Microsoft Excel 15.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 19.1.2018. 19:10:42
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0,015 Seconds.
Iterations: 13 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0,000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$B$21 FC M1 0 4160

Variable Cells
Cell Name Original Value Final Value Integer
$B$8 G1 M1 0 7 Contin
$C$8 G1 M2 0 0 Contin
$D$8 G1 M3 0 5 Contin
$B$9 G2 M1 0 0 Contin
$C$9 G2 M2 0 4 Contin
$D$9 G2 M3 0 13 Contin
$B$10 G3 M1 0 11 Contin
$C$10 G3 M2 0 0 Contin
$D$10 G3 M3 0 0 Contin
$B$11 G4 M1 0 0 Contin
$C$11 G4 M2 0 14 Contin
$D$11 G4 M3 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$B$14 G1 M1 12 $B$14<=$C$14 Binding 0
$B$15 G2 M1 17 $B$15<=$C$15 Not Binding 3
$B$16 G3 M1 11 $B$16<=$C$16 Binding 0
$B$17 G4 M1 14 $B$17<=$C$17 Binding 0
$B$18 M1 M1 18 $B$18=$C$18 Binding 0
$B$19 M2 M1 18 $B$19=$C$19 Binding 0
$B$20 M3 M1 18 $B$20=$C$20 Binding 0
onNegative
 M1 M2 M3
G1 80 130 40
G2 110 140 60
G3 60 120 80
G4 70 100 90

M1 M2 M3
G1 7 0 5
G2 0 4 13
G3 11 0 0
G4 0 14 0

Ogran.
G1 12 12
G2 17 20
G3 11 11
G4 14 14
M1 18 18
M2 18 18
M3 18 18
FC 4160