Microsoft Excel 14.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 9/19/2017 12:12:21 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0 Seconds.
Iterations: 4 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%

Objective Cell (Max)

Cell Name Original Value Final Value
$B$3 Max 7 27

Variable Cells
Cell Name Original Value Final Value Integer
$B$1 Decision variables 1 7 Contin
$B$2 2 3 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$B$4 10 $B$4<=$D$4 Binding 0
$B$5 24 $B$5<=$D$5 Binding 0
$B$6 13 $B$6<=$D$6 Not Binding 3
$B$7 7 $B$7>=$D$7 Not Binding 7
$B$8 3 $B$8>=$D$8 Not Binding 3
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 9/19/2017 12:12:21 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$1 Decision variables 7 0 3 3 1
$B$2 3 0 2 1 1

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$4 10 1.5 10 1.2 2
$B$5 24 0.5 24 6 6
$B$6 13 0 16 1E+030 3
$B$7 7 0 0 7 1E+030
$B$8 3 0 0 3 1E+030
Microsoft Excel 14.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 9/19/2017 12:12:21 PM

Objective
Cell Name Value
$B$3 Max 27

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$B$1 Decision variables 7 0 6 7 27
$B$2 3 0 21 3 27
Decision variables 7
3
Max 27
10 <= 10
24 <= 24
13 <= 16
7 >= 0
3 >= 0