CITATION CJ1

Orleans, Massachusetts (508) 255-5975

CITATION CJ1

AIRCRAFT NAME: Citation CJ1

MODEL NUMBER: CE-525

MANUFACTURER: Cessna Aircraft Corporation

Citation Marketing
P.O. Box 7706
Wichita, Kansas 67277
2005 Conklin & de Decker Associates, Inc.

316-517-6449
www.cessna.com

YEAR TYPE CERTIFICATED: 1999 (STC)

Original Type Certificate issued
1992 for CitationJet

CERTIFICATION BASIS: FAR 23

RVSM CERTIFICATION: Approved

IN PRODUCTION: No (2004)

SERIAL NUMBERS: 525-360 525-0532

DATA SHOWN VALID FOR: All

601-01-2R4
 CITATION CJ1
GENERAL DATA
WEIGHTS Citation CJ1
Ramp Weight Lbs 10,700
Takeoff Weight 10,600
Landing Weight 9,800
Zero Fuel Weight 8,400
Basic Operating Weight 7,050

Usable Fuel 3,220

Orleans, Massachusetts (508) 255 5975

Useful Load 3,650

Payload with Full Fuel 430
Maximum Payload 1,350
NBAA IFR Fuel Reserves 869

POWERPLANT
Manufacturer Williams-Rolls
Model FJ44-1A
Thrust (SL. Std.) Lbs 1,900
Thrust Reversers (Attenuators) Yes

FAR 36 NOISE LEVELS

Takeoff EPNdB 73.6
Sideline 83.6
Approach 89.7
Meets Stage 3 Restrictions Yes

SPEEDS
VMC (Ground) KIAS 93
VMC (Air) 92
V2 (Max. Takeoff Gross Wt.) 111
VREF (BOW + 4 Pax + NBAA Res.) 102
2003 Conklin & de Decker Associates, Inc.

PRESSURIZATION
Pressure differential PSI 8.5
--Sea Level Cabin to Ft. 22,000
--Cabin Alt at Max Cert. Alt. Ft. 8,000

ACCOMMODATIONS
Seats -- Crew 2
Passengers (Typical) 5
Passengers (Maximum) 6
Volume -- Total Pass. Cabin Cu. Ft. 198
Baggage -- Total 59
Internal % 7
Main Door Size Inch 51 x 24

PERFORMANCE
Rate of Climb (MTOGW)
-- All Engines Ft./Min 3,230
-- One Engine Out (FAR 25) 540
Initial Cruise Alt. (MTOGW) Ft. 37,000
Time to Init. Cruise Alt. Min. 26
Engine Out Ceiling Ft. 21,200

601-02-2R4
 EXTERIOR

CITATION CJ1
Orleans, Massachusetts (508) 255 5975

15.3 ft

42.6 ft

46.8 ft
2003 Conklin & de Decker Associates, Inc.

Scale = 1:120

0 5 10 20

Aux Power Unit: N/A

Single Point Refuel: N/A
Ext. Lav Service: N/A

13.83 ft

13.0 ft

601-03-2R2
 INTERIOR

CITATION
25 cu. ft.
Scale = 1:60

CJ1
ft.
GALLEY
Scale = 1:30
ft.
7
5
Orleans, Massachusetts (508) 255 5975

4 4 cu. ft. LAV

10
4.8 ft
3
11.0 ft.
30 cu. ft.
4.83 ft
2
15
1

3.1 ft 20

Normal Seating : 5
Floor Area : 34 sq. ft.
Cabin Volume : 198 cu. ft. 25
2004 Conklin & de Decker Associates, Inc.

Baggage Volume : 59 cu. ft.

