2005 BUDGET

Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
Salary ( Mike)Net 2,930.00 Franscar Paymt
Salary ( Fran)Net 2,073.00
Other (Net Take Home) 1000 Master Card Mikes
TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
% Guide* Sear's other
1. Giving 10%
Tithe 200 Wells Fargo
Other Contrib. 100 Bank Loans
World Vission 25 Credit Union
NET SPENDABLE INCOME 5,678.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
Licences
2. Savings 5-10% 500 Gas 400
Oil/Lube
3. Housing 25-38% 1,752.26 Repairs
Mortgage 1,200.00 Parking
Taxes Registration
Insurance Other
Maintaince 6. Insurance 5% 604.67 9.Entertainment
Electrical 77.94 Life
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Frans Car Insur 230
Mike & Fran Cell 74.73 Evans Car Insur
Evan Cell 53.17 Erics Mercury Ins 155.67
Erics Cell 65.79 Mikes Truck insu 219
Comcast Cable 95.05 Other
1,752.26

604.67
500
450
400

240
120
50
 400

240
120
50
7. Household/Person 5-22% 450 Income vs Expense:
Food 400 Total Income 5,678.00
Household items Less Total Expenses 4,116.93
Cosmetics
Barber Income Over(under) 1,561.07
Laundry/Cleaning 50
Books
Gifts
Education
Clothing
Allowances
Other
8. Professional Servi 5-15% 120
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt 120

Other
9.Entertainment 5-10% 240
Dining Out 100
Lunches 40
Movie/Events 100
Vacation Trips

Health Club
Hobbies
Other
 2005 BUDGET
Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
Salary ( Mike)Net 2,930.00 Franscar Paymt
Salary ( Fran)Net 2,073.00
Other (Net Take Home) 1000 Master Card Mikes
TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
% Guide* Sear's other
1. Giving 10%
Tithe 200 Wells Fargo
Other Contrib. 100 Bank Loans
World Vission 25 Credit Union
NET SPENDABLE INCOME 5,678.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
Licences
2. Savings 5-10% 500 Gas 400
Oil/Lube
3. Housing 25-38% 1,752.26 Repairs
Mortgage 1,200.00 Parking
Taxes Registration
Insurance Other
Maintaince 6. Insurance 5% 604.67 9.Entertainment
Electrical 77.94 Life
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Frans Car Insur 230
Mike & Fran Cell 74.73 Evans Car Insur
Evan Cell 53.17 Erics Mercury Ins 155.67
Erics Cell 65.79 Mikes Truck insu 219
Comcast Cable 95.05 Other
1,752.26

604.67
500
450
400

240
120
50
 400

240
120
50
7. Household/Person 5-22% 450 Income vs Expense:
Food 400 Total Income 5,678.00
Household items Less Total Expenses 4,116.93
Cosmetics
Barber Income Over(under) 1,561.07
Laundry/Cleaning 50
Books
Gifts
Education
Clothing
Allowances
Other
8. Professional Servi 5-15% 120
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt 120

Other
9.Entertainment 5-10% 240
Dining Out 100
Lunches 40
Movie/Events 100
Vacation Trips

Health Club
Hobbies
Other
 2005 BUDGET
Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
Salary ( Mike)Net 2,930.00 Franscar Paymt
Salary ( Fran)Net 2,073.00
Other (Net Take Home) 1000 Master Card Mikes
TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
% Guide* Sear's other
1. Giving 10%
Tithe 200 Wells Fargo
Other Contrib. 100 Bank Loans
World Vission 25 Credit Union
NET SPENDABLE INCOME 5,678.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
Licences
2. Savings 5-10% 500 Gas 400
Oil/Lube
3. Housing 25-38% 1,752.26 Repairs
Mortgage 1,200.00 Parking
Taxes Registration
Insurance Other
Maintaince 6. Insurance 5% 604.67 9.Entertainment
Electrical 77.94 Life
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Frans Car Insur 230
Mike & Fran Cell 74.73 Evans Car Insur
Evan Cell 53.17 Erics Mercury Ins 155.67
Erics Cell 65.79 Mikes Truck insu 219
Comcast Cable 95.05 Other
1,752.26

