Vous êtes sur la page 1sur 53

TIME SCHEDUL

SPBU BP - AKR

Mei - 2018
No Description Weight
Week-1 Week-2 Week-2 Week-4

I PRELIMINARIES
1 Site set-up (equipment, cabins, welfare, containers, fencing etc) 0.727
2 Health & Safety Management & Equipment 1.039
3 Security and coordination 1.166
4 Waste management & Removal 0.219
5 Mobilisation & Demobilization Jabodetabek 0.292
6 Mobilisation & Demobilization Bandung -
7 Mobilisation & Demobilization Surabaya -
8 Site final clean 0.175
9 Remote Accommodation (if required) 0.182
10 Temporary utilities (power, water, drainage, etc.) 0.219
11 Soil fill and compacting 1.479
12 Shop Drawing, as built drawings, documentation & progress report 0.364
13 Construction All Risk (CAR) Insurance 0.948
14 BPJS Tenaga Kerja Insurance 0.124

II DEMOLITION
1 Demolish existing building 0.090
2 Surface stripping, debris removal from site 1.245
3 Cut down trees, grind stumps & roots -
Mei - 2018
No Description Weight
Week-1 Week-2 Week-2 Week-4

III OTHER SITE SPECIFIC CIVIL


1 Foundation for MID including supply and installation of bolt cage 0.142
2 Foundations for all other forecourt signs inc. posterboards, entry/exit, parking, air water etc.. 0.328
3 Flag post 0.103
4 Foundation for flood light with anchor 0.459
5 Forecourt fire extinguisher house 0.139
6 PVC, dia. 4 inch 0.237
7 PVC, dia. 3 inch, in canopy column 0.021
8 PVC, dia. 3 inch 0.077
9 PVC, dia. 2 inch 0.006

IV FUEL TANKS
1 Tank pit shoring, mini pile 20x20 cm 2.646
2 Soil excavation for tank pit 0.587
3 Sand fill 1.912
4 Lean concrete 0.370
5 Concrete slab below tanks 1.595
6 Concrete tie beam and tank hold down anchors 0.410
7 Concrete column 0.046
8 Concrete capping beam 0.456
9 Concrete slab on top of tanks 1.139
10 Lifting and placement of tanks (type 45 KL) 0.249
11 Stabilise and water fill tanks to make safe; empty upon completion, clean, dry and certify 0.311
12 Construct; supply and install observation well to BP Standard Detail 0.131
13 Construct; supply and install tank monitoring well to BP Standard Detail 0.153
Mei - 2018
No Description Weight
Week-1 Week-2 Week-2 Week-4
14 Backfill of tank pit with screening material 1.941
15 Extra for permanently retained sheet piling (where specified) 0.031
Mei - 2018
No Description Weight
Week-1 Week-2 Week-2 Week-4
16 Supply and install new manway cover and frame only as per BP specification 1.312
17 De watering (where required) 0.055

V PUMPS
1 New pump island for car 0.431
2 New pump island for motorcycle 0.165
3 Supply and install bollards 0.095

VI FUEL LINES CIVILS


1 Excavation for fuel lines in accordance with fuel system requirement 0.126
2 Backfill for fuel lines in accordance with fuel system requirement 0.349
3 Setting vent return foundation 0.098

VII FILL BOX CIVILS


1 Setting fill box island and foundation 0.179

VIII DRAINAGE
1 Excavation and installation of drainage pipe 0.240
2 Excavation and installation of drainage sumps including trafficable covers 0.262
3 Excavation and installation of crossover drainage, ingress and egress 0.436
4 Installation of grill grating, ingress and egress 0.307
5 Installation of grill grating, filling point 0.035
6 Supply and install site soak well complete with trafficable lids 0.455
7 Drainage pipe, PVC dia. 4 inch 0.077
8 Drainage pipe, PVC dia. 6 inch 0.482

IX FPCS
1 Excavate and construct oil water separator unit 0.970
2 Excavation for HDPE lines (install by fuel system contractor) 0.062
Mei - 2018
No Description Weight
Week-1 Week-2 Week-2 Week-4
3 Supply and install under canopy forecourt sumps for car 0.590
4 Supply and install under canopy forecourt sumps for motorcycle 0.840
5 Supply and install sumps for discharge point 0.124

X CANOPY
1 Canopy foundation, mini pile 20x20 cm 1.155
2 Soil excavation for foundation 0.059
3 Sand fill 0.007
4 Lean concrete 0.013
5 Concrete pilecap, pedestal, tie beam 0.456
6 Steel structure 4.264
7 Metal sheet roofing 0.783
8 Soffits 2.797
9 Fascia trusses 0.599
10 Column cladding 1.735
11 Roof flashing 0.212
12 Roofing ridge cap 0.077
13 Roof drain 0.009
14 RWDP PVC dia. 4 inch 0.026
15 Drainage manhole with cover 0.222
16 Grounding manhole with cover 0.157

XI FORECORT
1 New single RC surface complete inc. sub-base -
2 New double RC surface complete inc. sub-base -
3 Paving Block 80mm, K 400, with filling 4.969
4 Sand fill 0.493
Mei - 2018
No Description Weight
Week-1 Week-2 Week-2 Week-4

5 Concrete Treated Base (CTB) 2.615


6 Sub-base, makadam, CBR > 60% 3.390
Mei - 2018
No Description Weight
Week-1 Week-2 Week-2 Week-4
7 Lean concrete 0.230
8 Concrete slab K300, under canopy 3.281
9 Concrete slab K300, filling point 0.228
10 Concrete slab K300, discharge point 0.456
11 Road & line marking 0.270
12 Demarcation line marking, filling point and tank discharge point 0.308
13 Kerbs (PCC) complete including foundation 0.611
14 Crossovers & footpaths -

XII LANDSCAPING
1 Soft Landscaping (prepare, topsoil, planting) 0.797
2 12 month maintenance 0.408

XIII PAYMENT BOOTH ( Kiosk )