Baggage
30

AVIONICS
Collins Pro-Line 21
EQUIPMENT
35
Cockpit Voice Recorder Standard
Flight Data Recorder Option
EICAS EIS*
Ground Warning Sys Option
Traffic Warning Sys Option
Maint Diagnostic Sys N/A 40
VHF 8.33 Khz Spacing Standard
RVSM Certified Yes
* Engine Indication System

45

601-04-2R4
 BLOCK FUEL/TIME

CITATION CJ1
*4 Passenger *NBAA IFR Fuel Res. *ISA *No Wind

6:00

5:30

5:00
Block Time (Hr:Mn)
Orleans, Massachusetts (508) 255 5975

4:30

4:00

3:30

LRC
3:00

2:30
Max Cr.
10,000
2:00
LRC Max.
9,000
1:30 MAXIMUM RANGE (N. MI.) 887 840

INITIAL CRUISE ALT. (FT.) 37,000 37,000

8,000
1:00 AVE. CRUISE SPEED (KTAS) 307 364
2000 Conklin & de Decker Associates, Inc.

7,000
0:30
Block Fuel (lbs.)

6,000
0:00

5,000

4,000

3,000

2,000 Max Cr.

LRC

1,000

500 1000 1500 2000 2500

Range (N. Mi.)

601-05-2R
 TAKEOFF/LANDING

CITATION CJ1
*Dry Level Runway *No Wind *NBAA IFR Fuel Reserves *86 Deg. F.

TAKEOFF *4 Passengers
10,000

9000 5000 ft. (86 F) 0 flap

FAR 25 Balanced Field Length, (ft).

8000
Orleans, Massachusetts (508) 255 5975

7000

6000
5000 ft. (86 F) 15 flap

5000

S.L. (86 F)
4000

3000

2000

0 500 1000 1500 2000 2500

Range (N. Mi.)
2004 Conklin & de Decker Associates, Inc.

LANDING *Sea Level MAX TAKEOFF ELEVATION *4 Pass *86F

6000 12
Runway Requirement (ft).

5000 10
Elevation (ft x thousands)

4000 8

3000 6

2000 4

1000 2

0
4 Pass. Max. 0 1000 2000
Landing Wt. Range (N. Mi.)
FAR 91
FAR 135.385 & FAR 91.1037 Subpart K (Option)
FAR 121 & FAR 135 & Subpart K (Required)
601-06-2R2
 FLIGHT ENVELOPE * 4 Passengers * 1/2 Total Fuel

CITATION CJ1
Max Cruise Speed Max Operating Speed (VMO/MMO)
M= .60 .65 .70 .75 .80 .85 .90 M= .60 .65 .70 .75 .80 .85 .90

50,000
Orleans, Massachusetts (508) 255 5975

40,000
Altitude (ft).

30,000

20,000

10,000

300 400 500 300 400 500

True Airspeed (KTAS)
PAYLOAD RANGE *NBAA IFR Reserves
10 2000 lbs.
2000 Conklin & de Decker Associates, Inc.

8
Payload (Passengers @ 200 lbs)

5 1000 lbs.

2 Max
Ldg Wt

0
500 1000 1500 2000 2500
Range (N. Mi.)
601-07-2R
 Fall 2005
The Aircraft Cost Evaluator

VARIABLE COST - $ Citation CJ1

Fuel (1) 569.50

Fuel Additives 2.68
Lubricants 0.00

Maintenance Labor (2) 79.80

Parts Airframe/Eng/Avion (3) 77.04

Engine Restoration (4) 165.53

Thrust Reverser Overhaul 0.00
Propeller Overhaul 0.00
APU Overhaul 0.00
Dynamic Comp/Life Ltd Parts 0.00

