Cycle 1: Weeks 1 - 4

Account Open: $500.00

Top-Ups / Withdrawals: $0.00
Account Close: $0.00
Nett: -$500.00

Week 1
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 $515.00 $525.00
2 $530.45 $551.25
3 $546.36 $578.81
4 $562.75 $607.75
5 $579.64 $638.14

Week 2
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 $597.03 $670.05
2 $614.94 $703.55
3 $633.39 $738.73
4 $652.39 $775.66
5 $671.96 $814.45

Week 3
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 $692.12 $855.17
2 $712.88 $897.93
3 $734.27 $942.82
4 $756.29 $989.97
5 $778.98 $1,039.46

Week 4
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 $802.35 $1,091.44
2 $826.42 $1,146.01
3 $851.22 $1,203.31
4 $876.75 $1,263.48
5 $903.06 $1,326.65
k1
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
-$500.00
$0.00
$0.00
$0.00
$0.00

k2
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k3
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k4
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00
 Cycle 2: Weeks 5 - 8
Account Open: $0.00
Top-Ups / Withdrawals: $0.00
Account Close: $0.00
Nett: $0.00

Week 1
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 8/3/2015 $0.00 $0.00
2 8/4/2015 $0.00 $0.00
3 8/5/2015 $0.00 $0.00
4 8/6/2015 $0.00 $0.00
5 8/7/2015 $0.00 $0.00

Week 2
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 8/10/2015 $0.00 $0.00
2 8/11/2015 $0.00 $0.00
3 8/12/2015 $0.00 $0.00
4 8/13/2015 $0.00 $0.00
5 8/14/2015 $0.00 $0.00

Week 3
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 8/17/2015 $0.00 $0.00
2 8/18/2015 $0.00 $0.00
3 8/19/2015 $0.00 $0.00
4 8/20/2015 $0.00 $0.00
5 8/21/2015 $0.00 $0.00

Week 4
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 8/24/2015 $0.00 $0.00
2 8/25/2015 $0.00 $0.00
3 8/26/2015 $0.00 $0.00
4 8/27/2015 $0.00 $0.00
5 8/28/2015 $0.00 $0.00
k1
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k2
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k3
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k4
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00
 Cycle 3: Weeks 9 - 12
Account Open: $0.00
Top-Ups / Withdrawals: $0.00
Account Close: $0.00
Nett: $0.00

Week 1
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 8/31/2015 $0.00 $0.00
2 9/1/2015 $0.00 $0.00
3 9/2/2015 $0.00 $0.00
4 9/3/2015 $0.00 $0.00
5 9/4/2015 $0.00 $0.00

Week 2
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 9/7/2015 $0.00 $0.00
2 9/8/2015 $0.00 $0.00
3 9/9/2015 $0.00 $0.00
4 9/10/2015 $0.00 $0.00
5 9/11/2015 $0.00 $0.00

Week 3
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 9/14/2015 $0.00 $0.00
2 9/15/2015 $0.00 $0.00
3 9/16/2015 $0.00 $0.00
4 9/17/2015 $0.00 $0.00
5 9/18/2015 $0.00 $0.00

Week 4
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 9/21/2015 $0.00 $0.00
2 9/22/2015 $0.00 $0.00
3 9/23/2015 $0.00 $0.00
4 9/24/2015 $0.00 $0.00
5 9/25/2015 $0.00 $0.00
k1
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k2
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k3
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k4
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00
 Cycle 4: Weeks 13 - 16
Account Open: $0.00
Top-Ups / Withdrawals: $0.00
Account Close: $0.00
Nett: $0.00

Week 1
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 9/28/2015 $0.00 $0.00
2 9/29/2015 $0.00 $0.00
3 9/30/2015 $0.00 $0.00
4 10/1/2015 $0.00 $0.00
5 10/2/2015 $0.00 $0.00

Week 2
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 10/5/2015 $0.00 $0.00
2 10/6/2015 $0.00 $0.00
3 10/7/2015 $0.00 $0.00
4 10/8/2015 $0.00 $0.00
5 10/9/2015 $0.00 $0.00

