Vous êtes sur la page 1sur 28

Page: 1 of 28

Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project: A10 - 2017
Location: Welland, ON Future Present
Architect: D.Van Osch Cut Fill
Estimate No: A10

DEPTHS APPLICABLE AVERAGE


Location AREA UNITS CUT VOLUME
∑1 ∑2 ∑3 ∑4 DEPTH
Grid Size: 12.000
12.000
144.00 m²
Cut
1.600 2.900 1.100
3.200 2.100
0.800
0.500
0.600

# of Grids
Depth 6.700 5.000 1.100 0.000 20.00 3
# of Cut/Fill 5 2 1 0 12 12 <- double check

Avg Depth 1.667 432.00 m² 720.14


"In Place"

Fill
0.100 1.500 1.300 3.200
0.400 2.600 0.700 0.500
2.000 2.600 0.500
0.300 1.000 0.700

file:///conversion/tmp/scratch/375834831.xlsx
Page: 2 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project: A10 - 2017
Location: Welland, ON Future Present
Architect: D.Van Osch Cut Fill
Estimate No: A10

DEPTHS APPLICABLE AVERAGE


Location AREA UNITS CUT VOLUME
∑1 ∑2 ∑3 ∑4 DEPTH
0.400 1.500
1.700 1.300
1.200 0.300
1.200 1.300
0.800 0.300
0.700 0.500
0.300

# of Grids
Depth 8.800 13.200 3.200 3.700 59.60 13
# of Cut/Fill 10 11 4 2 52 52 <- double check

Avg Depth 1.146 1,872.00 m²

Transition Parcel A3

2 corner cut/2 corner fill

0.5 7.50 0.3

63.78 m² 80.22 m²
0.6 3.13 1.7

Cut
0.500
0.600
0.000

file:///conversion/tmp/scratch/375834831.xlsx
Page: 3 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project: A10 - 2017
Location: Welland, ON Future Present
Architect: D.Van Osch Cut Fill
Estimate No: A10

DEPTHS APPLICABLE AVERAGE


Location AREA UNITS CUT VOLUME
∑1 ∑2 ∑3 ∑4 DEPTH
0.000

Depth 1.100 1.10


# of Cut/Fill 4 4
Avg Depth 0.275 63.78 m² 17.54
"In Place"
Fill
0.300
1.700
0.000
0.000

Depth 2.000 2.00


# of Cut/Fill 4 4
Avg Depth 0.500 80.22 m²

Transition Parcel A5

2 corner cut/2 corner fill

1.0 5.45 1.2

64.73 m² 79.27 m²
0.4 5.33 0.5

Cut
1.000
0.400

file:///conversion/tmp/scratch/375834831.xlsx
Page: 4 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project: A10 - 2017
Location: Welland, ON Future Present
Architect: D.Van Osch Cut Fill
Estimate No: A10

DEPTHS APPLICABLE AVERAGE


Location AREA UNITS CUT VOLUME
∑1 ∑2 ∑3 ∑4 DEPTH
0.000
0.000

Depth 1.400 1.40


# of Cut/Fill 4 4
Avg Depth 0.350 64.73 m² 22.66
"In Place"
Fill
1.200
0.500
0.000
0.000

Depth 1.700 1.70


# of Cut/Fill 4 4
Avg Depth 0.425 79.27 m²

Transition Parcel B5

2 corner cut/2 corner fill

0.4 5.33 0.5

73.14 m² 70.86 m²
0.4 6.86 0.3

Cut
0.400

file:///conversion/tmp/scratch/375834831.xlsx
Page: 5 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project: A10 - 2017
Location: Welland, ON Future Present
Architect: D.Van Osch Cut Fill
Estimate No: A10

