Académique Documents
Professionnel Documents
Culture Documents
Takeoff Sheet
Time L*W*H PRD Description
A.SUB STRUCTURE
1.Excavation and Earthwork
1.1 Site Clearance with a depth of 0.2m
1 4.4
4.4
19.36 m2 of soil cleared for guard house
1.2.Bulk Excavation
1 4.4
4.4
0.65
12.58 m3 of soil excavated for the Guardhouse
1.3.Trench excavation with 0.5m working sapce
Between Axis A & Axis B
2 4.4
1.0
0.8
7.04 m3
Between Axis 1 & Axis 2
2 3.0
1.0
0.8
4.80 m3
11.84 m3 of soil to excavated for the trenches
24.42 m3 of soil to be excavated totally
Takeoff sheet
2.CONCRETE WORK
2.1.Lean concrete Under the masonry with 5cm thickness
1 13.6
0.5
6.8 m2 of lean concrete
2.2.CONCRETE FOR SUB-STRUCTURES C-25
2.2.1 Grade Beams
Grade Beam-1
2 3.4
0.2
0.2
0.272 m3 of concrete
2 3.0 Grade Beam-2
0.2
0.2
0.24 m3 of concrete
2.2.2 Guard House 10cm thick RC slab
1 3.0
3.0
0.1
0.9 m3 of concrete
1.4 m3 of Grade C-25 concrete
Takeoff sheet
3.Formwork
3.1.Grade Beam
Grade Beam-1
4 3.4
0.2
2.72 m2 of formwork
Grade Beam-2
4 3.0
0.2
2.4 m2 of formwork
5.12 m2 of total formwork
4.MASONRY WORK
4.1.Foundation wall
2 3.4
0.5
0.8
2.72 m3 of stone for foundation wall
2 3.0
0.5
0.8
2.4 m3 of stone for foundation wall
5.12 m3 of stone for foundation wall
4.2.Hard core with 25cm thickness
1 3.0
3.0
9.0 m2 of total hard core stone
No. Member (Diam) Length(m) No. of BarsNo.of members Length in meter
A.Sub Stracture 6
1 Footing
F-1 12 1.8 22 4
W-1 12 1.7 30 2
W-1 12 2.7 14 2
2 column
Foundation(C-1) 14 3.99 4 4
Stirrup 8 0.8 11 4
3 Grade Beam
GB-1
Top 14 6.85 2 2
Bottom 14 6.35 2 2
stirrup 8 1.2 37 2
GB-2
Top 14 4.85 2 2
Bottom 14 4.35 2 2
stirrup 8 1.2 24 2
4 RC Slab
Axis A to B 8 3.7 19 1
Axis 1 to 2 8 5.75 29 1
5 Above Wall footing(U-Bar) 10 2.64 12 2
B.SUPER-STRUCTURE
1 Column
C-1 14 3.53 4 4
Stirrup 8 0.8 16 4
2 Wall(start below the Ground)
For the Middle 10 7.8 20 2
For the sides 14 7.8 12 2
Stirrup for the sides 8 0.9 102 2
Stirrup for the whole wall 10 4 51 2
3 Roof Slab(Guard House)
Top
Axis A to Axis B 8 2.28 25 2
Axis 1 to Axis 2 8 1.57 39 2
Bottom
Axis A to Axis B 10 6.22 25 1
Axis 1 to Axis 2 10 4.17 39 1
4 Roof Slab(Enterance)
Top
Axis C to Axis D 12 4.51 104 1
Axis 1 to Axis 2 12 16.49 27 1
Bottom
Axis C to Axis D 10 4.51 104 1
Axis 1 to Axis 2 10 11.27 27 1
Axis 1 to Axis 2 12 5.22 27 1
5 Roof beam
RB-1
Top 14 6.85 2 2
Negative Bar 14 2.43 2 2
Bottom 14 6.35 2 2
Stirrup 8 1.2 37 2
RB-2
Top 14 4.85 2 2
Negative Bar 14 1.76 2 2
Bottom 14 4.35 2 2
Stirrup 8 1.2 24 2
RB-3
Top 24 6.65 3 2
Negative Bar 24 2.66 6 2
Bottom 24 5.95 5 2
Stirrup 12 2.1 25 2
RB-4
Top 24 9.02 6 1
Negative Bar 24 5.78 6 1
Bottom(Around Support) 16 2.83 6 1
Bottom(At the Middle span) 24 10.4 5 1
Stirrup 12 2.1 99 1
Total Length 0
Weight(KG)/m 0.222
T.weight(KG) 0
Length in meter
8 10 12 14 16 20 24
158.4
102
75.6
63.84
35.2
27.4
25.4
88
19.4
17.4
57.6
70.3
166.75
63.36
56.48
51.2
312
187.2
183.6
408
114
122.46
155.5
162.63
469.04
445.23
469.04
304.29
140.94
27.4
9.72
25.4
88.8
19.4
7.04
17.4
57.6
39.9
31.92
59.5
105
54.12
34.68
16.98
52
207.9
1035.51 1874.82 1704.11 503.48 16.98 0 272.12
0.395 0.614 0.888 1.208 1.578 2.468 3.551
409.026 1151.14 1513.25 608.204 26.7944 0 966.298
Takeoff Sheet
Time L*W*H PRD Description
B.SUPER STRUCTURE
1.Concrete Work(C-25)
1.1.Column
4 0.2
0.2
2.5
0.4 m3 of concrete
1.2.Top Tie Beam
2 3.4 Beam 1
0.2
0.2
0.272 m3 of concrete
2 3 Beam 2
0.2
0.2
0.24 m3 of concrete
0.51 m3 of total concrete for roof beam
0.91 m3 of total concrete for super str.
2.Formwork
2.1.Column(C-1)
16 2.5
0.2
8 m2 of form work
2.2.Top Tie Beam
Beam 1
4 3.4
0.2
2.72 m2 of formwork
Beam 2
4 3.0
0.2
2.4 m2 of formwork
5.120 m2 of total formwork for Roof Beam
13.12 m2 of total formwork for super strc.
3.Wall finishing
Hollow Concrete Block(40cm*20cm)
4 2.5
3.0
30 m2 of HCB
1 0.46
3
1.38 m2 of HCB
Deduction
1 1.205
0.8
0.964 m2 for window 1
1 0.9
2.5
2.25 m2 for Door 1
28.166 m2 of total HCB for external wall
4.Plastering with mortar having a
1:3 ratio of cement and sand
For the internal Side
4 2.5
3
30 m2 of mortar
2 0.462
3.1
2.8644 m2 of mortar
For the external side
4 2.5
3.4
34 m2 of mortar
2 0.462
3.4
3.1416 m2 of mortar
Deduction
1 1.205
0.8
0.964 m2 for window 1
1 0.9
2.5
2.25 m2 for Door 1
66.792 m2 of mortar
5.Painting
All the plastered are painted except the
Top part of the roof(Deducte this from
the plastered).
6.Aluminum work
a)Window Casing
2 2
1.6
6.4 m2 for window(W-1)
b)Glass frame
2 0.95
1.5
2.85 m2 for window(W-1)
7.Glazing work clear glass with t=4mm
2 0.95
1.5
2.85 m2 for window(W-1)
3.7.Door Work
size 90cm*250cm and
Door casing
1 1.5
2.1
3.15 m2 total door casing
Specification and BOQ for the Guard House
Item Description Unit Qty Rate Amount
A . Sub structure
3.Masonry work
Supply hard trachaytic stone and semi dressed
3.1 for below ground well jointly with cement sand
5.2
mortar of 1:3 ratio. m3 2.72 14.1
Total carried to
14.144
summary Birr
Grand total for Sub-structure Birr
18,582.92
B . Supper structure
1.Concrete Work
1.1 Mix & construct with reinforced concrete class C-
25 with minimum cement content of 360kg/m3
cast into form work and vibrated around steel
reinforcement bar. Reinforcement bar and form
work measures separately. In:-
a. Elevation Columns m3 0.4 1408 563.2
c.Roof Beam m3 0.51 1408 720.9
3.Aluminum Work
Supply & fix aluminum door &windows
fabricated from anodized aluminum window
frems manfactured from fubular profile
frames euro profile or equivalent 2mm thick
with an average weight that shall be approved
by the Engineer. Joints shall be water tight
fxed and opening panels exposed to weather
shall be provided with weather strips ensuring
3.1
that the strip are fixed continious enough to
A.W-1 (1200*800)mm No. 1 1500 1500
B.D-1 (900*2500)mm No. 1 3000 3000
Total carried to
4500
summary Birr
4. wall Finishing
Plastering
Supply & apply two coats of plastering in
cement sand mortar to every internal and
external wall surface columns & beams mix
ratio shall be 1:3 price shall include preparing m 202.86
2
0
Cost
per
unit(Birr Labour by
Description of Work Unit Type of Material Unit Qty Rate ) Grade No.
