Académique Documents
Professionnel Documents
Culture Documents
Rab Ds CELUAK (Email)
Rab Ds CELUAK (Email)
SENEN
NIP. 196112011 98609 1002 INDRI NOVITA
No. URAIAN / NAMA / JENIS BARANG SAT VOL HARGA SATUAN JUMLAH HARGA
1 2 3 4 5 6
A. UPAH
1 Mandor oh 8.00 Rp 150,000.00 Rp 1,200,000.00
2 Kepala tukang oh 8.00 Rp 150,000.00 Rp 1,200,000.00
3 Tukang batu/kayu/las oh 73.00 Rp 125,000.00 Rp 9,125,000.00
4 Pekerja oh 182.81 Rp 100,000.00 Rp 18,281,000.00
JUMLAH = Rp 29,806,000.00
DIBULATKAN = Rp 29,806,000.00
B. MATERIAL/BAHAN
1 Papan Nama Proyek/Kegiatan buah 1.00 Rp 110,000.00 Rp 110,000.00
2 Batu belah m³ 108.00 Rp 440,000.00 Rp 47,520,000.00
3 kayu papan kpg 5.00 Rp 30,800.00 Rp 154,000.00
4 Kayu dolken ø 8 - 10 (cm) panjang 4 m batang 5.00 Rp 16,500.00 Rp 82,500.00
5 Paku berbagai ukuran (2" - 5") kg 3.75 Rp 13,750.00 Rp 51,562.50
6 Pasir pasang m³ 50.00 Rp 66,000.00 Rp 3,300,000.00
7 Pasir urug / timbun m³ 11.00 Rp 47,850.00 Rp 526,350.00
8 Semen PC @ 50 kg zak 300.00 Rp 71,500.00 Rp 21,450,000.00
JUMLAH = Rp 73,194,412.50
DIBULATKAN = Rp 73,194,000.00
JUMLAH UPAH DAN BAHAN SERTA PPN PPH = Rp103,000,000.00
SENEN
NIP. 196112011 98609 1002 INDRI NOVITA
……………………………… EFRIADI
-
JUMLAH HARGA
BAHAN UPAH
(Rp.) (Rp.)
8 9
200,000.00 200,000.00
- 100,000.00
100,000.00 -
300,000.00 300,000.00
- 2,789,285.63
- 309,920.63
488,070.00 267,750.00
488,070.00 3,366,956.25
72,004,490.25 24,102,281.25
401,900.40 2,036,812.50
72,406,390.65 26,139,093.75
300,000.00
3,366,956.25
26,139,093.75
29,806,050.00
29,806,000.00
103,000,000.00
ITETAPAKAN OLEH
TUA TPK DESA CELUAK
INDRI NOVITA
DIBUAT OLEH
TENAGA TEKNIS
EFRIADI
MATERIAL)
KET.
ITETAPAKAN OLEH
TUA TPK DESA CELUAK
INDRI NOVITA
DIBUAT OLEH
TENAGA TEKNIS
EFRIADI
DAFTAR HARGA SATUAN UPAH DAN BAHAN SERTA PERALATAN
HARGA HARGA
NO URAIAN KODE SATUAN SATUAN SATUAN / HARI
(RP) ( Rp )
1 2 3 4 5 6
A HARGA UPAH
1 Pekerja ( L 01 ) Jam 14,285.71 100,000.00
2 Tukang ( L 02 ) Jam 17,857.14 125,000.00
3 Mandor ( L 03 ) Jam 21,428.57 150,000.00
4 Operator ( L 04 ) Jam 17,857.14 125,000.00
5 Pembantu Operator ( L 05 ) Jam 14,285.71 100,000.00
6 Mekanik ( L 08 ) Jam 25,000.00 175,000.00
7 Kepala Tukang ( L 10 ) Jam 21,428.57 150,000.00
B HARGA BAHAN
1 Pasir Pasangan ( M.01 ) M3 66,000.00
2 Batu gunung ( M.02 ) M3 440,000.00
3 Agregat Kasar ( M 03 ) M3 467,500.00
4 Agregat Halus ( M 04 ) M3 467,500.00
5 Filler ( M 05 ) Kg 830.00
6 Material Timbunan ( M 08 ) M3 66,000.00
7 Aspal ( M 10 ) Kg 14,602.50
8 Kerosene ( M 11 ) Liter 7,645.00
9 Semen ( M.12 ) Kg 1,430.00
10 Besi Beton ( M 13 ) Kg 9,020.00
