3.5 HP 2" 1267.17 4.20% 53.22 4.88% 61.84
CAMION VOLQUETE DE 10 m3 720.00 4.20% 30.24 4.88% 35.14
CONTROL AUTOMATICO PARA CISTERNA 150.00 4.20% 6.30 4.88% 7.32
CONTROL AUTOMATICO PARA TANQUE 150.00 4.20% 6.30 4.88% 7.32
EQUIPO DE CORTE Y SOLDADURA 387.41 4.20% 16.27 4.88% 18.91
COMPACTADOR VIBRATORIO TIPO PLANCHA 4 HP 56.91 4.20% 2.39 4.88% 2.78
VIBRADOR DE CONCRETO 3/4" - 2" 565.61 4.20% 23.76 4.88% 27.60
MEZCLADORA DE CONCRETO TAMBOR 18 HP 11 p3 848.40 4.20% 35.63 4.88% 41.40
MEZCLADORA DE CONCRETO TROMPO 8 HP 9 p3 19.70 4.20% 0.83 4.88% 0.96
ZARANDA METALICA 50.85 4.20% 2.14 4.88% 2.48
VIBRADOR DE CONCRETO DE 1.5" 0.27 4.20% 0.01 4.88% 0.01
C

CDIGO DESCRIPCIN MONTO (S/.) 1 2

% PARCIAL (S/.) % PARCIAL (S/.)

0034 MAQUINARIA, EQUIPOS Y HERRAMIENTAS 190,170.54 4.20% 7,987.16 4.88% 9,280.32


CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)

% PARCIAL (S/.)

6.49% 252,370.94

6.49% 10.84

6.49% 7.88

6.49% 119,017.22

6.49% 30,781.90

6.49% 102,345.42

6.49% 207.68

6.49% 304,740.25

6.49% 179.96
6.49% 825.97
6.49% 344.42
6.49% 98.45
6.49% 1.36
6.49% 553.73
6.49% 26607.22
6.49% 5648.41
6.49% 310.44
6.49% 1628.18
6.49% 1690.69
6.49% 2457.78
6.49% 15368.62
6.49% 13350.33
6.49% 4349.63
6.49% 6.69
6.49% 1275.21
6.49% 8701.76
6.49% 484.35
6.49% 2239.05
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)

% PARCIAL (S/.)
6.49% 1090.32
6.49% 1298.00
6.49% 3432.93
6.49% 2119.64
6.49% 1024.46

6.49% 356.95
6.49% 20157.56
6.49% 9.96
6.49% 0.87
6.49% 2.97
6.49% 3.90
6.49%
6.49%
6.49% 200.27
6.49% 126.29
6.49% 60.78
6.49% 85.79
6.49% 99.00
6.49% 71.63
6.49% 0.18
6.49% 65.81
6.49% 34.72
6.49% 58.91
6.49% 2.65
6.49% 0.12
6.49% 245.93
6.49% 36.18
6.49% 171.82
6.49% 0.26
6.49% 0.66
6.49% 48.93
6.49% 97.87
6.49% 4491.76
6.49% 746.93
6.49% 93.83
6.49% 4048.90
6.49% 4.51
6.49% 148.42
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)

% PARCIAL (S/.)
6.49% 26.62
6.49% 2310.59
6.49% 3599.50
6.49% 3434.57
6.49% 2.63
6.49% 110.00
6.49% 82.50
6.49% 0.17
6.49% 19.21
6.49% 491.86
6.49% 245.93
6.49% 1488.97
6.49% 10014.98
6.49% 6895.91
6.49% 16392.43
6.49% 40.46
6.49% 80.38
6.49% 555.14
6.49% 3851.12
6.49% 26.05
6.49% 21.89
6.49% 127.93
6.49% 362.33
6.49% 144.33
6.49% 22.43
6.49% 71.16
6.49% 677.62
6.49% 6.78
6.49% 0.25
6.49% 3278.42
6.49% 11.69
6.49% 24.17
6.49% 1491.49
6.49% 876.64
6.49% 3101.09
6.49% 116.94
6.49% 1.44
6.49% 314.73
6.49% 31.15
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)

% PARCIAL (S/.)
6.49% 0.82
6.49% 12.57
6.49% 56.16
6.49% 90.09
6.49% 10.80
6.49% 1.30
6.49% 1557.59
6.49% 33.24
6.49% 600.60
6.49% 3712.28
6.49% 423.50
6.49% 6313.20
6.49% 27.07
6.49% 117.73
6.49% 165.17
6.49% 22.72
6.49% 1633.82
6.49% 363.44
6.49% 165.00
6.49% 1977.74
6.49% 19.06
6.49% 80.15
6.49% 152.19
6.49% 7.02
6.49% 0.28
6.49% 700.54
6.49% 0.94
6.49% 18480.00
6.49% 165.00
6.49% 110.00
6.49% 137.50
6.49% 18.00
6.49% 144.64
6.49% 4.84
6.49% 5.47
6.49% 265.66
6.49% 441.67
6.49% 331.47
6.49% 0.69
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)

