ECA Assignment Task

Bachelor of Quantity Surveying (HONS)

INSTITUTION OF SURVEYORS MALAYSIA

BUILDING COST INFORMATION CENTER
ELEMENTAL COST ANALYSIS - Form 1 4 - Health and Welfare Building
A - 16 - 62351
JOB TITLE: Cadangan Meroboh dan Membina Semula Sebuah Kompleks Pusat CLIENT: Private
Perubatan 12 Tingkat Dengan Basement 4 Tingkat (Blk A) serta Pindaan
dan Tambahan kepada Kompleks Perubataan 6 tingkat degan basement 4
Tingkat (Blk B)
LOCATION: Lot 28409, 51775, Jalan Bukit Pantai, Mukim Kuala Lumpur TENDER DATE: 5-Jun-2012
INFORMATION ON TOTAL PROJECT
Project and Contract Information
Project Details and Site Conditions : Contract :
Construction of medical center and related infrastructure works, site easily accessible with Agreement and Conditions of PAM Contract 2006 (with quantities)
tarred road, no restriction to working space.

Market Conditions : Competitive

Contract Particulars: Competitive Tender List

Type of Contract : Agreement and Conditions of PAM Contract Cost fluctuation Yes RM INT(JV) / L
2006 (with quantities)
No / N/A N/A

Basis of Tender : Open / Selected

Bills of Quantities / Competition / Government

Bills of Approx. Quantities Negotiated Private /

Schedule of Rates/ Serial Provisional Sums RM 13,380,000.00

Spec. & Drawings
Prime Cost Sums RM 68,927,600.90
Contract Period Stipulated 76 weeks
by Client : Preliminaries RM 11,300,560.68

Contract Period Offered - Contingencies RM 8,500,000.00

by Builders :
Contract Sum RM 167,855,506.97
Number of Tenders Issued : N/A

Number of Tenders Received : N/A

ANALYSIS OF SINGLE BUILDING

Accomodation and Design Features :

The medical center has 12 storey high comprising 4 basements.

Areas : Functional Unit : 36,836 m2 Design / Shape :

Lower Ground Floor 24,006 m2 Percentage of gross floor area :

Ground Floor 3,567 m2
Upper Floors 34,778 m2 External Wall Area = 18,893.13 m2 (a) Below Ground Floor 38%
Gross Floor Area 62,350.71
GROSS FLOOR AREA 62,351 m2 (b) Single - Storey 0%
= 0.303 Construction
Usable Area 36,836 m2
Circulation Area 9,163 m2 (c) Two - Storey 0%
Ancillary Area 12,687 m2 Storey Heights : Construction
Internal Division 3,664 m2
Average Below Ground Floor 3.00 m (d) 3 - Storey 0%
GROSS FLOOR AREA 62,351 m2 Construction
At Ground Floor 3.60 m
Floor Spaces NOT Enclosed - m2 (e) 29 - storey 62%
Above Ground Floor 4.75 m Construction
Roof Area 4,094 m2
(Structural & Plant Rooms)
Brief Cost Information
Contract Sum RM 167,855,506.97 Functional unit cost
2
excluding external works : RM 4,520.07 /m
Provisional Sums RM 13,380,000.00
Prime Cost Sums RM 68,927,600.90
Preliminaries RM 11,300,560.68 being 7.22 %) of remainder
Contingencies RM 8,500,000.00 being 5.33 %) Contract Sum
Contract Sum less Contingencies 159,355,506.97

ECA Form 1
 ECA Practical Task
Bachelor of Quantity Surveying (HONS)

INSTITUTION OF SURVEYORS MALAYSIA

BUILDING COST INFORMATION CENTER
ELEMENTAL COST ANALYSIS - Form 2 4 - Health and Welfare Building
A - 29 - 62351
SUMMARY OF ELEMENT COSTS
GROSS FLOOR AREA : 62351 m2 TENDER DATE : 5-Jun-2012
Preliminaries shown separately
Total cost Cost per m2 Element Element Element Reinforced Rein - Formwork
of element GFA unit unit rate Ratio Per Concrete forcement
(RM) (RM) quantity (RM) m2 GFA m3 kg m2
1. Substructure
1.A. Piling 5,395,075.00 - - - - - - -
1.B. Work Below Lowest Floor Finish 27,946,624.16 448.22 6,081.92 m2 4,595.03 0.098 3,176 437,534 1,217
Group Element Total : 33,341,699.16 - - - - - - -
2. Superstructure
2.A. Frame 11,310,294.43 181.40 62,351 m2 181.40 1.000 8514 1,814,216 46,412
2.B. Upper Floors 7,580,932.63 121.59 32,066 m2 236.42 0.514 5,565 1,007,680 37,104
2.C. Roof 2,405,930.81 38.59 4,094 m2 587.67 0.066 1,134 250,016 8,370
2.D. Stairs 1,171,841.44 18.79 - - - 277 34,219 1,636
2.E. Externall Walls 10,725,596.83 172.02 18,893.13 m2 567.70 0.303 - - -
2.F. Windows & External Doors 1,878,768.57 30.13 585 m2 3,214.21 0.009 - - -
2.G. Internal Walls & Partitions 3,276,987.33 52.56 37,797 m2 86.70 0.606 - - -
2.H. Internal Doors 3,170,139.90 50.84 3,118 m2 1,016.86 0.050 - - -
Group Element Total : 41,520,491.94 665.92 15,490 3,106,131 93,522
3. Finishes
3.A. Internall Wall Finishes 3,302,593.59 52.97 108,299 m2 30.50
3.B. Internal Floor Finishes 8,961,985.57 143.74 39,804 m2 225.15
3.C. Internal Ceiling Finishes 1,209,316.83 19.40 34,006 m2 35.56
3.D. External Finishes 496,228.92 7.96
Group Element Total : 13,970,124.91 224.06 182,109 m2
4. Fittings and Furnishings 515,000.00 - Tendered
P.C. Sum Allowed
Sum
5. Services
5.A. Sanitary Appliances 1,440,292.70 23.10 1,775 No. 811.43 - -
5.B. Plumbing Installation - - -
5.C. Refuse Disposal - - -
5.D. Air conditioning and 17,819,000.00 285.79 - Tm3 17,819,000.00
Ventilation System
5.E. Electrical Installation 20,986,250.00 336.58 20,986,250.00
5.F. Fire Protection Installation 4,635,000.00 74.34 4,635,000.00
5.G. Lift and Conveyor Installation 4,841,000.00 77.64 4,841,000.00
5.H. Communication Installation 437,750.00 - 437,750.00
5.J Special Installation 5,592,900.00 - 5,592,900.00
5.K. Builder's Profit and Attendance - - -
on Services
5.L. Builder's Work in Connection 1,600,000.00 - 1,600,000.00
with Services
Group Element Total : 57,352,192.70 919.83 55,911,900.00
Sub - total excluding External Works, 146,699,508.71 1,809.81
Priliminaries and Contingencies
6. External Works
6.A. Site Work 633,211.23 10.16 - - - - -
6.B. Drainage 429,562.45 6.89 - - - - -
6.C. External Services 292,663.90 4.69 - - - - -
6.D. Ancillary Buildings - - - - - - -
6.E. Recreational Facilities - - - - - - -
Group Element Total : 1,355,437.58 21.74
Preliminaries 11,300,560.68 181.24
TOTAL ( less Contingencies ) 159,355,506.97 2,012.79

