Costing sheet preparation for knit garments:

Costing Sheet for Knit Items

Buyer Selviam Heatch Date 12.07.2015
Style S.H-03 Delivery 14.08.2015
Description Knitted T-shirt Quantity 15000pcs
Fabrication 100% cotton piquet
Size L
Factory F.H Apparels Ltd.
Yarn 100% cotton (30/1) carded
GSM 160
Wash Instruction Silicon wash
(Fabric cost + Processing) Per Dozen
Fabrication Item Consumption Unit Amount ($)
price($)
100% cotton Piquet Solid Yarn 3.5kg 4.00 14.00
160 GSM Knitting 3.5kg 0.25 0.88
100% cotton 1×1 Rib Collar Dyeing 3.5kg 1.30 4.55
+ Cuff
Total (Fabric cost + Processing) Per Dozen) per dozen 19.43

Accessories
(Trimmings+ Packing + Embellishment) cost per dozen
Accessories Main Label 0.30
(Trimmings+ Packing +
Embellishment) cost per Care Label 0.20
dozen Sewing 1.10
Thread
Eyelet –
Elastic –
Twill Tape –
Drawstring –
Embroidery –
Print 3.10
Washing 5.00
Button –
Zipper -
Hanger –
Hang Tag 0.50
Poly Bag 0.40
Carton 0.80
Others 0.10
Total Accessories (Trimmings+ Packing + Embellishment) cost per dozen 11.5
Lab Test (Fabric and Garments) per dozen –
Total (Fabric + Accessories+ Lab test) cost per dozen 30.93
Cost of making (CM) including profit per dozen 11.00
Commercial cost 4% of total (Fabric + Accessories+ Lab test) cost per 1.24
dozen
Total price per dozen 43.17
FOB price per pc 3.60