Vous êtes sur la page 1sur 89

Page 1 of 89

RATE ANALYSIS (ROAD WORK) - SSR 2010-11


NAME OF THE WORK
S. Index
Description of item Unit Qty Rate Amount
No. Code
1 RBR- Clearing and grubbing road land including uprooting wild
STCL-2 vegetation, grass, bushes, shrubs, saplings and trees of
girth up to 300 mm, removal of stumps of such trees cut
earlier and disposal of unserviceable materials and
stacking of serviceable material to be used or auctioned,
up to a lead of 1000 m including removal and disposal of
top organic soil not exceeding 150 mm in thickness as per
Technical Specification Clause 201 MORD including
overhead and contractor profit but excluding VAT &
Seigniorage chares.

Unit = 10 sqm
Taking output = 1 hectare
By Mechanical Means
In area of non-thorny jungle (light jungle)
a) Labour
Mazdoor (Unskilled) day 4.16 196.00 815.36
b) Machinery
Dozer D 50 with attachment or suitable machinery for
removal of trees & stumps hour 10.00 1081.19 10811.9

Tractor with trolley 3t hour 1.00 345.00 345.00


11972.26
c) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 1676.12
Rate per hectare a+b+c 13648.38
Rate per 1 Sqm=(a+b+c)/10116.81 Rs. 1.35
2 RBR- Scarifying existing granular surface to a depth of 50 mm
EECD-1 and disposal of scarified material with all lifts and leads up
to 1000 m as per Technical Specification Clause
301.4.MORD

Unit = sqm

Taking output = 100 sqm

a) Labour

Mate day -

Mazdoor (Unskilled) day 4.160 196.00 815.36


b) Machinery

Tractor with trolley


815.36
c) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 114.15
Cost for 100 sqm = a+b+c+d 929.51
Rate per sqm = (a+b+c+d)/100
Rs. 9.30
Page 2 of 89

S. Index
Description of item Unit Qty Rate Amount
No. Code
3 RBR- Construction of embankment with material obtained
EECD-3 from road way cutting by using Machinery

Construction of embankment with approved materials


deposited at site from roadway cutting and excavation from
drain (not exceeding 0.6 m depth) and foundation of other
structures graded and compacted to meet requirement of
Tables 300.1 and 300.2 as per Technical Specification
Clause 301.5 MORD including overhead & Contract profit
but excluding VAT & Seigniorage chares

Taking Out put = 100 Cum


a) Labour
Mate
Mazdoor day 0.52 196.00 101.92
b) Machinery
Dozer D-50 for spreading @ 200 cum per hour hour 0.50 1081.19 540.60
Motor grader for grading @ 200cum per hour hour 0.50 2600.00 1300.00
Water tanker 6kl capacity hour 2.00 345.00 690.00
Vibratory Roller 80-100 KN @100cum per hour hour 1.00 1704.60 1704.60
c) Material
Cost of water Kl 12.00 0.00 0.00
Total 4337.12
d) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 607.2
Rate for 100 cum 4944.32
Rate per cum Rs. 49.44

4 RBR- Construction of Embankment with Material Obtained


EECD-4 from Borrow pits by Machinery
Construction of embankment with approved material
obtained from borrow pits with all lifts, transporting to site,
spreading, grading to required slope and compacting to
meet requirement of Tables 300.1 and 300.2 with a lead
upto 1000 m as per Technical Specification Clause 301.5
MORD including overhead charges & Contractor profit, But
excluding VAT & Seigniorage chares

Unit = cum
Taking output = 100 cum
a) Labour
Mazdoor (Unskilled) day 1.04 196.00 203.84
b) Machinery
Hydraulic Excavator 0.9 cum bucket capacity @ 60 cum hour 1.670 1808.50 3020.20
per hour
Tipper 5.5cum with 10T capacity hour 4.50 629.80 2834.10
Dozer D50 for spreading @ 200 cum per hour hour 0.50 1081.19 540.60
Motor grader for grading @ 200cum per hour hour 0.50 2,600.00 1300.00
Water tanker 6 KL capacity hour 2.00 345.00 690.00
Vibratory Roller 80-100 KN @100cum per hour hour 1.00 1704.60 1704.60
c) Material
Cost of water Kl 12.00 0.00 0.00
Basic rate of formation of road with borrow soils per 10293.34
100Cum
Basic rate of formation of road with borrow soils per 1 102.93
Cum
d) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 14.41
Rate per cum Rs. 117.34
Page 3 of 89

S. Index
Description of item Unit Qty Rate Amount
No. Code
5 RBR- WBM Grading 2 (using Graded Metal) - Hand Broken
SBBS-9

Providing, laying, spreading and compacting stone


aggregates of specific sizes to water bound macadam
specification including spreading in uniform thickness,
hand packing, rolling with vibratory roller 80-100 kN in
stages to proper grade and camber, applying and
brooming, stone screening/binding materials to fill-up the
interstices of coarse aggregate, watering and compacting
to the required density grading 2 as per Technical
Specification Clause 405 MORD. For compacted thickness
of 75 mm including overhead charges & Contractor profit,
but excluding VAT & Seigniorage chares for Gr-II ( Hand
Broken metal )

By Manual means
Taking out put = 360 cum
a) Labour
Mazdoor (Skilled) day 12.08 196.00 2367.68
Mazdoor (unskilled) day 250.00 196.00 49000.00
b) Machinery
Vibratory Roller 80-100 KN @60cum per hour hour 6.00 1704.60 10227.60
Water tanker 6kl capacity hour 24.00 345.00 8280.00
c) Material (Total Qty 435.60 Cum)
60-63 mm IRC HBG Metal (50% of 435.60 cum) Cum 217.80 #REF! #REF!
40-45 mm IRC HBG Metal (46% of 435.60 cum) Cum 200.38 893.29 178997.45
19-22 mm IRC HBG Metal (4% of 435.60 cum) Cum 17.42 744.60 12970.93
Stone Screening

Type B 11.2 mm for Grading 2 @ 0.18cum/10sqm cum 86.40 #REF! #REF!


(Avg. rate of 5-7 mm chips & 2.36 -5mm chips )

Binding Material @ 0.06 cum per 10 sqm for Grading 2 cum 19.01 #REF! #REF!
material size 2.36mm & below having PI value 2-6% ( 66%
stone dust +34% Gravel )-> Stone dust 66% -->

Gravel 33% cum 9.79 #REF! #REF!

Cost of water Kl 144.00 0.00 0.00


Basic rate for 360 Cum #REF!

Rate per Cum #REF!


d) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% #REF!
Rate per cum #REF!
Add Manual Loading & Mech.Unloading for Hand broken cum 1.21 #REF! #REF!
Metal
Add for conveyance for Hand broken Metal cum 1.21 #REF! #REF!

Add for conveyance for Metal (m/c) cum 0.29 451.50 130.94
Add for conveyance for Gravel cum 0.027 #REF! #REF!
Rate per cum Rs. #REF!
Page 4 of 89

S. Index
Description of item Unit Qty Rate Amount
No. Code
6 RBR- WBM Grading 3 (using Graded Metal) Machine crushed metal
SBBS-9
(i) Providing, laying, spreading and compacting stone aggregates of specific sizes to
water bound macadam specification including spreading in uniform thickness, hand
packing, rolling with vibratory roller 80-100 kN in stages to proper grade and camber,
applying and brooming, stone screening to fill-up the interstices of coarse aggregate,
watering and compacting to the required density Grading 3 as per Technical
Specification Clause 405 MORD/ MORTH 404. For compacted thickness of 75 mm,
including overhead charges & Contractor profit, But excluding VAT & Seigniorage
chares for Gr-III ( Machine Crushed )

By Manual means
Taking out put = 360 cum
a) Labour
Mazdoor (Skilled) day 12.08 196.00 2367.68
Mazdoor (unskilled) day 250.00 196.00 49000.00
b) Machinery
Vibratory Roller 80-100 KN @60cum per hour hour 6.00 1704.60 10227.60
Water tanker 6kl capacity hour 24.00 345.00 8280.00
c) Material (total Qty of Metal 435.60 Cum)
40-45 mm IRC HBG M/c Metal ( 82% of 435.60 Cum) Cum 357.19 1258.29 449448.61
19-22.40 mm IRC HBG M/c Metal ( 18% of 435.60 cum) Cum 78.41 #REF! #REF!
Stone Screening
Type-B 11.2mm @ 0.18 cum per 10 sqm (Avg. rate of 5-7 mm chips & cum 86.40 #REF! #REF!
2.36 -5mm chips )
Binding Material ( BT tobe teken up simultaneously) Cum 0
Cost of water Kl 144.00 0.00 0.00
Basic rate for 360 Cum #REF!
Rate per Cum #REF!
d) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% #REF!
#REF!
Add for conveyance for Metal cum 1.45 451.50 654.68
Rate per cum Rs. #REF!
7 RBR- Granular Sub-base coarse Graded
SBBS-1 material(Table:400.2)
Construction of granular sub-base / shoulders by providing well graded material /
Close graded material, spreading in uniform layers with motor grader on prepared
surface mixing by mixing place method with rotavator at OMC and compacting with
vibratory roller to achieve the desired density, complete as per Technical
Specification clause 401 MORD/MORTH , including overhead charges & Contractor
profit, But excluding VAT & Seigniorage chares

For Grading III Material ( CBR Value min 20)


Taking out put = 300 cum
a) Labour
Mazdoor (Skilled) day 2.40 196.00 470.40
Mazdoor (Un-Skilled) day 8.00 196.00 1568.00
b) Machinery
Motor grader for grading 110 HP @ 50cum per hour hour 6.00 2,600.00 15600.00
Vibratory Roller 80-100 KN @10cum per hour hour 6.00 1704.60 10227.60
Tractor with rotavator @ 25 cum per hour hour 12.00 345.00 4140.00
Water tanker 6kl capacity hour 3.00 345.00 1035.00
c) Material
Well graded granular sub-base material as per table 400.2
Cost of materials
9.5 mm to 4.75 mm @ 66% (Gravel) cum 255.00 #REF! #REF!
2.36 mm below @ 34% (Sand) cum 129.00 #REF! #REF!
Cost of water Kl 18.00 0.00 0.00
Basic rate of Granular sub base for 300 cum #REF!
a) Basic rate of Granular sub base cum #REF!
c) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% #REF!
#REF!
Add for conveyance for Gravel cum 0.85 #REF! #REF!
Add for conveyance for blindage sand cum 0.06 #REF! #REF!
Rate per cum Rs. #REF!
Page 5 of 89

S. Index
Description of item Unit Qty Rate Amount
No. Code
8 RBR- Cement Concrete Pavement
CCPV-5
Construction of un-reinforced, dowel jointed at expansion
and construction joint only, plain cement concrete
pavement, thickness as per design, over a prepared sub
base, with 43 grade cement or any other type as per
Clause 1501.2.2 M30 (Grade), coarse and fine aggregates
conforming to IS : 383, maximum in a concrete mixer of not
less than 0.2 cum capacity and appropeiate weigh batcher
using approved mix design, laid in approved fixed side
formwork (steel channel, laying and fixing of 125 mictron
thick polythene film, wedges, steel plates including levelling
the formwork as per drawing), spreading the concrete with
sholvels, rakes, compacted using needle, scareed and
plate vibrators and finished in continuous operation
including provision of contraction and expansion,
construction joints, applying debonding strips, primer,
sealant, dowel bars, near approaches to bridge / culvert
and construction joints, admixtures as approved, curing of
concrete slabs for 14- days, curing compound (where
specified) and water finishing to lines and grade as per
drawing and

Technical Specification Clause 1501 MORD including


overhead charges & Contractors profit but excluding VAT &
Seigniorage chares.
Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
a) Labour
Mason (1st class) day 5.00 258.00 1,290.00
Mason (2nd class) day 5.00 237.00 1,185.00
Mazdoor (unskilled) day 150.00 196.00 29,400.00
Mazdoor(skilled) day 6.00 196.00 1,176.00
Surveyor day 2.00 237.00 474.00
Mazdoor (semi-skilled) day 6.00 196.00 1,176.00
Black smith for cutting of dowel bars including removal of day 1.00 237.00 237.00
burrs, fabrications & fixing of dowel bars
34938.00
b) Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6 mixers) with Hour 36.00 345.00 12,420.00
weight batcher and suitable capacity calibrated water tank

Needle vibrator Hour 9.00


Screed vibrator Hour 9.00 40.00 360.00
Plate vibrator Hour 9.00 40.00 360.00
Water tanker 6 Kl. Capacity Hour 5.00 345.00 1,725.00
Air compressor ( 1hour initial + 1 hour final) Hour 2.00 370.00 740.00
15,605.00
c) Material
(I) Crushed stone coarse aggregates, grading will be as per
clause 1501.2.4.1 (Table 1500.1) of specifications @ 0.90
Cum/cum of concrete
20mm Cum 44.55 4900.00 218,295.00
10mm Cum 22.95 #REF! #REF!
(ii) Sand as per IS:383 and conforming to clause 1500.2.4.2. cum 33.75 1554.64 52,469.10
@ 0.45 cum of concrete
(iii) Cement @ 350 Kg/cum of concrete t 26.25 #REF! #REF!
(iv) Polythene sheet 125 micron sqm 412.5 15.00 6,187.50
Page 6 of 89

S. Index
Description of item Unit Qty Rate Amount
No. Code
(v) Mild steel dowel bar 25mm dia of grade S 240.500 mm
long 20 Nos. at culvert/bridge slab and at construction joint
including 5 percent wastage
(4x20x0.500) + 5 per cent wastage = 42m @ 2.80 Kg per Kg 117.6 #REF! #REF!
m = 117.6 kg.
Bitumen primer @ 200ml.Per joint for 23 joints(SS-1) t 0.005 #REF! #REF!
Bituminous sealant 800 ml. Per joint for 23 joints Liter 19.00 26.00 494.00
Jute rope 12mm dia including 5 per cent wastage m 90.00 5.00 450.00
Debonding strips 3.75m. (length) x 10mm (width) x 5 mm m 90.00 9.00 810.00
(thick) cut-out of rubber filter board of similar material
including 5 per cent wastage
Polythene sheathing, covering 2/3rd dowel bars (20x23) No 483.00 0.50 241.50
and tight fit including 5 per cent wastage
Plasticizer 0.5 per cent by weight of cement Liter 122.00 57.00 6954.00
Curing compound (if used) @ 0.33 liter per sqm Liter 131.25 57.00 7481.25
Joint filler board 20mm thick as per IS:1838 (4x3.75x0.200 sqm 3.00 732.00 2196.00
= 3 sqm)
Cost of water Kl 18.00 0.00 0.00
#REF!
Total ( a+b+c) #REF!
(d) Form work @ 3% on (a+b+c) #REF!
Cost for 75 cum = a+b+c+d #REF!
Rate per Cum = (a+b+c+d+e)/75 #REF!
(e) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% #REF!
#REF!
Add for conveyance for Metal cum 0.90 451.50 406.35
Add for conveyance for Sand cum 0.45 924.00 415.80
Rate per cum Rs. #REF!

9 RBR- Prime Coat


BASC-1
Low porosity
Providing and applying primer coat with bitumen emulsion
(SS-1) on prepared surface of granular base including
cleaning of road surface and spraying primer at the rate of
0.70-1.0 kg/sqm using mechanical means as per Technical
Specification Clause 502 MORD (for use on Wet mix
macadam & WBM) ,including overhead charges &
Contractors profit but excluding VAT & Seigniorage chares.

Unit = sqm
Taking output = 1750 sqm
a)  Labour
Mate day -
Mazdoor (Unskilled) day 1.040 196.00 203.84
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.400 290.00 406.00
Air compressor 210 cfm hour 1.400 370.00 518.00
Bitumen emulsion pressure distributor @ 1750 sqm/hour hour 1.000 690.00 690.00

Water tanker 6 kl capacity 1 trip per hour hour 0.500 345.00 172.50
c) Material
Bitumen emulsion (SS-1) @ 0.85 kg per sqm t 1.480 #REF! #REF!
Cost of water kl 3.000 0.00 0.00
#REF!
Conveyence of BT emultion (SS-1)
Bitumen emulsion (SS-1) @ 0.85 kg per sqm t 1.480 #REF! #REF!
#REF!
#REF!
Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% #REF!
Page 7 of 89

S. Index
Description of item Unit Qty Rate Amount
No. Code
Rate per sqm = (a+b+c+d+e)/1750 Rs. #REF!
10 RBR- Providing and applying tack coat with Bitumen emulsion
BASC-2 (RS-1) using emulsion distributor at the rate of 0.25 to
0.30 kg per sqm on the prepared granular surfaces treated
with primer & cleaned with Hydraulic broom as per
Technical Specification Clause 503 MORD,including
overhead charges & Contractors profit but excluding VAT &
Seigniorage chares.

Unit = sqm
Taking output = 1750 sqm
a)  Labour
Mate day -
Mazdoor (Unskilled) day 1.040 196.00 203.84
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.400 290.00 406.00
Air compressor 210 cfm hour 1.400 370.00 518.00
Emulsion pressure distributor @1750 sqm per hour hour 1.000 690.00 690.00
c) Material
Bitumen emulsion (RS-1) @ 0.275 kg per sqm t 0.480 #REF! #REF!
Conveyence of BT emultion (RS-1)
Bitumen emulsion (RS-1) @ 0.275 kg per sqm t 0.480 #REF! #REF!
Cost of 1750 sqm = (a+b+c+d+e) #REF!
Rate per sqm = a+b+c+d+e/1750 #REF!
(e) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% #REF!
Rs. #REF!
11 20mm thick Open-Graded Premix Carpet using
RBR-
Bituminous (penetration grade/modified bitumen)
BASC-14
Binder
Providing, laying and rolling of open-graded premix carpet of 20 mm
thickness composed of 13.2 mm to 5.6 mm aggregates either using
penetration grade bitumen or emulsion to required line, grade and level to
serve as wearing course on a previously prepared base, including mixing
a suitable plant, laying and rolling with a three wheel 80-100 kN static
roller capacity, finished to required level and grades to be followed by seal
coat of Type B as per Technical Specification Clause 508 MORD.