% PARCIAL (S/.)
6.49% 0.11
6.49% 165.00
6.49% 48.33
6.49% 553.58
6.49% 3813.76
6.49% 8222.00
6.49% 4711.56
6.49% 29.31
6.49% 573.81
6.49% 0.74
6.49% 414.19
6.49% 103.39

6.49% 30.83

6.49% 70.13
6.49% 207.41
6.49% 17.18
6.49% 154.47
6.49% 1058.90
6.49% 231.59
6.49% 481.62
6.49% 40.57
6.49% 53.09
6.49% 3915.43
6.49% 308.70
6.49% 460.97
6.49% 22.78
6.49% 51.40
6.49% 0.34
6.49% 284.75
6.49% 284.75
6.49% 2.44
6.49% 1168.83
6.49% 1234.60
6.49% 1.32
6.49% 222.35
6.49% 345.75
6.49% 29.25
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)

% PARCIAL (S/.)
6.49% 1.95
6.49% 3.21
6.49% 18.92
6.49% 110.00
6.49% 5787.45
6.49%
6.49% 16.76
6.49% 1052.09
6.49% 643.95
6.49% 793.88
6.49% 122.84
6.49% 40.85
6.49% 93.49
6.49% 54.28
6.49% 77.88
6.49% 54.00
6.49% 322.31
6.49% 46.24
6.49% 2.79
6.49% 641.86
6.49% 642.37

6.49% 716.53

6.49% 10.39
6.49% 188.22
6.49% 22.81
6.49% 2.91
6.49% 2.91
6.49% 214.83
6.49% 83.16
6.49% 171.34
6.49% 164.98
6.49% 196.26
6.49% 73.25
6.49% 14.86
6.49% 35.79
6.49% 42.90
6.49% 352.32
6.49% 105.62
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)

% PARCIAL (S/.)
6.49% 899.51
6.49% 42.17
6.49% 58.64
6.49% 61.64
6.49% 73.54
6.49% 763.89
6.49% 469.84
6.49% 1707.60
6.49% 546.71
6.49% 145.59
6.49% 48.74
6.49% 0.00
6.49% 3512.77
6.49% 1103.99
6.49% 31.84
6.49% 184.81
6.49% 903.15
6.49% 2502.03
6.49% 353.00
6.49% 581.50
6.49% 235.20
6.49% 721.95
6.49% 80.27
6.49% 81.77
6.49% 7.34
6.49% 270.05
6.49% 34.53
6.49% 369.56
6.49% 26.14
6.49% 14.36
6.49% 164.14
6.49% 52.25
6.49% 77.88
6.49% 233.64
6.49% 1927.53
6.49% 408.87
6.49% 550.61
6.49% 3.22
6.49% 116.82
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)

% PARCIAL (S/.)
6.49%
6.49%
6.49% 56.66
6.49% 262.87
6.49% 148.96
6.49% 172.31

6.49% 28.91

6.49% 69.84
6.49% 700.65
6.49% 2.92
6.49% 7.14
6.49% 8.14
6.49% 14.72
6.49% 1636.92
6.49% 699.86
6.49% 696.05
6.49% 282.32
6.49% 73.99
6.49% 9.74
6.49% 20.25
6.49% 38.55
6.49% 9.74
6.49% 11.36
6.49% 10.90
6.49% 158.94
6.49% 13.50
6.49% 36.15
6.49% 4591.38
6.49% 18.38
6.49% 11.68
6.49% 5.84
6.49% 0.97
6.49% 23.36
6.49% 10.38
6.49% 6.29
6.49% 11.79
6.49% 7.14
6.49% 336.18
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)

% PARCIAL (S/.)
6.49% 1.77
6.49% 98.84
6.49% 162.25

6.49% 113.58

6.49% 10.60

6.49% 177.70

6.49% 87.62

6.49% 8.73
6.49% 42.36
6.49% 3.42
6.49% 2768.90
6.49% 15.42
6.49% 183.34
6.49% 57.83
6.49% 376.15
6.49% 12.08
6.49% 9.08
6.49% 467.28
6.49% 20.62
6.49% 1.56
6.49% 7.14
6.49% 31.15
6.49% 37.97
6.49% 11.81
6.49% 13.67
6.49% 29.59
6.49% 35.44
6.49% 7.79
6.49% 7.14
6.49% 11.03
6.49% 1.04
6.49% 1.17
6.49% 1.82
6.49% 14.28
6.49% 5.19
6.49% 2.60
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)