11 Kawat Beton ( M 14 ) Kg 27,500.00
12 Paku ( M 18 ) Kg 13,750.00
13 Kayu Perancah ( M 19 ) M3 1,815,000.00
14 Bensin ( M 20 ) Ltr 7,645.00
15 Solar ( M 21 ) Ltr 12,633.50
16 Minyak Pelumas ( M 22 ) Ltr 31,460.00
C HARGA PERALATAN
1 AMP ( E 01 ) Jam 4,756,644.42
2 Asphal Finisher ( E 02 ) Jam 356,391.38
3 Aspalt Sprayer ( E 03 ) Jam 76,523.02
4 Bulldozer ( E 04 ) Jam 565,664.35
5 Compressor ( E 05 ) Jam 154,790.53
6 Conc Mixer ( E 06 ) Jam 98,337.94
7 Crane 10 - 15 Ton ( E 07 ) Jam 471,757.04
8 Dump Truck 3-4 M3 ( E 08 ) Jam 232,421.27
9 Dump Truck ( E 09 ) Jam 420,814.44
10 Exavator set ( E 10 ) Jam 613,294.81
2 Genset ( E 12 ) Jam 398,041.20
11 Motor Grader ( E 13 ) Jam 706,383.88
12 Wheel Loader ( E 15 ) Jam 485,936.50
13 Three Wheel Roller ( E 16 ) Jam 173,430.80
14 Tandem Roller ( E 17 ) Jam 250,324.21
15 P Tyre Roller ( E 18 ) Jam 305,379.61
16 Vibro Roller ( E 19 ) Jam 323,436.94
17 Con Vibrator ( E 20 ) Jam 34,715.75
18 Water Tanker ( E 23 ) Jam 210,633.04
19 Pedestrian Roller ( E 24 ) Jam 51,834.27
20 Tamper ( E 25 ) Jam 38,885.70
21 Jack Hammer ( E 26 ) Jam 21,196.14
FORMULIR STANDAR UNTUK
PEREKAMAN ANALISA MASING - MASING HARGA SATUAN
PERKIRAAN HARGA
NO KOMPONEN SATUAN KUANTITAS SATUAN
( Rp )
A TENAGA
1 Pekerja ( L 01 ) Jam 0.1071 14,285.71
2 Mandor ( L 03 ) Jam 0.0535 21,428.57
B BAHAN
C PERALATAN
1 Exavator set ( E 10 ) Jam 0.0515 613,294.81
PERKIRAAN HARGA
NO KOMPONEN SATUAN KUANTITAS SATUAN
( Rp )
A TENAGA
1 Pekerja ( L 01 ) Jam 0.1071 14,285.71
2 Mandor ( L 03 ) Jam 0.0535 17,857.14
B BAHAN
C PERALATAN
1 Exavator ( E 10 ) Jam 0.0535 613,294.81
2 Alat Bantu Ls 1.0000 150.00
Note
1 Satuan dapat berdasarkan atas jam operasi untuk tenaga kerja dan peralatan, volume dan/atau ukuran
berat untuk bahan - bahan.
2 Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor
mata pembayaran.
3 Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator
4 Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan dan biaya-biaya lainnya
FORMULIR STANDAR UNTUK
PEREKAMAN ANALISA MASING - MASING HARGA SATUAN
PERKIRAAN HARGA
NO KOMPONEN SATUAN KUANTITAS SATUAN
( Rp )
A TENAGA
1 Pekerja ( L 01 ) Jam 0.0714 14,285.71
2 Mandor ( L 03 ) Jam 0.0178 21,428.57
B BAHAN
1 Material Timbunan ( M 08 ) M3 1.2000 50,000.00
C PERALATAN
1 Motor Grader ( E 13 ) Jam 0.0061 706,383.88
2 Tandem Roller ( E 19 ) Jam 0.0100 250,324.21
Note
1 Satuan dapat berdasarkan atas jam operasi untuk tenaga kerja dan peralatan, volume dan/atau ukuran
berat untuk bahan - bahan.
2 Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor
mata pembayaran.
