ABSTRACT ESTIMATION FOR CONSTRUCTION OF GROUND FLOOR ON PLOT NO.

SNO DESCRIPTION QTY Rate/ Unit Amount

1 Earth work excavation and depositing on bank 1402.53 5.00 Cft 7012.63
With an initial lead of 15 mts and lift of 1.5 mts
For hard gravely soils for foundation including
Cost of lab our, materials equipment etc.,

2 Laying PCC 1:4:8 prop. Using 40 mm hard 604.00 45.00 Cft 27180.00
Granite metal including cost and convenience
Of all material lab our charges equipments etc,.
And including placing, vibrating, curing etc.,
Complete for base course of columns footings
And below masonry walls as per the specification.

3 CRS stone masonry second sort in cm 1:6 1650.00 50.00 Cft 82500.00
Prop using hard broken granite stone and bond
Stone at relevant intervals including cost and
Conveyance f all material lab our charges etc

4 Base ment over damp proof course. Its with 330.00 25.00 Cft 8250.00
Cement mortor with watrer proof chemical.

5 Laying of all RCC works in(1:2:4) prop.

using 20mm H.G metal including cost &
conveyance of all materials & labour
charges etc., complete.
Ground floor 805.69 250.00 Cft 201421.88

6 Construction of brick mas. In CM (1:6)

prop. Using second class bricks
including cost & conveyance of all materials &
labour charges etc., complete.
Ground Floor 304.43 50.00 Cft 15221.25

7 Fixing of wood frames & prov. Flush shutters

Fittings, luppum with enamil painting ect.
Ground Floor 374.00 250.00 Sft 93500.00

8 Providing Plastering in CM(1:3) & (1:5)

prop. In two coats including cost &
conveyance of all materials and labour
charges etc., complete.
Ground Floor 3758.50 45.00 Sft 169132.50

9 Providing Marble .Flooring and Scarting

in all Rooms. including cost & conveyance
of all materials and labour charges etc.,
Ground Floor 528.63 75.00 Sft 39646.88
10 a) One coat water proof primer and altek lupp
two coats of OBD Paint in all rooms with 1305.00 14.00 Sft 18270.00
Suitable shade and brand.Material & labour etc..,

b) External walls for water prof emulsion and 1100.00 8.00 Sft 8800.00
suitable colour shade . Material and labour etc.

11 Water proofing to terrace in brickbat Coba

and
with Approved Water Proofing Compound in
Recommonded proportions.
Ground Floor 1305.00 25.00 Sft 32625.00

12 Under Ground sump in RCC with RCC cover slab,

partition for drinking water and CI man hole ….. L.Sum ….. 25000.00
with
covers .
13 Over head water tank in RCC with RCC ….. L.Sum ….. 25000.00
Cover slab. With MS lader.

14 Bore well with Branded elecrtical motor . ….. L.Sum ….. 40000.00

15 Compound Wall In CRS Masonry of 300mm thick,

Bk work .75 cm thick 5-0' height, both side two
Coat plastering and ms gate. ….. L.Sum ….. 30000.00

16 Green marble slab Top of 20 mm and 10 mm thick over

Kitchen platform with skirting of 4” th and wal ….. L.Sum 15000.00
Of 7’ height over kitchen platform, f approved size
And colour and full mounding the edges
In ground floor and first floor.
17 Flooring Dadoing to walls of toilets and
Pooja Room with Glazed Ceramic
tiles of approved make, size and colour.
Ground Floor 431.00 30.00 Sft 12930.00
18 Add front elevation Inclu. Material & labour etc.….. L.Sum ….. 10000.00

19 Add stair case for G .Floor. ….. L.Sum ….. 15000.00

20 Cement tiles for out side flooring. ….. L.Sum ….. 30000.00

Total…. 906490.13
21 Add5 % for electrical works cost ….. ….. ….. 45324.51

22 Add6 % for sanitary & water supply ….. ….. ….. 54389.41

construction cost Rs 1006204.05

(Ruppes Ten lakhs only) Or Say Rs 10,00,000/-

Date :
Place ;
DETAIL ESTIMATION FOR CONSTRUCTION OF GROUND FLOOR

I GROUND FLOOR:
SNO DESCRIPTION QTY L B H VALUE Unit
NOS. Rft Rft Rft Cft/Sft
1 Earth work Excavation for columns pits. 8 5.00 5.00 5.00 1000.00
And for wall foundation 3 25.00 0.61 4.00 182.93
3 30.00 0.61 4.00 219.60
Total.. 1402.53 Cft
2 P.C.C. Bed 1:4:8 Prop. Under 8 4.00 4.00 0.50 64.00
Column,basement & flooring below. 3 25.00 2.00 0.50 75.00
3 30.00 2.00 0.50 90.00
1 25.00 30.00 0.50 375.00
Total.. 604.00 Cft
3 C.R.S. work in 1:6 prop below the 3 25.00 2.00 5.00 750.00
Ground & above the groung level. 3 30.00 2.00 5.00 900.00
Total.. 1650.00 Cft

4 Base ment overdamp proof course. 3 25.00 2.00 150.00

3 30.00 2.00 180.00
Total.. 330.00 Cft

5 RCC (1:2:4) in Slab

Footings 8 4.50 4.50 1.00 162.00
Columns 8 1.00 0.75 15.00 90.00
Plinth beams ( Vertical) 3 25.00 0.75 0.75 42.19
(Horizontal) 3 30.00 0.75 0.75 50.63
Slab beams ( Vertical) 3 25.00 0.75 1.00 56.25
( Horizontal) 3 30.00 0.75 1.00 67.50
Slab 1 25.00 30.00 0.40 300.00
Lintels ( above the doors) 10 4.00 0.75 0.50 15.00
(above the windows) 10 5.00 0.75 0.50 18.75
(above the ventilators) 3 3.00 0.75 0.50 3.38
Total.. 805.69 Cft

6 Superstructure in brickmasonary 9"th.

Horizontal walls 3 25.00 0.23 9.00 155.25
Vertical walls 3 30.00 0.23 9.00 186.30
341.55

Deductions for RCC lintels. (-ded) 37.13

Remaing brick work. --------------- ------------------------------ Total.. 304.43 Cft

7 Plastering in (CM) inside walls. 1 153 10.00 1532.50

Plastering in (CM) out side walls. 1 110 10.00 1100.00
Plastering in (CM) ceiling. 2 25.00 30.00 1500.00
Deductions for opening (doors and 4132.50
Windows ) Deducts Sl no 8. (-ded) 374.00
Total.. 3758.50 Sft
8 Wood work
D 2 3.50 7.00 49.00
D1 4 3.00 7.00 84.00
D2 4 2.50 7.00 70.00
windows
W 8 4.00 4.50 144.00
W2 2 3.00 2.50 15.00
V 3 2.00 2.00 12.00
Total.. 374.00 Sft

9 Flooring
a Living 1 13.00 13.00 169.00
b M.Bed room 1 13.75 13.50 185.63
c Kitchen 1 10.75 10.00 107.50
d Lobby 1 9.50 7.00 66.50
Total.. 528.63 Sft
Add 10% wastage 52.86
Scarting 1 181.00 0.40 72.40
Total.. 653.89
10 Tiles dadoing.
Floring 2 7.00 4.50 63.00
Dadoing 2 23.00 8.00 368.00
Total.. 431.00 Sft

11 Terrace impervious coat over roof slab 1 36.25 36.00 1305.00 Sft