604.67
500
450
400

240
120
50
 400

240
120
50
7. Household/Person 5-22% 450 Income vs Expense:
Food 400 Total Income 5,678.00
Household items Less Total Expenses 4,116.93
Cosmetics
Barber Income Over(under) 1,561.07
Laundry/Cleaning 50
Books
Gifts
Education
Clothing
Allowances
Other
8. Professional Servi 5-15% 120
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt 120

Other
9.Entertainment 5-10% 240
Dining Out 100
Lunches 40
Movie/Events 100
Vacation Trips

Health Club
Hobbies
Other
 2005 BUDGET
Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
Salary ( Mike)Net 2,930.00 Franscar Paymt
Salary ( Fran)Net 2,073.00
Other (Net Take Home) 1000 Master Card Mikes
TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
% Guide* Sear's other
1. Giving 10%
Tithe 200 Wells Fargo
Other Contrib. 100 Bank Loans
World Vission 25 Credit Union
NET SPENDABLE INCOME 5,678.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
Licences
2. Savings 5-10% 500 Gas 400
Oil/Lube
3. Housing 25-38% 1,752.26 Repairs
Mortgage 1,200.00 Parking
Taxes Registration
Insurance Other
Maintaince 6. Insurance 5% 604.67 9.Entertainment
Electrical 77.94 Life
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Frans Car Insur 230
Mike & Fran Cell 74.73 Evans Car Insur
Evan Cell 53.17 Erics Mercury Ins 155.67
Erics Cell 65.79 Mikes Truck insu 219
Comcast Cable 95.05 Other
1,752.26

604.67
500
450
400

240
120
50
 400

240
120
50
7. Household/Person 5-22% 450 Income vs Expense:
Food 400 Total Income 5,678.00
Household items Less Total Expenses 4,116.93
Cosmetics
Barber Income Over(under) 1,561.07
Laundry/Cleaning 50
Books
Gifts
Education
Clothing
Allowances
Other
8. Professional Servi 5-15% 120
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt 120

Other
9.Entertainment 5-10% 240
Dining Out 100
Lunches 40
Movie/Events 100
Vacation Trips

Health Club
Hobbies
Other
 2005 BUDGET
Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
Salary ( Mike)Net 2,930.00 Franscar Paymt
Salary ( Fran)Net 2,073.00
Other (Net Take Home) 1000 Master Card Mikes
TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
% Guide* Sear's other
1. Giving 10%
Tithe 200 Wells Fargo
Other Contrib. 100 Bank Loans
World Vission 25 Credit Union
NET SPENDABLE INCOME 5,678.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
Licences
2. Savings 5-10% 500 Gas 400
Oil/Lube
3. Housing 25-38% 1,752.26 Repairs
Mortgage 1,200.00 Parking
Taxes Registration
Insurance Other
Maintaince 6. Insurance 5% 604.67 9.Entertainment
Electrical 77.94 Life
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Frans Car Insur 230
Mike & Fran Cell 74.73 Evans Car Insur
Evan Cell 53.17 Erics Mercury Ins 155.67
Erics Cell 65.79 Mikes Truck insu 219
Comcast Cable 95.05 Other
1,752.26

604.67
500
450
400

240
120
50
 400

240
120
50
7. Household/Person 5-22% 450 Income vs Expense:
Food 400 Total Income 5,678.00
Household items Less Total Expenses 4,116.93
Cosmetics
Barber Income Over(under) 1,561.07
Laundry/Cleaning 50
Books
Gifts
Education
Clothing
Allowances
Other
8. Professional Servi 5-15% 120
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt 120

Other
9.Entertainment 5-10% 240
Dining Out 100
Lunches 40
Movie/Events 100
Vacation Trips