3 Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator
4 Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan dan biaya-biaya lainnya
FORMULIR STANDAR UNTUK
PEREKAMAN ANALISA MASING - MASING HARGA SATUAN
PERKIRAAN HARGA
NO KOMPONEN SATUAN KUANTITAS SATUAN
( Rp )
A TENAGA
1 Pekerja ( L 01 ) Jam 0.3962 14,285.71
2 Mandor ( L 03 ) Jam 0.0990 21,428.57
B BAHAN
1 Material Pilihan ( M 08 ) M3 1.2000 66,000.00
C PERALATAN
1 Motor Grader/Excavator ( E 13 ) Jam 0.0040 706,383.88
2 Tandem Roller ( E 19 ) Jam 0.0161 250,324.21
Note
1 Satuan dapat berdasarkan atas jam operasi untuk tenaga kerja dan peralatan, volume dan/atau ukuran
berat untuk bahan - bahan.
2 Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor
mata pembayaran.
3 Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator
4 Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan dan biaya-biaya lainnya
FORMULIR STANDAR UNTUK
PEREKAMAN ANALISA MASING - MASING HARGA SATUAN
PERKIRAAN HARGA
NO KOMPONEN SATUAN KUANTITAS SATUAN
( Rp )
A TENAGA
1 Pekerja ( L 01 ) Jam 0.0161 14,285.71
2 Mandor ( L 03 ) Jam 0.0040 21,428.57
B BAHAN
C PERALATAN
1 Motor Grader ( E 13 ) Jam 0.0002 706,383.88
2 Vibro Roller ( E 19 ) Jam 0.0040 323,436.94
3 Water Tanker ( E 23 ) Jam 0.0010 210,633.04
4 Alat Bantu Ls 1.0000 150.00
Note
1 Satuan dapat berdasarkan atas jam operasi untuk tenaga kerja dan peralatan, volume dan/atau ukuran
berat untuk bahan - bahan.
2 Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor
mata pembayaran.
3 Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator
4 Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan dan biaya-biaya lainnya
ALATAN
KETERANGAN
JUMLAH
SATUAN
( Rp )
1,530.00
1,146.43
2,676.43
0.00
31,584.68
31,584.68
34,261.11
3,426.11
37,687.22
Analisa E1-311
JUMLAH
SATUAN
( Rp )
1,530.00
955.36
2,485.36
0.00
0.00
32,811.27
150.00
32,961.27
35,446.63
3,544.66
38,991.29
Analisa E1-321
JUMLAH
SATUAN
( Rp )
1,020.00
381.43
1,401.43
60,000.00
60,000.00
4,308.94
2,503.24
6,812.18
68,213.61
6,821.36
75,034.97
Analisa E1-322
JUMLAH
SATUAN
( Rp )
5,660.00
2,121.43
7,781.43
79,200.00
79,200.00
2,825.54
4,030.22
6,855.76
93,837.18
9,383.72
103,220.90
Analisa E1-33
JUMLAH
SATUAN
( Rp )
230.00
85.71
315.71
0.00
141.28
1,293.75
210.63
150.00
1,795.66
2,111.37
211.14
2,322.51
HARGA SATUAN UMUM UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUK
( HARGA TIDAK TERMASUK PPN )
1 2 3 4
A. UPAH
1 Mandor oh Rp 150,000.00
2 Mekanik oh Rp 175,000.00
3 Mekanik pembantu oh Rp 95,000.00
4 Kepala tukang oh Rp 150,000.00
5 Tukang batu oh Rp 125,000.00
6 Tukang kayu oh Rp 125,000.00
7 Tukang besi / tukang las oh Rp 125,000.00
8 Tukang cat oh Rp 125,000.00
9 Tukang listrik oh Rp 125,000.00
10 Tukang ledeng / pipa oh Rp 125,000.00
11 Tukang gali sumur oh Rp 125,000.00
12 Operator oh Rp 125,000.00
13 Operator kurang terlatih oh Rp 100,000.00
14 Pembantu operator oh Rp 100,000.00
15 Supir material / truck oh Rp 100,000.00
16 Supir personil / mobil ringan oh Rp 100,000.00
17 Pembantu supir / kenek oh Rp 100,000.00
18 Pekerja oh Rp 100,000.00
B. MATERIAL/BAHAN
1 Air Ltr Rp 110.00
2 Alang-alang Ikat Rp 1,100.00
3 Alat-alat bantu set Rp 165,000.00
4 All socket reducer PVC ø 100 x 80 (mm) unit Rp 225,170.00
5 All socket reducer PVC ø 80 x 50 (mm) unit Rp 193,545.00
6 Aluminium foil m² Rp 42,020.00
8 Ampelas lembar Rp 11,000.00
9 Aspal kg Rp 14,602.50
10 Atap alumunium super sheet uk. 1,8 x 6 (m), t = 0,2 mm (berwarna) m² Rp 67,045.00
11 Atap Alluminium Gelombang tebal 0.55 (Galvalum) m² Rp 82,500.00
12 Atap asbes gelombang uk. 1,50 x 0,90 (m) tebal 4 mm lembar Rp 60,500.00
16 Atap asbes gelombang uk. 1,80 x 1,05 (m) tebal 4 mm lembar Rp 69,300.00
19 Atap asbes gelombang uk. 2,10 x 1,05 (m) tebal 4 mm lembar Rp 73,150.00
22 Atap asbes gelombang uk. 2,40 x 1,05 (m) tebal 4 mm lembar Rp 78,100.00
25 Atap asbes gelombang uk. 2,70 x 1,05 (m) tebal 4 mm lembar Rp 89,100.00
27 Atap asbes gelombang uk. 3,00 x 1,05 (m) tebal 4 mm lembar Rp 99,000.00
29 Atap genteng (standar KIA) buah Rp 13,200.00
30 Atap genteng beton ( jenis press) buah Rp 7,260.00
31 Atap genteng kodok buah Rp 3,630.00
32 Atap genteng keramik buah Rp 12,100.00
33 Atap metal (biasa / polos) lembar Rp 33,000.00
34 Atap metal Pasir lembar Rp 49,500.00
35 Atap seng fibreglass lembar Rp 96,800.00
36 Atap seng gelombang bjls 20 uk. 0,914 x 1,829 (m) lembar Rp 42,900.00
37 Atap Polycarbonat m2 Rp 114,950.00
38 Bak cuci piring (sink) stainless steel 1 lobang buah Rp 307,010.00
HARGA SATUAN UMUM UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUK
( HARGA TIDAK TERMASUK PPN )
1 2 3 4
39 Bak cuci piring (sink) stainless steel 2 lobang buah Rp 516,450.00
40 asesoris bak cuci piring set Rp 82,500.00
41 Bak mandi fibreglass volume 0,15 m³ buah Rp 192,500.00
42 Bak mandi fibreglass volume 0,30 m³ buah Rp 275,000.00
43 Bak mandi fibreglass volume 1,00 m³ buah Rp 324,500.00
44 Bak mandi jenis bathtub buah Rp 4,125,000.00
45 Bataco buah Rp 1,870.00
47 batu tempel hitam m² Rp 231,000.00
48 batu paras m² Rp 143,000.00
49 Batu bata berongga uk. 5 x 11 x 24 (cm) buah Rp 1,210.00
50 Batu bata merah (lokal) bh Rp 1,705.00
51 Batu belah m³ Rp 440,000.00
52 Batu belah 15 - 20 (cm) m³ Rp 440,000.00
55 Batu kerikil ayak / batu saring / kerai m³ Rp 467,500.00
56 Batu kerikil dari galian bukit m³ Rp 467,500.00
58 Batu pecah 0,5 - 1 (cm) m³ Rp 467,500.00
59 Batu pecah 1 - 2 (cm) m³ Rp 467,500.00
60 Batu pecah 2 - 3 (cm) m³ Rp 467,500.00
61 Batu pecah 3 - 5 (cm) m³ Rp 467,500.00
62 Batu pecah 5 - 7 (cm) m³ Rp 467,500.00
63 Batu pecah 7 - 10 (cm) m³ Rp 467,500.00
64 Batu pecah 0,5 - 1 (cm) (Kg) kg Rp 346.29
65 Batu pecah 1 - 2 (cm) (Kg) kg Rp 346.29
66 Batu pecah 2 - 3 (cm) (Kg) kg Rp 346.29