1 Supply and install payment booth (kiosk) at pump island 0.571

XIV FORECORT OTHERS


1 Supply and install anti-ram bollards to shopfront, dia. 20mm 0.050
2 Supply and install colorbond fencing including footings as per drawing 2.083
3 Supply and install brick wall fencing including footings as per drawing 0.124
4 Supply and install 9kg dry chemical Fire extinguishers for forecourts 0.139
5 Supply and install 75kg foam firefighting trolleys 0.744
6 Supply and install Clipsal Airtech unit 89BEP/PBT Series 0.190
7 Supply and install compressor unit Hitachi 2PK, Single Phase Type : 1.5P-9,5VS5A 0.144
8 Supply and install Clipsal Airtech unit 89BEP/PBT Series 0.190
9 clean water pipe, PVC dia. 3/4 inch 0.009
10 Seamless pipe sch 40, dia. 3/4 inch, painted 0.048
Mei - 2018
No Description Weight
Week-1 Week-2 Week-2 Week-4
XV SHOP
1 Concrete Foot Plate 0.361
2 Concrete Pedestal 0.056
3 Concrete Tie Beam 0.540
4 Concrete floor slab 1.723
5 Rubble masonry 0.923
6 Stell structure and roof frame 2.726
7 Metal sheet roofing 1.075
8 Roof insulation 0.753
9 Buildling wall, AAC 10 cm, finish ready to receive paint 1.777
10 Toilet wall tiles 0.135
11 Wall paint finish, interior 0.318
12 Wall paint finish, exterior 0.309
13 Apron flooring 0.315
14 QSR flooring 0.545
15 C-store flooring 0.603
16 Back of house flooring 0.393
17 Toilet and musholla flooring 0.115
18 Lube bay flooring 0.223
19 Apron ceiling, gypsum board 0.176
20 Internal building ceiling, accoustic board 1.021
21 QSR door 0.048
22 Cstore door 0.114
23 Office door 0.085
24 Toilet door 0.072
Mei - 2018
No Description Weight
Week-1 Week-2 Week-2 Week-4
25 Lube bay rolling door 0.127
26 Genset room door 0.055
27 QSR Window 0.039
Mei - 2018
No Description Weight
Week-1 Week-2 Week-2 Week-4

28 C-store window 0.059


29 Office window 0.020
30 Toilet window 0.026

XVI MECHANICAL, ELECTRICAL, PLUMBING


1 Supply and install Panel MDP (Genset, Building & Infrastructure, Fueling System) 1.363
2 Regulator 380 V, 50 kVA 0.625
3 Generator Set, 3P, 380V, 0 Hz, 135 kVA, Silent Type 5.883
4 Kabel Power NYFGbY 4 x 50 mm , dari Panel PLN ke Panel MDP 0.316
5 Kabel Power NYFGbY 4 x 50 mm , dari Panel Genset ke Panel MDP 0.032
6 Kabel Power NYFGbY 4 x 50 mm , dari Stabilizer ke Panel MDP 0.032
7 Kabel Kontrol NYYHY 3 x 2,5 mm2, dari Panel MDP ke STP-DHI 0.013
8 Kabel Power NYY 4 x 2,5 mm2 dari Panel MDP ke Eco -VFC 0.031
9 Cable duct 10 x 6 cm 0.057
10 Emergency stop push botton 0.013
11 Kabel Kontrol NYYHY 2 x 1,5 mm2, dari Emergency Stop Button ke Panel MDP 0.006
12 Canopy light LED 75 W 1.411
13 Power cable NYFGbY 3 x 2,5 mm2, from Panel MDP to JB canopy light 0.086
14 Install canopy light, NYM 3 x2,5 mm2, PVC conduit dia. 20 mm 0.284
15 Power cable NYFGbY 3 x 2,5 mm2, from Panel MDP to JB fascia sign 0.114
16 AC Split Wall Mounted, capacity 9000 Btuh (inverter) 0.138
17 Supply and install AC pipes 0.027
18 Downlight lamp, LED Bulb E27 13 W 0.013
19 Supply and install socket outlet 0.052
20 Supply and install single switch 0.006
21 Power cable NYFGbY 3 x 2,5 mm2, fron Panel MDP to KiosK 0.177
Mei - 2018
No Description Weight
Week-1 Week-2 Week-2 Week-4
22 AC cable installation, NYM 3 x 2,5 mm, PVC conduit dia. 20 mm 0.032
23 Lighting cable installation, NYM 3 x 2,5 mm, PVC conduit dia. 20 mm 0.015
24 Power outlet installation, NYM 3 x 2,5 mm, PVC conduit dia. 20 mm 0.114
25 Control cable, NYFGBY 10 x 2,5 mm2from Panel MDP to Dispenser 0.710
26 Air terminal lightning radius 50 m 0.284
27 Installation of Grounding Copper Rod Dia 5/8", including box control 0.061
28 Cable BC 50 mm2 0.131
29 Cable NYA 50 mm2 0.042
30 Single pole 10 m, including foundation 0.038
31 AC Ceiling Cassette, capacity 22000 Btuh (inverter) 2.070
32 AC Split Wall Mounted, capacity 9000 Btuh (inverter) 0.139
33 Supply and install AC pipe 0.093
34 Supply and install AC cable, NYM 3 x 2,5 mm, PVC conduit dia. 20 mm 0.160
35 Pedestal Fan 0.025
36 Exhaust Fan 0.053
37 Turbin Ventilator 0.109
38 Supply and install fan cable, NYM 3 x 2,5 mm, PVC conduit dia. 20 mm 0.109
39 Genset Room lighting 0.009
40 Delivery room lighting 0.023
41 Toilet lighting 0.019
42 Manager Room lighting 0.012
43 Musholla lighting 0.014
44 QSR lighting 0.285
45 C-store lighting 0.397
46 Supply & install lighting cable, NYM 3 x 2,5 mm, PVC conduit dia. 20 mm 0.904
Mei - 2018
No Description Weight
Week-1 Week-2 Week-2 Week-4
47 Switch 1 Pole 0.011
48 Switch 2 Pole 0.017
Mei - 2018
No Description Weight
Week-1 Week-2 Week-2 Week-4
49 Switch 4 Pole 0.015
50 Supply and install Grounding Copper Rod Dia 5/8" , complete with control box 0.219
51 Supply and install Cable BC 50 mm2 0.302
52 Supply and install DVR Analog 16 channel c/w hardisk 2 TB 0.044
53 Supply and install Fixed Dome Camera, Indoor, 2MP 0.087
54 Supply and install Fixed Box Camera c/w housing & bracket, Outdoor, 2MP 0.121
55 Supply and install Monitor LED CCTV, 22" 0.036
56 Supply and install Power Supply 30 A 0.026
57 Supply and install CCTV cable, RG59+Power 0.131
58 Hand Set Telepon Standard 0.025
59 Outlet Telepon 0.005
60 Kabel OTC 10 pair 0.044
61 Kabel Power NYFGbY 4 x 2,5 mm2, dari Panel MDP ke STP 0.230
62 Supply and install compressor 1 HP 0.020
63 Supply and install power cable NYFGBY 4 x 2,5 mm2 from Panel MDP to Socket Outlet 3PH 0.041
64 Supply and install socket outlet, 3 P, 5 Pin, 16A (outdoor weatherproofing) 0.047
65 Supply and install tyre Inflator 0.188
66 Supply and install power cable NYFGBY 3 x 2,5 mm2 from Panel MDP to Socket Outlet 1PH 0.034
67 Supply and install socket outlet, 1 P, 2 Pin, 16A (outdoor weatherproofing) 0.020
68 Supply and install flood loght pole, 6 meter, Hot dip Galvanized 0.649
69 MCB dan Terminal Blok di Hand hole tiang PJU 0.128
70 Supply and install flood light 0.837
71 Supply and install power cable NYY 3 x2,5 mm2 for flood light 0.030
72 Supply and install power cable NYFGBY 3 x 4 mm2 from Panel MDP to Tiang PJU 0.287
73 Supply and install power cable NYFGbY 3 x 2,5 mm2 from Panel MDP to MID 0.040
Mei - 2018
No Description Weight
Week-1 Week-2 Week-2 Week-4
74 Supply and install outdoor floor mounted box panel with MCB 6 A 0.023
75 Supply and install outdoor floor mounted box panel with MCB 12 A 0.028
76 Supply and install power cable NYFGbY 3 x 2,5 mm2 from Panel MDP to outdoor box panel 0.013
77 Supply and install power cable NYFGbY 3 x 4 mm2 from Panel MDP to outdoor box panel 0.036
78 Supply and install Jet Pump (from well to GWT) 0.044
79 Supply and install Booster Pump (from GWT to Toliet, Forecourt, Water Facility, dll) 0.040
80 Supply and install Power cable NYFGbY 3 x 2,5 mm2, from Panel MDP to Jet Pump 0.009
81 Supply and install Power cable NYFGbY 3 x 2,5 mm2, from Panel MDP ke Bosster Pump 0.009
82 Supply and install socket outlet, 1 P, 2 Pin, 16A (outdoor weatherproofing) 0.041
83 Supply and install Septic Tank ex. Biofil BF. 08 0.238
84 Supply and install Manhole cover BIOFIL (75/75) cm 0.025
85 Supply and install Ground Water Tank Fiberglass capacity 2 m3 0.137
86 Supply and install Manhole cover GWT (100/100) cm 0.014
87 Well drilling for jet pump 0.063
88 Pump house 0.025