Week 3
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 10/12/2015 $0.00 $0.00
2 10/13/2015 $0.00 $0.00
3 10/14/2015 $0.00 $0.00
4 10/15/2015 $0.00 $0.00
5 10/16/2015 $0.00 $0.00

Week 4
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 10/19/2015 $0.00 $0.00
2 10/20/2015 $0.00 $0.00
3 10/21/2015 $0.00 $0.00
4 10/22/2015 $0.00 $0.00
5 10/23/2015 $0.00 $0.00
k1
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k2
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k3
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k4
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00
 Cycle 5: Weeks 17 - 20
Account Open: $0.00
Top-Ups / Withdrawals: $0.00
Account Close: $0.00
Nett: $0.00

Week 1
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 10/26/2015 $0.00 $0.00
2 10/27/2015 $0.00 $0.00
3 10/28/2015 $0.00 $0.00
4 10/29/2015 $0.00 $0.00
5 10/30/2015 $0.00 $0.00

Week 2
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 11/2/2015 $0.00 $0.00
2 11/3/2015 $0.00 $0.00
3 11/4/2015 $0.00 $0.00
4 11/5/2015 $0.00 $0.00
5 11/6/2015 $0.00 $0.00

Week 3
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 11/9/2015 $0.00 $0.00
2 11/10/2015 $0.00 $0.00
3 11/11/2015 $0.00 $0.00
4 11/12/2015 $0.00 $0.00
5 11/13/2015 $0.00 $0.00

Week 4
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 11/16/2015 $0.00 $0.00
2 11/17/2015 $0.00 $0.00
3 11/18/2015 $0.00 $0.00
4 11/19/2015 $0.00 $0.00
5 11/20/2015 $0.00 $0.00
k1
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k2
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k3
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k4
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00
 Cycle 6: Weeks 11 - 24
Account Open: $0.00
Top-Ups / Withdrawals: $0.00
Account Close: $0.00
Nett: $0.00

Week 1
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 11/23/2015 $0.00 $0.00
2 11/24/2015 $0.00 $0.00
3 11/25/2015 $0.00 $0.00
4 11/26/2015 $0.00 $0.00
5 11/27/2015 $0.00 $0.00

Week 2
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 11/30/2015 $0.00 $0.00
2 12/1/2015 $0.00 $0.00
3 12/2/2015 $0.00 $0.00
4 12/3/2015 $0.00 $0.00
5 12/4/2015 $0.00 $0.00

Week 3
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 12/7/2015 $0.00 $0.00
2 12/8/2015 $0.00 $0.00
3 12/9/2015 $0.00 $0.00
4 12/10/2015 $0.00 $0.00
5 12/11/2015 $0.00 $0.00

Week 4
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 12/14/2015 $0.00 $0.00
2 12/15/2015 $0.00 $0.00
3 12/16/2015 $0.00 $0.00
4 12/17/2015 $0.00 $0.00
5 12/18/2015 $0.00 $0.00
k1
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k2
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k3
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k4
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00
 Cycle 7: Weeks 15 - 28
Account Open: $0.00
Top-Ups / Withdrawals: $0.00
Account Close: $0.00
Nett: $0.00

Week 1
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 12/21/2015 $0.00 $0.00
2 12/22/2015 $0.00 $0.00
3 12/23/2015 $0.00 $0.00
4 12/24/2015 $0.00 $0.00
5 12/25/2015 $0.00 $0.00

Week 2
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 12/28/2015 $0.00 $0.00
2 12/29/2015 $0.00 $0.00
3 12/30/2015 $0.00 $0.00
4 12/31/2015 $0.00 $0.00
5 1/1/2016 $0.00 $0.00

Week 3
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 1/4/2016 $0.00 $0.00
2 1/5/2016 $0.00 $0.00
3 1/6/2016 $0.00 $0.00
4 1/7/2016 $0.00 $0.00
5 1/8/2016 $0.00 $0.00

Week 4
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 1/11/2016 $0.00 $0.00
2 1/12/2016 $0.00 $0.00
3 1/13/2016 $0.00 $0.00
4 1/14/2016 $0.00 $0.00
5 1/15/2016 $0.00 $0.00
k1
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k2
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k3
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k4
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00
 Cycle 8: Weeks 29 - 32
Account Open: $0.00
Top-Ups / Withdrawals: $0.00
Account Close: $0.00
Nett: $0.00

