Nama Lama UsahTenaga KerProduksi / Modal AwaUpah Total Bahan Biaya Produksi Omzet / Bulan

Edi Suhart 19 24 1800 80000000 14375000 117000000 150000000 180000000

Rija 24 3 300 15000000 1250000 15000000 20000000 30000000
HM Suprap 53 7 500 24000000 3750000 24000000 35000000 45000000
H. Ogyck 31 20 1100 65000000 11875000 76500000 105000000 120000000
Fitri 17 4 400 10000000 1875000 18000000 28000000 35000000
Sartono 28 1 50 2500000 0 3750000 4000000 5000000
Hariono 42 1 25 1500000 0 1275000 1750000 2500000
Gunarto 17 3 200 10000000 1250000 9750000 11000000 15000000
Puji 17 2 30 1250000 625000 1125000 2000000 3000000
Nari 17 2 45 2000000 625000 1725000 2350000 3500000
Budiono 27 4 400 20000000 1875000 19500000 25000000 30000000
Wito 17 1 60 2500000 0 2400000 2800000 4000000
Gogot 16 8 550 30000000 4375000 26250000 35000000 40000000
Prapto 19 6 400 20000000 3125000 18000000 25000000 30000000
Waji 18 1 40 2500000 0 2250000 2800000 4000000
Haryo 15 1 30 1500000 0 1650000 1800000 2500000
Dedek 12 2 120 6000000 625000 7050000 9000000 12000000
Hari 27 1 30 1500000 0 1500000 1800000 2500000
Kusriyanto 11 2 150 10000000 625000 8250000 14000000 17500000
Purwanto 20 7 750 50000000 3750000 38250000 60000000 70000000
Sugeng 17 4 500 45000000 1875000 25500000 45000000 60000000
Eko Praktis 31 30 1500 80000000 18125000 75000000 100000000 120000000
Untung 15 1 60 3500000 0 3150000 5000000 7500000
Suparni 21 2 150 7500000 625000 7500000 9000000 12000000
Muryanto 15 1 80 5000000 0 4200000 5000000 8000000
Eko Patria 16 1 60 4000000 0 3150000 5000000 7000000
Sri Siam 15 3 150 8000000 1250000 8250000 10000000 12000000
Yudi Soga 17 4 180 10000000 1875000 9450000 12000000 14000000
Heri Fafori 13 3 100 5000000 1250000 5250000 7000000 8500000
Kamto Bon 27 4 120 6500000 1875000 5550000 8000000 11000000
Agus Suwit 37 5 200 10000000 2500000 10500000 13500000 15000000
Siswanto 18 3 150 7000000 1250000 8250000 10000000 13000000
Kasiman 32 1 50 2000000 0 2550000 3000000 4000000
Sugianto 8 1 75 5000000 0 4125000 5000000 7000000
Supriyanto 16 1 60 3000000 0 2700000 3000000 4000000
Harsono 15 1 50 3000000 0 2550000 2800000 4000000
Slamet 18 1 40 3000000 0 2100000 2500000 3500000
Suroso 18 2 70 2500000 625000 3300000 4000000 5000000
Tomi 15 2 80 5000000 625000 4200000 6000000 8000000
Karman 20 2 60 4000000 625000 3150000 4500000 6000000
Darmanto 14 2 75 5000000 625000 4875000 6000000 7500000
Bambang 15 2 80 5000000 625000 4950000 6000000 8000000
Didik 11 2 90 6500000 625000 5850000 7000000 10000000
Sukarno 13 2 100 5000000 625000 5250000 6000000 7500000
Edi 15 2 60 3000000 625000 2700000 3750000 5000000
Nardi 18 2 100 5000000 625000 4500000 5500000 8000000
Rahmad 16 2 120 6500000 625000 5550000 6500000 9000000
Suwito 27 24 900 50000000 14375000 43500000 60000000 70000000
Siswanto F 27 10 600 35000000 5625000 31500000 42000000 50000000
Suparni 27 6 400 20000000 3125000 21000000 27000000 30000000
Kasiman 18 10 750 30000000 5625000 33750000 45000000 50000000
Sukarno B 24 3 200 10000000 1250000 9750000 14000000 18000000
Suparno 22 4 200 12000000 1875000 10500000 13000000 15000000
Karsono 25 6 300 18000000 3125000 14250000 20000000 25000000
Usup 37 3 150 10000000 1250000 8250000 12000000 15000000
Suwarno 22 2 80 5000000 625000 4200000 5000000 7000000