TOTAL 100

-
SCHEDULE
BU BP - AKR

Jun-18 Jul-18 Aug-18


Ket
Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4

itri 1439
H
Idul Fitri 1
Jun-18 Jul-18 Aug-18
Ket

H
Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4
Jun-18 Jul-18 Aug-18
Ket
Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4
Jun-18 Jul-18 Aug-18
Ket
Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4
Jun-18 Jul-18 Aug-18
Ket
Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4

itri 1439
H
Idul Fitri 1
Jun-18 Jul-18 Aug-18
Ket

H
Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4
Idul Fitri
H
Jun-18 Jul-18 Aug-18
Ket
Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4
Jun-18 Jul-18 Aug-18
Ket
Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4
Jun-18 Jul-18 Aug-18
Ket
Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4
Jun-18 Jul-18 Aug-18
Ket
Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4

i 1439
Idul Fitri 143
Jun-18 Jul-18 Aug-18
Ket
Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4

H
Jun-18 Jul-18 Aug-18
Ket
Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4
Jun-18 Jul-18 Aug-18
Ket
Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4
Jun-18 Jul-18 Aug-18
Ket
Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4

Tangerang, 24 April 2018


39 PT.TEGAR JAYA ABADI

SOEKARTEDJO
Jun-18 Jul-18 Aug-18
Ket

Idul Fitri 1439


Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4 Week-1 Week-2 Week-2 Week-4
Direktur

