PREPARED CHECKED

ESTIMATE FOR PROPOSED CSI CHURCH AT CENTRAL TAMPARAM

BK JTP
SL.No DESCRIPTION OF WORK QTY UNIT RATE PER AMOUNT
1 EARTH WORK EXCAVATION 11000 cf 8.00 cf 88000
2 PCC 1:4:8 FOR FOOTING & PLINTH BEAM 500 cf 108 cf 54000
3 RCC WORK
a) FOOTING 2452 cf 175 cf 429100
b) COLUMN 1454 cf 175 cf 254450
c) PLINTH BEAM 191 cf 175 cf 33425
d) FLOOR BEAM 1975 cf 175 cf 345625
e) FLOOR SLAB 3886 cf 175 cf 680050
f) ROOF BEAM 1980 cf 200 cf 396000
g) ROOF SLAB 3886 cf 200 cf 777200
h) WAIST SLAB 415 cf 175 cf 72625
I) LINTEL & SUNSHADE 165 cf 175 cf 28875
J) FACIA DROP 338 cf 175 cf 59150
2915850
4 SUPPLYING, CUTTING, BENDING & BINDING OF
STEEL REINFORCEMENT
a) FOOTING 1300 kg 62000 T 80600
b) COLUMN 6176 kg 62000 T 382906
c) PLINTH BEAM 541 kg 62000 T 33533
d) FLOOR BEAM 8389 kg 62000 T 520110
e) FLOOR SLAB 6602 kg 62000 T 409346
f) ROOF BEAM 8410 kg 68000 T 571887
g) ROOF SLAB 6602 kg 68000 T 448960
h) WAIST SLAB 881 kg 62000 T 54644
i) LINTEL & SUNSHADE 374 kg 62000 T 23175
j) FACIA DROP 574 kg 62000 T 35604
2560765
5 BRICK WORK 9" THK
a) 9" THK WALL 8000 sf 150 sf 1200000
b) PARAPET WALL 1100 sf 150 sf 165000
6 PLASTERING
a) INSIDE (15mm THK. CEMENT PLASTER 1:5) 8000 sf 22 sf 176000
b) OUTSIDE (20mm THK. CEMENT PLASTER 1:4) 8000 sf 25 sf 200000
c) CEILING (15mm THK. CEMENT PLASTER 1:5) 15800 sf 30 sf 474000
850000
7 SHUTTERING
a) FOOTING 2500 sf 40 sf 100000
b) COLUMN 8000 sf 40 sf 320000
c) PLINTH BEAM 1000 sf 40 sf 40000
d) FLOOR BEAM 6000 sf 40 sf 240000
e) FLOOR SLAB 4000 sf 40 sf 160000
f) ROOF BEAM 5000 sf 60 sf 300000
g) ROOF SLAB 6000 sf 60 sf 360000
1520000
 PREPARED CHECKED
ESTIMATE FOR PROPOSED CSI CHURCH AT CENTRAL TAMPARAM
BK JTP

8 PAINTING
INSIDE (2 COATS ASIAN EMULSION PAINT WITH sf sf
PUTTY) 8000 20 160000
OUTSIDE (2 COATS APEX PAINT WITH PRIMER) 8000 sf 10 sf 80000
CEILING (2 COATS ASIAN CEMENT PAINT) 15800 sf 15 sf 237000
477000
9 JOINERY
MD 144 sf 1000 sf 144000
D 64 sf 1000 sf 64000
D1 280 sf 1000 sf 280000
W 1080 sf 1000 sf 1080000
W1 144 sf 1000 sf 144000
w2 36 sf 1000 sf 36000
1748000
10 FLOORING
INTER LOCK 8400 sf 60 sf 504000
VITRIFIED TILES (Basic cost 60/-) 754 sf 100 sf 75400
MARBLE (Basic cost 60/-) 2000 sf 120 sf 240000
KOTA STONE 3200 sf 80 sf 256000
GRANITE (Basic cost 75/-) 1231 sf 135 sf 166185
1241585
11 WATER PROOFING 5660 sf 50 sf 283000

12 STAPATHI WORK ,RAILING & ART GLASS

WORK 1200000
13 ELECTRICAL WORK & PLUMBING 1500000
TOTAL AMOUNT 15803200

A STEEL ROOF AND FALSE WORK 1500000

B RCC ROOF ITEMS COST 4877047

TOTAL COST FOR STEEL ROOF CHURCH 12426153

DIFFERENCE BETWEEN STEEL & RCC ROOF 3377047