Case-II - By mechanical means


(II) Bitumen (S-65)
Unit = sqm
Taking output = 4000 sqm (80 cum)
a) Labour
Mate day -
Mazdoor (Unskilled) day 10.00 196.00 1,960.00
Mazdoor ( Skilled) day 3.52 196.00 689.92
b) Machinery
HMP 30/40 t per hour hour 6.000 15,525.00 93,150.00
Electric generator set 125 KVA hour 6.000 1,090.00 6,540.00
Front end loader 1 cum bucket capacity hour 6.000 1320.00 7,920.00
Tipper 5.5 cum - 10 t/ 5-6t capacity hour 3.640 629.80 2,292.47
Paver finisher hour 6.000 2,530.00 15,180.00
Three wheel 80-100 kN static roller hour 16.00 746.50 11944.00
Material
c) Bitumen (S-65) @ 14.60 kg per 10 sqm t 5.84 #REF! #REF!
Conveyence of Bitumen (S-65) @14.60 kg per 10 sqm t 5.84 #REF! #REF!
Crushed stone chipping, 13.2 mm to 5.6 mm @ 0.27 cum per 10 cum 108.00 #REF! #REF!
sqm(66% of 9.5-11.2mm & 34% 5-7 mm metal)
Basic rate for 4000 Sqm #REF!
Basic rate per Sqm #REF!
d) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% #REF!
Add for conveyance for Metal cum 0.027 451.50 12.19
Page 8 of 89

S. Index
Description of item Unit Qty Rate Amount
No. Code
12 RBR- Seal Coat - Case - II : Type B (510 - MORD)- By
BASC-17 Mechanical Means
Providing and laying seal coat sealing the voids in a bituminous
surface laid to the specified levels, grade and cross fall using
Type B, as per Technical Specification Clause 510 MORD.
(using Three wheel 80-100 kN static roller)
Case - II : Type B (510 - MORD)
By Mechanical Means
Bitumen (S-65)
Unit = sqm
Taking out put = 5000 Sqm ( 30 Cum )
a) Labour
Mate day -
Mazdoor (un-skilled) day 4.16 196.00 815.36
b) Machinery
HMP of 30/40 t per hour hour 2.00 15,525.00 31050.00
Electric generator set 125 KVA hour 2.00 1090.00 2180.00
Front end loader 1 cum bucket capacity hour 2.00 1320.00 2640.00
Tipper 5.5 cum - 10 t capacity 1.36 746.50 1015.24
Paver finisher 2.00 2530.00 5060.00
Three wheel 80-100 kN static roller 10.00 746.50 7465.00
c) Materials
Bitumen (S-65) 60/70 grade @ 6.80 kgs per 10 sqm. t 3.400 #REF! #REF!
Crushed sand or grit as passing 2.36 mm sieve and retained on 180 cum 30.00 #REF! #REF!
micron sieve applied @ 0.06 cum/10 sqm
Basic rate of Seal coat Type-A for 5000 Sqm #REF!
Final Rate per sqm #REF!
c) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% #REF!
Add for conveyance for crushed dust 2.36 below cum 0.006 #REF! #REF!
Rate per sqm Rs. #REF!
PROVIDING DRINKING WATER FACILITIES AND SANITATION TO
NAME OF THE WORK NAGOBA JATHARA 2018 – KESLAPUR(V) - INDERVELLY (M) –
ADILABAD(DIST)

Estt.Cost.Rs. 0.00 Lakhs RATES AS PER SSR 2017-18


Grant ::
ESTIMATE (ABSTRACT)
S.No Description Qty Rate Amount
1 2 3 4 5
1 Drilling of 165mm dia Borewell at Gents Toilets
As per sub-estimate 1.00 38562.00 38562.00
Drilling of 165mm dia Borewell at Backside
2 temple
As per sub-estimate 1.00 38562.00 38562.00

3 Drilling of 165mm dia Borewell at Police camp

As per sub-estimate 1.00 38562.00 38562.00


Drilling of 165mm dia Borewell at ITDA Kichen
4 Hall
As per sub-estimate 1.00 40000.00 40000.00

5 Flushing of Borewells

As per sub-estimate 14.00 5000.00 70000.00

Supply and delivery of 2HP/20 stages single phase borewell


6 Submersible Pumpset with all accessories.(Gents
Toilets+Temple Backside) connected to ohsr

As per sub-estimate 1.00 45000.00 45000.00

Supply and delivery of 2HP/20 stages single phase borewell


7 Submersible Pumpset with all accessories.(Police camp)

As per sub-estimate 1.00 46653.00 46653.00

Supply and delivery of 2HP/20 stages single phase borewell


8 Submersible Pumpset with all accessories.(At ITDA Kichen
Hall)

As per sub-estimate 1.00 46653.00 46653.00

Supply and delivery of 2HP/20 stages single phase borewell


9 Submersible Pumpset with all accessories.(For GLSR source)

As per sub-estimate 1.00 48053.00 48053.00


10 Rewinding to Existing pumpsets
As per sub-estimate 2.00 4000.00 8000.00
11 Transportation of Drinking water 1.00 214200.00 214200.00

Supply and Delivery of Electronic Chlorine


12 5.00 25000.00 125000.00
Solution Dosing System

Provision for Pumpset & pipeline operators


13
(10Members 8 days

As per sub-estimate 80.00 470.00 37600.00


S.No Description Qty Rate Amount
1 2 3 4 5

14 Provision for Helpers (10 Members 8 days 80.00 470.00 37600.00

Providing Diesel generating set 50 KVA(3nors) for


23 9 days

1.00 26015.00 26015.00


19 Providing 1000 LPH R.O Plant with shed

As per sub-estimate 2.00 200000.00

Charges for pumpset operators (8nors)


22 for 8 days, per day 500/-

8.00 4000.00

24 Add LS amount

Total in Rupees 860460.00


Total in
Lakhs

Asst. Engineer Dy.Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor
1 Name of the work PROVIDING DRINKING WATER FACILITIES AND SANITATION TO NAGOBA JATHARA 201

2 Habitation WAIPET

3 Mandal UTNOOR

4 Population

5 Status

6 Estt.Cost 38.00 Lakhs

7 Grant Proposal

8 Proc.No

9 Date

10 SSR 2017-18

11 Agency allowance 25%

12 Contractor profit 0%

13 VAT 0%
14 RWS&S Indervelly
ATION TO NAGOBA JATHARA 2018 – KESLAPUR(V) - INDERVELLY (M) – ADILABAD(DIST)
GOVERNMENT OF TELANGANA

RURAL WATER SUPPLY & SANITATION DEPARTMENT

DETAILED ESTIMATE REPORT

PROVIDING DRINKING WATER FACILITIES AND


SANITATION TO NAGOBA JATHARA 2018 – KESLAPUR(V)
- INDERVELLY (M) – ADILABAD(DIST)

SUB-DIVISION UTNOOR

ADILABAD DISTRICT

Grant - Proposal

Estimate Cost – Rs. 38.000 Lakhs

S S R 2017-18
SPECIFICATION REPORT
NAME OF THE PROVIDING DRINKING WATER FACILITIES TO NAGOBA JATHARA –
WORK: KESLAPUR(V) - INDERVELLY (M) – ADILABAD(DIST)

GRANT :
Estt Cost:: Rs. ### Lakhs
:

The Nagoba Jathara is situated in Keslapur village of Indervelly Mandal. The Jathara
is about10KM from Indervelly mandal head quarter leading to Muthnoor and Pittabongaram
road.

The Jathara will be conducted every year Amavasya Pushyami in February month.
This Jathara is totally triabal of Mesram community. But the pilligrims of all communities will
attend . The Nagoba Jathara will be conducted for (8) days. About 1.00 Lakh pilligrims
attended in last year Jathara. During this year it is expected 1.20 lakhs. On the peak day
40000 pilligrims are expected.

Providing drinking water and sanitation facilities is essential to the Pilligrims to


maintain the hygienic environment system.

Accordingly , the Line estimate is prepaired for for Rs. 22.00 Lakhs for drinking
water facilities.

Following provisions are made in the estimate.

1 Drilling of 165mm dia Borewell

Supply and delivery of 2HP/20 stages single phase borewell Submersible Pumpset with all
2
accessories.(Gents Toilets+Temple Backside) connected to ohsr

3 Flushing of Borewells
4 Rewinding to Existing pumpsets
5 General Repairs to Existing pipeline, Battery taps & Standposts

6 Supply and Delivery of Electronic Chlorine Solution Dosing System


7 Providing Diesel generating set 50 KVA(3nors) for 9 days
8 Providing 1000 LPH R.O Plant with shed
9 Provision for Maintanance of Pumpsets & Pipeline
10 Transportation of Drinking water
Add LS amount for other unforseen items of work

An Earlier Administrative sanction is soliciated sir,

Asst. Engineer Dy.Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor
PROVIDING DRINKING WATER FACILITIES AND SANITATION TO
NAME OF THE WORK NAGOBA JATHARA 2018 – KESLAPUR(V) - INDERVELLY (M) –
ADILABAD(DIST)

Estt.Cost.Rs. 22.00 Lakhs RATES AS PER SSR 2017-18


Grant ::
ESTIMATE (ABSTRACT)
S.No Description Qty Rate Amount
1 2 3 4 5
1 Drilling of 165mm dia Borewell
As per sub-estimate 4.00 40000.00 160000.00

Supply and delivery of 2HP/20 stages single phase borewell


2 Submersible Pumpset with all accessories. (Gents
Toilets+Temple Backside) connected to ohsr

As per sub-estimate 4.00 45000.00 180000.00


3 Flushing of Borewells

As per sub-estimate 14.00 5000.00 70000.00


4 Rewinding to Existing pumpsets
As per sub-estimate 2.00 5000.00 10000.00
General Repairs to Existing pipeline, Battery
5
taps & Standposts
1.00 100000.00 100000.00
Supply and Delivery of Electronic Chlorine
6
Solution Dosing System
5.00 30000.00 150000.00
Providing Diesel generating set 50 KVA(3nors) for
7 9 days
As per sub-estimate 1.00 26015.00 26015.00
8 Providing 1000 LPH R.O Plant with shed

As per sub-estimate 2.00 440100.00 880200.00

Provision for Maintanance of Pumpsets &


9
Pipeline

As per sub-estimate 1.00 56000.00 56000.00

10 Transportation of Drinking water

As per sub-estimate 1.00 214200.00 214200.00

1846415.00
GST 276962.25

Add LS amount 76622.75

Total in Rupees 2,200,000


Total in
22.00
Lakhs

Asst. Engineer Dy.Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor
SUB-ESTIMATE FOR DRILLING OF BOREWELL (ITDA KICHEN HALL)

PROVIDING DRINKING WATER FACILITIES AND


NAME OF THE WORK :: SANITATION TO NAGOBA JATHARA 2018 – KESLAPUR(V) -
INDERVELLY (M) – ADILABAD(DIST)
Sl. Mesurements
No Description Nos Qty Rate Per Amount
. L B D
1 2 3 4 5 6 7 8 9 10

Drilling of 165mm dia borewell with power rig in all strata using PVC
casing pipe of 180 mm dia as per specification upto hard strata,
flushing of borewell with 100 ps @5 m interval for 15 minutes time
1 to the vertical including c/c of all the materials etc., complete and
conducting yield test at 5 m interval and collection of samples at 5
m interval to the required depth as recomended by the geologysts
site plan and DTH Rig.

Up to 90m Depth 1 90 90.00 246.00 Rmt 22140.00

Above 90m Depth 1 0 0.00 345.00 Rmt 0.00

Supply and delivery of 180 mm dia PVC casing pipe 6


2
kg/sqcm
1 22 22.00 758.59 Rmt 16689.00
3 Cost of slotted casing charges of PVC 180mm dia

1 8 8.00 125.00 Rmt 1000.00

LS 171.00

TOTAL 40000.00

Asst. Engineer Dy. Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor
SUB-ESTIMATE FOR SUBMERSIBLE PUMPSET (FOR OLD SOURCE AT GOWAD)
PROVIDING DRINKING WATER FACILITIES AND
NAME OF THE WORK SANITATION TO NAGOBA JATHARA 2018 –
KESLAPUR(V) - INDERVELLY (M) – ADILABAD(DIST)
Sl. Mesurements
DESCRIPTION Nos Qty Rate Per Amount
No L B D
1 2 3 4 5 6 7 8 9 10
Supply and Delivery of 2HP/20 Stages single phase
1
submersible pumpset

1 1.00 ### Each ###

Supply and Delivery of wall mounted industrial type control pannel board of
size 600x600x250mm made of 18 swg CRCA sheet enclosure 14 SWG
mounting plate for cable entry fabricated painted with two coats of red oxide
2 premier of fine light grey paint lock and key arrangement 2 sides lovures with
weld mesh inside etc., complete consisting of the following equipment with all
internal wiring using fine cable of size etc.,complete

Single phase pannel board 1 1.00 4800.00 Each 4800.00

Supply and Delivery of PVC insulated PV sheethed flexible 3 -core flat cable for
submercible pumpsets conductor composed of annealed high conductivity
copper wire conforming to IS 694 with its revisions and amendments from time
3 to time(make Hi-tech mercury or patwari) and delivery at site of installation of
pumpset including central exice and frieght and insurance charges&APGST
etc.,(in small 3 core flat cable)

1 75 75.00 81.55 1Rmt 6116.00

Supply and Delivery of 32 mm dia


4 1 70 70.00 64.00 Rmt 4480.00
10/Kg HDPE pipes

5 SS Npples 2 2.00 404.00 Each 808.00


S/D of 50 mm dia MS threaded flangeset(2nos) of 150mm dia
6 OD 12mm thick of each flange with 4 nos 15mm dia bolts and
nuts
1 1.00 200.00 Each 200.00
S/D of 32 mm dia MS clampset 450 mm long 12 mm thick
7
plate 75mm wide with 6nos of 16mm dia bolts and nuts

2 2.00 289.00 Each 578.00

Supply and Delivery of 7/20 service


8 1 100 ### 14.00 Rmt 1400.00
wire
Supply and Delivery of 50mm dia
9 1 1.00 683.00 Each 683.00
non return valve

Labour charges for installation,earthing,testing and commissioning of


10 submercible pumpset including fixing of GI pipes valves and all other items
including C/C of all materials and earthing etc., with a trial run for one week

1 1.00 1575.00 1Job 1575.00

LS 360.00

TOTAL ###

Asst. Engineer Dy.Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor

Page 17 of 89
SUB-ESTIMATE FOR FLUSHING OF HANDPUMP

PROVIDING DRINKING WATER FACILITIES AND


NAME OF THE WORK SANITATION TO NAGOBA JATHARA 2018 –
KESLAPUR(V) - INDERVELLY (M) – ADILABAD(DIST)

Sl. Mesurements
No Description Nos Qty Rate Per Amount
. L B D
1 2 3 4 5 6 7 8 9 10

Flushing of 165mm dia borewell with power rig in all strata using
PVC casing pipe of 180mm dia as per specification upto hard
1 strata as required, including c/c of all the materials etc., complete
and conducting yield test at 5 m interval to the required depth
and DTH Rig.

1 1.00 5000.00 Rmt 5000.00

TOTAL 5000.00

Asst. Engineer Dy.Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor
SUB-ESTIMATE FOR REWINDING TO EXISTING SUBMERSIBLE PUMPSET

PROVIDING DRINKING WATER FACILITIES AND


NAME OF THE WORK SANITATION TO NAGOBA JATHARA 2018 –
KESLAPUR(V) - INDERVELLY (M) – ADILABAD(DIST)

Sl. Mesurements
DESCRIPTION Nos Qty Rate Per Amount
No L B D
1 2 3 4 5 6 7 8 9 10
Repairs to existing submersible pumpset at Jathara
Removal of 1HP borewell submersible pumpset from the
1
borewell

1 1.00 650.00 Each 650.00

2 Rewinding to 2HP single phase submersible pumpset

1 1.00 2500.00 Each 2500.00

Labour charges for re-errection and testing and commissioning


of submercible pumpset including fixing of GI pipes valves and
3
all other items including C/C of all materials and earthing etc.,
with a trial run for one week

1 1.00 1575.00 1Job 1575.00

LS 275.00

TOTAL ###

Asst. Engineer Dy.Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor

Executive Engineer
RWS&S Division Adilabad
SUB-ESTIMATE FOR MAINTANANCE

PROVIDING DRINKING WATER FACILITIES AND SANITATION


NAME OF THE WORK : : TO NAGOBA JATHARA 2018 – KESLAPUR(V) - INDERVELLY
(M) – ADILABAD(DIST)
Sl. Mesurements
No Description Nos Qty Rate Per
. L B D
1 2 3 4 5 6 7 8 9

Providing Pumpset operators and Helpers for Maintanance of Pumpsets


1
and Pipeline

From 16.01.2018 to 22.2.2017


pumpset operators 3 members & 2X7X7 - - - 112.00 500.00 Day
Helpers 4 members

TOTAL

Asst. Engineer Dy.Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor
S AND SANITATION
V) - INDERVELLY

Amount

10

56000.00

56000.00

vision Utnoor
SUB-ESTIMATE FOR GENERATING SYSTEM

PROVIDING DRINKING WATER FACILITIES AND


NAME OF THE WORK : : SANITATION TO NAGOBA JATHARA 2018 – KESLAPUR(V) -
INDERVELLY (M) – ADILABAD(DIST)
Sl. Mesurements
No Description Nos Qty Rate Per Amount
. L B D
1 2 3 4 5 6 7 8 9 10

Supply, Transportation, erection andcommissioning (Excluding


Foundation) of 3Phase, 415, 50Hz, water cooled multicylinder diesel
generator set with alternator of 5KVA/ - - - - - KW out put contineous
rating directly coupled Engine and Alternator with guard and
1 mounted on a common base plate of Robust construction and
complete with standard control panel
having IP-52 protection, Acoustic Enclosure as per CPCB norms ,
sound absorbing material, to restrict sound level up to 75 dB up to 1
mtr distance and as per CPCB norms etc Complete

From 16.1.2018 to 22.01.2018 3x7 - - - 21.00 1238.80 Day 26015.00

TOTAL 26015.00

Asst. Engineer Dy.Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor
SUB-ESTIMATE FOR DRILLING OF BOREWELL (AT CULVERT)

PROVIDING DRINKING WATER FACILITIES AND


NAME OF THE WORK :: SANITATION TO NAGOBA JATHARA 2018 – KESLAPUR(V) -
INDERVELLY (M) – ADILABAD(DIST)
Sl.
Mesurements
No Description Nos Qty Rate Per Amount
. L B D
1 2 3 4 5 6 7 8 9 10

Drilling of 165mm dia borewell with power rig in all strata using PVC
casing pipe of 180 mm dia as per specification upto hard strata,
flushing of borewell with 100 ps @5 m interval for 15 minutes time
1 to the vertical including c/c of all the materials etc., complete and
conducting yield test at 5 m interval and collection of samples at 5
m interval to the required depth as recomended by the geologysts
site plan and DTH Rig.

Up to 90m Depth 1 90 90.00 246.00 Rmt 22140.00

Supply and delivery of 180 mm dia PVC casing pipe 6


2
kg/sqcm
1 20 20.00 758.59 Rmt 15172.00
3 Cost of slotted casing charges of PVC 180mm dia

1 6 6.00 883.59 Rmt 5302.00

TOTAL 42614.00

Asst. Engineer Dy. Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor
SUB-ESTIMATE FOR DRILLING OF BOREWELL (AT GROUND)
PROVIDING DRINKING WATER FACILITIES AND
NAME OF THE WORK :: SANITATION TO NAGOBA JATHARA 2018 – KESLAPUR(V) -
INDERVELLY (M) – ADILABAD(DIST)
Sl. Mesurements
No Description Nos Qty Rate Per Amount
. L B D
1 2 3 4 5 6 7 8 9 10

Drilling of 165mm dia borewell with power rig in all strata using PVC
casing pipe of 180 mm dia as per specification upto hard strata,
flushing of borewell with 100 ps @5 m interval for 15 minutes time
1 to the vertical including c/c of all the materials etc., complete and
conducting yield test at 5 m interval and collection of samples at 5
m interval to the required depth as recomended by the geologysts
site plan and DTH Rig.

Up to 90m Depth 1 80 80.00 246.00 Rmt 19680.00

Above 90m Depth 1 0 0.00 345.00 Rmt 0.00

Supply and delivery of 180 mm dia PVC casing pipe 6


2
kg/sqcm
1 20 20.00 758.59 Rmt 15172.00
3 Cost of slotted casing charges of PVC 180mm dia

1 6 6.00 125.00 Rmt 750.00

TOTAL 35602.00

Asst. Engineer Dy. Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor
SUB-ESTIMATE FOR DRILLING OF BOREWELL (AT POLICE CAMP)

PROVIDING DRINKING WATER FACILITIES AND


NAME OF THE WORK :: SANITATION TO NAGOBA JATHARA 2018 – KESLAPUR(V) -
INDERVELLY (M) – ADILABAD(DIST)
Sl. Mesurements
No Description Nos Qty Rate Per Amount
. L B D
1 2 3 4 5 6 7 8 9 10

Drilling of 165mm dia borewell with power rig in all strata using PVC
casing pipe of 180 mm dia as per specification upto hard strata,
flushing of borewell with 100 ps @5 m interval for 15 minutes time
1 to the vertical including c/c of all the materials etc., complete and
conducting yield test at 5 m interval and collection of samples at 5
m interval to the required depth as recomended by the geologysts
site plan and DTH Rig.

Up to 90m Depth 1 90 90.00 246.00 Rmt 22140.00

Above 90m Depth 1 0 0.00 345.00 Rmt 0.00

Supply and delivery of 180 mm dia PVC casing pipe 6


2
kg/sqcm
1 20 20.00 758.59 Rmt 15172.00
3 Cost of slotted casing charges of PVC 180mm dia

1 10 10.00 125.00 Rmt 1250.00

TOTAL 38562.00

Asst. Engineer Dy. Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor
SUB-ESTIMATE FOR DRILLING OF BOREWELL (BACKSIDE TEMPLE)

PROVIDING DRINKING WATER FACILITIES AND


NAME OF THE WORK :: SANITATION TO NAGOBA JATHARA 2018 – KESLAPUR(V) -
INDERVELLY (M) – ADILABAD(DIST)
Sl. Mesurements
No Description Nos Qty Rate Per Amount
. L B D
1 2 3 4 5 6 7 8 9 10

Drilling of 165mm dia borewell with power rig in all strata using PVC
casing pipe of 180 mm dia as per specification upto hard strata,
flushing of borewell with 100 ps @5 m interval for 15 minutes time
1 to the vertical including c/c of all the materials etc., complete and
conducting yield test at 5 m interval and collection of samples at 5
m interval to the required depth as recomended by the geologysts
site plan and DTH Rig.