Health Club
Hobbies
Other
 2005 BUDGET
Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
Salary ( Mike)Net 2,930.00 Franscar Paymt
Salary ( Fran)Net 2,073.00
Other (Net Take Home) 1000 Master Card Mikes
TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
% Guide* Sear's other
1. Giving 10%
Tithe 200 Wells Fargo
Other Contrib. 100 Bank Loans
World Vission 25 Credit Union
NET SPENDABLE INCOME 5,678.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
Licences
2. Savings 5-10% 500 Gas 400
Oil/Lube
3. Housing 25-38% 1,752.26 Repairs
Mortgage 1,200.00 Parking
Taxes Registration
Insurance Other
Maintaince 6. Insurance 5% 604.67 9.Entertainment
Electrical 77.94 Life
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Frans Car Insur 230
Mike & Fran Cell 74.73 Evans Car Insur
Evan Cell 53.17 Erics Mercury Ins 155.67
Erics Cell 65.79 Mikes Truck insu 219
Comcast Cable 95.05 Other
1,752.26

604.67
500
450
400

240
120
50
 400

240
120
50
7. Household/Person 5-22% 450 Income vs Expense:
Food 400 Total Income 5,678.00
Household items Less Total Expenses 4,116.93
Cosmetics
Barber Income Over(under) 1,561.07
Laundry/Cleaning 50
Books
Gifts
Education
Clothing
Allowances
Other
8. Professional Servi 5-15% 120
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt 120

Other
9.Entertainment 5-10% 240
Dining Out 100
Lunches 40
Movie/Events 100
Vacation Trips

Health Club
Hobbies
Other
 2005 BUDGET
Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
Salary ( Mike)Net 2,930.00 Franscar Paymt
Salary ( Fran)Net 2,073.00
Other (Net Take Home) 1000 Master Card Mikes
TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
% Guide* Sear's other
1. Giving 10%
Tithe 200 Wells Fargo
Other Contrib. 100 Bank Loans
World Vission 25 Credit Union
NET SPENDABLE INCOME 5,678.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
Licences
2. Savings 5-10% 500 Gas 400
Oil/Lube
3. Housing 25-38% 1,752.26 Repairs
Mortgage 1,200.00 Parking
Taxes Registration
Insurance Other
Maintaince 6. Insurance 5% 604.67 9.Entertainment
Electrical 77.94 Life
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Frans Car Insur 230
Mike & Fran Cell 74.73 Evans Car Insur
Evan Cell 53.17 Erics Mercury Ins 155.67
Erics Cell 65.79 Mikes Truck insu 219
Comcast Cable 95.05 Other
1,752.26

604.67
500
450
400

240
120
50
 400

240
120
50
7. Household/Person 5-22% 450 Income vs Expense:
Food 400 Total Income 5,678.00
Household items Less Total Expenses 4,116.93
Cosmetics
Barber Income Over(under) 1,561.07
Laundry/Cleaning 50
Books
Gifts
Education
Clothing
Allowances
Other
8. Professional Servi 5-15% 120
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt 120

Other
9.Entertainment 5-10% 240
Dining Out 100
Lunches 40
Movie/Events 100
Vacation Trips

Health Club
Hobbies
Other
 2005 BUDGET
Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
Salary ( Mike)Net 2,930.00 Franscar Paymt
Salary ( Fran)Net 2,073.00
Other (Net Take Home) 1000 Master Card Mikes
TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
% Guide* Sear's other
1. Giving 10%
Tithe 200 Wells Fargo
Other Contrib. 100 Bank Loans
World Vission 25 Credit Union
NET SPENDABLE INCOME 5,678.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
Licences
2. Savings 5-10% 500 Gas 400
Oil/Lube
3. Housing 25-38% 1,752.26 Repairs
Mortgage 1,200.00 Parking
Taxes Registration
Insurance Other
Maintaince 6. Insurance 5% 604.67 9.Entertainment
Electrical 77.94 Life
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Frans Car Insur 230
Mike & Fran Cell 74.73 Evans Car Insur
Evan Cell 53.17 Erics Mercury Ins 155.67
Erics Cell 65.79 Mikes Truck insu 219
Comcast Cable 95.05 Other
1,752.26