H
No Element

1 Preliminaries
1.1 Preliminaries
1.2 Preliminaries
1.3 Preliminaries
1.4 Preliminaries
1.5 Preliminaries
1.6 Preliminaries
1.7 Preliminaries
1.8 Preliminaries
1.9 Preliminaries
1.10 Preliminaries
1.11 Preliminaries
1.12 Preliminaries
1.13 Preliminaries
1.14 Preliminaries
2 Demolition
2.1 Demolition
2.2 Demolition
2.3 Demolition
Other Site Specific Civils
3
3.1 MID Civils
3.2 Forecourt sign Civils
3.3 Forecourt sign Civils
3.4 Forecourt sign Civils
3.5 Forecourt sign Civils
3.6 Spare pipe Civils
3.7
3.8 Spare pipe Civils
3.9 Spare pipe Civils
4 Fuel Tanks
4.1 Fuel Tanks Civils
4.2 Fuel Tanks Civils
4.3 Fuel Tanks Civils
4.4 Fuel Tanks Civils
4.5 Fuel Tanks Civils
4.6 Fuel Tanks Civils
4.7 Fuel Tanks Civils
4.8 Fuel Tanks Civils
4.9 Fuel Tanks Civils
4.10 Fuel Tanks Civils
4.11 Fuel Tanks Civils
4.12 Fuel Tanks Civils
4.13 Fuel Tanks Civils
4.14 Fuel Tanks Civils
4.15 Fuel Tanks Civils
4.16 Fuel Tanks Civils
4.17 Fuel Tanks Civils
5 Pumps
5.1 Pumps Civils
5.2 Pumps Civils
5.3 Pump Civils
6 Fuel Lines Civils
6.1 Fuel Lines Civils
6.2 Fuel Lines Civils
6.3 Fuel Lines Civils
7 Fill Box Civils
7.1 Fiil Box Civils
8 Drainage
8.1 Drainage System
8.2 Drainage System
8.3 Drainage System
8.4 Drainage System
8.5 Drainage System
8.6 Drainage System
8.7 Drainage System
8.8 Drainage System
9 FPCS
9.1 FPCS
9.2 FPCS
9.3 FPCS
9.4 FPCS
9.5 FPCS
10 Canopy
10.1 Canopy
10.2 Canopy
10.3 Canopy
10.4 Canopy
10.5 Canopy
10.6 Canopy
10.7 Canopy
10.8 Canopy
10.9 Canopy
10.10Canopy
10.11Canopy
10.12Canopy
10.13Canopy
10.14Canopy
10.15Canopy
10.16Canopy
11 Forecourt
11.1 Forecourt Surface
11.2 Forecourt Surface
11.3 Forecourt Surface
11.4 Forecourt Surface
11.5 Forecourt Surface
11.6 Forecourt Surface
11.7 Forecourt Surface
11.8 Forecourt Surface
11.9 Forecourt Surface
11.10Forecourt Surface
11.11Forecourt Surface
11.12Forecourt Surface
11.13Kerbs
11.14External works
12 Landscaping
12.1 Landscaping
12.2 Landscaping
13 Payment Booth (kiosk)
13.1 Kiosk
14 Forecourt Other
14.1 Bollards
14.2 Fencing
14.3 Fencing
14.4 Fire Extinguishers
14.5 Fire Extinguishers
14.6 Air & Water
14.7 Air & Water
14.8 Air & Water
14.9 Air & Water
14.10Air & Water
15 Shop
15.1 Shop foundation
15.2 Shop foundation
15.3 Shop foundation
15.4 Shop foundation
15.5 Shop foundation
15.6 Shop structure
15.7 Shop roof
15.8 Shop roof
15.9 Shop masonry
15.10Shop wall finish
15.11Shop wall finish
15.12Shop wall finish
15.13Shop floor finish
15.14Shop floor finish
15.15Shop floor finish
15.16Shop floor finish
15.17Shop floor finish
15.18Shop floor finish
15.19Shop ceiling finish
15.20Shop ceiling finish
15.21Shop door & window
15.22Shop door & window
15.23Shop door & window
15.24Shop door & window
15.25Shop door & window
15.26Shop door & window
15.27Shop door & window
15.28Shop door & window
15.29Shop door & window
15.30Shop door & window
16 Mechanical, Electrical, Plumbing
16.1 MEP panel room
16.2 MEP panel room
16.3 MEP panel room
16.4 MEP panel room
16.5 MEP panel room
16.6 MEP panel room
16.7 MEP panel room
16.8 MEP panel room
16.9 MEP panel room
16.10MEP panel room
16.11MEP panel room
16.12MEP forecourt
16.13MEP forecourt
16.14MEP forecourt
16.15MEP forecourt
16.16MEP KiosK
16.17MEP KiosK
16.18MEP KiosK
16.19MEP KiosK
16.20MEP KiosK
16.21MEP KiosK
16.22MEP KiosK
16.23MEP KiosK
16.24MEP KiosK
16.25MEP Fuel system
16.26MEP Lightning protect
16.27MEP Lightning protect
16.28MEP Lightning protect
16.29MEP Lightning protect
16.30MEP Lightning protect
16.31MEP Building
16.32MEP Building
16.33MEP Building
16.34MEP Building
16.35MEP Building
16.36MEP Building
16.37MEP Building
16.38MEP Building
16.39MEP Building
16.40MEP Building
16.41MEP Building
16.42MEP Building
16.43MEP Building
16.44MEP Building
16.45MEP Building
16.46MEP Building
16.47MEP Building
16.48MEP Building
16.49MEP Building
16.50MEP grounding
16.51MEP grounding
16.52MEP CCTV
16.53MEP CCTV
16.54MEP CCTV
16.55MEP CCTV
16.56MEP CCTV
16.57MEP CCTV
16.58MEP communication
16.59MEP communication
16.60MEP communication
16.61MEP STP
16.62MEP air and water
16.63MEP air and water
16.64MEP air and water
16.65MEP air and water
16.66MEP air and water
16.67MEP air and water
16.68MEP forecourt
16.69MEP forecourt
16.70MEP forecourt
16.71MEP forecourt
16.72MEP forecourt
16.73MEP forecourt
16.74MEP forecourt
16.75MEP forecourt
16.76MEP forecourt
16.77MEP forecourt
16.78MEP pump
16.79MEP pump
16.80MEP pump
16.81MEP pump
16.82MEP pump
16.83MEP utilities
16.84MEP utilities
16.85MEP utilities
16.86MEP utilities
16.87MEP utilities
16.88MEP utilities
Description Of Work

Site set-up (equipment, cabins, welfare, containers, fencing etc)


Health & Safety Management & Equipment
Security and coordination
Waste management & Removal
Mobilisation & Demobilization Jabodetabek
Mobilisation & Demobilization Bandung
Mobilisation & Demobilization Surabaya
Site final clean
Remote Accommodation (if required)
Temporary utilities (power, water, drainage, etc.)
Soil fill and compacting
Shop Drawing, as built drawings, documentation & progress report
Construction All Risk (CAR) Insurance
BPJS Tenaga Kerja Insurance

Demolish existing building


Surface stripping, debris removal from site
Cut down trees, grind stumps & roots
Specific Civils
Foundation for MID including supply and installation of bolt cage
Foundations for all other forecourt signs inc. posterboards, entry/exit, parking, air water etc..
Flag post
Foundation for flood light with anchor
Forecourt fire extinguisher house
PVC, dia. 4 inch
PVC, dia. 3 inch, in canopy column
PVC, dia. 3 inch
PVC, dia. 2 inch

Tank pit shoring, mini pile 20x20 cm


Soil excavation for tank pit
Sand fill
Lean concrete
Concrete slab below tanks
Concrete tie beam and tank hold down anchors
Concrete column
Concrete capping beam
Concrete slab on top of tanks
Lifting and placement of tanks (type 45 KL)
Stabilise and water fill tanks to make safe; empty upon completion, clean, dry and certify
Construct; supply and install observation well to BP Standard Detail
Construct; supply and install tank monitoring well to BP Standard Detail
Backfill of tank pit with screening material
Extra for permanently retained sheet piling (where specified)
Supply and install new manway cover and frame only as per BP specification
De watering (where required)

New pump island for car


New pump island for motorcycle
Supply and install bollards

Excavation for fuel lines in accordance with fuel system requirement


Backfill for fuel lines in accordance with fuel system requirement
Setting vent return foundation

Setting fill box island and foundation

Excavation and installation of drainage pipe


Excavation and installation of drainage sumps including trafficable covers
Excavation and installation of crossover drainage, ingress and egress
Installation of grill grating, ingress and egress
Installation of grill grating, filling point
Supply and install site soak well complete with trafficable lids
Drainage pipe, PVC dia. 4 inch
Drainage pipe, PVC dia. 6 inch

Excavate and construct oil water separator unit


Excavation for HDPE lines (install by fuel system contractor)
Supply and install under canopy forecourt sumps for car
Supply and install under canopy forecourt sumps for motorcycle
Supply and install sumps for discharge point

Canopy foundation, mini pile 20x20 cm


Soil excavation for foundation
Sand fill
Lean concrete
Concrete pilecap, pedestal, tie beam
Steel structure
Metal sheet roofing
Soffits
Fascia trusses
Column cladding
Roof flashing
Roofing ridge cap
Roof drain
RWDP PVC dia. 4 inch
Drainage manhole with cover
Grounding manhole with cover

New single RC surface complete inc. sub-base


New double RC surface complete inc. sub-base
Paving Block 80mm, K 400, with filling
Sand fill
Concrete Treated Base (CTB)
Sub-base, makadam, CBR > 60%
Lean concrete
Concrete slab K300, under canopy
Concrete slab K300, filling point
Concrete slab K300, discharge point
Road & line marking
Demarcation line marking, filling point and tank discharge point
Kerbs (PCC) complete including foundation
Crossovers & footpaths

Soft Landscaping (prepare, topsoil, planting)


12 month maintenance
ooth (kiosk)
Supply and install payment booth (kiosk) at pump island

Supply and install anti-ram bollards to shopfront, dia. 20mm


Supply and install colorbond fencing including footings as per drawing
Supply and install brick wall fencing including footings as per drawing
Supply and install 9kg dry chemical Fire extinguishers for forecourts
Supply and install 75kg foam firefighting trolleys
Supply and install Clipsal Airtech unit 89BEP/PBT Series
Supply and install compressor unit Hitachi 2PK, Single Phase Type : 1.5P-9,5VS5A
Supply and install Clipsal Airtech unit 89BEP/PBT Series
clean water pipe, PVC dia. 3/4 inch
Seamless pipe sch 40, dia. 3/4 inch, painted

Concrete Foot Plate


Concrete Pedestal
Concrete Tie Beam
Concrete floor slab
Rubble masonry
Stell structure and roof frame
Metal sheet roofing
Roof insulation
Buildling wall, AAC 10 cm, finish ready to receive paint
Toilet wall tiles
Wall paint finish, interior
Wall paint finish, exterior
Apron flooring
QSR flooring
C-store flooring
Back of house flooring
Toilet and musholla flooring
Lube bay flooring
Apron ceiling, gypsum board
Internal building ceiling, accoustic board
QSR door
Cstore door
Office door
Toilet door
Lube bay rolling door
Genset room door
QSR Window
C-store window
Office window
Toilet window
, Electrical, Plumbing
Supply and install Panel MDP (Genset, Building & Infrastructure, Fueling System)
Regulator 380 V, 50 kVA
Generator Set, 3P, 380V, 0 Hz, 135 kVA, Silent Type
Kabel Power NYFGbY 4 x 50 mm , dari Panel PLN ke Panel MDP
Kabel Power NYFGbY 4 x 50 mm , dari Panel Genset ke Panel MDP
Kabel Power NYFGbY 4 x 50 mm , dari Stabilizer ke Panel MDP
Kabel Kontrol NYYHY 3 x 2,5 mm2, dari Panel MDP ke STP-DHI
Kabel Power NYY 4 x 2,5 mm2 dari Panel MDP ke Eco -VFC
Cable duct 10 x 6 cm
Emergency stop push botton
Kabel Kontrol NYYHY 2 x 1,5 mm2, dari Emergency Stop Button ke Panel MDP
Canopy light LED 75 W
Power cable NYFGbY 3 x 2,5 mm2, from Panel MDP to JB canopy light
Install canopy light, NYM 3 x2,5 mm2, PVC conduit dia. 20 mm
Power cable NYFGbY 3 x 2,5 mm2, from Panel MDP to JB fascia sign
AC Split Wall Mounted, capacity 9000 Btuh (inverter)
Supply and install AC pipes
Downlight lamp, LED Bulb E27 13 W
Supply and install socket outlet
Supply and install single switch
Power cable NYFGbY 3 x 2,5 mm2, fron Panel MDP to KiosK
AC cable installation, NYM 3 x 2,5 mm, PVC conduit dia. 20 mm
Lighting cable installation, NYM 3 x 2,5 mm, PVC conduit dia. 20 mm
Power outlet installation, NYM 3 x 2,5 mm, PVC conduit dia. 20 mm
Control cable, NYFGBY 10 x 2,5 mm2from Panel MDP to Dispenser
Air terminal lightning radius 50 m
Installation of Grounding Copper Rod Dia 5/8", including box control
Cable BC 50 mm2
Cable NYA 50 mm2
Single pole 10 m, including foundation
AC Ceiling Cassette, capacity 22000 Btuh (inverter)
AC Split Wall Mounted, capacity 9000 Btuh (inverter)
Supply and install AC pipe
Supply and install AC cable, NYM 3 x 2,5 mm, PVC conduit dia. 20 mm
Pedestal Fan
Exhaust Fan
Turbin Ventilator
Supply and install fan cable, NYM 3 x 2,5 mm, PVC conduit dia. 20 mm
Genset Room lighting
Delivery room lighting
Toilet lighting
Manager Room lighting
Musholla lighting
QSR lighting
C-store lighting
Supply & install lighting cable, NYM 3 x 2,5 mm, PVC conduit dia. 20 mm
Switch 1 Pole
Switch 2 Pole
Switch 4 Pole
Supply and install Grounding Copper Rod Dia 5/8" , complete with control box
Supply and install Cable BC 50 mm2
Supply and install DVR Analog 16 channel c/w hardisk 2 TB
Supply and install Fixed Dome Camera, Indoor, 2MP
Supply and install Fixed Box Camera c/w housing & bracket, Outdoor, 2MP
Supply and install Monitor LED CCTV, 22"
Supply and install Power Supply 30 A
Supply and install CCTV cable, RG59+Power
Hand Set Telepon Standard
Outlet Telepon
Kabel OTC 10 pair
Kabel Power NYFGbY 4 x 2,5 mm2, dari Panel MDP ke STP
Supply and install compressor 1 HP
Supply and install power cable NYFGBY 4 x 2,5 mm2 from Panel MDP to Socket Outlet 3PH
Supply and install socket outlet, 3 P, 5 Pin, 16A (outdoor weatherproofing)
Supply and install tyre Inflator
Supply and install power cable NYFGBY 3 x 2,5 mm2 from Panel MDP to Socket Outlet 1PH
Supply and install socket outlet, 1 P, 2 Pin, 16A (outdoor weatherproofing)
Supply and install flood loght pole, 6 meter, Hot dip Galvanized
MCB dan Terminal Blok di Hand hole tiang PJU
Supply and install flood light
Supply and install power cable NYY 3 x2,5 mm2 for flood light
Supply and install power cable NYFGBY 3 x 4 mm2 from Panel MDP to Tiang PJU
Supply and install power cable NYFGbY 3 x 2,5 mm2 from Panel MDP to MID
Supply and install outdoor floor mounted box panel with MCB 6 A
Supply and install outdoor floor mounted box panel with MCB 12 A
Supply and install power cable NYFGbY 3 x 2,5 mm2 from Panel MDP to outdoor box panel
Supply and install power cable NYFGbY 3 x 4 mm2 from Panel MDP to outdoor box panel
Supply and install Jet Pump (from well to GWT)
Supply and install Booster Pump (from GWT to Toliet, Forecourt, Water Facility, dll)
Supply and install Power cable NYFGbY 3 x 2,5 mm2, from Panel MDP to Jet Pump
Supply and install Power cable NYFGbY 3 x 2,5 mm2, from Panel MDP ke Bosster Pump
Supply and install socket outlet, 1 P, 2 Pin, 16A (outdoor weatherproofing)
Supply and install Septic Tank ex. Biofil BF. 08
Supply and install Manhole cover BIOFIL (75/75) cm
Supply and install Ground Water Tank Fiberglass capacity 2 m3
Supply and install Manhole cover GWT (100/100) cm
Well drilling for jet pump
Pump house
Material Unit
UOM Qty Specification Price (IDR)

Lump sum 1.00 37,125,000


Lump sum 1.00 26,800,000
Lump sum 1.00 5,850,000
Lump sum 1.00 4,000,000
Lump sum 1.00 0
Lump sum 1.00
Lump sum 1.00
Lump sum 1.00 3,000,000
Lump sum 1.00 0
Lump sum 1.00 12,000,000
m3 791.00 85,000
Lump sum 1.00 5,000,000
Lump sum 1.00
Lump sum 1.00

Lump sum 1.00


m2 3,415.00
Number 1.00

Number 1.00 7,450,000


Number 10.00 1,750,000
Number 1.00 5,550,000
Number 15.00 1,700,000
Number 2.00 3,650,000
m 228.00 56,250
m 24.00 47,500
m 90.00 47,500
m 10.00 33,750

m 660.00 225,000
m3 575.00 0
m3 558.00 185,000
m3 29.00 675,000
m3 35.00 2,350,000
m3 9.00 2,350,000
m3 1.00 2,350,000
m3 10.00 2,350,000
m3 25.00 2,350,000
Each 3.00 0
Each 3.00 3,350,000
Number 4.00 1,750,000
Number 2.00 1,750,000
m3 354.00 326,000
m2 1.00 1,860,000
Number 5.00 16,750,000
Lump sum 1.00 750,000

Number 3.00 7,400,000


Number 1.00 8,500,000
Number 10.00 500,000

m 102.00 0
m 102.00 185,000
Lump sum 1.00 5,750,000

Lump sum 1.00 8,250,000

m 194.00 0
Number 21.00 600,000
m 26.00 850,000
m 26.00 560,000
m 3.00 560,000
Number 8.00 2,750,000
m 72.00 56,250
m 174.00 140,000

Number 1.00 57,000,000


m 50.00 0
Number 6.00 4,750,000
Number 8.00 5,000,000
Number 1.00 6,000,000

m 288.00 225,000
m3 48.00 0
m3 2.00 185,000
m3 1.00 675,000
m3 10.00 2,350,000
kg 13,000.00 17,000
m2 307.00 140,000
m2 307.00 550,000
m2 75.00 414,000
m2 36.00 1,856,000
m 83.00 131,250
m 27.00 146,500
Number 4.00 116,000
m 24.00 56,250
Number 4.00 2,950,000
Number 4.00 1,950,000

m2
m2
m2 2,053.00 126,000
m3 144.00 185,000
m3 205.00 675,000
m3 604.00 285,000
m3 18.00 675,000
m3 72.00 2,350,000
m3 5.00 2,350,000
m3 10.00 2,350,000
Lump sum 1.00 13,000,000
Lump sum 1.00 14,780,000
m 195.00 155,000
m

m2 405.00 100,000
Lump sum 1.00 3,000,000

Number 2.00 13,750,000

Number 4.00 650,000


m 188.00 665,000
m 12.00 585,000
Number 5.00 1,900,000
Number 2.00 25,500,000
Number 1.00 12,500,000
Number 1.00 9,350,000
Number 1.00 12,500,000
m 30.00 15,000
m 30.00 95,000

m3 7.92 2,350,000
m3 1.23 2,350,000
m3 11.86 2,350,000
m3 37.80 2,350,000
m3 46.81 877,500
kg 8,500.00 17,000
m2 378.00 140,000
m2 378.00 96,700
m2 566.80 150,000
m2 26.00 275,000
m2 420.00 42,500
m2 350.00 48,000
m2 63.60 265,000
m2 110.00 265,000
m2 121.60 265,000
m2 79.20 265,000
m2 23.10 265,000
m2 45.00 265,000
m2 63.60 135,000
m2 368.50 135,000
Unit 1.00 2,600,000
Unit 4.00 1,500,000
Unit 3.00 1,500,000
Unit 3.00 1,200,000
Unit 1.00 6,750,000
Unit 1.00 2,250,000
Unit 2.00 1,100,000
Unit 3.00 1,100,000
Unit 1.00 1,100,000
Unit 2.00 650,000

Unit 1.00 88,500,000


Unit 1.00 42,000,000
Unit 1.00 395,000,000
m 100.00 181,500
m 10.00 181,500
m 10.00 181,500
m 30.00 19,550
m 60.00 22,580
m 12.00 250,000
set 1.00 650,000
m 20.00 9,500
Unit 30.00 2,975,000
m 200.00 19,550
point 30.00 500,000
m 265.00 19,550
Unit 2.00 4,250,000
point 2.00 690,000
Unit 2.00 Philips LED Lamp, E27, 13W Bulb 380,000
Unit 12.00 E154-55 White Plano BROCO 250,000
Unit 2.00 1G 4161 White BROCO 150,000
m 410.00 19,550
point 2.00 750,000
point 2.00 350,000
point 12.00 500,000
m 330.00 97,500
set 10.00 1,850,000
set 1.00 3,550,000
m 100.00 75,000
m 30.00 79,000
Unit 1.00 2,250,000
Unit 8.00 17,250,000
Unit 2.00 4,250,000
point 10.00 390,000
point 10.00 750,000
Unit 2.00 COSMOS 16SDB 16" 750,000
Unit 3.00 25TGU PANASONIC 960,000
Unit 2.00 3,250,000
point 7.00 750,000
Unit 2.00 250,000
Unit 3.00 450,000
Unit 4.00 250,000
Unit 2.00 350,000
Unit 3.00 250,000
Unit 46.00 350,000
Unit 64.00 350,000
point 124.00 350,000
Unit 6.00 50,000
Unit 8.00 75,000
Unit 4.00 185,000
set 6.00 2,000,000
m 230.00 75,000
Unit 1.00 2,800,000
Unit 3.00 1,850,000
Unit 6.00 1,280,000
Unit 1.00 2,200,000
Unit 1.00 1,500,000
ttk 9.00 850,000
set 2.00 Sahitel Single Line Telephone S-77 750,000
bh 2.00 E171 White Plano BROCO 125,000
m 150.00 18,500
m 450.00 22,580
Unit 1.00 1,100,000
m 80.00 22,580
Unit 1.00 2,750,000
Unit 1.00 12,500,000
m 80.00 19,550
Unit 1.00 1,205,000
Unit 14.00 2,750,000
Unit 14.00 375,000
Unit 14.00 3,750,000
m 70.00 19,550
m 400.00 31,750
m 92.00 19,550
set 1.00 1,450,000
set 1.00 1,650,000
m 30.00 19,550
m 50.00 31,750
Unit 1.00 2,500,000
Unit 1.00 2,250,000
m 20.00 19,550
m 20.00 19,550
Unit 2.00 1,250,000
Unit 2.00 7,250,000
Unit 2.00 650,000
Unit 1.00 8,600,000
Unit 1.00 680,000
Unit 1.00 750,000
Unit 2.00 670,000
Sub Total Amount
Total Amount (exclusive VAT 10%)
Install Unit Install Unit Total Amount /
Price (IDR) Price (IDR) Price (IDR)
161,010,000 314,610,750
12,750,000 37,125,000 12,750,000 49,875,000
44,500,000 26,800,000 44,500,000 71,300,000
74,150,000 5,850,000 74,150,000 80,000,000
11,000,000 4,000,000 11,000,000 15,000,000
20,000,000 0 20,000,000 20,000,000
(*) (*)
(*) (*)
9,000,000 3,000,000 9,000,000 12,000,000
12,500,000 0 12,500,000 12,500,000
3,000,000 12,000,000 3,000,000 15,000,000
43,250 67,235,000 34,210,750 101,445,750
20,000,000 5,000,000 20,000,000 25,000,000
65,000,000 0 65,000,000 65,000,000
8,500,000 0 8,500,000 8,500,000
0 91,575,000
6,200,000 0 6,200,000 6,200,000
25,000 0 85,375,000 85,375,000
(*) (*)
81,877,500 21,890,000
2,300,000 7,450,000 2,300,000 9,750,000
500,000 17,500,000 5,000,000 22,500,000
1,500,000 5,550,000 1,500,000 7,050,000
400,000 25,500,000 6,000,000 31,500,000
1,100,000 7,300,000 2,200,000 9,500,000
15,000 12,825,000 3,420,000 16,245,000
13,750 1,140,000 330,000 1,470,000
11,500 4,275,000 1,035,000 5,310,000
10,500 337,500 105,000 442,500
681,619,000 233,580,000
50,000 148,500,000 33,000,000 181,500,000
70,000 0 40,250,000 40,250,000
50,000 103,230,000 27,900,000 131,130,000
200,000 19,575,000 5,800,000 25,375,000
776,000 82,250,000 27,160,000 109,410,000
776,000 21,150,000 6,984,000 28,134,000
776,000 2,350,000 776,000 3,126,000
776,000 23,500,000 7,760,000 31,260,000
776,000 58,750,000 19,400,000 78,150,000
5,700,000 0 17,100,000 17,100,000
3,750,000 10,050,000 11,250,000 21,300,000
500,000 7,000,000 2,000,000 9,000,000
3,500,000 3,500,000 7,000,000 10,500,000
50,000 115,404,000 17,700,000 133,104,000
250,000 1,860,000 250,000 2,110,000
1,250,000 83,750,000 6,250,000 90,000,000
3,000,000 750,000 3,000,000 3,750,000
35,700,000 11,700,000
2,450,000 22,200,000 7,350,000 29,550,000
2,850,000 8,500,000 2,850,000 11,350,000
150,000 5,000,000 1,500,000 6,500,000
24,620,000 14,770,000
85,000 0 8,670,000 8,670,000
50,000 18,870,000 5,100,000 23,970,000
1,000,000 5,750,000 1,000,000 6,750,000
8,250,000 4,000,000
4,000,000 8,250,000 4,000,000 12,250,000
101,350,000 56,055,000
85,000 0 16,490,000 16,490,000
255,000 12,600,000 5,355,000 17,955,000
300,000 22,100,000 7,800,000 29,900,000
250,000 14,560,000 6,500,000 21,060,000
250,000 1,680,000 750,000 2,430,000
1,150,000 22,000,000 9,200,000 31,200,000
17,500 4,050,000 1,260,000 5,310,000
50,000 24,360,000 8,700,000 33,060,000
131,500,000 45,850,000
9,500,000 57,000,000 9,500,000 66,500,000
85,000 0 4,250,000 4,250,000
2,000,000 28,500,000 12,000,000 40,500,000
2,200,000 40,000,000 17,600,000 57,600,000
2,500,000 6,000,000 2,500,000 8,500,000
656,304,250 205,972,750
50,000 64,800,000 14,400,000 79,200,000
85,000 0 4,080,000 4,080,000
50,000 370,000 100,000 470,000
200,000 675,000 200,000 875,000
776,000 23,500,000 7,760,000 31,260,000
5,500 221,000,000 71,500,000 292,500,000
35,000 42,980,000 10,745,000 53,725,000
75,000 168,850,000 23,025,000 191,875,000
134,000 31,050,000 10,050,000 41,100,000
1,450,000 66,816,000 52,200,000 119,016,000
43,750 10,893,750 3,631,250 14,525,000
48,500 3,955,500 1,309,500 5,265,000
38,000 464,000 152,000 616,000
17,500 1,350,000 420,000 1,770,000
850,000 11,800,000 3,400,000 15,200,000
750,000 7,800,000 3,000,000 10,800,000
870,438,000 285,382,000
0 0
0 0
40,000 258,678,000 82,120,000 340,798,000
50,000 26,640,000 7,200,000 33,840,000
200,000 138,375,000 41,000,000 179,375,000
100,000 172,140,000 60,400,000 232,540,000
200,000 12,150,000 3,600,000 15,750,000