67 Batu pecah 3 - 5 (cm) (Kg) kg Rp 346.29
68 Batu pecah 5 - 7 (cm) (Kg) kg Rp 346.29
69 Batu pecah 7 - 10 (cm) (Kg) kg Rp 346.29
70 Baut / mur baja buah Rp 5,500.00
71 Baut klem buah Rp 7,920.00
72 Bensin premium (Subsidi) liter Rp 7,645.00
73 Besi baja profil IWF kg Rp 14,850.00
74 Besi baut kuda-kuda kg Rp 16,500.00
75 Besi beton kg Rp 9,020.00
76 Besi jaring kawat baja kg Rp 12,650.00
77 Besi prestressed polos kg Rp 14,300.00
78 Besi strip kg Rp 14,300.00
79 Besi hollow kg Rp 18,975.00
80 Bliksem spit penangkal petir buah Rp 73,370.00
81 Bondbeam uk. 40 x 20 x 20 (cm) buah Rp 8,800.00
82 Box sekering, 1 goup / phase buah Rp 49,500.00
83 Box sekering, 2 goup / phase buah Rp 60,500.00
84 Box sekering, 3 goup / phase buah Rp 71,500.00
85 Bubungan atap (nok) alumunium standar 40 cm, swg. 22 m² Rp 60,720.00
86 Bubungan atap (nok) asbes sepasang lembar Rp 17,875.00
87 Bubungan atap (nok) genteng (standar KIA) buah Rp 9,350.00
88 Bubungan atap (nok) genteng beton buah Rp 8,360.00
89 Bubungan atap (nok) genteng kodok buah Rp 5,500.00
90 Bubungan atap (nok) genteng soka buah Rp 4,400.00
HARGA SATUAN UMUM UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUK
( HARGA TIDAK TERMASUK PPN )
1 2 3 4
91 Bubungan atap (nok) metal (biasa / polos) buah Rp 35,200.00
92 Bubungan atap (nok) metal (standar Rainbow) m' Rp 49,500.00
93 Buis beton bertulang ø 60 cm buah Rp 495,000.00
94 Buis beton bertulang ø 100 cm buah Rp 1,045,000.00
97 Buis beton tak bertulang ø 60 cm buah Rp 374,000.00
98 Cat Dasar kg Rp 22,000.00
99 Cat genteng KW I kg Rp 59,730.00
100 Cat genteng KW II kg Rp 42,900.00
101 Cat jalan (road line) kg Rp 68,530.00
102 Cat jembatan kg Rp 59,400.00
103 Cat menie kg Rp 27,500.00
104 Cat minyak kg Rp 60,500.00
105 Cat tembok (ex platon) kg Rp 23,870.00
106 Cat tembok in(ex mowilex) kg Rp 64,680.00
107 Cat tembok ext (ex mowilex) kg Rp 95,260.00
108 Cat vernis kg Rp 71,500.00
109 Closed duduk (lokal) buah Rp 2,750,000.00
110 Closed jongkok keramik buah Rp 427,570.00
111 Closed jongkok porcelaint (lokal) buah Rp 165,000.00
113 Conblock tebal 6 cm (polos) m² Rp 55,000.00
115 Conblock tebal 6 cm segi enam (polos) m² Rp 55,000.00
116 conblock tebal 6 cm segi enam (warna) m² Rp 58,740.00
117 conblock tebal 6 cm persegi panjang (polos) m² Rp 74,250.00
118 Dempul kg Rp 40,260.00
119 Dina bolt / ramset buah Rp 3,300.00
120 Dop PVC ø 50 mm unit Rp 11,000.00
121 Door Closer unit Rp 165,000.00
122 Door Holder unit Rp 60,500.00
123 Door Stop unit Rp 27,500.00
124 Elastromer bearing pad - Rp 1,015,740.00
125 Elektroda penghantar bumi untuk penangkal petir buah Rp 351,670.00
126 Engsel pintu / jendela 3" buah Rp 27,500.00
127 Engsel pintu / jendela 4" buah Rp 38,500.00
128 Engsel pintu / jendela 5" buah Rp 49,500.00
129 Engsel pintu kaca 10 mm set Rp 990,000.00