604.67
500
450
400

240
120
50
 400

240
120
50
7. Household/Person 5-22% 450 Income vs Expense:
Food 400 Total Income 5,678.00
Household items Less Total Expenses 4,116.93
Cosmetics
Barber Income Over(under) 1,561.07
Laundry/Cleaning 50
Books
Gifts
Education
Clothing
Allowances
Other
8. Professional Servi 5-15% 120
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt 120

Other
9.Entertainment 5-10% 240
Dining Out 100
Lunches 40
Movie/Events 100
Vacation Trips

Health Club
Hobbies
Other
 2005 BUDGET
Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
Salary ( Mike)Net 2,930.00 Franscar Paymt
Salary ( Fran)Net 2,073.00
Other (Net Take Home) 1000 Master Card Mikes
TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
% Guide* Sear's other
1. Giving 10%
Tithe 200 Wells Fargo
Other Contrib. 100 Bank Loans
World Vission 25 Credit Union
NET SPENDABLE INCOME 5,678.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
Licences
2. Savings 5-10% 500 Gas 400
Oil/Lube
3. Housing 25-38% 1,752.26 Repairs
Mortgage 1,200.00 Parking
Taxes Registration
Insurance Other
Maintaince 6. Insurance 5% 604.67 9.Entertainment
Electrical 77.94 Life
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Frans Car Insur 230
Mike & Fran Cell 74.73 Evans Car Insur
Evan Cell 53.17 Erics Mercury Ins 155.67
Erics Cell 65.79 Mikes Truck insu 219
Comcast Cable 95.05 Other
1,752.26

604.67
500
450
400

240
120
50
 400

240
120
50
7. Household/Person 5-22% 450 Income vs Expense:
Food 400 Total Income 5,678.00
Household items Less Total Expenses 4,116.93
Cosmetics
Barber Income Over(under) 1,561.07
Laundry/Cleaning 50
Books
Gifts
Education
Clothing
Allowances
Other
8. Professional Servi 5-15% 120
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt 120

Other
9.Entertainment 5-10% 240
Dining Out 100
Lunches 40
Movie/Events 100
Vacation Trips

Health Club
Hobbies
Other
 2005 BUDGET
Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
Salary ( Mike)Net 2,930.00 Franscar Paymt
Salary ( Fran)Net 2,073.00
Other (Net Take Home) 1000 Master Card Mikes
TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
% Guide* Sear's other
1. Giving 10%
Tithe 200 Wells Fargo
Other Contrib. 100 Bank Loans
World Vission 25 Credit Union
NET SPENDABLE INCOME 5,678.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
Licences
2. Savings 5-10% 500 Gas 400
Oil/Lube
3. Housing 25-38% 1,752.26 Repairs
Mortgage 1,200.00 Parking
Taxes Registration
Insurance Other
Maintaince 6. Insurance 5% 604.67 9.Entertainment
Electrical 77.94 Life
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Frans Car Insur 230
Mike & Fran Cell 74.73 Evans Car Insur
Evan Cell 53.17 Erics Mercury Ins 155.67
Erics Cell 65.79 Mikes Truck insu 219
Comcast Cable 95.05 Other
1,752.26

604.67
500
450
400

240
120
50
 400

240
120
50
7. Household/Person 5-22% 450 Income vs Expense:
Food 400 Total Income 5,678.00
Household items Less Total Expenses 4,116.93
Cosmetics
Barber Income Over(under) 1,561.07
Laundry/Cleaning 50
Books
Gifts
Education
Clothing
Allowances
Other
8. Professional Servi 5-15% 120
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt 120