DEPTHS APPLICABLE AVERAGE


Location AREA UNITS CUT VOLUME
∑1 ∑2 ∑3 ∑4 DEPTH
0.400
0.000
0.000

Depth 0.800 0.80


# of Cut/Fill 4 4
Avg Depth 0.200 73.14 m² 14.63
"In Place"
Fill
0.500
0.300
0.000
0.000

Depth 0.800 0.80


# of Cut/Fill 4 4
Avg Depth 0.200 70.86 m²

Transition Parcel C5

2 corner cut/2 corner fill

0.4 6.86 0.3

61.14 m² 82.86 m²
0.5 3.33 1.3

Cut

file:///conversion/tmp/scratch/375834831.xlsx
Page: 6 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project: A10 - 2017
Location: Welland, ON Future Present
Architect: D.Van Osch Cut Fill
Estimate No: A10

DEPTHS APPLICABLE AVERAGE


Location AREA UNITS CUT VOLUME
∑1 ∑2 ∑3 ∑4 DEPTH
0.400
0.500
0.000
0.000

Depth 0.900 0.90


# of Cut/Fill 4 4
Avg Depth 0.225 61.14 m² 13.76
"In Place"
Fill
0.300
1.300
0.000
0.000

Depth 1.600 1.60


# of Cut/Fill 4 4
Avg Depth 0.400 82.86 m²

Transition Parcel D6

2 corner cut/2 corner fill

0.5 3.33 1.3

66.80 m² 77.20 m²
1.3 7.80 0.7

file:///conversion/tmp/scratch/375834831.xlsx
Page: 7 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project: A10 - 2017
Location: Welland, ON Future Present
Architect: D.Van Osch Cut Fill
Estimate No: A10

DEPTHS APPLICABLE AVERAGE


Location AREA UNITS CUT VOLUME
∑1 ∑2 ∑3 ∑4 DEPTH

Cut
0.500
1.300
0.000
0.000

Depth 1.800 1.80


# of Cut/Fill 4 4
Avg Depth 0.450 66.80 m² 30.06
"In Place"
Fill
1.300
0.700
0.000
0.000

Depth 2.000 2.00


# of Cut/Fill 4 4
Avg Depth 0.500 77.20 m²

Transition Parcel B2

3 corner cut/1 corner fill

0.8 4.00 0.4


5.33
133.33 m² 10.67 m²
1.1 0.5

file:///conversion/tmp/scratch/375834831.xlsx
Page: 8 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project: A10 - 2017
Location: Welland, ON Future Present
Architect: D.Van Osch Cut Fill
Estimate No: A10

DEPTHS APPLICABLE AVERAGE


Location AREA UNITS CUT VOLUME
∑1 ∑2 ∑3 ∑4 DEPTH

Cut
0.800
1.100
0.500
0.000
0.000
Depth 2.400 2.40
# of Cut/Fill 5 5
Avg Depth 0.480 133.33 m² 64.00
"In Place"
Fill
0.400
0.000
0.000

Depth 0.400 0.40


# of Cut/Fill 3 3
Avg Depth 0.133 10.67 m²

file:///conversion/tmp/scratch/375834831.xlsx
Page: 9 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project: A10 - 2017
Location: Welland, ON Future Present
Architect: D.Van Osch Cut Fill
Estimate No: A10

DEPTHS APPLICABLE AVERAGE


Location AREA UNITS CUT VOLUME
∑1 ∑2 ∑3 ∑4 DEPTH

Transition Parcel C1

3 corner cut/1 corner fill

2.6 1.24 0.3


3.27
141.97 m² 2.03 m²
3.2 0.8

Cut
2.600
3.200
0.800
0.000
0.000
Depth 6.600 6.60
# of Cut/Fill 5 5
Avg Depth 1.320 141.97 m² 187.40
"In Place"
Fill
0.300
0.000
0.000

Depth 0.300 0.30


# of Cut/Fill 3 3
Avg Depth 0.100 2.03 m²

file:///conversion/tmp/scratch/375834831.xlsx
Page: 10 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project: A10 - 2017
Location: Welland, ON Future Present
Architect: D.Van Osch Cut Fill
Estimate No: A10

