tasa de interes 7%

inflacion 1%

años 0.00 1.00 2.00 3.00 4.00

inversión 1,000.00 4,000.00
0.00 1,000.00 1,070.00 5,144.90 5,505.04
ganacia con interes compuest 0.00 1,070.00 1,144.90 5,505.04 5,890.40

1,000.00 1,011.20 5,022.53 5,078.78

ganancia con inflacion 1,011.20 1,022.53 5,078.78 5,135.66

Ganancia en 16 años con inter 243,187.69

Ganancia en 16 años con infla 171,488.55

En dinero de ese entonces

Ganancia en 16 años con inter 228,669.29
Ganancia en 16 años con infla 202,716.81

En dinero de ahora
Ganancia en 16 años con infla 171,488.55
Ganancia en 16 años con inter 243,187.69
 5.00 6.00 7.00 8.00 9.00 10.00 11.00 12.00
7,000.00 1,500.00
5,890.40 6,302.72 6,743.91 7,215.99 14,721.11 15,751.59 18,354.20 19,638.99
6,302.72 6,743.91 7,215.99 7,721.11 15,751.59 16,854.20 19,638.99 21,013.72

5,135.66 5,193.18 5,251.34 5,310.16 12,369.63 12,508.17 14,148.26 14,306.72

5,193.18 5,251.34 5,310.16 5,369.63 12,508.17 12,648.26 14,306.72 14,466.96
 13.00 14.00 15.00 16.00
6,000.00
27,013.72 28,904.68 30,928.01 33,092.97
28,904.68 30,928.01 33,092.97 35,409.48

20,466.96 20,696.19 20,927.99 21,162.38

20,696.19 20,927.99 21,162.38 21,399.40
valor a pagar 1000
interés 10%
años 5
$ 0.00

años pago
0 1000 100
1 1100 110
2 1210 121
3 1331 133.1
4 1464.1 146.41
5 1610.51 161.051

valor X a pagar $ 1,610.51

plan A 70,000.00 11,666.67
Plan B 16,072.50 4,405.83 interés 6.29%

mes cuota mensual VP VF saldo pago interes

0 0.00 70,000.00 70,000.00 70,000.00 0.00 0.00
1 16,072.50 70,000.00 74,405.83 74,405.83 4,405.83
2 16,072.50 74,405.83 79,088.97 79,088.97 4,683.14
3 16,072.50 79,088.97 84,066.87 84,066.87 4,977.90
4 16,072.50 84,066.87 89,358.08 89,358.08 5,291.21
5 16,072.50 89,358.08 94,982.32 94,982.32 5,624.24
6 16,072.50 94,982.32 100,960.55 0.00 100,960.55 5,978.23
Total 96,435.00
televisor 10,000.00
cuotas sin interes 416.67
interes 2%
N Per 24
cuota mensual 425.00

mes 0 1 2 3 4 5
cuota mensual 0.00 425.00 425.00 425.00 425.00 425.00
interes 0.00 200.00 195.50 190.91 186.23 181.45
VP 10,000.00 10,000.00 9,775.00 9,545.50 9,311.41 9,072.64
VF 10,000.00 10,200.00 9,970.50 9,736.41 9,497.64 9,254.09
Saldo 10,000.00 9,775.00 9,545.50 9,311.41 9,072.64 8,829.09
pago 0.00 425.00 425.00 425.00 425.00 425.00

El valor de la cuota 425.00

interes en 6 meses 1,130.67
deuda en Julio del p 8,327.29
 6 7 8 9 10 11 12 13
425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00
176.58 171.61 166.55 169.88 173.27 176.74 180.27 183.88
8,829.09 8,580.67 8,327.29 8,493.83 8,663.71 8,836.98 9,013.72 9,194.00
9,005.67 8,752.29 8,493.83 8,663.71 8,836.98 9,013.72 9,194.00 9,377.88
8,580.67 8,327.29 8,493.83 8,663.71 8,836.98 9,013.72 9,194.00 9,377.88
425.00 425.00 0.00 0.00 0.00 0.00 0.00 0.00
 14 15 16 17 18 19 20 21
425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00
187.56 191.31 195.13 199.04 203.02 207.08 211.22 215.44
9,377.88 9,565.43 9,756.74 9,951.88 10,150.92 10,353.93 10,561.01 10,772.23
9,565.43 9,756.74 9,951.88 10,150.92 10,353.93 10,561.01 10,772.23 10,987.68
9,565.43 9,756.74 9,951.88 10,150.92 10,353.93 10,561.01 10,772.23 10,987.68
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
 22 23 24
425.00 425.00 425.00
219.75 224.15 228.63
10,987.68 11,207.43 11,431.58
11,207.43 11,431.58 11,660.21
11,207.43 11,431.58 0.00
0.00 0.00 11,660.21