Other
9.Entertainment 5-10% 240
Dining Out 100
Lunches 40
Movie/Events 100
Vacation Trips

Health Club
Hobbies
Other
 2005 BUDGET
Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
Salary ( Mike)Net 2,930.00 Franscar Paymt
Salary ( Fran)Net 2,073.00
Other (Net Take Home) 1000 Master Card Mikes
TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
% Guide* Sear's other
1. Giving 10%
Tithe 200 Wells Fargo
Other Contrib. 100 Bank Loans
World Vission 25 Credit Union
NET SPENDABLE INCOME 5,678.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
Licences
2. Savings 5-10% 500 Gas 400
Oil/Lube
3. Housing 25-38% 1,752.26 Repairs
Mortgage 1,200.00 Parking
Taxes Registration
Insurance Other
Maintaince 6. Insurance 5% 604.67 9.Entertainment
Electrical 77.94 Life
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Frans Car Insur 230
Mike & Fran Cell 74.73 Evans Car Insur
Evan Cell 53.17 Erics Mercury Ins 155.67
Erics Cell 65.79 Mikes Truck insu 219
Comcast Cable 95.05 Other
1,752.26

604.67
500
450
400

240
120
50
 400

240
120
50
7. Household/Person 5-22% 450 Income vs Expense:
Food 400 Total Income 5,678.00
Household items Less Total Expenses 4,116.93
Cosmetics
Barber Income Over(under) 1,561.07
Laundry/Cleaning 50
Books
Gifts
Education
Clothing
Allowances
Other
8. Professional Servi 5-15% 120
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt 120

Other
9.Entertainment 5-10% 240
Dining Out 100
Lunches 40
Movie/Events 100
Vacation Trips

Health Club
Hobbies
Other
 2005 BUDGET
Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
Salary ( Mike)Net 2,930.00 Franscar Paymt
Salary ( Fran)Net 2,073.00
Other (Net Take Home) 1000 Master Card Mikes
TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
% Guide* Sear's other
1. Giving 10%
Tithe 200 Wells Fargo
Other Contrib. 100 Bank Loans
World Vission 25 Credit Union
NET SPENDABLE INCOME 5,678.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
Licences
2. Savings 5-10% 500 Gas 400
Oil/Lube
3. Housing 25-38% 1,752.26 Repairs
Mortgage 1,200.00 Parking
Taxes Registration
Insurance Other
Maintaince 6. Insurance 5% 604.67 9.Entertainment
Electrical 77.94 Life
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Frans Car Insur 230
Mike & Fran Cell 74.73 Evans Car Insur
Evan Cell 53.17 Erics Mercury Ins 155.67
Erics Cell 65.79 Mikes Truck insu 219
Comcast Cable 95.05 Other
1,752.26

604.67
500
450
400

240
120
50
 400

240
120
50
7. Household/Person 5-22% 450 Income vs Expense:
Food 400 Total Income 5,678.00
Household items Less Total Expenses 4,116.93
Cosmetics
Barber Income Over(under) 1,561.07
Laundry/Cleaning 50
Books
Gifts
Education
Clothing
Allowances
Other
8. Professional Servi 5-15% 120
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt 120

Other
9.Entertainment 5-10% 240
Dining Out 100
Lunches 40
Movie/Events 100
Vacation Trips

