PROJECT: A PROPOSED CONDO UNIT MAKE-OVER

LOCATION: TALAYALA TOWER, CALAMBA, LAGUNA

OWNER: SGT. CONRADO MACASPAK

SUBJECT: BILL OF MATERIALS DATE: 8/24/14

UNIT TOTAL
DESCRIPTION OF MATERIALS QTY. UNIT
COST COST
I. GENERAL REQUIREMENTS

1.) INSURANCES
- PERFORMANCE/GUARANTEE - - P120,000 P120,000
- CONTRACTOR’S ALL RISK INSURANCE

2.) TEMPORARY FACILITIES

- - P50,000 P50,000
WAREHOUSE/MATERIALS STORAGE
II. CONCRETE AND MASONRY
1.) PORTLAND CEMENT 80lbs.
3,400 P220 P748,000
bag
2.) C.H. B. (load bearing) 3,525 block P20 P70,500
3.) REINFORCEMENT BARS
150 meter P290/m P43,500
- 16mm ø
III. CEILING
1.) ACOUSTIC PANELLING
- 300mm x 300mm panel
1100 P800 P880,000
- Brand: confirm to interior designer s
- Ceiling Bedroom 1 and 2

2.) LIGHTS
- PHILIPS Lifemax
- TLD18W/54-765 20 pcs. P250 P5000
- 20 watts/ cool daylight
- 1030lm.57lm/W

IV. FLOORING
1.) FLOOR TILES
- 450mm x 450mm tile
- Color: Light Indian Red
10 sq. m. P200/tile P12,000
- Brand: to be confirmed
- Tile cut according to floor covering
layout plan
 - 450mm x 450mm
- Color: Light Grey
- Brand: to be confirmed 30 sq. m. P200/tile P36,000
- Tile cut according to floor covering
layout plan

- 400mm x 450mm
- Color: Textured Beige
- Brand: to be confirmed
- Patterned according owner’s 15 sq. m. P150/tile P13,500
specifications
- Tile cut according to floor covering
layout plan

2.) MARBLE STONE SLAB FLOORING

- fr. Teresa Marble Corporation
15 sq. m. P2,100 P31,500
- Philippine marble slab
- Color: Sophisticated Black

3.) NARRA WOOD PARQUET FLOORING

P110/
- 4” x 32” planks 15 sq. m. P18,700
plank
- Tuscany with polyurethane finish
V. PAINT WORKS

1.) BOYSEN SEMI-GLOSS PAINT

- Color: Cream White
- Type: Eggshell 280
sq. m. P385 P107,800
- Semi-Gloss finish (140x2coats)
- 2 coats
- Dining/Living Area Interior walls

- Color: Ash Grey

- Type: Eggshell
220
- Semi-gloss finish sq. m. P385 P84,700
(110x2coats)
- 2 coats
- Bedroom Interior walls

- Color: Bright Grey

- Type: Non-drip
210
- Matt finish sq. m. P360 P75,600
(70x3coats)
- 3 coats
- T&B/Kitchen Interior walls

2.) BOYSEN PRIMER/UNDERCOAT

- Color: Primer white
280 sq. m. P300 P84,000
- 1 coat
- Interior walls
 3.) BOYSEN ENAMEL PAINT
- Color: Jet Black
- Matt finish 100 sq. m. P300 P30,000
- All metal frames of doors
and windows

4.) BOYSEN GLOSS PAINT

- Color: Light Beige
- Type: Non-Drip 280 sq. m. P385 P107,800
- Gloss finish
- Ceiling Dining/Living Area

5.) VARNISH/EMULSIONS
- Transparent/Stain 100 sq. m. P280 P28,000
- Wooden door coating
VI. DOORS AND WINDOWS
A. DOORS
1.) WOODEN PANELED DOUBLE
SWING DOOR
1 set P13,000 P13,000
- 2100mm x 2000mm
- Complete door accessories
- Entrance
2.) WOODEN PANELED SWING DOOR
- 2100mm x 1200mm
3 sets P10,000 P30,000
- Complete door accessories
- Bedrooms

3.) HOLLOW CORE/FLUSH SWING DOOR

- 2100mm x 700mm
- Complete door accessories 3 sets P8,000 P24,000
- Louvered at lower part
- T&B

4.) TEMPERED GLASS SWING DOOR

- 2100mm x 800mm
- Complete door accessories
3 sets P10,000 P30,000
- In combination with coated aluminum
framing
- Balconies

5.) STAINED GLASS SWING DOOR

- 2100mm x 800mm
- Complete door accessories
1 set P10,000 P10,000
- In combination with customized
window art
- Kitchen
B. WINDOWS
1.) STEEL CASEMENT WINDOW
- 1200mm x 600mm
- In combination with coated aluminum
2 sets P7,000 P14,000
framing
- Semi-stained glass
- Complete window accessories
- Bedroom 1 and 2

2.) STEEL CASEMENT WINDOW

- 1200mm x 1200mm
- In combination with coated aluminum
framing 1 set P7,500 P7,500
- Semi-stained glass
- Complete window accessories
- Dining/Living area

3.) STEEL CASEMENT WINDOW

- 1200mm x 900mm
- In combination with coated aluminum
framing 1 set P7,500 P7500
- Semi-stained glass
- Complete window accessories
- Bedroom 3/Kitchen

4.) STEEL AWNING WINDOW

- Smoked glass in combination with
aluminum frame 4 sets P5,000 P20,000
- Complete window accessories
- T&B/Bedroom 3
VII. SPECIAL FURNISHINGS

1.) CUSTOMIZED CLOSET A 1 set P6,000 P6,000

2.) CUSTOMIZED CLOSET B 1 set P6,000 P6,000

3.) CUSTOMIZED CLOSET C 1 set P6,000 P6,000

4.) KITCHEN CABINETRY

- Complete accessories
1 set P6,300 P6,300
- Bracketed to wall
- varnished
5.) VANITY MIRROR + SHELVES
3 sets P3,000 P9,000
- T&B

6.) SPECIAL COUNTER TOP

- Jet black Granite
- Smooth Edged
1 set P8,000 P8,000
- In combination with wooden body
- Installed with cabinets
- Kitchen

7.) METAL RAILINGS

- Customized 3 sets P9,300 P27,900
- Balconies

SUMMARY

GENERAL REQUIREMENTS P170,000

CONCRETE AND MASONRY P862,000
CEILING P885,000
FLOORING P111,700
PAINT WORKS P517,900
DOORS AND WINDOWS P156,000
SPECIAL FURNISHINGS P69,200
_________________________________________________________________________________

TOTAL: P2,771,800

EFFIERAE N. TALA__ _________________________

PREPARED BY: APPROVED BY: