Académique Documents
Professionnel Documents
Culture Documents
Introduction
Vision Statement
Mission Statement / Corporate Strategy
CEO Message
Ratio Analysis
Comparison
Financial Analysis
INTRODUCTION.
Hino Motors Japan and Toyota Tsusho Corporation in
collaboration with Al-Futtaim Group of UAE and PACO Pakistan
formed Hinopak Motors Limited in 1986.
(2015-16)
CEO, TATSUHEI MUTO,
Yet another thriving year closed.
It has been 30 years and Hinopak has continued to scale new
heights of achievements. On this occasion, I take the pleasure to
congratulate all the members of Hinopak Family, including our valued
customers and business partners without whose incessant efforts. We
would not have been able to achieve a new milestone.
In order to meet market demand, we introduce Euro II vehicles
and Rear Engine but year which proved to be success and played a
vital role in achieving this milestone.
(2016-17)
CEO, TATSUHEI MUTO,
Throughout the year, Hinopak remained committed to set new
benchmarked of success. I would like to take a moment to reflect on
this year’s accomplishment and acknowledgement the untiring efforts
of the members of Hinopak their continued cooperation and
affiliation which enabled our company to achieve new milestone.
I wish this success leads our company to much greater
achievement in the year to come.
Ratio Analysis:
(2015)
i. Current Ratio = Current assets / Current liabilities
= 6181541 / 4054270 = 1.52% (Better)
ii. Earning per share (EPS) = Net income / Number of shares
= 1073224 / 12400 = 86.55 (Better)
iii. Divided per share (DPS) = Annual dividend / Number of shares
= 466,447 / 12400 = 37.6 (Better)
iv. Total assets turnover = Sales / Total assets
= 12636288 / 8221736 = 1.54x (Better)
v. Fixed assets turnover = Sales / Fixed assets
= 12636288 / 2040195 = 6.19x (Better)
vi. Debts Ratio = Total liability / Total assets
= 4235661 / 8221736 = 0.51% (Better)
vii. Return on total assets (ROA) = Net income / Total assets
= 1073224 / 8221736 = 0.13% (Worse)
viii. Net profit margin = Net income / sales
= 1073224 / 12636288 = 8.49 (Better)
ix. Operating profit margin = EBIT / Sales
= 1,552,589 / 12636288 = 12.28 (Better)
(2016)
i. Current Ratio = Current assets / Current liabilities
= 7436013 / 5134308 = 1.45% (Better)
ii. Earning per share (EPS) = Net income / Number of shares
= 1113375 / 12400 = 89.78 (Better)
iii. Divided per share (DPS) = Annual dividend / Number of shares
= 801,946 / 12400 = 64.67 (Better)
iv. Total assets turnover = Sales / Total assets
= 18086850 / 9664326 = 1.87x (Better)
v. Fixed assets turnover = Sales / Fixed assets
= 18086850 / 2228313 = 8.11x (Better)
vi. Debts Ratio = Total liability / Total assets
= 5376029 / 9664326 = 0.56% (Better)
vii. Return on total assets (ROA) = Net income / Total assets
= 1113375 / 9664326 = 0.12 (Worse)
viii. Net profit margin = Net income / sales
= 1113375 / 18086850 = 6.16 (Better)
ix. Operating profit margin = EBIT / Sales
= 1,727,042 / 18086850 = 9.54 (Better)
(2017)
i. Current Ratio = Current assets / Current liabilities
= 7188418 / 5013905 = 1.43% (Better)
ii. Earning per share (EPS) = Net income / Number of shares
= 1119901 / 12400 = 90.3 (Better)
iii. Divided per share(DPS) = Annual dividend / Number of shares
= 1,110,089 / 12400 = 89.52 (Better)
iv. Total assets turnover = Sales / Total assets
= 22477498 / 10062735 = 2.23 (Better)
v. Fixed assets turnover = Sales / Fixed assets
= 22477498 / 2874317 = 7.82 (Better)
vi. Debts Ratio = Total liability / Total assets
= 5295097 / 10062735 = 0.53% (Better)
vii. Return on total assets (ROA) = Net income / Total assets
= 1113375 / 10062735 = 0.11 (Worse)
viii. Net profit margin = Net income / sales
= 1113375 / 22477498 = 4.95 (Better)
ix. Operating profit margin = EBIT / Sales
= 1696710 / 22477498 = 7.54 (Better)
Ratio Comparison: