Income Per Mth 2017 36000 4 Loan Payments 0-10% $5,057.64 7.

Household/Person
Salary (Cristal)Net 35160 FransCar Paymt 3149.64
Salary (Walter)Net 24876 0.00
Other (Net Take Home) 0 Master Car Mikes 0.00
TOTAL MONTHLY INCOME 0 $5,403.00 Sears Mastercard 600.00
% Guide* 0 Sears other 0.00
1. Giving 10% 0.00
Tithe 2400 Wells Fargo 108.00
Other Contrib. 0 Bank Loans 1200.00
World Vission 300 Cerdit Union 0.00
NET SPENDABLE INCOME 0 $5,178.00 Family Friends 0.00
(Total Income Less Giving) 0 Other 0.00
% Guide* 5. Auto/Transportatic 5% $6,240.00 8. Professional Servi
Licences 0
2. Savings 5-10% $6,000.00 Gas 4800
Oil/Lube 0
3. Housing 25-38% $1,752.26 Repairs 1440
Mortgage 14,400.00 Parking 0
Taxes Registration 0
Insurance Other 0
Maintaince 6. Insurance 5% 607776% 9.Entertainment
Electrical 935.28 Life 689.76
Derrells Storage 1830 Medical 0
House Phone 396.96 Dental 0
0 Frans Car Insur 2760
Mike & Fran Cell 896.76 Evans Car Insur
Evan Cell 638.04 Erics Mercury Ins 2628
Erics Cell 789.48 Mikes Truck Insu 0
Comcast Cable 1140.6 Other 0

$14,000.00

$12,000.00

$10,000.00

$8,000.00

$6,000.00

$4,000.00

$2,000.00

$0.00
Budget
7. Household/Person 5-22% $4,900.00 Income vs Expense:
Food 4800.00 Total Income $5,178.00
Household iteam 0.00 Less Total Expenses $47,495.40
Cosmetics 0.00
Barber 0.00 Income Over(under) ($42,317.40)
Laundry/cleaning 0.00
Books 100.00
Gifts 0.00
Education 0.00
Clothing 0.00
Allowances 0.00
Other 0.00
8. Professional Services 5-15% $1,440.00
Dental 0
Medical/Presc 0
Legal 0
Union Dues 0
Evans BracesPymt 1440
0
Other 0
9.Entertainment 5-10% $12,880.00
Dinning out 1200
Lunches 480
Movie/Events 1200
Vacation Trips 0
0
Health Club 0
Hobbies 0
Other 10000