Up to 90m Depth 1 90 90.00 246.00 Rmt 22140.00

Above 90m Depth 1 0 0.00 345.00 Rmt 0.00

Supply and delivery of 180 mm dia PVC casing pipe 6


2
kg/sqcm
1 20 20.00 758.59 Rmt 15172.00
3 Cost of slotted casing charges of PVC 180mm dia

1 10 10.00 125.00 Rmt 1250.00

TOTAL 38562.00

Asst. Engineer Dy. Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor
SUB-ESTIMATE FOR DRILLING OF BOREWELL (GENTS TOILETS)
PROVIDING DRINKING WATER FACILITIES AND
NAME OF THE WORK :: SANITATION TO NAGOBA JATHARA 2018 – KESLAPUR(V) -
INDERVELLY (M) – ADILABAD(DIST)
Sl. Mesurements
No Description Nos Qty Rate Per Amount
. L B D
1 2 3 4 5 6 7 8 9 10

Drilling of 165mm dia borewell with power rig in all strata using PVC
casing pipe of 180 mm dia as per specification upto hard strata,
flushing of borewell with 100 ps @5 m interval for 15 minutes time
1 to the vertical including c/c of all the materials etc., complete and
conducting yield test at 5 m interval and collection of samples at 5
m interval to the required depth as recomended by the geologysts
site plan and DTH Rig.

Up to 90m Depth 1 90 90.00 246.00 Rmt 22140.00

Above 90m Depth 1 0 0.00 345.00 Rmt 0.00

Supply and delivery of 180 mm dia PVC casing pipe 6


2
kg/sqcm
1 20 20.00 758.59 Rmt 15172.00
Supply and delivery of slotted casing charges of PVC
3
180mm dia
1 10 10.00 125.00 Rmt 1250.00

TOTAL 38562.00

Asst. Engineer Dy. Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor
SUB-ESTIMATE FOR SUBMERSIBLE PUMPSET (FOR GLSR SOURCE)
PROVIDING DRINKING WATER FACILITIES AND
NAME OF THE WORK SANITATION TO NAGOBA JATHARA 2018 –
KESLAPUR(V) - INDERVELLY (M) – ADILABAD(DIST)
Sl. Mesurements
DESCRIPTION Nos Qty Rate Per Amount
No L B D
1 2 3 4 5 6 7 8 9 10
Supply and Delivery of 2HP/20 Stages single phase
1
submersible pumpset

1 1.00 ### Each ###

Supply and Delivery of wall mounted industrial type control pannel board of
size 600x600x250mm made of 18 swg CRCA sheet enclosure 14 SWG
mounting plate for cable entry fabricated painted with two coats of red oxide
2 premier of fine light grey paint lock and key arrangement 2 sides lovures with
weld mesh inside etc., complete consisting of the following equipment with all
internal wiring using fine cable of size etc.,complete

Single phase pannel board 1 1.00 4800.00 Each 4800.00

Supply and Delivery of PVC insulated PV sheethed flexible 3 -core flat cable for
submercible pumpsets conductor composed of annealed high conductivity
copper wire conforming to IS 694 with its revisions and amendments from time
3 to time(make Hi-tech mercury or patwari) and delivery at site of installation of
pumpset including central exice and frieght and insurance charges&APGST
etc.,(in small 3 core flat cable)

1 80 80.00 81.55 1Rmt 6524.00

Supply and Delivery of 32 mm dia


4 1 70 70.00 64.00 Rmt 4480.00
10/Kg HDPE pipes

Supply and Delivery of the following materials at work site of


pump installations including C/C and all taxes etc., complete

5 50mm dia GI bend 3 3.00 105.00 Each 315.00

6 50mm dia coupilngs 4 4.00 76.00 Each 304.00

7 50mm dia GI Nipple 12" Long 2 2.00 74.00 Each 148.00

8 50mm dia GI Nipple 6" Long 2 2.00 55.00 Each 110.00

9 50mm dia GI Nipple 45" Long 1 1.00 320.00 Each 320.00

10 50mm dia GI HDPE Nipple 1 1.00 150.00 Each 150.00

11 32x50mm dia reducer 1 1.00 100.00 Each 100.00

12 Bore cover 1 1.00 158.00 Each 158.00

13 SS Npples 2 2.00 404.00 Each 808.00


S/D of 50 mm dia MS threaded flangeset(2nos) of 150mm dia
14 OD 12mm thick of each flange with 4 nos 15mm dia bolts and
nuts
1 1.00 200.00 Each 200.00
S/D of 32 mm dia MS clampset 450 mm long 12 mm thick
15
plate 75mm wide with 6nos of 16mm dia bolts and nuts

Page 28 of 89
1 2 3 4 5 6 7 8 9 10

2 2.00 289.00 Each 578.00

Supply and Delivery of 7/20 service


16 1 100 ### 14.00 Rmt 1400.00
wire
Supply and Delivery of 50mm dia
17 1 1.00 683.00 Each 683.00
non return valve

Labour charges for installation,earthing,testing and commissioning of


18 submercible pumpset including fixing of GI pipes valves and all other items
including C/C of all materials and earthing etc., with a trial run for one week

1 1.00 1575.00 1Job 1575.00

TOTAL ###

Asst. Engineer Dy.Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor

Page 29 of 89
SUB-ESTIMATE FOR SUBMERSIBLE PUMPSET (AT ITDA KICHEN HALL)
PROVIDING DRINKING WATER FACILITIES AND
NAME OF THE WORK SANITATION TO NAGOBA JATHARA 2018 –
KESLAPUR(V) - INDERVELLY (M) – ADILABAD(DIST)
Sl. Mesurements
DESCRIPTION Nos Qty Rate Per Amount
No L B D
1 2 3 4 5 6 7 8 9 10
Supply and Delivery of 2HP/20 Stages single phase
1
submersible pumpset

1 1.00 ### Each ###

Supply and Delivery of wall mounted industrial type control pannel board of
size 600x600x250mm made of 18 swg CRCA sheet enclosure 14 SWG
mounting plate for cable entry fabricated painted with two coats of red oxide
2 premier of fine light grey paint lock and key arrangement 2 sides lovures with
weld mesh inside etc., complete consisting of the following equipment with all
internal wiring using fine cable of size etc.,complete

Single phase pannel board 1 1.00 4800.00 Each 4800.00

Supply and Delivery of PVC insulated PV sheethed flexible 3 -core flat cable for
submercible pumpsets conductor composed of annealed high conductivity
copper wire conforming to IS 694 with its revisions and amendments from time
3 to time(make Hi-tech mercury or patwari) and delivery at site of installation of
pumpset including central exice and frieght and insurance charges&APGST
etc.,(in small 3 core flat cable)

1 80 80.00 81.55 1Rmt 6524.00

Supply and Delivery of 32 mm dia


4 1 70 70.00 64.00 Rmt 4480.00
10/Kg HDPE pipes

Supply and Delivery of the following materials at work site of


pump installations including C/C and all taxes etc., complete

5 50mm dia GI bend 3 3.00 105.00 Each 315.00

6 50mm dia coupilngs 4 4.00 76.00 Each 304.00

7 50mm dia GI Nipple 12" Long 2 2.00 74.00 Each 148.00

8 50mm dia GI Nipple 6" Long 2 2.00 55.00 Each 110.00

9 50mm dia GI Nipple 45" Long 1 1.00 320.00 Each 320.00

10 50mm dia GI HDPE Nipple 1 1.00 150.00 Each 150.00

11 32x50mm dia reducer 1 1.00 100.00 Each 100.00

12 Bore cover 1 1.00 158.00 Each 158.00

13 SS Npples 2 2.00 404.00 Each 808.00


S/D of 50 mm dia MS threaded flangeset(2nos) of 150mm dia
14 OD 12mm thick of each flange with 4 nos 15mm dia bolts and
nuts
1 1.00 200.00 Each 200.00
S/D of 32 mm dia MS clampset 450 mm long 12 mm thick
15
plate 75mm wide with 6nos of 16mm dia bolts and nuts

Page 30 of 89
1 2 3 4 5 6 7 8 9 10

2 2.00 289.00 Each 578.00

Supply and Delivery of 7/20 service


16 1 100 ### 14.00 Rmt 1400.00
wire
Supply and Delivery of 50mm dia
17 1 1.00 683.00 Each 683.00
non return valve

Labour charges for installation,earthing,testing and commissioning of


18 submercible pumpset including fixing of GI pipes valves and all other items
including C/C of all materials and earthing etc., with a trial run for one week

1 1.00 1575.00 1Job 1575.00

TOTAL ###

Asst. Engineer Dy.Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor

Page 31 of 89
SUB-ESTIMATE FOR SUBMERSIBLE PUMPSET (AT POLICE CAMP)
PROVIDING DRINKING WATER FACILITIES AND
NAME OF THE WORK SANITATION TO NAGOBA JATHARA 2018 –
KESLAPUR(V) - INDERVELLY (M) – ADILABAD(DIST)
Sl. Mesurements
DESCRIPTION Nos Qty Rate Per Amount
No L B D
1 2 3 4 5 6 7 8 9 10
Supply and Delivery of 2HP/20 Stages single phase
1
submersible pumpset

1 1.00 ### Each ###

Supply and Delivery of wall mounted industrial type control pannel board of
size 600x600x250mm made of 18 swg CRCA sheet enclosure 14 SWG
mounting plate for cable entry fabricated painted with two coats of red oxide
2 premier of fine light grey paint lock and key arrangement 2 sides lovures with
weld mesh inside etc., complete consisting of the following equipment with all
internal wiring using fine cable of size etc.,complete

Single phase pannel board 1 1.00 4800.00 Each 4800.00

Supply and Delivery of PVC insulated PV sheethed flexible 3 -core flat cable for
submercible pumpsets conductor composed of annealed high conductivity
copper wire conforming to IS 694 with its revisions and amendments from time
3 to time(make Hi-tech mercury or patwari) and delivery at site of installation of
pumpset including central exice and frieght and insurance charges&APGST
etc.,(in small 3 core flat cable)

1 80 80.00 81.55 1Rmt 6524.00

Supply and Delivery of 32 mm dia


4 1 70 70.00 64.00 Rmt 4480.00
10/Kg HDPE pipes

Supply and Delivery of the following materials at work site of


pump installations including C/C and all taxes etc., complete

5 50mm dia GI bend 3 3.00 105.00 Each 315.00

6 50mm dia coupilngs 4 4.00 76.00 Each 304.00

7 50mm dia GI Nipple 12" Long 2 2.00 74.00 Each 148.00

8 50mm dia GI Nipple 6" Long 2 2.00 55.00 Each 110.00

9 50mm dia GI Nipple 45" Long 1 1.00 320.00 Each 320.00

10 50mm dia GI HDPE Nipple 1 1.00 150.00 Each 150.00

11 32x50mm dia reducer 1 1.00 100.00 Each 100.00

12 Bore cover 1 1.00 158.00 Each 158.00

13 SS Npples 2 2.00 404.00 Each 808.00


S/D of 50 mm dia MS threaded flangeset(2nos) of 150mm dia
14 OD 12mm thick of each flange with 4 nos 15mm dia bolts and
nuts
1 1.00 200.00 Each 200.00
S/D of 32 mm dia MS clampset 450 mm long 12 mm thick
15
plate 75mm wide with 6nos of 16mm dia bolts and nuts

Page 32 of 89
1 2 3 4 5 6 7 8 9 10

2 2.00 289.00 Each 578.00

Supply and Delivery of 7/20 service


16 2 100 ### 14.00 Rmt 2800.00
wire
Supply and Delivery of 50mm dia
17 1 1.00 683.00 Each 683.00
non return valve

Labour charges for installation,earthing,testing and commissioning of


18 submercible pumpset including fixing of GI pipes valves and all other items
including C/C of all materials and earthing etc., with a trial run for one week

1 1.00 1575.00 1Job 1575.00

TOTAL ###

Asst. Engineer Dy.Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor

Page 33 of 89
SUB-ESTIMATE FOR SUBMERSIBLE PUMPSET (AT GENTS TOILETS)
PROVIDING DRINKING WATER FACILITIES AND
NAME OF THE WORK SANITATION TO NAGOBA JATHARA 2018 –
KESLAPUR(V) - INDERVELLY (M) – ADILABAD(DIST)
Sl. Mesurements
DESCRIPTION Nos Qty Rate Per Amount
No L B D
1 2 3 4 5 6 7 8 9 10
Supply and Delivery of 2HP/20 Stages single phase
1
submersible pumpset

1 1.00 ### Each ###

Supply and Delivery of wall mounted industrial type control pannel board of
size 600x600x250mm made of 18 swg CRCA sheet enclosure 14 SWG
mounting plate for cable entry fabricated painted with two coats of red oxide
2 premier of fine light grey paint lock and key arrangement 2 sides lovures with
weld mesh inside etc., complete consisting of the following equipment with all
internal wiring using fine cable of size etc.,complete

Single phase pannel board 1 1.00 4800.00 Each 4800.00

Supply and Delivery of PVC insulated PV sheethed flexible 3 -core flat cable for
submercible pumpsets conductor composed of annealed high conductivity
copper wire conforming to IS 694 with its revisions and amendments from time
3 to time(make Hi-tech mercury or patwari) and delivery at site of installation of
pumpset including central exice and frieght and insurance charges&APGST
etc.,(in small 3 core flat cable)

1 70 70.00 55.00 1Rmt 3850.00

Supply and Delivery of 32 mm dia


4 1 60 60.00 77.00 Rmt 4620.00
10/Kg HDPE pipes

Supply and Delivery of the following materials at work site of


pump installations including C/C and all taxes etc., complete

5 50mm dia GI bend 3 3.00 105.00 Each 315.00

6 50mm dia coupilngs 4 4.00 76.00 Each 304.00

7 50mm dia GI Nipple 12" Long 2 2.00 74.00 Each 148.00

8 50mm dia GI Nipple 6" Long 2 2.00 55.00 Each 110.00

9 50mm dia GI Nipple 45" Long 1 1.00 320.00 Each 320.00

10 50mm dia GI HDPE Nipple 1 1.00 150.00 Each 150.00

11 32x50mm dia reducer 1 1.00 100.00 Each 100.00

12 Bore cover 1 1.00 158.00 Each 158.00

13 SS Npples 2 2.00 404.00 Each 808.00


S/D of 50 mm dia MS threaded flangeset(2nos) of 150mm dia
14 OD 12mm thick of each flange with 4 nos 15mm dia bolts and
nuts
1 1.00 200.00 Each 200.00
S/D of 32 mm dia MS clampset 450 mm long 12 mm thick
15
plate 75mm wide with 6nos of 16mm dia bolts and nuts

Page 34 of 89
1 2 3 4 5 6 7 8 9 10

2 2.00 289.00 Each 578.00

Supply and Delivery of 7/20 service


16 2 200 ### 14.00 Rmt 5600.00
wire
Supply and Delivery of 50mm dia
17 1 1.00 683.00 Each 683.00
non return valve

Labour charges for installation,earthing,testing and commissioning of


18 submercible pumpset including fixing of GI pipes valves and all other items
including C/C of all materials and earthing etc., with a trial run for one week

1 1.00 1575.00 1Job 1575.00

TOTAL ###

Asst. Engineer Dy.Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor

Page 35 of 89
SUB ESTIMATE FOR TRANSPORTATION OF DRINKING WATER

PROVIDING DRINKING WATER FACILITIES AND SANITATION TO NAGOBA


NAME OF THE WORK
JATHARA 2018 – KESLAPUR(V) - INDERVELLY (M) – ADILABAD(DIST)

Sl. Measurements
Description of Item Nos Qty. Rate Per
No.
L B D

1 2 3 4 5 6 7 8 9

Transportation of drinking Water thourgh the 5000 Liters capacity


1 tanker from12.02.2016 to 13.02.2016 - 2days including fuel and
tractor charges etc, completed.

12 Tankers ,3 trips 12X3X7 -- -- -- 252.00

252.00 850.00 Per Trip

Total:

Asst. Engineer Dy. Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor
TER

TATION TO NAGOBA
DILABAD(DIST)

Amount

10

214200.00

214200.00

cutive Engineer
Sub-Division Utnoor
SUB-ESTIMATE FOR PUMPINGMAIN

PROVIDING DRINKING WATER FACILITIES AND


NAME OF THE WORK SANITATION TO NAGOBA JATHARA 2018 – KESLAPUR(V)
- INDERVELLY (M) – ADILABAD(DIST)

Sl.N Mesurements
DESCRIPTION Nos Qty Rate Per Amount
o
L B D
1 2 3 4 5 6 7 8 9 10
FOR VILLAGE PWS SCHEME
1 Supply and Delivery of HDPE Pipes PE-100 grade

63mm dia 6kg/cm2 1.00 220 … … 220.00 98.00 1Rmt 21560.00

32mm dia 10kg/cm2 for Battery


1.00 150 … … 150.00 41.00 1Rmt 6150.00
taps

2 Add for Taxes 2771.00

Earth work excavation and depositing on bank with an


initial lead of 10m. And initial lift of 2m,in all soils except
rock requires blasting for pipe line trenches of size
3 0.50x0.75m of the following sizes in metres and refilling
the trench with loose excavated soils including watering
after laying,jointing and testing of pipe line and tamping
etc,.complete for HDPE pipes of the following dia.

Trenche size 0.50x0.75m

63mm dia 6kg/cm2 1.00 220 … … 220.00 154.06 1Rmt 33893.00

32mm dia 10kg/cm2 for Battery


1.00 150 … … 150.00 94.18 1Rmt 14127.00
taps
HDPE Jointing nipples for 63mm
4 2.00 … … … 2.00 200.00 each 400.00
dia pipes

5 S/F of 50mm dia GI pipe 8.00 3.05 … … 24.40 457.00 1Rmt 11150.80

TOTAL 90051.80

Asst. Engineer Dy.Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor
SUB-ESTIMATE FOR 6KL GLSR
NEW SINGLE VILLAGE SCHEME AT GANDIGOPALPUR GP
NAME OF THE WORK : :
UDUMPUR OF KADDAM MANDAL

Sl. Mesurements
Description Nos Qty Rate Per Amount
No. L B D
1 2 3 4 5 6 7 8 9 10
Earth work excavation and depositing on the bank with an
1 initial lead and lift in loamy and clayey soils like BC,red earth
and ordinary gravelly soils etc complete for foundations
Foundation 1xTT/4 2.60 2.60 0.90 4.78

Platform 1xTT 3.85 0.45 0.30 1.63

Total 6.41 159.25 cum 1021.00

CC (1:4:8) with 40mm thick H.G.Metal including cost and


2 conveyance of all materials, Placing in position, labour,
centring, curing etc., complete for foundations.

Foundation 1xTT/4 2.60 2.60 0.30 1.59

Platform 1xTT 3.85 0.45 0.30 1.63

Platform above GL 1xTT 3.30 1.00 0.15 1.55

Total 4.77 3392.37 cum 16182.00

CC (1:3:6) with 40mm thick H.G.Metal including cost and


3 conveyance of all materials, Placing in position, labour,
centring, curing etc., complete for foundations.

Upto GL 1xTT/4 2.60 2.60 0.60 3.18 3676.57 Cum 11692.00

Above GL 1xTT/4 2.30 2.30 1.00 4.15 4445.57 Cum 18449.00

CC (1:2:4) with 20mm thick H.G.Metal including cost and


4 conveyance of all materials, Placing in position, labour,
centring, curing etc., complete for Base.
Bedblock 1xTT/4 2.30 2.30 0.10 0.42
Platform 1xTT 3.30 1.00 0.10 1.04
Curb 1xTT 4.20 0.10 0.10 0.13
1.59 4623.74 Cum 7352.00

Cement concrete(1:1.5:3) prop using 20mm gauge HG metal


5 including cost and conveyance of all materials and labour
charges ,seign. charges etc.complete.

