valor de la deuda S/ 850,000.

00
tasa de interes mensual 1.40%
periodos 60
cuota S/ 21,033.39

CUADRO DE AMORTIZACION
PERIODO SALDO INICIAL CUOTAS INTERESES
1 S/ 850,000.00 S/21,033.39 S/ 11,900.00
2 S/ 840,866.61 S/21,033.39 S/ 11,772.13
3 S/ 831,605.35 S/21,033.39 S/ 11,642.47
4 S/ 822,214.44 S/21,033.39 S/ 11,511.00
5 S/ 812,692.05 S/21,033.39 S/ 11,377.69
6 S/ 803,036.35 S/21,033.39 S/ 11,242.51
7 S/ 793,245.47 S/21,033.39 S/ 11,105.44
8 S/ 783,317.52 S/21,033.39 S/ 10,966.45
9 S/ 773,250.58 S/21,033.39 S/ 10,825.51
10 S/ 763,042.70 S/21,033.39 S/ 10,682.60
11 S/ 752,691.91 S/21,033.39 S/ 10,537.69
12 S/ 742,196.20 S/21,033.39 S/ 10,390.75
13 S/ 731,553.56 S/21,033.39 S/ 10,241.75
14 S/ 720,761.92 S/21,033.39 S/ 10,090.67
15 S/ 709,819.20 S/21,033.39 S/ 9,937.47
16 S/ 698,723.28 S/21,033.39 S/ 9,782.13
17 S/ 687,472.02 S/21,033.39 S/ 9,624.61
18 S/ 676,063.24 S/21,033.39 S/ 9,464.89
19 S/ 664,494.73 S/21,033.39 S/ 9,302.93
20 S/ 652,764.27 S/21,033.39 S/ 9,138.70
21 S/ 640,869.58 S/21,033.39 S/ 8,972.17
22 S/ 628,808.37 S/21,033.39 S/ 8,803.32
23 S/ 616,578.29 S/21,033.39 S/ 8,632.10
24 S/ 604,177.00 S/21,033.39 S/ 8,458.48
25 S/ 591,602.09 S/21,033.39 S/ 8,282.43
26 S/ 578,851.13 S/21,033.39 S/ 8,103.92
27 S/ 565,921.66 S/21,033.39 S/ 7,922.90
28 S/ 552,811.17 S/21,033.39 S/ 7,739.36
29 S/ 539,517.14 S/21,033.39 S/ 7,553.24
30 S/ 526,036.99 S/21,033.39 S/ 7,364.52
31 S/ 512,368.12 S/21,033.39 S/ 7,173.15
32 S/ 498,507.88 S/21,033.39 S/ 6,979.11
33 S/ 484,453.60 S/21,033.39 S/ 6,782.35
34 S/ 470,202.57 S/21,033.39 S/ 6,582.84
35 S/ 455,752.01 S/21,033.39 S/ 6,380.53
36 S/ 441,099.15 S/21,033.39 S/ 6,175.39
37 S/ 426,241.15 S/21,033.39 S/ 5,967.38
38 S/ 411,175.14 S/21,033.39 S/ 5,756.45
39 S/ 395,898.20 S/21,033.39 S/ 5,542.57
40 S/ 380,407.39 S/21,033.39 S/ 5,325.70
41 S/ 364,699.70 S/21,033.39 S/ 5,105.80
42 S/ 348,772.11 S/21,033.39 S/ 4,882.81
43 S/ 332,621.53 S/21,033.39 S/ 4,656.70
44 S/ 316,244.84 S/21,033.39 S/ 4,427.43
45 S/ 299,638.88 S/21,033.39 S/ 4,194.94
46 S/ 282,800.44 S/21,033.39 S/ 3,959.21
47 S/ 265,726.25 S/21,033.39 S/ 3,720.17
48 S/ 248,413.03 S/21,033.39 S/ 3,477.78
49 S/ 230,857.43 S/21,033.39 S/ 3,232.00
50 S/ 213,056.04 S/21,033.39 S/ 2,982.78
51 S/ 195,005.44 S/21,033.39 S/ 2,730.08
52 S/ 176,702.12 S/21,033.39 S/ 2,473.83
53 S/ 158,142.56 S/21,033.39 S/ 2,214.00
54 S/ 139,323.17 S/21,033.39 S/ 1,950.52
55 S/ 120,240.31 S/21,033.39 S/ 1,683.36
56 S/ 100,890.28 S/21,033.39 S/ 1,412.46
57 S/ 81,269.36 S/21,033.39 S/ 1,137.77
58 S/ 61,373.74 S/21,033.39 S/ 859.23
59 S/ 41,199.58 S/21,033.39 S/ 576.79
60 S/ 20,742.99 S/21,033.39 S/ 290.40
TOTAL S/1,262,003.34 S/ 412,003.34
TIZACION
CAPITAL SALDO FINAL
S/9,133.39 S/ 840,866.61
S/9,261.26 S/ 831,605.35
S/9,390.91 S/ 822,214.44
S/9,522.39 S/ 812,692.05
S/9,655.70 S/ 803,036.35
S/9,790.88 S/ 793,245.47
S/9,927.95 S/ 783,317.52
S/10,066.94 S/ 773,250.58
S/10,207.88 S/ 763,042.70
S/10,350.79 S/ 752,691.91
S/10,495.70 S/ 742,196.20
S/10,642.64 S/ 731,553.56
S/10,791.64 S/ 720,761.92
S/10,942.72 S/ 709,819.20
S/11,095.92 S/ 698,723.28
S/11,251.26 S/ 687,472.02
S/11,408.78 S/ 676,063.24
S/11,568.50 S/ 664,494.73
S/11,730.46 S/ 652,764.27
S/11,894.69 S/ 640,869.58
S/12,061.21 S/ 628,808.37
S/12,230.07 S/ 616,578.29
S/12,401.29 S/ 604,177.00
S/12,574.91 S/ 591,602.09
S/12,750.96 S/ 578,851.13
S/12,929.47 S/ 565,921.66
S/13,110.49 S/ 552,811.17
S/13,294.03 S/ 539,517.14
S/13,480.15 S/ 526,036.99
S/13,668.87 S/ 512,368.12
S/13,860.24 S/ 498,507.88
S/14,054.28 S/ 484,453.60
S/14,251.04 S/ 470,202.57
S/14,450.55 S/ 455,752.01
S/14,652.86 S/ 441,099.15
S/14,858.00 S/ 426,241.15
 S/15,066.01 S/ 411,175.14
S/15,276.94 S/ 395,898.20
S/15,490.81 S/ 380,407.39
S/15,707.69 S/ 364,699.70
S/15,927.59 S/ 348,772.11
S/16,150.58 S/ 332,621.53
S/16,376.69 S/ 316,244.84
S/16,605.96 S/ 299,638.88
S/16,838.44 S/ 282,800.44
S/17,074.18 S/ 265,726.25
S/17,313.22 S/ 248,413.03
S/17,555.61 S/ 230,857.43
S/17,801.39 S/ 213,056.04
S/18,050.60 S/ 195,005.44
S/18,303.31 S/ 176,702.12
S/18,559.56 S/ 158,142.56
S/18,819.39 S/ 139,323.17
S/19,082.86 S/ 120,240.31
S/19,350.02 S/ 100,890.28
S/19,620.93 S/ 81,269.36
S/19,895.62 S/ 61,373.74
S/20,174.16 S/ 41,199.58
S/20,456.59 S/ 20,742.99
S/20,742.99 -S/ 0.00
S/850,000.00