Week 1
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 1/18/2016 $0.00 $0.00
2 1/19/2016 $0.00 $0.00
3 1/20/2016 $0.00 $0.00
4 1/21/2016 $0.00 $0.00
5 1/22/2016 $0.00 $0.00

Week 2
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 1/25/2016 $0.00 $0.00
2 1/26/2016 $0.00 $0.00
3 1/27/2016 $0.00 $0.00
4 1/28/2016 $0.00 $0.00
5 1/29/2016 $0.00 $0.00

Week 3
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 2/1/2016 $0.00 $0.00
2 2/2/2016 $0.00 $0.00
3 2/3/2016 $0.00 $0.00
4 2/4/2016 $0.00 $0.00
5 2/5/2016 $0.00 $0.00

Week 4
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 2/8/2016 $0.00 $0.00
2 2/9/2016 $0.00 $0.00
3 2/10/2016 $0.00 $0.00
4 2/11/2016 $0.00 $0.00
5 2/12/2016 $0.00 $0.00
k1
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k2
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k3
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k4
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00
 Cycle 9: Weeks 33 - 36
Account Open: $0.00
Top-Ups / Withdrawals: $0.00
Account Close: $0.00
Nett: $0.00

Week 1
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 2/15/2016 $0.00 $0.00
2 2/16/2016 $0.00 $0.00
3 2/17/2016 $0.00 $0.00
4 2/18/2016 $0.00 $0.00
5 2/19/2016 $0.00 $0.00

Week 2
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 2/22/2016 $0.00 $0.00
2 2/23/2016 $0.00 $0.00
3 2/24/2016 $0.00 $0.00
4 2/25/2016 $0.00 $0.00
5 2/26/2016 $0.00 $0.00

Week 3
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 2/29/2016 $0.00 $0.00
2 3/1/2016 $0.00 $0.00
3 3/2/2016 $0.00 $0.00
4 3/3/2016 $0.00 $0.00
5 4/4/2016 $0.00 $0.00

Week 4
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 3/7/2016 $0.00 $0.00
2 3/8/2016 $0.00 $0.00
3 3/9/2016 $0.00 $0.00
4 3/10/2016 $0.00 $0.00
5 3/11/2016 $0.00 $0.00
k1
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k2
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k3
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k4
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00
 Cycle 10: Weeks 37 - 40
Account Open: $0.00
Top-Ups / Withdrawals: $0.00
Account Close: $0.00
Nett: $0.00

Week 1
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 3/14/2016 $0.00 $0.00
2 3/15/2016 $0.00 $0.00
3 3/16/2016 $0.00 $0.00
4 3/17/2016 $0.00 $0.00
5 3/18/2016 $0.00 $0.00

Week 2
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 3/21/2016 $0.00 $0.00
2 3/22/2016 $0.00 $0.00
3 3/23/2016 $0.00 $0.00
4 3/24/2016 $0.00 $0.00
5 3/25/2016 $0.00 $0.00

Week 3
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 3/28/2016 $0.00 $0.00
2 3/29/2016 $0.00 $0.00
3 3/30/2016 $0.00 $0.00
4 3/31/2016 $0.00 $0.00
5 4/1/2016 $0.00 $0.00

Week 4
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 4/4/2016 $0.00 $0.00
2 4/5/2016 $0.00 $0.00
3 4/6/2016 $0.00 $0.00
4 4/7/2016 $0.00 $0.00
5 4/8/2016 $0.00 $0.00
k1
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k2
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k3
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k4
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00
 Cycle 11: Weeks 41 - 44
Account Open: $0.00
Top-Ups / Withdrawals: $0.00
Account Close: $0.00
Nett: $0.00

Week 1
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 4/11/2016 $0.00 $0.00
2 4/12/2016 $0.00 $0.00
3 4/13/2016 $0.00 $0.00
4 4/14/2016 $0.00 $0.00
5 4/15/2016 $0.00 $0.00