For Bottom Slab. 1xTT/ 2.30 2.30 0.15 0.62 7946.12 Cum 4927.00

For Side Walls 1xTT 1.90 0.10 2.40 1.43

Haunch 1xTT 1.70 0.15 0.05 0.04

Total 1.47 ### Cum 38204.00


Cement concrete(1:1.5:3) prop using 20mm gauge HG metal
6 including cost and conveyance of all materials and labour
charges ,seign. charges etc.complete.

Top slab TT/4 2.20 2.20 0.075 0.28 7946.12 Cum 2225.00
Supply and fabrication of steel with cutting bending and
7 binding the steel with contractor's binding wire incuding
placing in position for premeasurements etc complete
200.00 44.83 Kgs 8966.00

Imperveous Plastering with CM(1:3) 20 mm thick with 2


8 kgs/10 m2 of acco proof powder with C/C of all the materials
and labour charges etc complete for tank inside only

bottom slab (Inside) TT/4 1.80 1.80 2.54

Side walls (Inside) 1xTT 1.80 2.40 13.56

Total 16.10 377.69 Sqm 6081.00

Plastering with CM(1:3) 20 mm thick with C/C of all the


9
materials and labour charges etc complete

Outer Base ment 1xTT 2.30 1.00 7.22

Sides of Bottom slab 1xTT 2.15 0.15 1.01

Side walls 1xTT 2.00 2.40 15.07

Side of Top slab 1xTT 2.20 0.075 0.52

Top Slab TT/4 2.20 2.20 3.80

Top slab projection bottom 1xTT 2.10 0.10 0.66

Total 28.28 202.73 Sqm 5733.00


Snow cem washing (grade-1)in 2 coats with C/C of all the
10
materials and labour charges etc complete
Quantity as per plastering out side 28.28
28.28 110.97 Sqm 3138.00
Supply and fixing of RCC Phenial of 600mm dia including cost
11 and conveyance of all materials and labour charges etc.,
complete.
1.00 800.00 Each 0.00

Supply and fixing of C.I. man hole cover of 600x600 size


12
including cost and conveyance of all materials etc., complete

Size 24x24 HD 20 1.00 1835.00 Each 1835.00


Supply and fixing of M.S.Ladder/RCC spiral case out side
13
GLSR from GL to top slab

1.00 2000.00 Each 2000.00

Supply and fixing of RCC Ladder inside GLSR from top slab to
14
bottom slab
1.00 1500.00 Each 0.00
15 Railing alround top slab
1.00 2000.00 Each 2000.00
16 50mm dia GI pipe B-class
4.00 289.00 Rmt 1156.00
17 50mm dia GI gate valve
1.00 850.00 Each 850.00

18 50mm dia GI bend

1.00 105.00 Each 105.00

19 50mm dia GI dummy

1.00 50.00 Each 50.00


Total ###

Asst.Engineer Dy. Executive Engineer


RWS&S Indervelly RWS&S Sub- Division Utnoor

Executive Engineer
RWS&S Division Adilabad
SUB-ESTIMATE FOR CATTLE TROUGH

C/O CATTLE TROUGH WATER TANK AT MANDOTA GP RAJURA OF


NAME OF THE WORK
KHANAPUR MANDAL

Sl. Mesurements
Description Nos Qty Rate Per Amount
No. L B D
1 2 3 4 5 6 7 8 9 10
Earth work excavation and depositing on bank with an initial lead
1 of 10m and lift of 2.0m in all types of soils except hard rock
requiring blasting for founadtion

1x1 2.50 1.20 0.45 1.35 159.25 cum 215.00

CC(1:4:8) Using 40mm HBG metal including cost and conveyance


2
of all materials,labour charges etc., complete for foundation.

1x1 2.50 1.20 0.45 1.35

1x2 2.50 0.20 1.00 0.00

1x2 0.60 0.20 1.00 0.00

1.35 3,392.37 Cum 4,580.00

PCC (1:2:4) prop mix (C:Fa:Ca) using 20mm size SS.No.5 graded m/c
hard broken stone of trap metal brought from approved quarry including
cost and conveyance of all materials like cement,sand,metal water etc, to
3 site cost of labour charges for hand mixing laying concrete in foundation
raning in 15cm thick layers foundation top surface to the level curing etc,
complete but excluding cost of steel and its fabrication charges for finished
item of work.

1x1 4.60 0.80 0.10 0.37 4,623.74 Cum 1,702.00

Plastering in CM(1:4) prop 20mm thick including cost and


4 conveyance charges of all materials labour charges etc.,
completed

Inside walls alround 1x1 10.80 … 0.60 6.48

Outside walls alround 1x1 12.40 … 0.60 7.44

Top alround 1x1 12.40 0.20 … 2.48

16.40 202.73 1sqm 3,325.00

Total 9,822.00

Asst. Engineer
RWS&S Indervelly

Page 42 of 89
SUB-ESTIMATE FOR CYSTERN PLATFORM
PROVIDING DRINKING WATER FACILITIES AND
NAME OF THE WORK : : SANITATION TO NAGOBA JATHARA 2018 – KESLAPUR(V) -
INDERVELLY (M) – ADILABAD(DIST)
Sl. Mesurements Qty Rate Per Amount
Description Nos
No. L B D
1 2 3 4 5 6 7 8 9 10

Earth work excavation and depositing on bank with an initial lead of 10m including
all operational, incidental, labour chares such as shoring, sheeting, planking,
1 strutting, etc., complete for finished item of work including seignerage excluding
dewatrering charges etc as per SS-20 B (APSS 308) BLD-CSTN-2-1

Foundation TT 2.85 0.45 0.30 1.21 159.25 1cum 192.00

CC (1:4:8) prop (cement fine aggregate : coarse Aggregate) for foundation using
40mm size SS. No. 5 hard broken stone of trap metal including cost and
conveyance of all materials like cement , sand, metal water etc, to site cost of
2 labour charges for hand mixing laying concrete in foundation raning in 15cm thick
layers foundation top surface to the level curing etc, complete for finished item of
work. BLD CSTN-2-4.

Platform TT 2.85 0.45 0.30 1.21

Subgrade platform TT 2.40 0.90 0.15 1.02

2.23 3392.37 1cum 7550.00

PCC (1:2:4) prop mix (C:Fa:Ca) using 20mm size SS. No. 5 graded m/c hard broken
stone of trap metal brought form approved quarry including cost and conveyance
of all materials like cement, sand, metal water etc, to site cost of labour charges for
4 hand mixing laying concrete in foundation raning in 15cm thick layers foundation
top surface to the level curing etc, complete but excluding cost of steel and its
fabrication charges for finished item of work.

Platform TT 2.40 0.90 0.10 0.68

Subgrade platform TT 3.20 0.10 0.10 0.10

0.78 4623.74 1cum 3601.00

TOTAL ###

Asst.Engineer Dy. Executive Engineer


RWS&S Indervelly RWS&S Sub- Division Utnoor
SUB-ESTIMATE FOR PLATFORM TO BATTERY TAPS
PROVIDING DRINKING WATER FACILITIES AND
NAME OF THE WORK : : SANITATION TO NAGOBA JATHARA 2018 – KESLAPUR(V) -
INDERVELLY (M) – ADILABAD(DIST)
Sl. Mesurements Qty Rate Per Amount
Description Nos
No. L B D
1 2 3 4 5 6 7 8 9 10
Earth work excavation and depositing on bank with an initial
1 lead of 10m and lift of 2.0m in all types of soils except hard
rock requiring blasting for founadtion

16 1.00 1.00 0.20 3.2 159.25 1cum 510.00

CC(1:4:8) Using 40mm HBG metal including cost and


2 conveyance of all materials,labour charges etc., complete for
foundation.

16 1.50 0.60 0.20 2.88 3392.37 1cum 9770.00

Brick Masonry in CM(1:6) prop mix using 2nd class bricks


3
traditional size 23x11x7 cms

16 3.60 0.10 0.10 0.58 3588.29 1cum 2067.00

CC(1:2:4) Using 20mm HBG metal including cost and


4 conveyance of all materials,labour charges etc., complete for
foundation.

Pillar 16 0.20 0.20 0.900 0.58

Inide Platform 16 0.85 0.85 0.075 0.87

Curb 16 3.30 0.10 0.10 0.53

1.97 4623.74 1cum 9113.00


Plastering in CM(1:3) prop 12mm thick including cost and
5 conveyance charges of all materials labour charges etc.,
completed
Curb top alround 16 3.60 0.10 - 5.76
Curb top inside alround 16 3.60 - 0.10 5.76
11.52 136.19 1sqm 1569.00

6 Supply and delivery of 19.05 mm dia B-Class GI pipe

16 1.50 - - 24.00 166.00 1Rmt 3984.00


7 S/D of 15mm dia GI Couplings
13x2 - - - 26.00 40.00 Each 1040.00
8 S/D of 15mm dia GI 12" long Nipple
13x2 - - - 26.00 60.00 Each 1560.00
9 S/D of 15mm dia GI Tee
16 - - - 16.00 60.00 Each 960.00
10 Supply and delivery of 63mm dia Service saddle

16 - - - 16.00 150.00 Each 2400.00

11 S/D of taps 16x2 - - - 32.00 100.00 Each 3200.00

12 Labour charges for fixing of stand post

16 - - - 16.00 250.00 Each 4000.00

TOTAL ###

Asst.Engineer Dy. Executive Engineer


RWS&S Indervelly RWS&S Sub- Division Utnoor
SUB-ESTIMATE FOR PLATFORM TO BATTERY TAPS
PROVIDING DRINKING WATER FACILITIES AND
NAME OF THE WORK : : SANITATION TO NAGOBA JATHARA 2018 – KESLAPUR(V) -
INDERVELLY (M) – ADILABAD(DIST)

Sl. Mesurements Qty Rate Per Amount


Description Nos
No. L B D
1 2 3 4 5 6 7 8 9 10

Earth work excavation and depositing on bank with an initial lead of 10m and
1 lift of 2.0m in all types of soils except hard rock requiring blasting for
founadtion

3 2.15 1.00 0.20 1.29 159.25 1cum 205.00

CC(1:4:8) Using 40mm HBG metal including cost and conveyance of all
2 materials,labour charges etc., complete for foundation.

3 2.15 1.00 0.20 1.29 3392.37 1cum 4376.00

Brick Masonry in CM(1:6) prop mix using 2nd class bricks


3
traditional size 23x11x7 cms

Support wall 3 2.15 0.20 0.85 1.10

Curb 3 3.55 0.10 0.10 0.11

1.20 3588.29 1cum 3935.00

CC(1:2:4) Using 20mm HBG metal including cost and


3 conveyance of all materials,labour charges etc., complete for
foundation.

3 1.95 0.80 0.075 0.35

0.35 4623.74 1cum 1623.00


Plastering in CM(1:3) prop 12mm thick including cost and
5 conveyance charges of all materials labour charges etc.,
completed
Wall 3x2 2.15 - 0.85 10.97
Wall top 3x1 2.15 0.20 - 1.29
Sides of wall 3x2 0.85 0.20 - 1.02
Curb top alround 3x1 3.75 0.10 - 1.125
Curb inside alround 3x1 3.75 - 0.10 2.25
16.65 136.19 1sqm 2268.00

6 Supply and delivery of 25 mm dia B-Class GI pipe

3x1 3.50 - - 10.50 270.00 1Rmt 2835.00


7 S/D of 15mm dia GI Couplings
3x5 - - - 15.00 40.00 Each 600.00
8 S/D of 15mm dia GI 12" long Nipple
3x5 - - - 15.00 60.00 Each 900.00
10 Supply and delivery of 63mm dia Service saddle

3x1 - - - 3.00 150.00 Each 450.00

11 S/D of taps 3x5 - - - 15.00 100.00 Each 1500.00

12 Labour charges for fixing of Battery Taps

3x1 - - - 3.00 250.00 Each 750.00

TOTAL ###

Asst.Engineer Dy. Executive Engineer


RWS&S Indervelly RWS&S Sub- Division Utnoor
Sub-estimate for Valve Chamber
PROVIDING DRINKING WATER FACILITIES AND
NAME OF THE WORK : : SANITATION TO NAGOBA JATHARA 2018 – KESLAPUR(V) -
INDERVELLY (M) – ADILABAD(DIST)
Construction of 0.9mx0.90mx1.40m Size RCC Valve Chambers
SL
Description No L B D Qty Rate Per Amount
No.
1 2 3 4 5 6 7 8 9 10
1 Earth work excavation and 1x1 1.30 1.30 1.00 1.69 89.22 Cum 151.00
depositing on bank with an
initial lead of 10m and lift of
2.0m in all types of soils
except hard rock requiring
blasting for founadtion

2 CC(1:4:8) Using 40mm HBG 1x1 1.30 1.30 0.15 0.25 3,223.89 Cum 817.00
metal including cost and
conveyance of all
materials,labour charges etc.,
complete for foundation.

3 RCC(1:1.5:3) using 20mm


HBG metal including cost and
conveyance of all
materilas,labour charges and
centering etc., complete but
excluding cost of steel and its
fabrication.

a) For Bottom raft 1x1 1.30 1.30 0.10 0.17 5,631.84 Cum 952.00

b) For Side walls allround 1x1 4.00 0.10 1.00 0.40 20,309.47 Cum 8,124.00

c) For Pre cast top 1x1 1.10 1.10 0.10 0.12 5,631.84 Cum 681.00
slab(100mm thick)
10,725.00

4 Cost and supply of Steel at 60 kg/cum 41.40 #REF! MT #REF!


including fabrication charges

Total Amount #REF!

Asst.Engineer Dy. Executive Engineer


RWS&S Indervelly RWS&S Sub- Division Utnoor

Executive Engineer
RWS&S Division Adilabad
PROVIDING DRINKING WATER FACILITIES AND
SANITATION TO NAGOBA JATHARA 2018 –
NAME OF THE WORK : :
KESLAPUR(V) - INDERVELLY (M) –
ADILABAD(DIST)

Air valves PN-1.00 on HDPE Mains


Double Air valve 2012-13 #N/A

SL
Discription of Item Kinetic Double Air Valve PN-1.0
No.

Size of Pipeline 63mm 75mm 90mm

Size of Valve Chamber 0.90 0.90 0.90

cost of CI D/F
Kinetic Air Valve Heavy Duty suitable for working
1 pressure up to 16kg/Cm2 without isolating valve, 4477.00 4477.00 4477.00
conforming to IS 14845 excluding transportation,
Central Excise duty and sale tax etc., complete.

Cost of 0.60 mts G.I. Pipes (2 Nos) 300.00 300.00 300.00

2 Cost of MTA 90.00 90.00 90.00

3 Cost of M.S. Threaded Flanges (2 Nos.) 360.00 360.00 360.00

Jointing materials such as bolts, nuts and Rubber


4 washers for main line connection 223.84 223.84 223.84

5 Labour charges for 4 Nos. flanged points 168.36 168.36 168.36

6 Lowering of Valve and keeping in position 17.10 17.10 17.10

7 Cost of RCC valve chamber #REF! #REF! #REF!

8 Add: contractors profit 14% 0.00 0.00 0.00

9 Add ceD@10.302% 521.37 521.37 521.37

10 VAT@5% 0.00 0.00 0.00

Total #REF! #REF! #REF!

Asst.Engineer Dy. Executive Engineer


RWS&S Indervelly RWS&S Sub- Division Utnoor

Executive Engineer
RWS&S Division Adilabad
PROVIDING DRINKING WATER FACILITIES
AND SANITATION TO NAGOBA JATHARA
NAME OF THE WORK : :
2018 – KESLAPUR(V) - INDERVELLY (M) –
ADILABAD(DIST)

Data Sheet for Fixing sluice valves on HDPE Mains


PN-10
SL Discription of Item/ Dia of valve 80mm dia
No
. Dia of Pipeline 63mm line 75mm line 90mm line
Size of Chamber 0.9 0.9 0.9

1 Cost of 80mm dia CI D/F Sluice Valve 6018.00 8461.00 10633.00

2 Cost of 0.60 mts G.I. Pipes (2 Nos) 300.00 300.00 300.00

3 Cost of MTA 90.00 90.00 90.00

4 Cost of M.S. Threaded Flanges (2 Nos.) 360.00 360.00 360.00

Jointing materials such as bolts, nuts and Rubber washers for main 223.84 223.84 223.84
5 line connection

6 Labour charges for 4 Nos. flanged points 168.36 168.36 168.36

7 Lowering of Valve and keeping in position 17.10 17.10 17.10

8 Cost of RCC valve chamber 13519.00 13519.00 13519.00

9 Add: contractors profit 14% 0.00 1346.84 1650.92

10 Add cED@10.30% on 1,3 697.10 948.73 1172.45

11 VAT@5% 0.00 0.00 0.00

Grand total 21393.00 25435.00 28135.00

Asst.Engineer Dy. Executive Engineer


RWS&S Indervelly RWS&S Sub- Division Utnoor

Executive Engineer
RWS&S Division Adilabad
SUB-ESTIMATE FOR SIDE DRAIN
PROVIDING DRINKING WATER FACILITIES AND SANITATION TO
NAME OF THE WORK NAGOBA JATHARA 2018 – KESLAPUR(V) - INDERVELLY (M) –
ADILABAD(DIST)

Sl. Mesurements Qty Rate Per Amount


Description Nos
No. L B D
1 2 3 4 5 6 7 8 9 10
Earth work excavation and depositing on bank with an
1 initial lead of 10m and lift of 2.0m in all types of soils
except hard rock requiring blasting for founadtion

Platform 1xTT 2.39 0.45 0.30 1.01

1.01 159.25 cum 161.00

CC(1:4:8) Using 40mm HBG metal including cost and


2 conveyance of all materials,labour charges etc., complete
for foundation.

Platform 1xTT 2.39 0.45 0.30 1.01

Subgrade platform 1xTT 1.52 1.32 0.15 0.95

Cistern platform 1xTT 3.55 0.85 0.15 1.42

3.38 3,392.37 Cum 11,464.00

3 Cost of Steel and its fabrication charges etc complete

1x1 … … … 60.00 44.83 1kg 0.00

Random Rubble stone masonry in CM(1:8) Prop:(cement:sand)


using hard trap stones including cost and conveyance of all
materials like cement,sand,metal water etc, to site and all
3 operational incidental labour charges such as cutting stone to
required size and shape mixing cement mortar scaffolding
charges curing etc.,complete

Cistern basement 1xTT 2.00 0.70 0.45 1.98

1.98 3,120.84 Cum 6,174.00

PCC (1:2:4) prop mix (C:Fa:Ca) using 20mm size SS.No.5 graded m/c hard
broken stone of trap metal brought from approved quarry including cost
and conveyance of all materials like cement,sand,metal water etc, to site
4 cost of labour charges for hand mixing laying concrete in foundation
raning in 15cm thick layers foundation top surface to the level curing etc,
complete but excluding cost of steel and its fabrication charges for
finished item of work.

Subgrade platform 1xTT 1.52 1.32 0.10 0.63

Curb 1xTT 2.75 0.10 0.10 0.09

Cistern platform 1xTT 3.55 0.85 0.10 0.95

Curb 1xTT 4.00 0.20 0.10 0.25

1.92 4,623.74 Cum 8,855.00


Plastering in CM(1:3) prop 20mm thick including cost and
5 conveyance charges of all materials labour charges etc.,
completed.