776,000 169,200,000 55,872,000 225,072,000
776,000 11,750,000 3,880,000 15,630,000
776,000 23,500,000 7,760,000 31,260,000
5,500,000 13,000,000 5,500,000 18,500,000
6,350,000 14,780,000 6,350,000 21,130,000
60,000 30,225,000 11,700,000 41,925,000
0 0
43,500,000 39,175,000
35,000 40,500,000 14,175,000 54,675,000
25,000,000 3,000,000 25,000,000 28,000,000
27,500,000 11,700,000
5,850,000 27,500,000 11,700,000 39,200,000
232,790,000 22,260,000
200,000 2,600,000 800,000 3,400,000
95,000 125,020,000 17,860,000 142,880,000
125,000 7,020,000 1,500,000 8,520,000
0 9,500,000 0 9,500,000
0 51,000,000 0 51,000,000
500,000 12,500,000 500,000 13,000,000
500,000 9,350,000 500,000 9,850,000
500,000 12,500,000 500,000 13,000,000
5,000 450,000 150,000 600,000
15,000 2,850,000 450,000 3,300,000
749,270,371 261,172,845
776,000 18,612,000 6,145,920 24,757,920
776,000 2,895,200 956,032 3,851,232
776,000 27,865,125 9,201,420 37,066,545
776,000 88,830,000 29,332,800 118,162,800
475,000 41,078,846 22,236,413 63,315,259
5,000 144,500,000 42,500,000 187,000,000
55,000 52,920,000 20,790,000 73,710,000
40,000 36,552,600 15,120,000 51,672,600
65,000 85,020,600 36,842,260 121,862,860
80,000 7,150,000 2,080,000 9,230,000
9,500 17,850,000 3,990,000 21,840,000
12,500 16,800,000 4,375,000 21,175,000
75,000 16,854,000 4,770,000 21,624,000
75,000 29,150,000 8,250,000 37,400,000
75,000 32,224,000 9,120,000 41,344,000
75,000 20,988,000 5,940,000 26,928,000
75,000 6,121,500 1,732,500 7,854,000
75,000 11,925,000 3,375,000 15,300,000
55,000 8,586,000 3,498,000 12,084,000
55,000 49,747,500 20,267,500 70,015,000
700,000 2,600,000 700,000 3,300,000
450,000 6,000,000 1,800,000 7,800,000
450,000 4,500,000 1,350,000 5,850,000
450,000 3,600,000 1,350,000 4,950,000
1,950,000 6,750,000 1,950,000 8,700,000
1,500,000 2,250,000 1,500,000 3,750,000
250,000 2,200,000 500,000 2,700,000
250,000 3,300,000 750,000 4,050,000
250,000 1,100,000 250,000 1,350,000
250,000 1,300,000 500,000 1,800,000
1,269,607,050 164,120,000
5,000,000 88,500,000 5,000,000 93,500,000
850,000 42,000,000 850,000 42,850,000
8,500,000 395,000,000 8,500,000 403,500,000
35,000 18,150,000 3,500,000 21,650,000
35,000 1,815,000 350,000 2,165,000
35,000 1,815,000 350,000 2,165,000
10,000 586,500 300,000 886,500
12,500 1,354,800 750,000 2,104,800
75,000 3,000,000 900,000 3,900,000
250,000 650,000 250,000 900,000
10,000 190,000 200,000 390,000
250,000 89,250,000 7,500,000 96,750,000
10,000 3,910,000 2,000,000 5,910,000
150,000 15,000,000 4,500,000 19,500,000
10,000 5,180,750 2,650,000 7,830,750
470,000 8,500,000 940,000 9,440,000
250,000 1,380,000 500,000 1,880,000
75,000 760,000 150,000 910,000
50,000 3,000,000 600,000 3,600,000
50,000 300,000 100,000 400,000
10,000 8,015,500 4,100,000 12,115,500
350,000 1,500,000 700,000 2,200,000
150,000 700,000 300,000 1,000,000
150,000 6,000,000 1,800,000 7,800,000
50,000 32,175,000 16,500,000 48,675,000
100,000 18,500,000 1,000,000 19,500,000
630,000 3,550,000 630,000 4,180,000
15,000 7,500,000 1,500,000 9,000,000
17,500 2,370,000 525,000 2,895,000
370,000 2,250,000 370,000 2,620,000
500,000 138,000,000 4,000,000 142,000,000
500,000 8,500,000 1,000,000 9,500,000
250,000 3,900,000 2,500,000 6,400,000
350,000 7,500,000 3,500,000 11,000,000
100,000 1,500,000 200,000 1,700,000
250,000 2,880,000 750,000 3,630,000
500,000 6,500,000 1,000,000 7,500,000
320,000 5,250,000 2,240,000 7,490,000
75,000 500,000 150,000 650,000
75,000 1,350,000 225,000 1,575,000
75,000 1,000,000 300,000 1,300,000
75,000 700,000 150,000 850,000
75,000 750,000 225,000 975,000
75,000 16,100,000 3,450,000 19,550,000
75,000 22,400,000 4,800,000 27,200,000
150,000 43,400,000 18,600,000 62,000,000
75,000 300,000 450,000 750,000
75,000 600,000 600,000 1,200,000
75,000 740,000 300,000 1,040,000
500,000 12,000,000 3,000,000 15,000,000
15,000 17,250,000 3,450,000 20,700,000
200,000 2,800,000 200,000 3,000,000
150,000 5,550,000 450,000 6,000,000
100,000 7,680,000 600,000 8,280,000
250,000 2,200,000 250,000 2,450,000
250,000 1,500,000 250,000 1,750,000
150,000 7,650,000 1,350,000 9,000,000
100,000 1,500,000 200,000 1,700,000
50,000 250,000 100,000 350,000
1,500 2,775,000 225,000 3,000,000
12,500 10,161,000 5,625,000 15,786,000
250,000 1,100,000 250,000 1,350,000
12,500 1,806,400 1,000,000 2,806,400
500,000 2,750,000 500,000 3,250,000
400,000 12,500,000 400,000 12,900,000
10,000 1,564,000 800,000 2,364,000
150,000 1,205,000 150,000 1,355,000
430,000 38,500,000 6,020,000 44,520,000
250,000 5,250,000 3,500,000 8,750,000
350,000 52,500,000 4,900,000 57,400,000
10,000 1,368,500 700,000 2,068,500
17,500 12,700,000 7,000,000 19,700,000
10,000 1,798,600 920,000 2,718,600
150,000 1,450,000 150,000 1,600,000
250,000 1,650,000 250,000 1,900,000
10,000 586,500 300,000 886,500
17,500 1,587,500 875,000 2,462,500
500,000 2,500,000 500,000 3,000,000
500,000 2,250,000 500,000 2,750,000
10,000 391,000 200,000 591,000
10,000 391,000 200,000 591,000
150,000 2,500,000 300,000 2,800,000
900,000 14,500,000 1,800,000 16,300,000
200,000 1,300,000 400,000 1,700,000
800,000 8,600,000 800,000 9,400,000
250,000 680,000 250,000 930,000
3,600,000 750,000 3,600,000 4,350,000
200,000 1,340,000 400,000 1,740,000
Sub Total Amount 5,075,336,171 1,783,813,345 6,859,149,516
nt (exclusive VAT 10%) 6,859,149,516

Vous aimerez peut-être aussi