Vous êtes sur la page 1sur 2

Standard Stocks(16%/Annum) Good Stocks(21%/Annum)

AGE Annually Start Balance Growth(15%) Annually Start Balance Growth(20%)


+1% Dividend +1% Dividend
25 100000 100000 16000 100000 100000 21000
26 110000 226000 36160 110000 231000 48510
27 121000 383160 61306 121000 400510 84107
28 133100 577566 92410 133100 617717 129721
29 146410 816386 130622 146410 893848 187708
30 161051 1108059 177289 161051 1242607 260947
31 177156 1462504 234001 177156 1680710 352949
32 194872 1891377 302620 194872 2228531 467992
33 214359 2408356 385337 214359 2910881 611285
34 235795 3029488 484718 235795 3757961 789172
35 259374 3773580 603773 259374 4806507 1009367
36 285312 4662664 746026 285312 6101186 1281249
37 313843 5722534 915605 313843 7696278 1616218
38 345227 6983366 1117339 345227 9657723 2028122
39 379750 8480454 1356873 379750 12065595 2533775
40 417725 10255052 1640808 417725 15017094 3153590
41 459497 12355358 1976857 459497 18630181 3912338
42 505447 14837662 2374026 505447 23047967 4840073
43 555992 17767680 2842829 555992 28444031 5973247
44 611591 21222099 3395536 611591 35028869 7356062
45 672750 25290385 4046462 672750 43057681 9042113
46 740025 30076872 4812299 740025 52839819 11096362
47 814027 35703199 5712512 814027 64750209 13597544
48 895430 42311141 6769782 895430 79243183 16641068
49 984973 50065896 8010543 984973 96869224 20342537
50 1083471 59159910 9465586 1083471 118295232 24841999
68625496 143137231
Its 6.86 Crore+ Its 14.3 Crore+
Excellent Stocks(26%/Annum)
Annually Start Balance Growth(25%)
+1% Dividend
100000 100000 26000
110000 236000 61360
121000 418360 108774
133100 660234 171661
146410 978304 254359
161051 1393714 362366
177156 1933236 502641
194872 2630749 683995
214359 3529103 917567
235795 4682465 1217441
259374 6159280 1601413
285312 8046004 2091961
313843 10451808 2717470
345227 13514506 3513771
379750 17408027 4526087
417725 22351839 5811478
459497 28622814 7441932
505447 36570193 9508250
555992 46634435 12124953
611591 59370979 15436454
672750 75480183 19624848
740025 95845056 24919715
814027 121578798 31610487
895430 154084715 40062026
984973 195131715 50734246
1083471 246949431 64206852
311156283
Its 31.1 Crore+

Vous aimerez peut-être aussi