ECA Form 2
 ECA Practical Task
Bachelor of Quantity Surveying (HONS)

INSTITUTION OF SURVEYORS MALAYSIA

BUILDING COST INFORMATION CENTER
ELEMENTAL COST ANALYSIS - Form 3 4 - Health and Welfare Building
A - 29 - 62351
BRIEF SPECIFICATION
Gross Floor Area : 62351 m2 Tender date : 5/6/2012
09/02/2007
ELEMENT SPECIFICATION
1 Substructure
1A Piling Plain insitu concrete in blinding beds and pilecaps

1B Work Below Lowest Floor Finishes Plain insitu concrete in blinding beds
Reinforced insitu concrete in basement beams and tie beams,
upstand beams, bsement slabs and beds, kerbs and lift pit walls.
Waterstop joints in basement slabs
Polythene sheet damp proof membrane
Liquid applied waterproofing
Reinforced concrete retaining wall to receive retaining wall foundation
2 Superstructure
2A Frame Reinforced insitu concrete grade in water tank wall, columns, beams,
lift walls and core walls.

2B Upper Floor Plain insitu concrete grade in suspended slab, suspended floor slabs,
kerbs, water feature wall and suspended floor slab

2C Roof Reinforced insitu concrete in machine bases, linths and the like,
parapets walls, roof beams, suspended roof slabs UPVC rainwater
gutters, pipes and fittings galvanised UPVC doomed roof outlet grating
pressed steel gutters and fittings

2D Stairs Reinforced insitu concrete in landing beams,

2E External Walls Common clay bricks and mesh reinforcement every fourth course

2F Windows & External Doors Reinforced insitu concrete lintel

2G Internal Walls & Partitions One and half brick thick wall
Urinal Panel fixed 300mm from the floor finish level

2H Internals Doors Reinforced insitu concrete lintel

Timber flushed door "Sandor"
Ironmongeries supply and fix to doors
Roller shutters to door
Hot dipped galvanised steel door frame to wall
Contractor designed alumnium winbdows and doors

3 Finishes
3A Internal Wall Finishes Homogenous tiles to walls and columns
Marble slabs to walls and columns

3B Internal Floor Finishes Liquid applied waterproofing system to floor

Homogenous tiles to floor

3C Internal Ceiling Finishes Boral plasterboard suspended ceiling to ceiling and beams

3D External Finishes Homogenuous tiles and marble slabs to floor

4 Fittings and Furnishings Prime Cost Sum

5 Services
5A Sanitary appliances "GBH" W.C suites, bowl urinals, wash basins, "ARK" singlelever pillar
taps, "Method Laboratory sink taps, "Kludi Medical"
Sink mixer taps, "Method" emergency shower,
ARK shower mixer, shower rose, bidet, valve, "ARK" pantry sink,
medicare.

ECA Form 3
 ECA Practical Task
Bachelor of Quantity Surveying (HONS)

5B Plumbing Installation N/A

5C Refuse Disposal N/A

5D Air-Conditioning & Ventilation System Prime Cost Sum

5E Electrical Installation Prime Cost Sum

5F Fire Protection Installation Prime Cost Sum

5G Lift & Conveyor Installation Prime Cost Sum

5H Communication Installation Prime Cost Sum

5J Special Installation Prime Cost Sum

5K Builder's Profit & Attendance on

Services N/A

5L Builder's Work in Connection with Prime Cost Sum

Services

6 External Works
6A Site Works Roadworks and car parks, fencing and gates, stainless

6B Drainage Stormwater drainage systems, foul drainage system,

6C External Services Landscaping work

6D Ancillary Buildings N/A

6E Recreational Facilities N/A

ECA Form 3