Hard core(250mm thick)m3 Hard core m3 1 145 145 Forman 1
D.labour 5
Meason 1
145
Cost
per
unit(Birr Labour by
Description of Work Unit Type of Material Unit Qty Rate ) Grade No.
selected material (cost
m3 Hard core m3 1 105 105 Forman 1
incuding hauling
distance 5km) D.labour 5
105
Cost
per
unit(Birr Labour by
Description of Work Unit Type of Material Unit Qty Rate ) Grade No.
Cart away of surples mat
m3 Forman 1
operator 1
driver 1
D.labour 2
953.75
Material Cost (A) Labour Cost (
C-25 Reinf, Concrete m3 cement(PPC) qtl 3.7 220 814 Forman 1
sand m3 0.517 462.5 239.113 Meason 3
C.Aggrigate(02) m3 0.775 437.5 339.063 D.labour 6
W/C=0.6 m3 0.155 2.5 0.3875
1392.6
Material Cost (A) Labour Cost (
Formwork m2 Play Wood(4mm) m2 1 50 50 Forman 1
eucalyptus pc 3 10 30 Carpenter 2
Nails kg 0.4 35 14 Ass.Carpente 2
D.labour 4
94
Material Cost (A) Labour Cost (
Reinforcement kg Rebar kg 1 20 20 Forman 1
Black wire(1.5) kg 0.03 30 0.9 Bar bender 2
Ass.Bar Bend 3
20.9
Material Cost (A) Labour Cost (
Masonry m3 stone m3 0 130 0 Forman 0
Cement qtl 0 220 0 Meason 0
Sand m3 0 462.5 0 Ass.Meason 0
W/C=0.6 m3 0 2.5 0 D.Labour 0
0
Material Cost (A) Labour Cost (
Block Work(t=20cm) m2 Block(40cm*20cm) pc 11.5 8 92 Forman 1
N.B 1: 4 Cement qtl 0.11232 220 24.7104 Meason 2
Sand m3 0.0312 462.5 14.43 Ass.Meason 2
W/C=0.6 m3 0.15 2.5 0.375 D.Labour 3
131.52
288
140
115
Equipment Hourly output=1m3/hr
Overhead+profit=30% of the project
70 6 76.00 98.80
Indexed Unit price
Hourly Labour Type of with
Cost(12 Hourly Equip Hourly overhead
UF 5%) Output Cost ment No. UF Cost output per H cost per UniA+B+C=D (D*1.3)
0.25 30 1 7.5 Tools 5 1 1 1 5
1 12.5 1 62.5
1 20 1 20
70 5 220.00 286.00
Indexed Unit price
Hourly Labour Type of with
Cost(12 Hourly Equip Hourly overhead
UF 5%) Output Cost ment No. UF Cost output per H cost per UniA+B+C=D (D*1.3)
0.25 30 1 7.5 Tools 5 1 1 1 5
1 12.5 1 62.5
70 5 180.00 234.00
Indexed Unit price
Hourly Labour Type of with
Cost(12 Hourly Equip Hourly overhead
UF 5%) Output Cost ment No. UF Cost output per H cost per UniA+B+C=D (D*1.3)
0.25 30 1 7.5 Tools 3 1 1 1 3
1 40 1 40 scavato 1 0.1 1100 1 110
1 25 1 25 truck 1 1 330 1 330
1 12.5 1 25