Cistern pedastral top 1xTT 2.00 0.70 4.40

Cistern pedastral sides 1xTT 2.70 0.50 4.24

8.64 202.73 1sqm 1,751.00

Total 28,405.00

Asst. Engineer
RWS&S Indervelly
SUB-ESTIMATE FOR SOAKPIT

PROVIDING DRINKING WATER FACILITIES AND SANITATION


NAME OF THE WORK : : TO NAGOBA JATHARA 2018 – KESLAPUR(V) - INDERVELLY
(M) – ADILABAD(DIST)

Sl. Mesurements
No Description Nos Qty Rate Per Amount
. L B D
1 2 3 4 5 6 7 8 9 10

Earth work excavation and depositing on bank with an initial lead of


1
10m including c/c of all materials and L/C etc complete

1x26 1.20 1.20 0.90 33.70 159.25 1cum 5366.00

Supply and delivery of 0.90x0.30m size RCC radymade ring including


2
transportation cherges etc complete

26x3 - - - 78.00 350.00 each 27300.00

Supply and delivery of 1.00m dia size RCC radymade cover including
3
transportation cherges etc complete

26x1 - - - 26.00 500.00 each 13000.00

Cost and supply of 90 mm dia 3 M Single Socket PVC/SWR pipe - 4


4
Kg/sq.cm

10x1 - - - 10.00 405.00 each 4050.00

Labour charges for laying of RCC rings inside soakpit and laying RCC
5 cover on rings and fixing SWR pipe Standpost platform to soakpit etc
copmlete

26x1 - - - 26.00 50.00 each 1300.00

TOTAL ###

Asst. Engineer Dy.Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor
DATA SHEET FOR SSR 2016-17

NAME OF THE PROVIDING DRINKING WATER FACILITIES AND SANITATION TO NAGOBA


WORK JATHARA 2018 – KESLAPUR(V) - INDERVELLY (M) – ADILABAD(DIST)

Earth work excavation and depositing on bank with an initial lead


of 10m including all operational, incidental, labour charges such as
1 shoring, sheeting, planking, strutting, etc., compltete for finished
item of work including seignerage excluding dewatering charges
etc as per SS - 20 B (APSS 308 ). BLD - CSTN -2-1.

Taking out put = 10cum

Labour
Man Mazdoor
3.64 Days 350.00 1 Day 1274.00
(Unskilled)
Add 25% Area Agency on
25% 1274.00 318.50
L/C
1592.50 /10cum

Total 159.25

0% Add Contractor Profit 159.25 0.00

0% Add VAT 159.25 0.00

159.25 /1cum

2 Cement Mortor CM(1:3) CM(1:4) CM(1:5) CM(1:6) CM(1:8)

1.05 cum cost of sand 1554.64 1632.37 ### 1632.37 1632.37 1632.37

1.00 cum cost of cement 4900.00 2352.00 ### 1411.20 1176.00 882.00

0.20 cum Labour Mixing charges 350.00 70.00 70.00 70.00 70.00 70.00

Total ### ### 3113.57 ### ###

CC (1:5:10) prop (cement fine aggregate: coarse Aggregate) for foundation


using 40mm size SS.No.5 hard broken stone of trap metal including cost
and conveyance of all materials like cement,sand,metal water etc, to site
3 cost of labour charges for hand mixing laying concrete in foundation
raning in 15cm thick layers foundation top surface to the level curing etc,
complete for finished item of work.BLD CSTN-2-4.

Materials

129.60 Kg cost of cement 4900.00 1kg 635.04


Coarse aggregate
0.90 cum 893.29 1cum 803.96
40mm
0.45 cum cost of sand 1364.64 1cum 614.09
water for curing M-189,
1.20 Kl 77.00 KL 92.40
pg,34
Labour
0.10 Day Mason 1st class 445.00 1Day 44.50

2.36 Day Mazdoor (unskilled) 350.00 1Day 826.00


Add 25% Area Agency
25% 870.50 217.63
on L/C
Total 3233.61

Page 52 of 89
0% 14% Contractor Profit 3233.61 0.00

0% Add 5% VAT 3233.61 0.00

3233.61 /1cum

CC (1:4:8) prop (cement fine aggregate: coarse Aggregate) for foundation


using 40mm size SS.No.5 hard broken stone of trap metal including cost
and conveyance of all materials like cement,sand,metal water etc, to site
3 cost of labour charges for hand mixing laying concrete in foundation
raning in 15cm thick layers foundation top surface to the level curing etc,
complete for finished item of work.BLD CSTN-2-4.

Materials

162.00 Kg cost of cement 4900.00 1kg 793.80

Coarse aggregate
0.90 cum 893.29 1cum 803.96
40mm

0.45 cum cost of sand 1364.64 1cum 614.09

water for curing M-189,


1.20 Kl 77.00 KL 92.40
pg,34
Labour

0.10 Day Mason 1st class 445.00 1Day 44.50

2.36 Day Mazdoor (unskilled) 350.00 1Day 826.00


Add 25% Area Agency
25% 870.50 217.63
on L/C
Total 3392.37

0% 14% Contractor Profit 3392.37 0.00

0% Add 5% VAT 3392.37 0.00

3392.37 /1cum
CC(1:3:6) with 40mm gauge HG metal including cost and
4
conveyance of all materials labour charges etc., complete
Materials
220.00 Kg cost of cement 4900.00 1kg 1078.00
Coarse aggregate
0.90 cum 893.29 1cum 803.96
40mm
0.45 cum cost of sand 1364.64 1cum 614.09

1.20 Kl water for curing 77.00 KL 92.40

Labour

0.10 Day Mason 1st class 445.00 1Day 44.50

2.36 Day Mazdoor (unskilled) 350.00 1Day 826.00


Add 25% Area Agency
25% 870.50 217.63
on L/C
Total 3676.57

0% 14% Contractor Profit 3676.57 0.00

0% Add 5% VAT 3676.57 0.00

Page 53 of 89
3676.57 /1cum
For Pedastral above
GL
1.00 cum Cost of CC(1:3:6) 3676.57 cum 3676.57

centering charges
1.00 cum 769.00 cum 769.00
Building SSR p.no.106

4445.57

0% 14% Contractor Profit 4445.57 0.00

0% Add 5% VAT 4445.57 0.00

4445.57 /1cum

PCC (1:2:4) prop mix (C:Fa:Ca) using 20mm size SS.No.5 graded m/c hard
broken stone of trap metal brought from approved quarry including cost
and conveyance of all materials like cement,sand,metal water etc, to site
4 cost of labour charges for hand mixing laying concrete in foundation
raning in 15cm thick layers foundation top surface to the level curing etc,
complete but excluding cost of steel and its fabrication charges for
finished item of work.

Materials

275.00 Kg cost of cement 4900.00 1kg 1347.50

Coarse aggregate
0.90 cum 1258.29 1cum 1132.46
20mm

0.45 cum cost of sand 1364.64 1cum 614.09

1.20 Kl water for curing 77.00 KL 92.40

Concrete Mixer 300/200


1.00 Hr 353.20 HR 353.20
Ltrs (Diesel)

Labour
0.10 Day Mason 1st class 445.00 1Day 44.50

1.39 Day Mazdoor (unskilled) 350.00 1Day 486.50


Add 25% Area Agency
25% 531.00 132.75
on L/C
4203.40
Add 10% for foam
10% cum 4203.40 1cum 420.34
works
4623.74

0% 14% Contractor Profit 4623.74 0.00

0% Add 5% VAT 4623.74 0.00


4623.74 /1cum
Random Rubble stone masonry in CM(1:8) Prop:(cement:sand)
using hard trap stones including cost and conveyance of all
materials like cement,sand,metal water etc, to site and all
5 operational incidental labour charges such as cutting stone to
required size and shape mixing cement mortar scaffolding charges
curing etc.,complete for finished item of work in foundation BLD-
CSTN-4-9.
Materials

Page 54 of 89
79.20 Kg cost of cement 4900.00 1kg 388.08

0.44 cum cost of CR stone 744.60 1cum 327.62

0.50 cum cost of RR stone 502.60 1cum 251.30


Bond stones of
7.00 Nos 20X20x30 to 45 cm 23.00 1Each 161.00
long
0.33 cum cost of sand 1364.64 1cum 450.33

Labour
1.20 Day Mason 1st class 445.00 1Day 534.00

2 Day Man & Women Mazdoor 350.00 1Day 700.00


Add 25% Area Agency
25% 1234.00 308.50
on L/C
3120.84

0% 14% Contractor Profit 3120.84 0.00

0% Add 5% VAT 3120.84 0.00

3120.84 /1cum
3 Cement concrete(1:1.5:3) prop using 20mm gauge HG metal including cost
and conveyance of all materials and labour charges ,seign. charges
etc.complete.
RCC Walls

Materials

0.90 cum cost of 20mm guage metal 1258.29 /cum 1132.46

0.45 cum cost of sand 1364.64 /cum 614.09

400.00 kg cost of cement 4900.00 /MT 1960.00

1.20 Kl Water (including for curing) 77.00 Kl 92.40


Concrete Mixer 10 / 7
1.00 Hr cft (0.2 / 0.8 cum) 472.60 HR 472.60
capacity
Labour

0.167 Kl Masons 1st class@ 445.00 /each 74.32

0.167 Kl Masons 2nd class@ 405.00 /each 67.64

4.70 no man mazdoor 350.00 /each 1645.00


Add 25% Area Agency
25% 1786.95 446.74
on L/C
###

0% Add contractors Profit@14% 6505.24 910.73

0% Add VAT 5% 7415.97 370.80

Total rate per cum ###


RCC(1:2:4) prop using 20mm gauge HG metal including cost and conveyance
of all materials and labour charges ,seign. charges etc.complete.for slabs
5
Materials

Page 55 of 89
0.90 cum cost of 20mm guage metal 1258.29 /cum 1132.46

0.45 cum cost of sand 1364.64 /cum 614.09

400.00 kg cost of cement 4900.00 /MT 1960.00


Concrete Mixer 10 / 7
0.267 Hr cft (0.2 / 0.8 cum) 472.60 HR 126.18
capacity
1.20 Kl Water (including for curing) 77.00 Kl 92.40

Labour

0.067 Kl Masons 1st class@ 445.00 /each 29.82

0.133 Kl Masons 2nd class@ 405.00 /each 53.87

2.50 no man mazdoor 350.00 /each 875.00


Add 25% Area Agency
25% add 958.68 239.67
on L/C
###

0% Add contractors Profit@14% 5123.48 0.00

0% Add VAT 5% 5123.48 0.00

Total rate per cum ###


5 RCC(1:1.5:3) prop using 20mm gauge HG metal including cost and
conveyance of all materials and labour charges etc.complete for RCC items
but excluding cost & fabrication of steel

Basic Centerin Rate Centering Total


Charges+c
Sl.No. Item Rate in g area in per ontractors MA Rate per
cum sqm sqm Profit@14% cum

PH SSR 33-b4
RCC vertival walls of circular
1 faces 100mm thick for 10KL 7786.77 17.00 ### ### 0.00 ###
GLSR
RCC vertival walls of circular
2 faces 100mm thick for 6KL 7786.77 14.32 ### ### 0.00 ###
GLSR
RCC vertival walls of circular
3 faces 100mm thick for 20KL 7786.77 24.46 ### ### 0.00 ###
GLSR
RCC vertival walls of circular
4 faces 100mm thick for Valve 7786.77 4.71 ### 7106.59 0.00 ###
chamber

5 Bottom slab Building SSR P.No.92


5123.48 ### 2822.64 0.00 7946.12

6 Roof slab Building SSR P.No.92


5123.48 ### 2822.64 0.00 7946.12

BLD-CSTN-2-13 21 R.C.C. M-20 Nominal Mix

Page 56 of 89
RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9 of
IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate
6 (sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales & other
taxes on all materials including all operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work, but excluding centering,
COLUMNS, shuttering.
LINTELS, WATER
B TANKS,
Materials
400.00 Kg cost of cement ### 1Kg

0.90 cum coarse aggregate 20mm ### 1cum

0.45 cum cost of sand ### 1cum

1.20 KI water for curing 77.00 KL


Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)
1.00 Hr 472.60 KL
capacity
labour

0.167 Day Mason 1st class 285.00 1Day

0.167 Day Mason 2nd class 260.00 1Day

4.70 Day Mazdoor (unskilled) 215.00 1Day

25% add Add 25% Area Agency ###

Add 5% V.A.T

centering charges for Sidewalls

1.00 cum cost of R.C.C. M-20 Nominal Mix ### cum

19.00 cum centering charges 802.00 cum

Add 5% VAT

C RCC SLABS , BEAMS


Materials
400.00 Kg cost of cement ### 1Kg

0.90 cum coarse aggregate 20mm ### 1cum

0.45 cum cost of sand ### 1cum

1.20 KI water for curing 77.00 KL


Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)
0.27 Hr 345.00 KL
capacity
labour

0.067 Day Mason 1st class 285.00 1Day

0.133 Day Mason 2nd class 260.00 1Day

Page 57 of 89
2.50 Day Mazdoor (unskilled) 215.00 1Day

25% add Add 25% Area Agency 556.60

14% Contractor Profit

Add 5% V.A.T

centering charges for Bottom slab

1.00 cum cost of R.C.C. M-20 Nominal Mix ### cum

1.05 cum centering charges 232.00 cum

Add 5% VAT

centering charges for top slab

1.00 cum cost of R.C.C. M-20 Nominal Mix ### cum

1.05 cum centering charges 399.00 cum

14% Contractor Profit

Add 5% VAT

Brick Masonry in CM(1:6) prop mix using 2nd class bricks


6
traditional size 23x11x7 cms
Materials
48.00 Kg cost of cement 4900.00 1kg 235.20

Bricks traditional size


512.00 cum 3586.50 1cum 1836.29
23x11x7 cms
0.20 cum cost of sand 1364.64 1cum 272.93
Labour

0.24 Day Mason 1st class 445.00 1Day 106.80

0.56 Day Mason 2nd class 405.00 1Day 226.80

1.89 Day Mazdoor (Unskilled) 350.00 1Day 661.50

Add 25% Area Agency


25% add 995.10 248.78
on L/C
3588.29 /cum

0% 14% Contractor Profit 3588.29 0.00

0% Add 5% VAT 3588.29 0.00

Page 58 of 89
3588.29 /1cum

Plastering in CM(1:3) prop 20mm thick including cost and


7
conveyance charges of all materials labour charges etc., completed

Materials

0.21 cum cost of CM(1:3) 4054.37 1cum 851.42

Labour

0.94 Day Mason 2nd class 405.00 1Day 380.70

1.60 Day Mazdoor (Unskilled) 350.00 1Day 560.00


Add 25% Area Agency
25% 940.70 235.18
on L/C
2027.29 /10sqm

Total 202.73 /1sqm

0% 14% Contractor Profit 202.73 0.00


0% Add 5% VAT 202.73 0.00
202.73 /1sqm

Plastering in CM(1:3) prop 12mm thick including cost and


8
conveyance charges of all materials labour charges etc., completed

Materials
0.15 cum cost of CM(1:3) 4054.37 1cum 608.16
Labour
0.60 Day Mason 1st class 445.00 1Day 267.00

0.96 Day Mazdoor (Unskilled) 350.00 1Day 336.00


Add 25% Area Agency
25% 603.00 150.75
on L/C
1361.91 /10sqm

Total 136.19 /1sqm

0% 14% Contractor Profit 136.19 0.00

0% Add 5% VAT 136.19 0.00

136.19 /1sqm

Providing Impervious coat to exposed RCC roof slab surface with CM(1:3),
20mm thick with 1kg of water proof compound epr bag of cement laid
over roof when it is green including cost of all materials, seigniorage
6 charges, excluding conveyance charges of materials and including all
operational , incidental and labour charges for mixing mortar , laying,
rendering smooth and thread lining, curing, rounding off junctions of wall
and slab etc., complete for finished item of work,

Materials
0.21 cum cost of CM(1:3) 4054.37 1cum 851.42

2.00 kgs water proof compound 80.00 1kg 160.00

Page 59 of 89
Labour
0.66 Day Mason 1st class 445.00 1Day 293.70

1.54 Day Mason 2nd class 405.00 1Day 623.70

3.70 Day Mazdoor (Unskilled) 350.00 1Day 1295.00


Add 25% Area Agency
25% add 2212.40 553.10
on L/C
3776.92 /10sqm

Total 377.69 /1sqm

0% 14% Contractor Profit 377.69 0.00

0% Add 5% VAT 377.69 0.00

377.69 /1sqm

Painting walls with snow cem washing or other equal and approved
9
water proof cement paint over primimg coat, 2 coats (All colours)

Materials

3.50 kgs Cement paint 55.00 1kg 192.50

Labour
0.50 Day Painter C-1 400.00 1Day 200.00

1.50 Day Mazdoor (Unskilled) 350.00 1Day 525.00

Add 25% Area Agency


25% 725.00 181.25
on L/C
1098.75
Sunderies inluding
1% Day 10.99
brushes, etc.,
1109.74 /10sqm
110.974 /1sqm
0% 14% Contractor Profit 110.97 0.00

0% Add 5% VAT 110.97 0.00


110.97 /1sqm
Supplying , fitting and placing HYSD bar reinforcement in
foundation complete as per drawings and technical specificatios for
10
bars below 36mm dia including over laps and wastage , where they
are not welded
unit
1000
=t
Materials
HYSD bars including 5 per
1.05 t cent for overlaps and wastage ### Mt ###

6.00 kg Binding wire 61.00 kg 366.00


Labour for cutting,
bending shifting to
site, tying and placing
in position
2.00 Day Blacksmith / Bar bender 565.00 1Day 1130.00

6.40 Day Mazdoor (Unskilled) 0.00 1Day 0.00

Page 60 of 89
Add 25% Area Agency
25% 1130.00 282.50
on L/C
### /t
44.829 /kg

0% 14% Contractor Profit 44.83 0.00

0% Add 5% VAT 44.83 0.00

44.83 /kg

White washing two coats with whiting of approved quality to give


an even shade after thoroughly brushing the surface to remove all
dirt and remains of loose powdered materials including cost of all
11
materials , labour charges and incidental such as scaffolding , lift
charges etc., complete for finished item of work, but including
conveyance charges of materials
unit = 10sqm
Materials
Whiting by white
2.00 kg 30.00 1kg 60.00
cement BMS-W.68
Labour
0.21 Day Brick layers/ Painter 445.00 1Day 93.45

0.96 Day Mazdoor (Unskilled) 350.00 1Day 336.00


Add 25% Area Agency
25% 429.45 107.36
on L/C
596.81

Sunderies inluding
1.00 5.97
brushes, ladders etc.,

602.78 /10sqm

Total 60.28 /1sqm

0% 14% Contractor Profit 60.28 0.00

0% Add 5% VAT 60.28 0.00

60.28 /1sqm
Sand Filling in foundation trenches as per drawing and technical
12
specification clause 305.3.9 MORD & 304 MORTH
Sand filling
unit = cum
Labour
0.31 day Mazdoor (Unskilled) 350.00 1cum 108.50
Add 25% Area Agency
25% 108.50 27.13
on L/C
Materials
1.00 Day Sand 740.60 1Day 740.60
Total 876.23 /cum

0% 14% Contractor Profit 876.23 0.00

0% Add 5% VAT 876.23 0.00

Page 61 of 89
876.23 /1cum

Earth Filling in foundation trenches as per drawing and technical


12
specification clause 305.3.9 MORD & 304 MORTH
Earth filling

unit = cum

Labour

3.12 day Mazdoor (Unskilled) 350.00 1cum 1092.00


Add 25% Area Agency
25% 1092.00 273.00
on L/C
Total 1365.00 /6cum

227.50 /cum

0% 14% Contractor Profit 227.50 0.00

0% Add 5% VAT 227.50 0.00

227.50 /1cum

Painting with synthetic enamel paints in two coats - For New Iron
13
works
unit = 10sqm
Materials
Synthetic enamel paint
( at 20 sqm / litre as per
0.90 L 276.00 L 248.40
British paints (I) Ltd.
Sl.No.71
Labour
1.10 Day Painter 400.00 1Day 440.00
Add 25% Area Agency
25% 440.00 110.00
on L/C
Total 798.40 /10sqm
79.84 /1sqm
0% 14% Contractor Profit 79.84 0.00

0% Add 5% VAT 79.84 0.00

79.84 /1sqm

Asst. Engineer Dy.Executive Engineer


RWS&S Indervelly RWS&S Sub-Division Utnoor

Page 62 of 89
LEAD STATEMENT SSR 2017-18

NAME OF THE WORK PROVIDING DRINKING WATER FACILITIES AND SANITATION TO NAGOBA JATHARA 2018 – KE

Conveyance Deduct
Machine
Sl Name of Lead in charges Initial Rate Blasting 14%
Description in Material Crushing Total Cost Unit
No. the Quarry Km including of Material Charges contractor
Charges
OH,CP@14% profit
1 2 3 4 5 6 7 8 10 11 12
1 40mm Metal Ichoda 35 451.50 505.00 0.00 0.00 63.21 893.29 1Cum

2 RR Stone Local 15 210.00 322.00 29.40 502.60 1Cum

3 CR Stone Local 15 210.00 564.00 29.40 744.60 1Cum

4 20mm Metal Ichoda 35 451.50 870.00 0.00 0.00 63.21 1258.29 1Cum

Fine aggregate/ sand(un-


5 screened) for Concrete & Badanpalli 80 924.00 570.00 129.36 1364.64 1Cum
Filtering items)
Fine aggregate /Sand
6 Badanpalli 80 924.00 760.00 129.36 1554.64 1Cum
(Screened) for Mortar

7 Sand for Filling Local 15 210.00 560.00 29.40 740.60 1Cum

1000n
8 Bricks BMT-A.01 Local 10 236.60 5000.00 33.12 5203.48
ors
Cement - Rate for the
9 4900.00 4900.00 1mt
month of May-2015
Steel - Rate for the month
10 36000 36000.00 1mt
of May-2015

CERTIFICATE
1. Certified that all leads provided are correct and nearest to the best of my knowledge and belief.
2. Certified that area lies within 16 km from the boundary of the agency area and hence 25 % over labour charges can b
3.Certified that the stone quarry is of blasting type

Asst. Engineer Dy. Executive Engineer


RWS&S Indervelly RWS&S Sub- Division Utno
Data based on 2015-16 Common SSR

PROVIDING DRINKING WATER FACILITIES AND SANITATION TO NAGOBA JATHARA 2018 –


NAME OF THE WORK
KESLAPUR(V) - INDERVELLY (M) – ADILABAD(DIST)

HDPE pipes - Earth work


1 Earth work excavation in all soils upto SDR except hard rock requiring blasting for HDPE pipes filling with
excavated soils including laying jointing testing of pipe line but excluding cost of materials etc. complete
Extra Allowance for trench cutting 120% 75% 120%
0.3m x
Trench size 0.50m x 0.75m 0.70m x 1.00m
0.60m

Pipe dia in mm = 63 mm 75 mm 63 mm 75 mm 90 mm 110 mm 125 mm 32 mm

1 Earth work 127.4 47.78 47.78 89.18 89.18 89.18 89.18 89.18 22.93

2 Extra allowance 57.34 57.34 66.89 66.89 66.89 66.89 66.89 27.52

3 Agency allowance @ 25% 11.95 11.95 22.30 22.30 22.30 22.30 22.30 5.73

4 Refilling charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

5 Laying, Jointing & H F Testing 37.00 41.00 37.00 41.00 46.00 56.00 67.00 38.00

6 Add MA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


Total 154.06 158.06 215.36 219.36 224.36 234.36 245.36 94.18

Add 14% contractor profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Add 5% VAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Total for cum 154.06 158.06 215.36 219.36 224.36 234.36 245.36 94.18

Asst Engineer Dy. Executive Engineer


RWS&S Indervelly RWS&S Sub- Division Utnoor
PROVIDING DRINKING WATER FACILITIES AND SANITATION TO NAGOBA JATHARA 2018 –
NAME OF THE WORK
KESLAPUR(V) - INDERVELLY (M) – ADILABAD(DIST)

Index-code Description Unit Quantity Rate Rs. Amount Rs.

RBR-EECD-5 iii Excavation in Soil using Hydraulic Excavator and Tippers with disposal upto 1000 m
Excavation for roadwork in soil with hydraulic excavator
of 0.9 cum bucket capacity including cutting and loading
in tippers, trimming bottom and side slopes, in
accordance with requirements of lines, grades and cross-
sections, and transporting to the embankment location
with all lifts and lead upto 1000 m as per Technical
Specification Clause 302.3 MORD / 301 MORTH

Unit = cum
Taking output = 360 cum
a)  Labour
Mate day -
Mazdoor (Unskilled) day 2.080 350.00 728.00
b) Machinery
Hydraulic excavator 0.9 cum bucket capacity @ 100 cum/ hour 3.60 2754.50 9916.20
hour

Tipper 5.5 cum capacity, 4 trips per hour hour 15.00 877.30 13159.50

sub total 23803.70


c&d) Overheads & Contractors Profit 14.00% 0.00
Cost for 360 cum = a+b+c+d 23803.70

Rate per cum = (a+b+c+d)/360 66.12


/ cum

Page 65 of 89
Filling foundation wells with sand in layers of 25 to 30 cm and compacting by watering,
IRR-CCDW-3-2
ramming as directed including cost of all materials, machinery, labour etc., complete with
initial lead upto 50 m and all lifts.

DATA: Bulkage of 5 percent considered.


Output of 2 mazdoors per day : 7.50 cum
0.5 mazdoor for levelling and compacting works.
3
4 RATE ANALYSIS UNIT : 15.00 cum
5 A. MATERIALS:
6 Sl No Particulars Unit Quantity Rate Amount
0 in Rs. in Rs.
1 Sand unscreened cum 15.75

Add seignorage charges on Sand @ Rs: (Included in material rate Rs: 0.00
Total cost of Materials Rs: 0.00

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00
0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 work inspector Day 0.25 370.00 92.50
2 mazdoor Day 4.00 350.00 1400.00
Total cost of Labour Rs: 1492.50
ABSTRACT:
A. Cost of Materials including seignorage charges Rs: 0.00
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 1492.50
sub total Rs: 1492.50
D.Add for contractor's profit and overheads on
A+B+C 14% Rs: 208.95
Total cost for 15.00 cum Rs: 1701.45
Rate per cum=(A+B+C+D) /15 Rs: 113.43
/ cum

Asst Engineer Dy. Executive Engineer


RWS&S Inder RWS&S Sub- Division Utnoor

Page 66 of 89
PROVIDING DRINKING WATER FACILITIES AND SANITATION TO NAGOBA JATHARA 2018 – KESLAPUR(V) -
NAME OF THE WORK : :
INDERVELLY (M) – ADILABAD(DIST)

Data based on 2013-14 Common SSR - for HDPE pipes


HDPE PE80 Raw material : Rs. 94,680/MT (excluding CED) Cost of specials : 0.00
HDPE PE100 Raw material : Rs. 95,680/MT (excluding CED)

Supply and delivery of HDPE pipes with cost of specials but excluding taxes etc complete

1 HDPE PE 80 Class 8kg/cm2


Pipe dia in mm = 40mm 50mm 63mm 75mm 90mm 110mm
A) Materials component
Cost of pipe 93.00 127.00 182.00 271.00 350.00 432.00

Cost of specials (0.50%) 0.00 0.00 0.00 0.00 0.00 0.00

93.00 127.00 182.00 271.00 350.00 432.00

Add Contractors profit@14% 0.00 0.00 0.00 0.00 0.00 0.00

TOTAL 93.00 127.00 182.00 271.00 350.00 432.00

2 HDPE PE 100 Class 6kg /cm2


Pipe dia in mm = 63 mm 75 mm 90 mm 110 mm 125 mm 140 mm
A) Materials component
Cost of pipe 109.00 155.00 220.00 329.00 421.00 429.00

Cost of specials (0.50%) 0.00 0.00 0.00 0.00 0.00 0.00

109.00 155.00 220.00 329.00 421.00 429.00

Add Contractors profit@14% 0.00 0.00 0.00 0.00 0.00 0.00

TOTAL 109.00 155.00 220.00 329.00 421.00 429.00

Asst.Engineer Dy. Executive Engineer


RWS&S Indervelly RWS&S Sub- Division Utnoor
Lead Chart 2016-17

Lead SS rate for 2016-17

Earth, Sand, Gravel Metal, Stone Brick Water


1 31.50 30.40 50.70 18.8
2 44.10 42.60 70.90 26.3
3 58.80 58.80 94.60 35
4 71.40 71.40 114.80 42.5
5 84.00 84.00 135.10 50.00
6 96.60 96.60 155.40 57.50
7 109.20 109.20 175.70 65.00
8 121.80 121.80 196.00 72.50
9 134.40 134.40 216.30 80.00
10 147.00 147.00 236.60 87.50
11 159.60 159.60 256.90 95.00
12 172.20 172.20 277.20 102.50
13 184.80 184.80 297.50 110.00
14 197.40 197.40 317.80 117.50
15 210.00 210.00 338.10 125.00
16 222.60 222.60 358.40 132.50
17 235.20 235.20 378.70 140.00
18 247.80 247.80 399.00 147.50
19 260.40 260.40 419.30 155.00
20 273.00 273.00 439.60 162.50
21 285.60 285.60 459.90 170.00
22 298.20 298.20 480.20 177.50
23 310.80 310.80 500.50 185.00
24 323.40 323.40 520.80 192.50
25 336.00 336.00 541.10 200.00
26 348.60 348.60 561.40 207.50
27 361.20 361.20 581.70 215.00
28 373.80 373.80 602.00 222.50
29 386.40 386.40 622.30 230.00
30 399.00 399.00 642.60 237.50
31 409.50 409.50 659.50 243.80
32 420.00 420.00 676.40 250.10
33 430.50 430.50 693.30 256.40
34 441.00 441.00 710.20 262.70
35 451.50 451.50 727.10 269.00
36 462.00 462.00 744.00 275.30
37 472.50 472.50 760.90 281.60
38 483.00 483.00 777.80 287.90
39 493.50 493.50 794.70 294.20
40 504.00 504.00 811.60 300.50
41 514.50 514.50 828.50 306.80
42 525.00 525.00 845.40 313.10
43 535.50 535.50 862.30 319.40
44 546.00 546.00 879.20 325.70
45 556.50 556.50 896.10 332.00
46 567.00 567.00 913.00 338.30
47 577.50 577.50 929.90 344.60
48 588.00 588.00 946.80 350.90
49 598.50 598.50 963.70 357.20
50 609.00 609.00 980.60 363.50
51 619.50 619.50 997.50 369.80
52 630.00 630.00 1014.40 376.10
53 640.50 640.50 1031.30 382.40
54 651.00 651.00 1048.20 388.70
55 661.50 661.50 1065.10 395.00
56 672.00 672.00 1082.00 401.30
57 682.50 682.50 1098.90 407.60
58 693.00 693.00 1115.80 413.90
59 703.50 703.50 1132.70 420.20
60 714.00 714.00 1149.60 426.50
61 724.50 724.50 1166.50 432.80
62 735.00 735.00 1183.40 439.10
63 745.50 745.50 1200.30 445.40
64 756.00 756.00 1217.20 451.70
65 766.50 766.50 1234.10 458.00
66 777.00 777.00 1251.00 464.30
67 787.50 787.50 1267.90 470.60
68 798.00 798.00 1284.80 476.90
69 808.50 808.50 1301.70 483.20
70 819.00 819.00 1318.60 489.50
71 829.50 829.50 1335.50 495.80
72 840.00 840.00 1352.40 502.10
73 850.50 850.50 1369.30 508.40
74 861.00 861.00 1386.20 514.70
75 871.50 871.50 1403.10 521.00
76 882.00 882.00 1420.00 527.30
77 892.50 892.50 1436.90 533.60
78 903.00 903.00 1453.80 539.90
79 913.50 913.50 1470.70 546.20
80 924.00 924.00 1487.60 552.50
81 934.50 934.50 1504.50 558.80
82 945.00 945.00 1521.40 565.10
83 955.50 955.50 1538.30 571.40
84 966.00 966.00 1555.20 577.70
85 976.50 976.50 1572.10 584.00
86 987.00 987.00 1589.00 590.30
87 997.50 997.50 1605.90 596.60
88 1008.00 1008.00 1622.80 602.90
89 1018.50 1018.50 1639.70 609.20
90 1029.00 1029.00 1656.60 615.50
91 1039.50 1039.50 1673.50 621.80
92 1050.00 1050.00 1690.40 628.10
93 1060.50 1060.50 1707.30 634.40
94 1071.00 1071.00 1724.20 640.70
95 1081.50 1081.50 1741.10 647.00
96 1092.00 1092.00 1758.00 653.30
97 1102.50 1102.50 1774.90 659.60
98 1113.00 1113.00 1791.80 665.90
99 1123.50 1123.50 1808.70 672.20
100 1134.00 1134.00 1825.60 678.50
101 1144.50 1144.50 1842.50 684.80
102 1155.00 1155.00 1859.40 691.10
103 1165.50 1165.50 1876.30 697.40
104 1176.00 1176.00 1893.20 703.70
105 1186.50 1186.50 1910.10 710.00
106 1197.00 1197.00 1927.00 716.30
107 1207.50 1207.50 1943.90 722.60
108 1218.00 1218.00 1960.80 728.90
109 1228.50 1228.50 1977.70 735.20
110 1239.00 1239.00 1994.60 741.50
111 1249.50 1249.50 2011.50 747.80
112 1260.00 1260.00 2028.40 754.10
113 1270.50 1270.50 2045.30 760.40
114 1281.00 1281.00 2062.20 766.70
115 1291.50 1291.50 2079.10 773.00
116 1302.00 1302.00 2096.00 779.30
117 1312.50 1312.50 2112.90 785.60
118 1323.00 1323.00 2129.80 791.90
119 1333.50 1333.50 2146.70 798.20
120 1344.00 1344.00 2163.60 804.50
121 1354.50 1354.50 2180.50 810.80
122 1365.00 1365.00 2197.40 817.10
123 1375.50 1375.50 2214.30 823.40
124 1386.00 1386.00 2231.20 829.70
125 1396.50 1396.50 2248.10 836.00
126 1407.00 1407.00 2265.00 842.30
127 1417.50 1417.50 2281.90 848.60
128 1428.00 1428.00 2298.80 854.90
129 1438.50 1438.50 2315.70 861.20
130 1449.00 1449.00 2332.60 867.50
131 1459.50 1459.50 2349.50 873.80
132 1470.00 1470.00 2366.40 880.10
133 1480.50 1480.50 2383.30 886.40
134 1491.00 1491.00 2400.20 892.70
135 1501.50 1501.50 2417.10 899.00
136 1512.00 1512.00 2434.00 905.30
137 1522.50 1522.50 2450.90 911.60
138 1533.00 1533.00 2467.80 917.90
139 1543.50 1543.50 2484.70 924.20
140 1554.00 1554.00 2501.60 930.50
141 1564.50 1564.50 2518.50 936.80
142 1575.00 1575.00 2535.40 943.10
143 1585.50 1585.50 2552.30 949.40
144 1596.00 1596.00 2569.20 955.70
145 1606.50 1606.50 2586.10 962.00
146 1617.00 1617.00 2603.00 968.30
147 1627.50 1627.50 2619.90 974.60
148 1638.00 1638.00 2636.80 980.90
149 1648.50 1648.50 2653.70 987.20
150 1659.00 1659.00 2670.60 993.50
151 1669.50 1669.50 2687.50 999.80
152 1680.00 1680.00 2704.40 1006.10
153 1690.50 1690.50 2721.30 1012.40
154 1701.00 1701.00 2738.20 1018.70
155 1711.50 1711.50 2755.10 1025.00
156 1722.00 1722.00 2772.00 1031.30
157 1732.50 1732.50 2788.90 1037.60
158 1743.00 1743.00 2805.80 1043.90
159 1753.50 1753.50 2822.70 1050.20
160 1764.00 1764.00 2839.60 1056.50
161 1774.50 1774.50 2856.50 1062.80
162 1785.00 1785.00 2873.40 1069.10
163 1795.50 1795.50 2890.30 1075.40
164 1806.00 1806.00 2907.20 1081.70
165 1816.50 1816.50 2924.10 1088.00
166 1827.00 1827.00 2941.00 1094.30
167 1837.50 1837.50 2957.90 1100.60
168 1848.00 1848.00 2974.80 1106.90
169 1858.50 1858.50 2991.70 1113.20
170 1869.00 1869.00 3008.60 1119.50
171 1879.50 1879.50 3025.50 1125.80
172 1890.00 1890.00 3042.40 1132.10
173 1900.50 1900.50 3059.30 1138.40
174 1911.00 1911.00 3076.20 1144.70
175 1921.50 1921.50 3093.10 1151.00
176 1932.00 1932.00 3110.00 1157.30
177 1942.50 1942.50 3126.90 1163.60
178 1953.00 1953.00 3143.80 1169.90
179 1963.50 1963.50 3160.70 1176.20
180 1974.00 1974.00 3177.60 1182.50
181 1984.50 1984.50 3194.50 1188.80
182 1995.00 1995.00 3211.40 1195.10
183 2005.50 2005.50 3228.30 1201.40
184 2016.00 2016.00 3245.20 1207.70
185 2026.50 2026.50 3262.10 1214.00
186 2037.00 2037.00 3279.00 1220.30
187 2047.50 2047.50 3295.90 1226.60
188 2058.00 2058.00 3312.80 1232.90
189 2068.50 2068.50 3329.70 1239.20
190 2079.00 2079.00 3346.60 1245.50
191 2089.50 2089.50 3363.50 1251.80
192 2100.00 2100.00 3380.40 1258.10
193 2110.50 2110.50 3397.30 1264.40
194 2121.00 2121.00 3414.20 1270.70
195 2131.50 2131.50 3431.10 1277.00
196 2142.00 2142.00 3448.00 1283.30
197 2152.50 2152.50 3464.90 1289.60
198 2163.00 2163.00 3481.80 1295.90
199 2173.50 2173.50 3498.70 1302.20
200 2184.00 2184.00 3515.60 1308.50
201 2194.50 2194.50 3532.50 1314.80
202 2205.00 2205.00 3549.40 1321.10
203 2215.50 2215.50 3566.30 1327.40
204 2226.00 2226.00 3583.20 1333.70
205 2236.50 2236.50 3600.10 1340.00
206 2247.00 2247.00 3617.00 1346.30
207 2257.50 2257.50 3633.90 1352.60
208 2268.00 2268.00 3650.80 1358.90
209 2278.50 2278.50 3667.70 1365.20
210 2289.00 2289.00 3684.60 1371.50
211 2299.50 2299.50 3701.50 1377.80
212 2310.00 2310.00 3718.40 1384.10
213 2320.50 2320.50 3735.30 1390.40
214 2331.00 2331.00 3752.20 1396.70
215 2341.50 2341.50 3769.10 1403.00
216 2352.00 2352.00 3786.00 1409.30
217 2362.50 2362.50 3802.90 1415.60
218 2373.00 2373.00 3819.80 1421.90
219 2383.50 2383.50 3836.70 1428.20
220 2394.00 2394.00 3853.60 1434.50
221 2404.50 2404.50 3870.50 1440.80
222 2415.00 2415.00 3887.40 1447.10
223 2425.50 2425.50 3904.30 1453.40
224 2436.00 2436.00 3921.20 1459.70
225 2446.50 2446.50 3938.10 1466.00
226 2457.00 2457.00 3955.00 1472.30
227 2467.50 2467.50 3971.90 1478.60
228 2478.00 2478.00 3988.80 1484.90
229 2488.50 2488.50 4005.70 1491.20
230 2499.00 2499.00 4022.60 1497.50
231 2509.50 2509.50 4039.50 1503.80
232 2520.00 2520.00 4056.40 1510.10
233 2530.50 2530.50 4073.30 1516.40
234 2541.00 2541.00 4090.20 1522.70
235 2551.50 2551.50 4107.10 1529.00
236 2562.00 2562.00 4124.00 1535.30
237 2572.50 2572.50 4140.90 1541.60
238 2583.00 2583.00 4157.80 1547.90
239 2593.50 2593.50 4174.70 1554.20
240 2604.00 2604.00 4191.60 1560.50
241 2614.50 2614.50 4208.50 1566.80
242 2625.00 2625.00 4225.40 1573.10
243 2635.50 2635.50 4242.30 1579.40
244 2646.00 2646.00 4259.20 1585.70
245 2656.50 2656.50 4276.10 1592.00
246 2667.00 2667.00 4293.00 1598.30
247 2677.50 2677.50 4309.90 1604.60
248 2688.00 2688.00 4326.80 1610.90
249 2698.50 2698.50 4343.70 1617.20
250 2709.00 2709.00 4360.60 1623.50
251 2719.50 2719.50 4377.50 1629.80
252 2730.00 2730.00 4394.40 1636.10
253 2740.50 2740.50 4411.30 1642.40
254 2751.00 2751.00 4428.20 1648.70
255 2761.50 2761.50 4445.10 1655.00
256 2772.00 2772.00 4462.00 1661.30
257 2782.50 2782.50 4478.90 1667.60
258 2793.00 2793.00 4495.80 1673.90
259 2803.50 2803.50 4512.70 1680.20
260 2814.00 2814.00 4529.60 1686.50
261 2824.50 2824.50 4546.50 1692.80
262 2835.00 2835.00 4563.40 1699.10
263 2845.50 2845.50 4580.30 1705.40
264 2856.00 2856.00 4597.20 1711.70
265 2866.50 2866.50 4614.10 1718.00
266 2877.00 2877.00 4631.00 1724.30
267 2887.50 2887.50 4647.90 1730.60
268 2898.00 2898.00 4664.80 1736.90
269 2908.50 2908.50 4681.70 1743.20
270 2919.00 2919.00 4698.60 1749.50
271 2929.50 2929.50 4715.50 1755.80
272 2940.00 2940.00 4732.40 1762.10
273 2950.50 2950.50 4749.30 1768.40
274 2961.00 2961.00 4766.20 1774.70
275 2971.50 2971.50 4783.10 1781.00
276 2982.00 2982.00 4800.00 1787.30
277 2992.50 2992.50 4816.90 1793.60
278 3003.00 3003.00 4833.80 1799.90
279 3013.50 3013.50 4850.70 1806.20
280 3024.00 3024.00 4867.60 1812.50
281 3034.50 3034.50 4884.50 1818.80
282 3045.00 3045.00 4901.40 1825.10
283 3055.50 3055.50 4918.30 1831.40
284 3066.00 3066.00 4935.20 1837.70
285 3076.50 3076.50 4952.10 1844.00
286 3087.00 3087.00 4969.00 1850.30
287 3097.50 3097.50 4985.90 1856.60
288 3108.00 3108.00 5002.80 1862.90
289 3118.50 3118.50 5019.70 1869.20
290 3129.00 3129.00 5036.60 1875.50
291 3139.50 3139.50 5053.50 1881.80
292 3150.00 3150.00 5070.40 1888.10
293 3160.50 3160.50 5087.30 1894.40
294 3171.00 3171.00 5104.20 1900.70
295 3181.50 3181.50 5121.10 1907.00
296 3192.00 3192.00 5138.00 1913.30
297 3202.50 3202.50 5154.90 1919.60
298 3213.00 3213.00 5171.80 1925.90
299 3223.50 3223.50 5188.70 1932.20
300 3234.00 3234.00 5205.60 1938.50
301 3244.50 3244.50 5222.50 1944.80
302 3255.00 3255.00 5239.40 1951.10
303 3265.50 3265.50 5256.30 1957.40
304 3276.00 3276.00 5273.20 1963.70
305 3286.50 3286.50 5290.10 1970.00
306 3297.00 3297.00 5307.00 1976.30
307 3307.50 3307.50 5323.90 1982.60
308 3318.00 3318.00 5340.80 1988.90
309 3328.50 3328.50 5357.70 1995.20
310 3339.00 3339.00 5374.60 2001.50
311 3349.50 3349.50 5391.50 2007.80
312 3360.00 3360.00 5408.40 2014.10
313 3370.50 3370.50 5425.30 2020.40
314 3381.00 3381.00 5442.20 2026.70
315 3391.50 3391.50 5459.10 2033.00
316 3402.00 3402.00 5476.00 2039.30
317 3412.50 3412.50 5492.90 2045.60
318 3423.00 3423.00 5509.80 2051.90
319 3433.50 3433.50 5526.70 2058.20
320 3444.00 3444.00 5543.60 2064.50
321 3454.50 3454.50 5560.50 2070.80
322 3465.00 3465.00 5577.40 2077.10
323 3475.50 3475.50 5594.30 2083.40
324 3486.00 3486.00 5611.20 2089.70
325 3496.50 3496.50 5628.10 2096.00
326 3507.00 3507.00 5645.00 2102.30
327 3517.50 3517.50 5661.90 2108.60
328 3528.00 3528.00 5678.80 2114.90
329 3538.50 3538.50 5695.70 2121.20
330 3549.00 3549.00 5712.60 2127.50
331 3559.50 3559.50 5729.50 2133.80
332 3570.00 3570.00 5746.40 2140.10
333 3580.50 3580.50 5763.30 2146.40
334 3591.00 3591.00 5780.20 2152.70
335 3601.50 3601.50 5797.10 2159.00
336 3612.00 3612.00 5814.00 2165.30
337 3622.50 3622.50 5830.90 2171.60
338 3633.00 3633.00 5847.80 2177.90
339 3643.50 3643.50 5864.70 2184.20
340 3654.00 3654.00 5881.60 2190.50
341 3664.50 3664.50 5898.50 2196.80
342 3675.00 3675.00 5915.40 2203.10
343 3685.50 3685.50 5932.30 2209.40
344 3696.00 3696.00 5949.20 2215.70
345 3706.50 3706.50 5966.10 2222.00
346 3717.00 3717.00 5983.00 2228.30
347 3727.50 3727.50 5999.90 2234.60
348 3738.00 3738.00 6016.80 2240.90
349 3748.50 3748.50 6033.70 2247.20
350 3759.00 3759.00 6050.60 2253.50
351 3769.50 3769.50 6067.50 2259.80
352 3780.00 3780.00 6084.40 2266.10
353 3790.50 3790.50 6101.30 2272.40
354 3801.00 3801.00 6118.20 2278.70
355 3811.50 3811.50 6135.10 2285.00
356 3822.00 3822.00 6152.00 2291.30
357 3832.50 3832.50 6168.90 2297.60
358 3843.00 3843.00 6185.80 2303.90
359 3853.50 3853.50 6202.70 2310.20
360 3864.00 3864.00 6219.60 2316.50
361 3874.50 3874.50 6236.50 2322.80
362 3885.00 3885.00 6253.40 2329.10
363 3895.50 3895.50 6270.30 2335.40
364 3906.00 3906.00 6287.20 2341.70
365 3916.50 3916.50 6304.10 2348.00
366 3927.00 3927.00 6321.00 2354.30
367 3937.50 3937.50 6337.90 2360.60
368 3948.00 3948.00 6354.80 2366.90
369 3958.50 3958.50 6371.70 2373.20
370 3969.00 3969.00 6388.60 2379.50
371 3979.50 3979.50 6405.50 2385.80
372 3990.00 3990.00 6422.40 2392.10
373 4000.50 4000.50 6439.30 2398.40
374 4011.00 4011.00 6456.20 2404.70
375 4021.50 4021.50 6473.10 2411.00
376 4032.00 4032.00 6490.00 2417.30
377 4042.50 4042.50 6506.90 2423.60
378 4053.00 4053.00 6523.80 2429.90
379 4063.50 4063.50 6540.70 2436.20
380 4074.00 4074.00 6557.60 2442.50
381 4084.50 4084.50 6574.50 2448.80
382 4095.00 4095.00 6591.40 2455.10
383 4105.50 4105.50 6608.30 2461.40
384 4116.00 4116.00 6625.20 2467.70
385 4126.50 4126.50 6642.10 2474.00
386 4137.00 4137.00 6659.00 2480.30
387 4147.50 4147.50 6675.90 2486.60
388 4158.00 4158.00 6692.80 2492.90
389 4168.50 4168.50 6709.70 2499.20
390 4179.00 4179.00 6726.60 2505.50
391 4189.50 4189.50 6743.50 2511.80
392 4200.00 4200.00 6760.40 2518.10
393 4210.50 4210.50 6777.30 2524.40
394 4221.00 4221.00 6794.20 2530.70
395 4231.50 4231.50 6811.10 2537.00
396 4242.00 4242.00 6828.00 2543.30
397 4252.50 4252.50 6844.90 2549.60
398 4263.00 4263.00 6861.80 2555.90
399 4273.50 4273.50 6878.70 2562.20
400 4284.00 4284.00 6895.60 2568.50
401 4294.50 4294.50 6912.50 2574.80
402 4305.00 4305.00 6929.40 2581.10
403 4315.50 4315.50 6946.30 2587.40
404 4326.00 4326.00 6963.20 2593.70
405 4336.50 4336.50 6980.10 2600.00
406 4347.00 4347.00 6997.00 2606.30
407 4357.50 4357.50 7013.90 2612.60
408 4368.00 4368.00 7030.80 2618.90
409 4378.50 4378.50 7047.70 2625.20
410 4389.00 4389.00 7064.60 2631.50
411 4399.50 4399.50 7081.50 2637.80
412 4410.00 4410.00 7098.40 2644.10
413 4420.50 4420.50 7115.30 2650.40
414 4431.00 4431.00 7132.20 2656.70
415 4441.50 4441.50 7149.10 2663.00
416 4452.00 4452.00 7166.00 2669.30
417 4462.50 4462.50 7182.90 2675.60
418 4473.00 4473.00 7199.80 2681.90
419 4483.50 4483.50 7216.70 2688.20
420 4494.00 4494.00 7233.60 2694.50
421 4504.50 4504.50 7250.50 2700.80
422 4515.00 4515.00 7267.40 2707.10
423 4525.50 4525.50 7284.30 2713.40
424 4536.00 4536.00 7301.20 2719.70
425 4546.50 4546.50 7318.10 2726.00
426 4557.00 4557.00 7335.00 2732.30
427 4567.50 4567.50 7351.90 2738.60
428 4578.00 4578.00 7368.80 2744.90
429 4588.50 4588.50 7385.70 2751.20
430 4599.00 4599.00 7402.60 2757.50
431 4609.50 4609.50 7419.50 2763.80
432 4620.00 4620.00 7436.40 2770.10
433 4630.50 4630.50 7453.30 2776.40
434 4641.00 4641.00 7470.20 2782.70
435 4651.50 4651.50 7487.10 2789.00
436 4662.00 4662.00 7504.00 2795.30
437 4672.50 4672.50 7520.90 2801.60
438 4683.00 4683.00 7537.80 2807.90
439 4693.50 4693.50 7554.70 2814.20
440 4704.00 4704.00 7571.60 2820.50
441 4714.50 4714.50 7588.50 2826.80
442 4725.00 4725.00 7605.40 2833.10
443 4735.50 4735.50 7622.30 2839.40
444 4746.00 4746.00 7639.20 2845.70
445 4756.50 4756.50 7656.10 2852.00
446 4767.00 4767.00 7673.00 2858.30
447 4777.50 4777.50 7689.90 2864.60
448 4788.00 4788.00 7706.80 2870.90
449 4798.50 4798.50 7723.70 2877.20
450 4809.00 4809.00 7740.60 2883.50
451 4819.50 4819.50 7757.50 2889.80
452 4830.00 4830.00 7774.40 2896.10
453 4840.50 4840.50 7791.30 2902.40
454 4851.00 4851.00 7808.20 2908.70
455 4861.50 4861.50 7825.10 2915.00
456 4872.00 4872.00 7842.00 2921.30
457 4882.50 4882.50 7858.90 2927.60
458 4893.00 4893.00 7875.80 2933.90
459 4903.50 4903.50 7892.70 2940.20
460 4914.00 4914.00 7909.60 2946.50
461 4924.50 4924.50 7926.50 2952.80
462 4935.00 4935.00 7943.40 2959.10
463 4945.50 4945.50 7960.30 2965.40
464 4956.00 4956.00 7977.20 2971.70
465 4966.50 4966.50 7994.10 2978.00
466 4977.00 4977.00 8011.00 2984.30
467 4987.50 4987.50 8027.90 2990.60
468 4998.00 4998.00 8044.80 2996.90
469 5008.50 5008.50 8061.70 3003.20
470 5019.00 5019.00 8078.60 3009.50
471 5029.50 5029.50 8095.50 3015.80
472 5040.00 5040.00 8112.40 3022.10
473 5050.50 5050.50 8129.30 3028.40
474 5061.00 5061.00 8146.20 3034.70
475 5071.50 5071.50 8163.10 3041.00
476 5082.00 5082.00 8180.00 3047.30
477 5092.50 5092.50 8196.90 3053.60
478 5103.00 5103.00 8213.80 3059.90
479 5113.50 5113.50 8230.70 3066.20
480 5124.00 5124.00 8247.60 3072.50
481 5134.50 5134.50 8264.50 3078.80
482 5145.00 5145.00 8281.40 3085.10
483 5155.50 5155.50 8298.30 3091.40
484 5166.00 5166.00 8315.20 3097.70
485 5176.50 5176.50 8332.10 3104.00
486 5187.00 5187.00 8349.00 3110.30
487 5197.50 5197.50 8365.90 3116.60
488 5208.00 5208.00 8382.80 3122.90
489 5218.50 5218.50 8399.70 3129.20
490 5229.00 5229.00 8416.60 3135.50
491 5239.50 5239.50 8433.50 3141.80
492 5250.00 5250.00 8450.40 3148.10
493 5260.50 5260.50 8467.30 3154.40
494 5271.00 5271.00 8484.20 3160.70
495 5281.50 5281.50 8501.10 3167.00
496 5292.00 5292.00 8518.00 3173.30
497 5302.50 5302.50 8534.90 3179.60
498 5313.00 5313.00 8551.80 3185.90
499 5323.50 5323.50 8568.70 3192.20
500 5334.00 5334.00 8585.60 3198.50
501 5344.50 5344.50 8602.50 3204.80
502 5355.00 5355.00 8619.40 3211.10
503 5365.50 5365.50 8636.30 3217.40
504 5376.00 5376.00 8653.20 3223.70
505 5386.50 5386.50 8670.10 3230.00
506 5397.00 5397.00 8687.00 3236.30
507 5407.50 5407.50 8703.90 3242.60
508 5418.00 5418.00 8720.80 3248.90
509 5428.50 5428.50 8737.70 3255.20
510 5439.00 5439.00 8754.60 3261.50