Health Club
Hobbies
Other
 2005 BUDGET
Income Per Mth July 2005 4. Loan Payments 0-10% 50 7. Household/Person 5-2
Salary ( Mike)Net 2,930.00 Franscar Paymt
Salary ( Fran)Net 2,073.00
Other (Net Take Home) 1000 Master Card Mikes
TOTAL MONTHLY INCOME $6,003.00 Sear's Mastercard 50
% Guide* Sear's other
1. Giving 10%
Tithe 200 Wells Fargo
Other Contrib. 100 Bank Loans
World Vission 25 Credit Union
NET SPENDABLE INCOME 5,678.00 Family Friends
(Total Income Less Giving) Other
% Guide* 5. Auto/Transportation 5% 400 8. Professional Servi
Licences
2. Savings 5-10% 500 Gas 400
Oil/Lube
3. Housing 25-38% 1,752.26 Repairs
Mortgage 1,200.00 Parking
Taxes Registration
Insurance Other
Maintaince 6. Insurance 5% 604.67 9.Entertainment
Electrical 77.94 Life
Derrells Storage 152.5 Medical
House Phone 33.08 Dental
Frans Car Insur 230
Mike & Fran Cell 74.73 Evans Car Insur
Evan Cell 53.17 Erics Mercury Ins 155.67
Erics Cell 65.79 Mikes Truck insu 219
Comcast Cable 95.05 Other
1,752.26

604.67
500
450
400

240
120
50
 400

240
120
50
7. Household/Person 5-22% 450 Income vs Expense:
Food 400 Total Income 5,678.00
Household items Less Total Expenses 4,116.93
Cosmetics
Barber Income Over(under) 1,561.07
Laundry/Cleaning 50
Books
Gifts
Education
Clothing
Allowances
Other
8. Professional Servi 5-15% 120
Dental
Medical/Presc
Legal
Union Dues
Evans Braces Pymt 120

Other
9.Entertainment 5-10% 240
Dining Out 100
Lunches 40
Movie/Events 100
Vacation Trips

Health Club
Hobbies
Other
 2005 BUDGET
Income Per Mth July 2005 4. Loan Payments 0-10% 600 7. Household/Person 5-2
Salary ( Mike)Net 35,160.00 Franscar Paymt 0
Salary ( Fran)Net 2,073.00 0
Other (Net Take Home) $1,000.00 Master Card Mikes 0
TOTAL MONTHLY INCOME $38,233.00 Sear's Mastercard 600
% Guide* Sear's other 0
1. Giving 10% 0
Tithe 2400 Wells Fargo 0
Other Contrib. 100 Bank Loans 0
World Vission 25 Credit Union 0
NET SPENDABLE INCOME 35,708.00 Family Friends 0
(Total Income Less Giving) Other 0
% Guide* 5. Auto/Transportation 5% 4800 8. Professional Servi
Licences 0
2. Savings 5-10% 6000 Gas 4800
Oil/Lube 0
3. Housing 25-38% 21,027.12 Repairs 0
Mortgage 1,200.00 Parking 0
Taxes Registration 0
Insurance Other 0
Maintaince 6. Insurance 5% 7256.04 9.Entertainment
Electrical $77.94 Life 0
Derrells Storage $152.50 Medical 0
House Phone $33.08 Dental 0
Frans Car Insur 2760
Mike & Fran Cell $74.73 Evans Car Insur 0
Evan Cell $53.17 Erics Mercury Ins 1868.04
Erics Cell $65.79 Mikes Truck insu 2628
Comcast Cable $95.05 Other 0

21,027.12

7256.04
6000
5400
4800
2880
1440
600
6000
5400
4800
2880
1440
600
7. Household/Person 5-22% 5400 Income vs Expense:
Food $4,800.00 Total Income 35,708.00
Household items $0.00 Less Total Expenses 49,403.16
Cosmetics $0.00
Barber $0.00 Income Over(under) (13,695.16)
Laundry/Cleaning $600.00
Books $0.00
Gifts $0.00
Education $0.00
Clothing $0.00
Allowances $0.00
Other $0.00
8. Professional Servi 5-15% 1440
Dental 0
Medical/Presc 0
Legal 0
Union Dues 0
Evans Braces Pymt 1440
0
Other 0
9.Entertainment 5-10% 2880
Dining Out $1,200.00
Lunches $480.00
Movie/Events $1,200.00
Vacation Trips $0.00
$0.00
Health Club $0.00
Hobbies $0.00
Other $0.00