Académique Documents
Professionnel Documents
Culture Documents
Monthly
College Budget
september income: september expenses: september cash flow:
1 2 3 4 5
september cash
flow:
CASH FLOW
sep oct nov dec jan feb mar apr may jun jul aug year
Monthly Cash After Expense SEP #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? YEAR % INC
Cash Flow 488 588 388 288 (657) (52) (152) 123 (52) (152) (52) (52) 707 9.8%
Cumulative Cash Flow 488 1,076 1,464 1,752 1,095 1,043 891 1,014 962 811 759 707
MONTHLY INCOME SEP #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? YEAR % INC
Financial aid (grants, scholarships, loans) paid to you - - - - - - - - - - - - 0 0.0%
After-tax wages from a job - - - - 1,060 1,060 1,060 1,060 1,060 1,060 1,060 1,060 8,480 0.0%
Financial help from family 5,000 5,000 1,500 1,500 7,500 - - 7,500 - - - - 28,000 100.0%
Withdrawals from savings - - - - - - - - - - - - 0 0.0%
Other (child support, public assistance, gifts, etc.) - - - - - - - - - - - - 0 0.0%
TOTAL INCOME 5,000 5,000 1,500 1,500 8,560 1,060 1,060 8,560 1,060 1,060 1,060 1,060 36,480 100.0%
MONTHLY EXPENSE SEP #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? YEAR % INC
Room & Board 900 900 900 900 900 900 900 900 900 900 900 900 10,800 19.9%
Rent, mortgage, or dorm room 500 500 500 500 500 500 500 500 500 500 500 500 6,000 11.1%
Food (groceries or meal plan) 400 400 400 400 400 400 400 400 400 400 400 400 4,800 8.9%
Utilities (heat, water, electricity) - - - - - - - - - - - - 0 0.0%
Transportation 117 117 117 117 117 117 117 117 117 117 117 117 1,402 2.6%
Gas, maintenance - - - - - - - - - - - - 0 0.0%
Vehicle payment - - - - - - - - - - - - 0 0.0%
Transit fares 117 117 117 117 117 117 117 117 117 117 117 117 1,402 2.6%
Travel at holidays - - - - - - - - - - - - 0 0.0%
TOTAL EXPENSES 4,512 4,412 1,112 1,212 9,217 1,112 1,212 8,437 1,112 1,212 1,112 1,112 35,773 100.0%