Tono Avin 15 4 200 12000000 1875000 10500000 14000000 17500000
Darmono 19 3 120 6000000 1250000 6300000 8000000 10000000
Kusdarson 16 5 200 8000000 2500000 9750000 12250000 15000000
Suratno 15 2 100 6000000 625000 5250000 7000000 10000000
Edi Purno 16 3 480 20000000 1250000 16200000 21000000 25000000
Kuswanto 15 1 100 4000000 0 3375000 4000000 6000000
Gimin 13 1 120 3000000 0 4050000 5000000 7500000
Sukar 35 1 80 2000000 0 2700000 3500000 5000000
Suwarni 17 2 150 5000000 625000 4950000 7000000 9000000
Sumadi 45 2 120 4000000 625000 4500000 5250000 6000000
Yuliyanto 13 1 90 3000000 0 3150000 3500000 4000000
Isbani 19 1 75 2000000 0 2625000 2625000 3500000
Suwarno 19 10 800 30000000 5625000 27000000 39000000 45000000
Rosmin 25 1 100 3000000 0 3450000 4000000 5000000
Cipto 19 3 350 10000000 1250000 12000000 15000000 18000000
Lukas 9 2 90 3000000 625000 3150000 3775000 4500000
Abu Kusma 47 1 50 1500000 0 1800000 1800000 2500000
Suratman 41 2 100 3000000 625000 3375000 4000000 5000000
Karyono 19 3 400 16000000 1250000 15000000 18000000 22000000
Jumadi 13 2 200 9000000 625000 7500000 10000000 12500000
Kadirun 35 1 80 2500000 0 3000000 3000000 4000000
Suwito Za 37 1 100 3000000 0 3750000 4000000 5000000
Budi Wiyo 33 1 100 4000000 0 3450000 3500000 5000000
Rohmat 9 1 120 4000000 0 4050000 4500000 6500000
Parlan 11 1 125 5000000 0 4275000 5000000 7000000
Laman 35 4 500 16500000 1875000 16500000 22000000 27000000
Lanjar 19 3 350 13000000 1250000 12000000 15000000 18000000
Sudi 27 2 200 8000000 625000 7200000 8000000 10000000
Sarjono 8 2 150 5000000 625000 4950000 6000000 8000000
Supariyant 18 3 250 7500000 1250000 8250000 9500000 12000000
Suparni 35 3 300 10000000 1250000 10125000 11375000 13500000
Senen A 15 2 125 4000000 625000 4125000 4750000 6000000
Santun 41 2 80 2500000 625000 2700000 3325000 3500000
Somo Warn 32 3 400 15000000 1250000 13500000 14750000 19000000
Senen B 18 3 500 20000000 1250000 17250000 18500000 24000000
Sriyanto 21 1 90 3500000 0 3150000 3150000 4500000
Diro 27 1 80 3000000 0 2700000 2700000 4000000
Suwarni 17 1 120 4000000 0 4050000 4500000 6000000
Kandi 15 1 90 3000000 0 3150000 3500000 5000000
Suratman 14 1 80 3000000 0 2700000 3000000 4500000
Santoso 16 3 400 15000000 1250000 13500000 15000000 20000000
Sudiro 27 2 150 4000000 625000 5250000 5875000 7000000
Rusmin 35 2 180 5000000 625000 6075000 6700000 8000000
Susanto 15 2 140 4000000 625000 4800000 5425000 7500000
Sumo 28 1 90 3000000 0 3150000 3150000 4400000
Judi 14 1 105 3000000 0 3450000 3450000 5500000
Suparman 21 1 120 4000000 0 4200000 4200000 5500000
Among 16 1 80 2500000 0 2700000 2700000 3750000
Sukiman 15 1 75 2500000 0 2775000 2775000 4200000
Senen S. 27 1 85 3000000 0 3075000 3075000 4250000
Laba/Bula Menggunak
Sumber KreKredit Bank Kredit KopeTotal Tahun PertProduksi / Jumlah PelWilayah Pemasaran
30000000 1 1 60000000 0 60000000 2003 1800 50 3
10000000 1 3 750000 5000000 5750000 1994 300 4 3
10000000 1 1 10000000 0 10000000 1990 500 20 3
15000000 1 1 10000000 0 10000000 1991 1100 25 2
7000000 1 1 60000000 0 60000000 2008 400 11 3
1000000 0 2 0 300000 0 2001 50 4 1
750000 1 1 5000000 0 5000000 2001 25 2 1
4000000 1 1 2000000 0 2000000 2001 200 10 1
1000000 1 2 0 700000 700000 2012 30 2 1