% PARCIAL (S/.)
6.49% 5.19
6.49% 7.79
6.49% 2.27
6.49% 14.60
6.49% 10.38

6.49% 12.98
6.49% 10.76
6.49% 58.60
6.49% 25.31
6.49% 29.27
6.49% 20.24
6.49% 13.63
6.49% 25.44
6.49% 11.68
6.49% 46.73
6.49% 10.38
6.49% 55.49
6.49% 7.79
6.49% 6.17
6.49% 62.12
6.49% 37.98
6.49% 74.91
6.49% 13.99
6.49% 63.83
6.49% 309.72
6.49% 3.75
6.49% 0.16
6.49% 4.07
6.49% 0.54
6.49% 3.55
6.49% 2.24
6.49% 0.65
6.49% 2.60
6.49% 3.89
6.49% 1.04
6.49% 0.45
6.49% 0.71
6.49% 1.62
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)

% PARCIAL (S/.)
6.49% 1.23
6.49% 0.42
6.49% 2.73
6.49% 0.16
6.49% 0.88
6.49% 1.95
6.49% 2.40
6.49% 21.42
6.49% 3.89
6.49% 25.70
6.49% 11.58
6.49% 42.84
6.49% 0.39
6.49% 1.95
6.49% 8.18
6.49% 180.02
6.49% 493.37
6.49% 246.33
6.49% 11.17
6.49% 13.22
6.49% 8.52
6.49% 52.57
6.49% 13.08
6.49% 10.19
6.49% 1.53
6.49% 1.27
6.49% 6.75
6.49% 12.82
6.49% 29.98
6.49% 70.27
6.49% 31.93
6.49% 5.28
6.49% 34.53
6.49% 8.76
6.49% 10.90
6.49% 46.34
6.49% 14.93
6.49% 15.58
6.49% 29.85
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)

% PARCIAL (S/.)
6.49% 123.31
6.49% 81.77
6.49% 193.08

6.06% 23,039.20

6.49% 2289.61
6.49% 1894.97
6.49% 705.12
6.49% 4472.58
6.49% 12.48
6.49% 798.62
6.49% 502.89
6.49% 118.04
6.49% 3.47
6.49% 3.66

6.49%
6.49% 3008.14
6.49% 87.51
6.49% 1650.00
6.49% 0.21
6.49% 974.94
6.49% 12.84
6.49% 349.95
6.49% 178.10
6.49% 1453.11
6.49% 27.64
6.49% 94.68
6.49% 1.03
6.49% 186.82
6.49% 1101.94
6.49% 173.03
6.49% 165.36
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)

% PARCIAL (S/.)
6.49% 222.97
6.49% 4.09
6.49% 382.80
6.49% 7.71
6.49% 275.61
6.49% 191.92
6.49% 0.02
6.49% 129.59
6.49% 113.93
6.49% 12.39
6.49% 3.98

6.49%
6.49% 6.20
6.49% 9.69
6.49% 464.34
6.49% 17.18
6.49% 281.89
6.49% 15.75
6.49% 632.39

6.49% 488.65
6.49% 0.00
6.49% 38.77
6.49% 2.09
6.49% 843.70
6.49% 0.00
6.49% 82.24
6.49% 46.73
6.49% 9.74
6.49% 9.74
6.49% 25.14
6.49% 3.69
6.49% 36.71
6.49% 55.06
6.49% 1.28
6.49% 3.30
6.49% 0.02
CALENDARIO DE ADQUISISCION DE MATERIALES
TIEMPO (MESES)

% PARCIAL (S/.)

6.49% 12,342.07
1586.93 mano
OBRAS PROVISIONALES 30730.54 materiales
5.01 equipos-herr
32322.48
179653.91 mano
CONSTRUCCIN DE CANAL VA 623450.87 materiales
142696.41 equipos-herr
945801.19
6550.75 mano
CONSTRUCCIN DE ALCANTARILLA Y CANAL DE DESCARGA 14676.9 materiales
893 equipos-herr
22120.65
mano
INSTALACIONES ELCTRICAS 140522.75 materiales
equipos-herr
140522.75

TOTAL: 1,140,767.02
86.26 13.74 1368.885818 218.044182 1586.93
98.7 1.3 30331.04298 399.49702 30730.54
100 0 5.01 0 5.01
31704.9388 617.541202 32322.48 0.980894 0.019106
53.92 46.08 96869.38827 82784.521728 179653.91
59.6 40.4 371576.7185 251874.15148 623450.87
72.56 27.44 103540.5151 39155.894904 142696.41
571986.6219 373814.57 945801.19 0.604764 0.395236
59.6 40.4 3904.247 2646.503 6550.75
70.2 29.8 10303.1838 4373.7162 14676.9
68.25 31.75 609.4725 283.5275 893
14816.9033 7303.7467 22120.65 0.669822 0.330178
60 40 0
60 40 0
60 40 0
84313.65 56209.1 140522.75