Week 2
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 4/18/2016 $0.00 $0.00
2 4/19/2016 $0.00 $0.00
3 4/20/2016 $0.00 $0.00
4 4/21/2016 $0.00 $0.00
5 4/22/2016 $0.00 $0.00

Week 3
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 4/25/2016 $0.00 $0.00
2 4/26/2016 $0.00 $0.00
3 4/27/2016 $0.00 $0.00
4 4/28/2016 $0.00 $0.00
5 4/29/2016 $0.00 $0.00

Week 4
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 5/2/2016 $0.00 $0.00
2 5/3/2016 $0.00 $0.00
3 5/4/2016 $0.00 $0.00
4 5/5/2016 $0.00 $0.00
5 5/6/2016 $0.00 $0.00
k1
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k2
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k3
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k4
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00
 Cycle 12: Weeks 45 - 48
Account Open: $0.00
Top-Ups / Withdrawals: $0.00
Account Close: $0.00
Nett: $0.00

Week 1
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 5/9/2016 $0.00 $0.00
2 5/10/2016 $0.00 $0.00
3 5/11/2016 $0.00 $0.00
4 5/12/2016 $0.00 $0.00
5 5/13/2016 $0.00 $0.00

Week 2
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 5/16/2016 $0.00 $0.00
2 5/17/2016 $0.00 $0.00
3 5/18/2016 $0.00 $0.00
4 5/19/2016 $0.00 $0.00
5 5/20/2016 $0.00 $0.00

Week 3
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 5/23/2016 $0.00 $0.00
2 5/24/2016 $0.00 $0.00
3 5/25/2016 $0.00 $0.00
4 5/26/2016 $0.00 $0.00
5 5/27/2016 $0.00 $0.00

Week 4
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 5/30/2016 $0.00 $0.00
2 5/31/2016 $0.00 $0.00
3 6/1/2016 $0.00 $0.00
4 6/2/2016 $0.00 $0.00
5 6/3/2016 $0.00 $0.00
k1
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k2
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k3
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k4
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00
 Cycle 13: Weeks 49 - 52
Account Open: $0.00
Top-Ups / Withdrawals: $0.00
Account Close: $0.00
Nett: $0.00

Week 1
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 6/6/2016 $0.00 $0.00
2 6/7/2016 $0.00 $0.00
3 6/8/2016 $0.00 $0.00
4 6/9/2016 $0.00 $0.00
5 6/10/2016 $0.00 $0.00

Week 2
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 6/13/2016 $0.00 $0.00
2 6/14/2016 $0.00 $0.00
3 6/15/2016 $0.00 $0.00
4 6/16/2016 $0.00 $0.00
5 6/17/2016 $0.00 $0.00

Week 3
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 6/20/2016 $0.00 $0.00
2 6/21/2016 $0.00 $0.00
3 6/22/2016 $0.00 $0.00
4 6/23/2016 $0.00 $0.00
5 6/24/2016 $0.00 $0.00

Week 4
Account Size (Projected)
Day Date Trades Trade Amt
3% 5%
1 6/27/2016 $0.00 $0.00
2 6/28/2016 $0.00 $0.00
3 6/26/2016 $0.00 $0.00
4 6/27/2016 $0.00 $0.00
5 6/28/2016 $0.00 $0.00
k1
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k2
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k3
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00

k4
Top-ups /
Hit Rate Payout Acct Size
Withdrawals (Actual)
$0.00
$0.00
$0.00
$0.00
$0.00
 Annual Closing for US
Cycle 1 Cycle 2 Cycle 3 Cycle 4
Open $500.00 $0.00 $0.00 $0.00
Top-Ups / Withdrawals $0.00 $0.00 $0.00 $0.00
Close $0.00 $0.00 $0.00 $0.00
Nett -$500.00 $0.00 $0.00 $0.00

Total Top-Up / Withdrawal $0.00

Annual Close: $0.00

Annual Nett: -$500.00

 Annual Closing for USD$500 initial Capital
Cycle 5 Cycle 6 Cycle 7 Cycle 8 Cycle 9 Cycle 10 Cycle 11
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Cycle 12 Cycle 13
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00
$0.00 $0.00