DEPTHS APPLICABLE AVERAGE


Location AREA UNITS CUT VOLUME
∑1 ∑2 ∑3 ∑4 DEPTH

Transition Parcel D5

3 corner fill/1 corner cut

0.5 3.33 1.3


3.33
5.56 m² 138.44 m²
1.3 1.5

Cut
0.500
0.000
0.000

Depth 0.500 0.50


# of Cut/Fill 3 3
Avg Depth 0.167 5.56 m² 0.93
"In Place"
Fill
1.300
1.500
1.300
0.000
0.000
Depth 4.100 4.10
# of Cut/Fill 5 5
Avg Depth 0.820 138.44 m²

file:///conversion/tmp/scratch/375834831.xlsx
Page: 11 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project: A10 - 2017
Location: Welland, ON Future Present
Architect: D.Van Osch Cut Fill
Estimate No: A10

DEPTHS APPLICABLE AVERAGE


Location AREA UNITS CUT VOLUME
∑1 ∑2 ∑3 ∑4 DEPTH

Transition Parcel D1

3 corner fill/1 corner cut

2.6 11.56 0.1


10.76
62.16 m² 81.84 m²
0.3 1.3

Cut
2.600
0.000
0.000

Depth 2.600 2.60


# of Cut/Fill 3 3
Avg Depth 0.867 62.16 m² 53.89
"In Place"
Fill
0.100
1.300
0.300
0.000
0.000
Depth 1.700 1.70
# of Cut/Fill 5 5
Avg Depth 0.340 81.84 m²

file:///conversion/tmp/scratch/375834831.xlsx
Page: 12 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project: A10 - 2017
Location: Welland, ON Future Present
Architect: D.Van Osch Cut Fill
Estimate No: A10

DEPTHS APPLICABLE AVERAGE


Location AREA UNITS CUT VOLUME
∑1 ∑2 ∑3 ∑4 DEPTH

Transition Parcel C2

3 corner fill/1 corner cut

0.8 8.73 0.3


8.00
34.91 m² 109.09 m²
0.4 0.7

Cut
0.800
0.000
0.000

Depth 0.800 0.80


# of Cut/Fill 3 3
Avg Depth 0.267 34.91 m² 9.32
"In Place"
Fill
0.300
0.700
0.400
0.000
0.000
Depth 1.400 1.40
# of Cut/Fill 5 5

file:///conversion/tmp/scratch/375834831.xlsx
Page: 13 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project: A10 - 2017
Location: Welland, ON Future Present
Architect: D.Van Osch Cut Fill
Estimate No: A10

DEPTHS APPLICABLE AVERAGE


Location AREA UNITS CUT VOLUME
∑1 ∑2 ∑3 ∑4 DEPTH
Avg Depth 0.280 109.09 m²

Transition Parcel B3

3 corner fill/1 corner cut

0.5 6.67 0.4


7.50
25.00 m² 119.00 m²
0.3 0.5

Cut
0.500
0.000
0.000

Depth 0.500 0.50


# of Cut/Fill 3 3
Avg Depth 0.167 25.00 m² 4.18
"In Place"
Fill
0.400
0.500
0.300
0.000
0.000
Depth 1.200 1.20

file:///conversion/tmp/scratch/375834831.xlsx
Page: 14 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

ESTIMATE WORKSHEET
CUT & FILL
Project: A10 - 2017
Location: Welland, ON Future Present
Architect: D.Van Osch Cut Fill
Estimate No: A10

DEPTHS APPLICABLE AVERAGE


Location AREA UNITS CUT VOLUME
∑1 ∑2 ∑3 ∑4 DEPTH
# of Cut/Fill 5 5
Avg Depth 0.240 119.00 m²

1,138.50
"In Place"

