Vous êtes sur la page 1sur 1

FILM:

HEAVY
PRODUCERS David Atrakchi, Jouri Smit
EXECUTIVE PRODUCERS Jay Van Hoy, Greg Shockro
COMPANY FullDawa Films
LINE PRODUCER Alejandro De Leon

Assumes Canada to US conversion @ $1.3/$1

Total Budget CANADA $ $1,740,000


US DOLLARS $1,338,461.54

EQUITY US DOLLARS
$ 850,000.00

France
Alandra Films
Equity $ 350,000.00
Financing fee for bridging 5% $ 17,500.00
Total Avail $ 332,500.00
Canadian $ $ 432,250.00

Greg Shockro
Equity $ 500,000.00
Financing fee .025% $ 12,500.00
18%APR over $250K Tax Credit $ 45,000.00
Total Avail $ 442,500.00
Canadian $ $ 575,250.00

Financing Fees Greg Shockro as is


US $ 75,000.00
CA $ 97,500.00
Financing Fees currently in the
Canadian Budget $ 32,500.00

AMP
Presales $ -

NEXUS FACTORY
Presales Benelux + France
$ 150,000.00
Canadian $ $ 195,000.00

SOFT MONEY
Possible Canadian Tax Credit
CA $ 300,000.00
Financing Fees Against the Tax Credit $ 25,500.000
Admin Fees for Tax Credit servicing $ 23,000.000
Total Available for film $ 251,500.000

Total Potential Available Financing $ 1,454,000.00



Missing to fully finance $CA $ (286,000.00)
$US DOLLARS $ (220,000.00)

Vous aimerez peut-être aussi