511 5449.50 5449.50 8771.50 3267.80
512 5460.00 5460.00 8788.40 3274.10
513 5470.50 5470.50 8805.30 3280.40
514 5481.00 5481.00 8822.20 3286.70
515 5491.50 5491.50 8839.10 3293.00
516 5502.00 5502.00 8856.00 3299.30
517 5512.50 5512.50 8872.90 3305.60
518 5523.00 5523.00 8889.80 3311.90
519 5533.50 5533.50 8906.70 3318.20
520 5544.00 5544.00 8923.60 3324.50
521 5554.50 5554.50 8940.50 3330.80
522 5565.00 5565.00 8957.40 3337.10
523 5575.50 5575.50 8974.30 3343.40
524 5586.00 5586.00 8991.20 3349.70
525 5596.50 5596.50 9008.10 3356.00
526 5607.00 5607.00 9025.00 3362.30
527 5617.50 5617.50 9041.90 3368.60
528 5628.00 5628.00 9058.80 3374.90
529 5638.50 5638.50 9075.70 3381.20
530 5649.00 5649.00 9092.60 3387.50
531 5659.50 5659.50 9109.50 3393.80
532 5670.00 5670.00 9126.40 3400.10
533 5680.50 5680.50 9143.30 3406.40
534 5691.00 5691.00 9160.20 3412.70
535 5701.50 5701.50 9177.10 3419.00
536 5712.00 5712.00 9194.00 3425.30
537 5722.50 5722.50 9210.90 3431.60
538 5733.00 5733.00 9227.80 3437.90
539 5743.50 5743.50 9244.70 3444.20
540 5754.00 5754.00 9261.60 3450.50
541 5764.50 5764.50 9278.50 3456.80
542 5775.00 5775.00 9295.40 3463.10
543 5785.50 5785.50 9312.30 3469.40
544 5796.00 5796.00 9329.20 3475.70
545 5806.50 5806.50 9346.10 3482.00
546 5817.00 5817.00 9363.00 3488.30
547 5827.50 5827.50 9379.90 3494.60
548 5838.00 5838.00 9396.80 3500.90
549 5848.50 5848.50 9413.70 3507.20
550 5859.00 5859.00 9430.60 3513.50
551 5869.50 5869.50 9447.50 3519.80
552 5880.00 5880.00 9464.40 3526.10
553 5890.50 5890.50 9481.30 3532.40
554 5901.00 5901.00 9498.20 3538.70
555 5911.50 5911.50 9515.10 3545.00
556 5922.00 5922.00 9532.00 3551.30
557 5932.50 5932.50 9548.90 3557.60
558 5943.00 5943.00 9565.80 3563.90
559 5953.50 5953.50 9582.70 3570.20
560 5964.00 5964.00 9599.60 3576.50
561 5974.50 5974.50 9616.50 3582.80
562 5985.00 5985.00 9633.40 3589.10
563 5995.50 5995.50 9650.30 3595.40
564 6006.00 6006.00 9667.20 3601.70
565 6016.50 6016.50 9684.10 3608.00
566 6027.00 6027.00 9701.00 3614.30
567 6037.50 6037.50 9717.90 3620.60
568 6048.00 6048.00 9734.80 3626.90
569 6058.50 6058.50 9751.70 3633.20
570 6069.00 6069.00 9768.60 3639.50
571 6079.50 6079.50 9785.50 3645.80
572 6090.00 6090.00 9802.40 3652.10
573 6100.50 6100.50 9819.30 3658.40
574 6111.00 6111.00 9836.20 3664.70
575 6121.50 6121.50 9853.10 3671.00
576 6132.00 6132.00 9870.00 3677.30
577 6142.50 6142.50 9886.90 3683.60
578 6153.00 6153.00 9903.80 3689.90
579 6163.50 6163.50 9920.70 3696.20
580 6174.00 6174.00 9937.60 3702.50
581 6184.50 6184.50 9954.50 3708.80
582 6195.00 6195.00 9971.40 3715.10
583 6205.50 6205.50 9988.30 3721.40
584 6216.00 6216.00 10005.20 3727.70
585 6226.50 6226.50 10022.10 3734.00
586 6237.00 6237.00 10039.00 3740.30
587 6247.50 6247.50 10055.90 3746.60
588 6258.00 6258.00 10072.80 3752.90
589 6268.50 6268.50 10089.70 3759.20
590 6279.00 6279.00 10106.60 3765.50
591 6289.50 6289.50 10123.50 3771.80
592 6300.00 6300.00 10140.40 3778.10
593 6310.50 6310.50 10157.30 3784.40
594 6321.00 6321.00 10174.20 3790.70
595 6331.50 6331.50 10191.10 3797.00
596 6342.00 6342.00 10208.00 3803.30
597 6352.50 6352.50 10224.90 3809.60
598 6363.00 6363.00 10241.80 3815.90
599 6373.50 6373.50 10258.70 3822.20
600 6384.00 6384.00 10275.60 3828.50
601 6394.50 6394.50 10292.50 3834.80
602 6405.00 6405.00 10309.40 3841.10
603 6415.50 6415.50 10326.30 3847.40
604 6426.00 6426.00 10343.20 3853.70
605 6436.50 6436.50 10360.10 3860.00
606 6447.00 6447.00 10377.00 3866.30
607 6457.50 6457.50 10393.90 3872.60
608 6468.00 6468.00 10410.80 3878.90
609 6478.50 6478.50 10427.70 3885.20
610 6489.00 6489.00 10444.60 3891.50
611 6499.50 6499.50 10461.50 3897.80
612 6510.00 6510.00 10478.40 3904.10
613 6520.50 6520.50 10495.30 3910.40
614 6531.00 6531.00 10512.20 3916.70
615 6541.50 6541.50 10529.10 3923.00
616 6552.00 6552.00 10546.00 3929.30
617 6562.50 6562.50 10562.90 3935.60
618 6573.00 6573.00 10579.80 3941.90
619 6583.50 6583.50 10596.70 3948.20
620 6594.00 6594.00 10613.60 3954.50
621 6604.50 6604.50 10630.50 3960.80
622 6615.00 6615.00 10647.40 3967.10
623 6625.50 6625.50 10664.30 3973.40
624 6636.00 6636.00 10681.20 3979.70
625 6646.50 6646.50 10698.10 3986.00
626 6657.00 6657.00 10715.00 3992.30
627 6667.50 6667.50 10731.90 3998.60
628 6678.00 6678.00 10748.80 4004.90
629 6688.50 6688.50 10765.70 4011.20
630 6699.00 6699.00 10782.60 4017.50
631 6709.50 6709.50 10799.50 4023.80
632 6720.00 6720.00 10816.40 4030.10
633 6730.50 6730.50 10833.30 4036.40
634 6741.00 6741.00 10850.20 4042.70
635 6751.50 6751.50 10867.10 4049.00
636 6762.00 6762.00 10884.00 4055.30
637 6772.50 6772.50 10900.90 4061.60
638 6783.00 6783.00 10917.80 4067.90
639 6793.50 6793.50 10934.70 4074.20
640 6804.00 6804.00 10951.60 4080.50
641 6814.50 6814.50 10968.50 4086.80
642 6825.00 6825.00 10985.40 4093.10
643 6835.50 6835.50 11002.30 4099.40
644 6846.00 6846.00 11019.20 4105.70
645 6856.50 6856.50 11036.10 4112.00
646 6867.00 6867.00 11053.00 4118.30
647 6877.50 6877.50 11069.90 4124.60
648 6888.00 6888.00 11086.80 4130.90
649 6898.50 6898.50 11103.70 4137.20
650 6909.00 6909.00 11120.60 4143.50
651 6919.50 6919.50 11137.50 4149.80
652 6930.00 6930.00 11154.40 4156.10
653 6940.50 6940.50 11171.30 4162.40
654 6951.00 6951.00 11188.20 4168.70
655 6961.50 6961.50 11205.10 4175.00
656 6972.00 6972.00 11222.00 4181.30
657 6982.50 6982.50 11238.90 4187.60
658 6993.00 6993.00 11255.80 4193.90
659 7003.50 7003.50 11272.70 4200.20
660 7014.00 7014.00 11289.60 4206.50
661 7024.50 7024.50 11306.50 4212.80
662 7035.00 7035.00 11323.40 4219.10
663 7045.50 7045.50 11340.30 4225.40
664 7056.00 7056.00 11357.20 4231.70
665 7066.50 7066.50 11374.10 4238.00
666 7077.00 7077.00 11391.00 4244.30
667 7087.50 7087.50 11407.90 4250.60
668 7098.00 7098.00 11424.80 4256.90
669 7108.50 7108.50 11441.70 4263.20
670 7119.00 7119.00 11458.60 4269.50
671 7129.50 7129.50 11475.50 4275.80
672 7140.00 7140.00 11492.40 4282.10
673 7150.50 7150.50 11509.30 4288.40
674 7161.00 7161.00 11526.20 4294.70
675 7171.50 7171.50 11543.10 4301.00
676 7182.00 7182.00 11560.00 4307.30
677 7192.50 7192.50 11576.90 4313.60
678 7203.00 7203.00 11593.80 4319.90
679 7213.50 7213.50 11610.70 4326.20
680 7224.00 7224.00 11627.60 4332.50
681 7234.50 7234.50 11644.50 4338.80
682 7245.00 7245.00 11661.40 4345.10
683 7255.50 7255.50 11678.30 4351.40
684 7266.00 7266.00 11695.20 4357.70
685 7276.50 7276.50 11712.10 4364.00
686 7287.00 7287.00 11729.00 4370.30
687 7297.50 7297.50 11745.90 4376.60
688 7308.00 7308.00 11762.80 4382.90
689 7318.50 7318.50 11779.70 4389.20
690 7329.00 7329.00 11796.60 4395.50
691 7339.50 7339.50 11813.50 4401.80
692 7350.00 7350.00 11830.40 4408.10
693 7360.50 7360.50 11847.30 4414.40
694 7371.00 7371.00 11864.20 4420.70
695 7381.50 7381.50 11881.10 4427.00
696 7392.00 7392.00 11898.00 4433.30
697 7402.50 7402.50 11914.90 4439.60
698 7413.00 7413.00 11931.80 4445.90
699 7423.50 7423.50 11948.70 4452.20
700 7434.00 7434.00 11965.60 4458.50
701 7444.50 7444.50 11982.50 4464.80
702 7455.00 7455.00 11999.40 4471.10
703 7465.50 7465.50 12016.30 4477.40
704 7476.00 7476.00 12033.20 4483.70
705 7486.50 7486.50 12050.10 4490.00
706 7497.00 7497.00 12067.00 4496.30
707 7507.50 7507.50 12083.90 4502.60
708 7518.00 7518.00 12100.80 4508.90
709 7528.50 7528.50 12117.70 4515.20
710 7539.00 7539.00 12134.60 4521.50
711 7549.50 7549.50 12151.50 4527.80
712 7560.00 7560.00 12168.40 4534.10
713 7570.50 7570.50 12185.30 4540.40
714 7581.00 7581.00 12202.20 4546.70
715 7591.50 7591.50 12219.10 4553.00
716 7602.00 7602.00 12236.00 4559.30
717 7612.50 7612.50 12252.90 4565.60
718 7623.00 7623.00 12269.80 4571.90
719 7633.50 7633.50 12286.70 4578.20
720 7644.00 7644.00 12303.60 4584.50
721 7654.50 7654.50 12320.50 4590.80
722 7665.00 7665.00 12337.40 4597.10
723 7675.50 7675.50 12354.30 4603.40
724 7686.00 7686.00 12371.20 4609.70
725 7696.50 7696.50 12388.10 4616.00
726 7707.00 7707.00 12405.00 4622.30
727 7717.50 7717.50 12421.90 4628.60
728 7728.00 7728.00 12438.80 4634.90
729 7738.50 7738.50 12455.70 4641.20
730 7749.00 7749.00 12472.60 4647.50
731 7759.50 7759.50 12489.50 4653.80
732 7770.00 7770.00 12506.40 4660.10
733 7780.50 7780.50 12523.30 4666.40
734 7791.00 7791.00 12540.20 4672.70
735 7801.50 7801.50 12557.10 4679.00
736 7812.00 7812.00 12574.00 4685.30
737 7822.50 7822.50 12590.90 4691.60
738 7833.00 7833.00 12607.80 4697.90
739 7843.50 7843.50 12624.70 4704.20
740 7854.00 7854.00 12641.60 4710.50
741 7864.50 7864.50 12658.50 4716.80
742 7875.00 7875.00 12675.40 4723.10
743 7885.50 7885.50 12692.30 4729.40
744 7896.00 7896.00 12709.20 4735.70
745 7906.50 7906.50 12726.10 4742.00
746 7917.00 7917.00 12743.00 4748.30
747 7927.50 7927.50 12759.90 4754.60
748 7938.00 7938.00 12776.80 4760.90
749 7948.50 7948.50 12793.70 4767.20
750 7959.00 7959.00 12810.60 4773.50
751 7969.50 7969.50 12827.50 4779.80
752 7980.00 7980.00 12844.40 4786.10
753 7990.50 7990.50 12861.30 4792.40
754 8001.00 8001.00 12878.20 4798.70
755 8011.50 8011.50 12895.10 4805.00
756 8022.00 8022.00 12912.00 4811.30
757 8032.50 8032.50 12928.90 4817.60
758 8043.00 8043.00 12945.80 4823.90
759 8053.50 8053.50 12962.70 4830.20
760 8064.00 8064.00 12979.60 4836.50
761 8074.50 8074.50 12996.50 4842.80
762 8085.00 8085.00 13013.40 4849.10
763 8095.50 8095.50 13030.30 4855.40
764 8106.00 8106.00 13047.20 4861.70
765 8116.50 8116.50 13064.10 4868.00
766 8127.00 8127.00 13081.00 4874.30
767 8137.50 8137.50 13097.90 4880.60
768 8148.00 8148.00 13114.80 4886.90
769 8158.50 8158.50 13131.70 4893.20
770 8169.00 8169.00 13148.60 4899.50
771 8179.50 8179.50 13165.50 4905.80
772 8190.00 8190.00 13182.40 4912.10
773 8200.50 8200.50 13199.30 4918.40
774 8211.00 8211.00 13216.20 4924.70
775 8221.50 8221.50 13233.10 4931.00
776 8232.00 8232.00 13250.00 4937.30
777 8242.50 8242.50 13266.90 4943.60
778 8253.00 8253.00 13283.80 4949.90
779 8263.50 8263.50 13300.70 4956.20
780 8274.00 8274.00 13317.60 4962.50
781 8284.50 8284.50 13334.50 4968.80
782 8295.00 8295.00 13351.40 4975.10
783 8305.50 8305.50 13368.30 4981.40
784 8316.00 8316.00 13385.20 4987.70
785 8326.50 8326.50 13402.10 4994.00
786 8337.00 8337.00 13419.00 5000.30
787 8347.50 8347.50 13435.90 5006.60
788 8358.00 8358.00 13452.80 5012.90
789 8368.50 8368.50 13469.70 5019.20
790 8379.00 8379.00 13486.60 5025.50
791 8389.50 8389.50 13503.50 5031.80
792 8400.00 8400.00 13520.40 5038.10
793 8410.50 8410.50 13537.30 5044.40
794 8421.00 8421.00 13554.20 5050.70
795 8431.50 8431.50 13571.10 5057.00
796 8442.00 8442.00 13588.00 5063.30
797 8452.50 8452.50 13604.90 5069.60
798 8463.00 8463.00 13621.80 5075.90
799 8473.50 8473.50 13638.70 5082.20
800 8484.00 8484.00 13655.60 5088.50
801 8494.50 8494.50 13672.50 5094.80
802 8505.00 8505.00 13689.40 5101.10
803 8515.50 8515.50 13706.30 5107.40
804 8526.00 8526.00 13723.20 5113.70
805 8536.50 8536.50 13740.10 5120.00
806 8547.00 8547.00 13757.00 5126.30
807 8557.50 8557.50 13773.90 5132.60
808 8568.00 8568.00 13790.80 5138.90
809 8578.50 8578.50 13807.70 5145.20
810 8589.00 8589.00 13824.60 5151.50
811 8599.50 8599.50 13841.50 5157.80
812 8610.00 8610.00 13858.40 5164.10
813 8620.50 8620.50 13875.30 5170.40
814 8631.00 8631.00 13892.20 5176.70
815 8641.50 8641.50 13909.10 5183.00
816 8652.00 8652.00 13926.00 5189.30
817 8662.50 8662.50 13942.90 5195.60
818 8673.00 8673.00 13959.80 5201.90
819 8683.50 8683.50 13976.70 5208.20
820 8694.00 8694.00 13993.60 5214.50
821 8704.50 8704.50 14010.50 5220.80
822 8715.00 8715.00 14027.40 5227.10
823 8725.50 8725.50 14044.30 5233.40
824 8736.00 8736.00 14061.20 5239.70
825 8746.50 8746.50 14078.10 5246.00
826 8757.00 8757.00 14095.00 5252.30
827 8767.50 8767.50 14111.90 5258.60
828 8778.00 8778.00 14128.80 5264.90
829 8788.50 8788.50 14145.70 5271.20
830 8799.00 8799.00 14162.60 5277.50
831 8809.50 8809.50 14179.50 5283.80
832 8820.00 8820.00 14196.40 5290.10
833 8830.50 8830.50 14213.30 5296.40
834 8841.00 8841.00 14230.20 5302.70
835 8851.50 8851.50 14247.10 5309.00
836 8862.00 8862.00 14264.00 5315.30
837 8872.50 8872.50 14280.90 5321.60
838 8883.00 8883.00 14297.80 5327.90
839 8893.50 8893.50 14314.70 5334.20
840 8904.00 8904.00 14331.60 5340.50
841 8914.50 8914.50 14348.50 5346.80
842 8925.00 8925.00 14365.40 5353.10
843 8935.50 8935.50 14382.30 5359.40
844 8946.00 8946.00 14399.20 5365.70
845 8956.50 8956.50 14416.10 5372.00
846 8967.00 8967.00 14433.00 5378.30
847 8977.50 8977.50 14449.90 5384.60
848 8988.00 8988.00 14466.80 5390.90
849 8998.50 8998.50 14483.70 5397.20
850 9009.00 9009.00 14500.60 5403.50
851 9019.50 9019.50 14517.50 5409.80
852 9030.00 9030.00 14534.40 5416.10
853 9040.50 9040.50 14551.30 5422.40
854 9051.00 9051.00 14568.20 5428.70
855 9061.50 9061.50 14585.10 5435.00
856 9072.00 9072.00 14602.00 5441.30
857 9082.50 9082.50 14618.90 5447.60
858 9093.00 9093.00 14635.80 5453.90
859 9103.50 9103.50 14652.70 5460.20
860 9114.00 9114.00 14669.60 5466.50
861 9124.50 9124.50 14686.50 5472.80
862 9135.00 9135.00 14703.40 5479.10
863 9145.50 9145.50 14720.30 5485.40
864 9156.00 9156.00 14737.20 5491.70
865 9166.50 9166.50 14754.10 5498.00
866 9177.00 9177.00 14771.00 5504.30
867 9187.50 9187.50 14787.90 5510.60
868 9198.00 9198.00 14804.80 5516.90
869 9208.50 9208.50 14821.70 5523.20
870 9219.00 9219.00 14838.60 5529.50
871 9229.50 9229.50 14855.50 5535.80
872 9240.00 9240.00 14872.40 5542.10
873 9250.50 9250.50 14889.30 5548.40
874 9261.00 9261.00 14906.20 5554.70
875 9271.50 9271.50 14923.10 5561.00
876 9282.00 9282.00 14940.00 5567.30
877 9292.50 9292.50 14956.90 5573.60
878 9303.00 9303.00 14973.80 5579.90
879 9313.50 9313.50 14990.70 5586.20
880 9324.00 9324.00 15007.60 5592.50
881 9334.50 9334.50 15024.50 5598.80
882 9345.00 9345.00 15041.40 5605.10
883 9355.50 9355.50 15058.30 5611.40
884 9366.00 9366.00 15075.20 5617.70
885 9376.50 9376.50 15092.10 5624.00
886 9387.00 9387.00 15109.00 5630.30
887 9397.50 9397.50 15125.90 5636.60
888 9408.00 9408.00 15142.80 5642.90
889 9418.50 9418.50 15159.70 5649.20
890 9429.00 9429.00 15176.60 5655.50
891 9439.50 9439.50 15193.50 5661.80
892 9450.00 9450.00 15210.40 5668.10
893 9460.50 9460.50 15227.30 5674.40
894 9471.00 9471.00 15244.20 5680.70
895 9481.50 9481.50 15261.10 5687.00
896 9492.00 9492.00 15278.00 5693.30
897 9502.50 9502.50 15294.90 5699.60
898 9513.00 9513.00 15311.80 5705.90
899 9523.50 9523.50 15328.70 5712.20
900 9534.00 9534.00 15345.60 5718.50
901 9544.50 9544.50 15362.50 5724.80
902 9555.00 9555.00 15379.40 5731.10
903 9565.50 9565.50 15396.30 5737.40
904 9576.00 9576.00 15413.20 5743.70
905 9586.50 9586.50 15430.10 5750.00
906 9597.00 9597.00 15447.00 5756.30
907 9607.50 9607.50 15463.90 5762.60
908 9618.00 9618.00 15480.80 5768.90
909 9628.50 9628.50 15497.70 5775.20
910 9639.00 9639.00 15514.60 5781.50
911 9649.50 9649.50 15531.50 5787.80
912 9660.00 9660.00 15548.40 5794.10
913 9670.50 9670.50 15565.30 5800.40
914 9681.00 9681.00 15582.20 5806.70
915 9691.50 9691.50 15599.10 5813.00
916 9702.00 9702.00 15616.00 5819.30
917 9712.50 9712.50 15632.90 5825.60
918 9723.00 9723.00 15649.80 5831.90
919 9733.50 9733.50 15666.70 5838.20
920 9744.00 9744.00 15683.60 5844.50
921 9754.50 9754.50 15700.50 5850.80
922 9765.00 9765.00 15717.40 5857.10
923 9775.50 9775.50 15734.30 5863.40
924 9786.00 9786.00 15751.20 5869.70
925 9796.50 9796.50 15768.10 5876.00
926 9807.00 9807.00 15785.00 5882.30
927 9817.50 9817.50 15801.90 5888.60
928 9828.00 9828.00 15818.80 5894.90
929 9838.50 9838.50 15835.70 5901.20
930 9849.00 9849.00 15852.60 5907.50
931 9859.50 9859.50 15869.50 5913.80
932 9870.00 9870.00 15886.40 5920.10
933 9880.50 9880.50 15903.30 5926.40
934 9891.00 9891.00 15920.20 5932.70
935 9901.50 9901.50 15937.10 5939.00
936 9912.00 9912.00 15954.00 5945.30
937 9922.50 9922.50 15970.90 5951.60
938 9933.00 9933.00 15987.80 5957.90
939 9943.50 9943.50 16004.70 5964.20
940 9954.00 9954.00 16021.60 5970.50
941 9964.50 9964.50 16038.50 5976.80
942 9975.00 9975.00 16055.40 5983.10
943 9985.50 9985.50 16072.30 5989.40
944 9996.00 9996.00 16089.20 5995.70
945 10006.50 10006.50 16106.10 6002.00
946 10017.00 10017.00 16123.00 6008.30
947 10027.50 10027.50 16139.90 6014.60
948 10038.00 10038.00 16156.80 6020.90
949 10048.50 10048.50 16173.70 6027.20
950 10059.00 10059.00 16190.60 6033.50
951 10069.50 10069.50 16207.50 6039.80
952 10080.00 10080.00 16224.40 6046.10
953 10090.50 10090.50 16241.30 6052.40
954 10101.00 10101.00 16258.20 6058.70
955 10111.50 10111.50 16275.10 6065.00
956 10122.00 10122.00 16292.00 6071.30
957 10132.50 10132.50 16308.90 6077.60
958 10143.00 10143.00 16325.80 6083.90
959 10153.50 10153.50 16342.70 6090.20
960 10164.00 10164.00 16359.60 6096.50
961 10174.50 10174.50 16376.50 6102.80
962 10185.00 10185.00 16393.40 6109.10
963 10195.50 10195.50 16410.30 6115.40
964 10206.00 10206.00 16427.20 6121.70
965 10216.50 10216.50 16444.10 6128.00
966 10227.00 10227.00 16461.00 6134.30
967 10237.50 10237.50 16477.90 6140.60
968 10248.00 10248.00 16494.80 6146.90
969 10258.50 10258.50 16511.70 6153.20
970 10269.00 10269.00 16528.60 6159.50
971 10279.50 10279.50 16545.50 6165.80
972 10290.00 10290.00 16562.40 6172.10
973 10300.50 10300.50 16579.30 6178.40
974 10311.00 10311.00 16596.20 6184.70
975 10321.50 10321.50 16613.10 6191.00
976 10332.00 10332.00 16630.00 6197.30
977 10342.50 10342.50 16646.90 6203.60
978 10353.00 10353.00 16663.80 6209.90
979 10363.50 10363.50 16680.70 6216.20
980 10374.00 10374.00 16697.60 6222.50
981 10384.50 10384.50 16714.50 6228.80
982 10395.00 10395.00 16731.40 6235.10
983 10405.50 10405.50 16748.30 6241.40
984 10416.00 10416.00 16765.20 6247.70
985 10426.50 10426.50 16782.10 6254.00
986 10437.00 10437.00 16799.00 6260.30
987 10447.50 10447.50 16815.90 6266.60
988 10458.00 10458.00 16832.80 6272.90
989 10468.50 10468.50 16849.70 6279.20
990 10479.00 10479.00 16866.60 6285.50
991 10489.50 10489.50 16883.50 6291.80
992 10500.00 10500.00 16900.40 6298.10
993 10510.50 10510.50 16917.30 6304.40
994 10521.00 10521.00 16934.20 6310.70
995 10531.50 10531.50 16951.10 6317.00
996 10542.00 10542.00 16968.00 6323.30
997 10552.50 10552.50 16984.90 6329.60
998 10563.00 10563.00 17001.80 6335.90
999 10573.50 10573.50 17018.70 6342.20
1000 10584.00 10584.00 17035.60 6348.50

Loading 16.00 32.00 44


Unloading 8.00 16.00 44