TOTAL CUT "In Place" 1,138


Swell Factor 14%
TOTAL CUT "Loose" 1,298

TOTAL FILL "In Place"


Compaction Factor
TOTAL FILL "Compacted"

Truckload size 9.0


Truckloads 145

Total truckloads of earthfill to import 173

file:///conversion/tmp/scratch/375834831.xlsx
Page: 15 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

Units: metric
Date: 1-Dec-17
By: B.Mart
Checked:

UNITS FILL VOLUME UNITS

file:///conversion/tmp/scratch/375834831.xlsx
Page: 16 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

Units: metric
Date: 1-Dec-17
By: B.Mart
Checked:

UNITS FILL VOLUME UNITS

2,145.31 m³
"In Place"

file:///conversion/tmp/scratch/375834831.xlsx
Page: 17 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

Units: metric
Date: 1-Dec-17
By: B.Mart
Checked:

UNITS FILL VOLUME UNITS

40.11 m³
"In Place"

file:///conversion/tmp/scratch/375834831.xlsx
Page: 18 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

Units: metric
Date: 1-Dec-17
By: B.Mart
Checked:

UNITS FILL VOLUME UNITS

33.69 m³
"In Place"

file:///conversion/tmp/scratch/375834831.xlsx
Page: 19 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

Units: metric
Date: 1-Dec-17
By: B.Mart
Checked:

UNITS FILL VOLUME UNITS

14.17 m³
"In Place"

file:///conversion/tmp/scratch/375834831.xlsx
Page: 20 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

Units: metric
Date: 1-Dec-17
By: B.Mart
Checked:

UNITS FILL VOLUME UNITS

33.14 m³
"In Place"

file:///conversion/tmp/scratch/375834831.xlsx
Page: 21 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

Units: metric
Date: 1-Dec-17
By: B.Mart
Checked:

UNITS FILL VOLUME UNITS

38.60 m³
"In Place"

file:///conversion/tmp/scratch/375834831.xlsx
Page: 22 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

Units: metric
Date: 1-Dec-17
By: B.Mart
Checked:

UNITS FILL VOLUME UNITS

1.42 m³
"In Place"

file:///conversion/tmp/scratch/375834831.xlsx
Page: 23 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

Units: metric
Date: 1-Dec-17
By: B.Mart
Checked:

UNITS FILL VOLUME UNITS

0.20 m³
"In Place"

file:///conversion/tmp/scratch/375834831.xlsx
Page: 24 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

Units: metric
Date: 1-Dec-17
By: B.Mart
Checked:

UNITS FILL VOLUME UNITS

113.52 m³
"In Place"

file:///conversion/tmp/scratch/375834831.xlsx
Page: 25 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

Units: metric
Date: 1-Dec-17
By: B.Mart
Checked:

UNITS FILL VOLUME UNITS

27.83 m³

file:///conversion/tmp/scratch/375834831.xlsx
Page: 26 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

Units: metric
Date: 1-Dec-17
By: B.Mart
Checked:

UNITS FILL VOLUME UNITS

"In Place"

file:///conversion/tmp/scratch/375834831.xlsx
Page: 27 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

Units: metric
Date: 1-Dec-17
By: B.Mart
Checked:

UNITS FILL VOLUME UNITS

30.55 m³
"In Place"

file:///conversion/tmp/scratch/375834831.xlsx
Page: 28 of 28
Project: 375834831.xlsx
Print Date: 01/04/2018
Sheet: Cut & Fill

Units: metric
Date: 1-Dec-17
By: B.Mart
Checked:

UNITS FILL VOLUME UNITS

28.56 m³
"In Place"

m³ 2,507.10 m³
"In Place"

TOTAL FILL "In Place" 2,507 m³


Compaction Factor 14%
AL FILL "Compacted" 2,859 m³

m³ 9.0 m³
loads 318 loads

loads

file:///conversion/tmp/scratch/375834831.xlsx

Vous aimerez peut-être aussi