1150000 1 2 0 700000 700000 2012 45 3 1
5000000 1 2 10000000 0 10000000 2002 400 15 2
1200000 0 0 0 0 0 60 2 1
5000000 1 1 70000000 0 70000000 2005 550 10 3
5000000 1 1 10000000 0 30000000 2001 400 6 1
1200000 1 2 0 1500000 1500000 40 2 1
700000 0 2 0 0 700000 2012 30 3 1
3000000 1 1 20000000 0 20000000 2008 120 7 1
700000 1 2 0 700000 700000 2012 30 2 1
3500000 1 1 20000000 0 20000000 2014 150 4 1
10000000 1 1 5000000 0 5000000 2002 750 20 3
15000000 1 1 70000000 0 50000000 2010 500 10 2
20000000 1 1 200000000 0 2E+08 2008 1500 53 3
2500000 0 0 0 0 0 60 4 2
3000000 0 0 0 0 0 150 2 1
3000000 0 0 0 0 0 80 2 2
2000000 0 0 0 0 0 60 6 1
2000000 0 0 0 0 0 150 4 2
2000000 0 0 0 0 0 180 2 2
1500000 1 1 10000000 0 10000000 2006 100 5 1
3000000 0 0 0 0 0 120 4 2
1500000 0 0 0 0 0 200 2 1
3000000 0 0 0 0 0 150 3 1
1000000 0 0 0 0 0 50 2 1
2000000 0 0 0 0 0 75 2 1
1000000 0 0 0 0 0 60 2 1
1200000 0 0 0 0 0 50 2 1
1000000 0 0 0 0 0 40 4 2
1000000 0 0 0 0 0 70 3 2
2000000 0 0 0 0 0 80 3 1
1500000 0 0 0 0 0 60 2 1
1500000 0 0 0 0 0 75 2 1
2000000 0 0 0 0 0 80 2 1
3000000 0 0 0 0 0 90 4 2
1500000 0 0 0 0 0 100 2 2
 1250000 0 0 0 0 0 60 1 2
2500000 0 0 0 0 0 100 1 2
2500000 0 0 0 0 0 120 3 2
10000000 1 1 100000000 0 1E+08 2006 900 50 3
8000000 1 1 60000000 0 60000000 2003 600 30 3
3000000 1 1 80000000 0 80000000 2008 400 40 3
5000000 1 1 60000000 0 60000000 2002 750 30 3
4000000 1 1 20000000 0 20000000 2012 200 10 3
2000000 0 0 0 0 0 200 8 3
5000000 0 0 0 0 0 300 12 3
3000000 1 1 10000000 0 10000000 2004 150 2 2
2000000 0 0 0 0 0 80 3 3
3500000 1 1 20000000 0 20000000 2008 200 15 3
2000000 1 1 15000000 0 15000000 2004 120 6 3
2750000 1 1 20000000 0 20000000 2006 200 5 3
3000000 0 0 0 0 0 100 7 2
4000000 1 1 25000000 0 25000000 2005 480 4 2
2000000 1 2 0 500000 500000 2002 100 3 2
2500000 0 0 0 0 0 120 6 1
1500000 0 0 0 0 0 80 2 1
2000000 0 0 0 0 0 150 3 1
750000 1 2 0 500000 500000 2003 120 2 1
500000 0 0 0 0 0 90 2 1
875000 0 0 0 0 0 75 3 2
6000000 1 1 60000000 0 60000000 2004 800 20 3
1000000 0 0 0 0 0 100 2 1
3000000 1 1 20000000 0 20000000 2005 350 15 3
725000 0 0 0 0 0 90 4 2
700000 1 2 0 300000 300000 2002 50 2 2
1000000 0 0 0 0 0 100 3 2
4000000 1 1 15000000 0 15000000 2006 400 14 2
2500000 1 1 10000000 0 10000000 2008 200 11 2
1000000 0 0 0 0 0 80 4 1
1000000 0 0 0 0 0 100 4 2
1500000 1 1 5000000 0 5000000 2002 100 6 3
2000000 1 2 0 700000 700000 2008 120 5 3
2000000 0 0 0 0 0 125 3 3
5000000 1 1 20000000 0 20000000 2006 500 15 3
3000000 1 1 5000000 0 5000000 2002 350 12 2
2000000 1 1 10000000 0 10000000 2004 200 9 2
2000000 0 0 0 0 0 150 4 1
2500000 1 1 5000000 0 5000000 2004 250 7 2
2125000 1 1 5000000 0 5000000 2005 300 9 1
1250000 0 0 0 0 0 125 3 1
175000 0 0 0 0 0 80 2 1
4250000 1 1 10000000 0 10000000 2008 400 5 1
5500000 1 1 20000000 0 20000000 2006 500 12 3
1350000 0 0 0 0 0 90 3 1
1300000 0 0 0 0 0 80 2 1
1500000 1 2 0 200000 200000 2001 120 4 1
1500000 0 0 0 0 0 90 3 1
1500000 0 0 0 0 0 80 3 1
5000000 1 1 20000000 0 20000000 2005 400 24 3
1125000 0 0 0 0 0 150 1 1
1300000 1 2 0 1000000 1000000 2004 180 1 1
2075000 1 2 0 300000 300000 2002 140 4 1
1250000 0 0 0 0 0 90 2 1
2050000 0 0 0 0 0 105 5 1
1300000 0 0 0 0 0 120 3 1
1050000 0 0 0 0 0 80 2 1
1425000 0 0 0 0 0 75 2 1
1175000 0 0 0 0 0 85 2 1
Wilayah Pemasaran