Misc Exp. - Landing/Parking 8.75

- Crew Expenses 50.00
- Supplies/Catering 24.00
- Other 0.00

Fractional Cost/Hour + Tax 0.00

Total Variable Cost/Flt. Hour 977.30

Average Speed-Kts. (5) 600-nm trip 332

Cost per Nautical Mile 2.94

FOOTNOTES - $ Operation: 1 - 2 Aircraft Date: 3/31/2006

Type of Operation: Corporate

1 /Fuel Cost 4.25
Gallons/Hour BlkFuel/FltTime+15% 134
2 /Maint. Labor Cost/Hour 84.00
Maint. Hours/Flight Hours .95
Model Year 2004
3 /Incl. Engine Parts Cost No
Engine Model FJ44-1A
4 /Overhaul Cost Source JSSI Comp05
5 /Block Speed Source Mftr-Data
6 /Crew Salary Source 04 NBAA
Number of Crew 2
7 /Insured Hull Value 4,145,000
Hull Insurance Rate (%) 0.55
8 /Modernization 10 Yr Avg
9 /Refurbish Labor Hrs/Seat 30
10/Comp. Mx Program Source MxManager
11/Weather Service Source Typical
12/ Depreciation Rate 10% per yr
13/Market Depr % / Year 3
Copyright 2005 Conklin & deDecker Associates, Inc. (508)255-5975 www.conklindd.com Page 1
 Fall 2005
The Aircraft Cost Evaluator

FIXED COST - $ Citation CJ1

Crew Salaries - Captain (6) 88,600

- Co Pilot 55,000
- Flt Eng/Other 0
- Benefits 43,080
Hangar - Typical 28,500
Insurance - Hull (7) 22,798
Admitted Liability 3,500
Legal Liability 28,000

Recurrent Training 20,200

Aircraft Modernization (8) 30,000
Navigation Chart Service 3,649
Refurbishing (9) 12,600
Computer Mx. Program (10) 2,200
Weather Service (11) 999
Other Fixed Costs 0
Fractional Cost/Yr + Tax 0

Total Fixed Cost/Year 339,126

ANNUAL BUDGET - $ Corporate

Utilization - Nt. Miles 175,000
- Hours 527

Variable Cost 515,037

Fixed Cost 339,126
Total Cost (No Depreciation) 854,163
- Per Hour 1,621
- Per Nt. Mile 4.88
- Per Seat Nt. Mile .98

Total Cost (No Depreciation) 854,163

Book Depreciation (12) 414,500
Total Cost (Book Depreciation) 1,268,663
- Per Hour 2,407
- Per Nt. Mile 7.25
- Per Seat Nt. Mile 1.45

Total Cost (No Depreciation) 854,163

Market Depreciation (13) 124,350
Total Cost (Market Dep.) 978,513
- Per Hour 1,857
- Per Nt. Mile 5.59
- Per Seat Nt. Mile 1.12

Copyright 2005 Conklin & deDecker Associates, Inc. (508)255-5975 www.conklindd.com Page 2
 Fall 2005
The Aircraft Cost Evaluator

GENERAL - $ Citation CJ1

Cabin-Height (Ft.) 4.75
- Width 4.83
- Length 11.00
Cabin volume (Cu. Ft.) 198.00
Cabin Door Height (Ft.) 4.30
- Width 2.00
Baggage -Int. (Cu.Ft.) 8.00
- External 51.00
Typical Crew/Pass Seating 2/5

Weight-Max Take-off (Lbs.) 10,600

- Maximum Landing 9,800
- Basic Operating 7,050
- Usable Fuel 3,220
Payload-Full Fuel (Lbs.) 430
- Maximum 1,350

Certified/IFR Certified Yes/Yes

Price - New (Corporate)/1000 4,145

- Pre Owned Rng/1000 2,800/4,145

PERFORMANCE

Range-NBAA IFR Res (N.Mi.)

Seats Full 775
Ferry Range 1,161

Range-30 Min. Res (N.Mi.)

Seats Full
Ferry Range
Balanced Field Length (Ft.) 4,220
Landing Distance - FAR 121 4,400

Rate Of Climb (Ft/Min) 3,230

- One Engine Out 850

Cruise Speed-Max (KTAS) 381

- Normal 381
- Long Range 307
Stall Speed (IAS) 77

Ceiling-Service MTOW (Ft.) 41,000

- Service OEI 21,200
- Hover IGE
- Hover OGE

Copyright 2005 Conklin & deDecker Associates, Inc. (508)255-5975 www.conklindd.com Page 3