130 Engsel putar jendela / ventilasi buah Rp 49,500.00
131 Engsel Casement (Jendela Alumunium) bh Rp 33,000.00
132 Eternit asbes uk. 1 x 1 (m), tebal 4 mm m² Rp 27,500.00
133 Eternit asbes uk. 1 x 1 (m), tebal 5 mm m² Rp 27,500.00
134 Eternit asbes uk. 1 x 1 (m), tebal 6 mm m² Rp 28,600.00
135 Exspanoglet lembar Rp 92,290.00
136 Fibre Plat 0,60 x 1,20 (m), tebal 4 mm m² Rp 27,500.00
137 Fibre Plat 1,20 x 2,40 (m), tebal 4 mm m² Rp 74,250.00
138 Floor drain buah Rp 49,500.00
139 Formica 4" x 8" lbr Rp 54,340.00
140 Formite/penjaga jarak bekisting/spacer bh Rp 1,650.00
141 Gate valve / stop kran ø 1 (inch) kuningan buah Rp 104,500.00
142 Gate valve / stop kran ø 1/2 (inch) kuningan buah Rp 52,250.00
HARGA SATUAN UMUM UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUK
( HARGA TIDAK TERMASUK PPN )
1 2 3 4
143 Gate valve / stop kran ø 100 (mm) buah Rp 1,996,280.00
144 Gate valve / stop kran ø 3/4 (inch) kuningan buah Rp 71,500.00
145 Grease (minyak gemuk) kg Rp 27,500.00
146 Grendel (biasa) buah Rp 11,000.00
147 Grendel (istimewa) buah Rp 111,320.00
148 Gypsum board uk. 1.22 x 2.44 (m), tebal 9 mm lembar Rp 84,260.00
149 Glass block bh Rp 27,500.00
150 Grasblock m2 Rp 79,200.00
151 Handle jendela buah Rp 11,000.00
152 Handle pintu buah Rp 220,000.00
153 Handle untuk meubelair (furniture) + kunci buah Rp 16,500.00
155 Hollow block (H.B. 10) buah Rp 39,820.00
156 Hollow block (H.B. 15) buah Rp 45,100.00
157 Hollow block (H.B. 20) buah Rp 54,450.00
159 ijuk kg Rp 2,420.00
160 inbow doos bh Rp 7,700.00
161 las doop bh Rp 1,100.00
162 isolasi listrik bh Rp 8,800.00
163 T doos bh Rp 1,100.00
165 Jendela nako (kerangka + kaca 5 mm) m² Rp 168,190.00
166 Kabel biasa m' Rp 3,960.00
167 Kabel listrik NYA 2.5 mm² m' Rp 6,380.00
168 Kabel listrik NYM 2 x 2,5 mm² m' Rp 11,660.00
169 Kabel listrik NYM 3 x 2,5 mm² m' Rp 20,130.00
170 Kabel listrik NYY 4 x 2,5 mm² m' Rp 22,000.00
172 Klem Kabel no. 10 piece Rp 11,000.00
173 Klem Kabel no. 12 piece Rp 11,000.00
174 Kabel slink m' Rp 31,570.00
175 Kaca bening tebal 3 mm m² Rp 110,000.00
176 Kaca bening tebal 5 mm m² Rp 126,500.00
177 Kaca bening tebal 8 mm m² Rp 166,100.00
178 Kaca bening tebal 10 mm m² Rp 237,270.00
179 Kaca gelap (ray band) tebal 5 mm m² Rp 148,500.00
183 kaca cermin m² Rp 77,000.00
184 Kaca patri m² Rp 935,000.00
186 Kait angin (biasa) buah Rp 9,570.00
187 Kait angin (istimewa) buah Rp 22,550.00
188 Kepek bh Rp 5,170.00
190 Kapur sirih kg Rp 28,600.00
191 Karet kaca m' Rp 3,190.00
192 Karpet talang, lebar 0,60 m' m' Rp 13,640.00
193 Kawat nyamuk logam m² Rp 23,760.00
194 Kawat nyamuk plastik m² Rp 15,730.00
195 Kawat berduri kg Rp 27,500.00
196 Kawat beton kg Rp 27,500.00
197 Kawat bronjong kg Rp 16,390.00
198 Kawat burung m² Rp 22,000.00
199 Kawat harmonika m² Rp 34,320.00
HARGA SATUAN UMUM UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUK
( HARGA TIDAK TERMASUK PPN )
1 2 3 4
200 Kawat kassa / kawat loket m² Rp 22,770.00
201 Kawat Las Listrik Kg Rp 23,760.00
202 Kawat seng kg Rp 27,500.00
203 Kayu bakar m³ Rp 79,640.00
204 Kayu dolken ø 8 - 10 (cm) panjang 4 m / kiau batang Rp 16,500.00
205 Kayu gergajian kelas I, balok m³ Rp 4,125,000.00
206 Kayu gergajian kelas I, papan m³ Rp 4,125,000.00
207 Kayu gergajian kelas II, balok m³ Rp 3,080,000.00
208 Kayu gergajian kelas II, papan m³ Rp 3,080,000.00
209 Kayu gergajian kelas II, profil m' Rp 13,750.00
210 Kayu gergajian kelas III, balok m³ Rp 1,980,000.00
211 Kayu gergajian kelas III, papan m³ Rp 1,980,000.00
212 Kayu gergajian kelas III, profil m' Rp 11,000.00
213 Kayu gergajian kelas IV, balok m³ Rp 1,650,000.00
214 Kayu gergajian kelas IV, papan m³ Rp 1,650,000.00
215 Kayu untuk konstruksi jembatan m³ Rp 2,475,000.00
216 Kayu untuk perancah m³ Rp 1,815,000.00
217 Keramik 10 x 20 (cm) gelap m² Rp 71,500.00
218 Keramik 10 x 20 (cm) polos m² Rp 69,300.00
219 Keramik 10 x 20 (cm) terang m² Rp 70,070.00
220 Keramik 20 x 20 (cm) polos m² Rp 63,250.00
221 Keramik 20 x 25 (cm) gelap m² Rp 68,750.00
222 Keramik 30 x 30 (cm) gelap m² Rp 60,500.00
223 Keramik 30 x 30 (cm) polos m² Rp 60,830.00
224 Keramik 30 x 30 (cm) putih / berwarna m² Rp 55,000.00
225 Keramik 40 x 40 (cm) putih / berwarna m² Rp 62,700.00
226 Keramik 60 x 60 (cm) putih / berwarna ex granito m² Rp 294,030.00
227 Keramik 60 x 60 (cm) putih / berwarna ex KIA m² Rp 245,520.00
228 Keramik KM/WC anti slip 20 x 20 (cm) m² Rp 64,130.00
229 Knee / elbow PVC 1(inch) buah Rp 6,600.00
230 Knee / elbow PVC 3/4 (inch) buah Rp 3,850.00
231 Knee / elbow PVC 1/2 (inch) buah Rp 4,180.00
232 Kompon gypsum kg Rp 5,720.00
233 Kran air ø 0,75 (inch) buah Rp 22,660.00
234 Kran air ø 1,50 (inch) buah Rp 23,100.00
235 Kuas bh Rp 15,950.00
236 Kunci jendela (lokal) set Rp 13,970.00
237 Kunci pintu tanam (biasa) set Rp 88,000.00
238 Kunci pintu tanam (istimewa) set Rp 330,000.00
239 Kunci pintu untuk meubelair (furniture) set Rp 44,000.00
240 Kunci Selot buah Rp 33,000.00
241 Kunci Silinder buah Rp 66,000.00
242 Kunci tanam buah Rp 83,820.00
243 Kusen pintu / jendela alumunium 3" (warna silver) m' Rp 70,400.00
244 Kusen pintu / jendela alumunium 4" (warna silver) m' Rp 73,700.00
245 Kusen pintu / jendela alumunium 3" (warna gelap) m' Rp 75,900.00
246 Kusen pintu / jendela alumunium 4"(warna gelap) m' Rp 78,100.00
247 Lampu Baret titik Rp 163,350.00
HARGA SATUAN UMUM UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUK
( HARGA TIDAK TERMASUK PPN )
1 2 3 4
248 Lampu pijar 18 watt Rp 36,630.00
249 Lampu TL D 36 Watt bh Rp 60,500.00
250 Lampu artistik Rp 869,000.00
251 Lampu taman 20 W + aksesoris titik Rp 142,890.00
252 Lampu taman triple 20 W + aksesoris titik Rp 288,420.00
253 Lampu TL 20 W + aksesoris titik Rp 111,320.00
254 Lampu TL 40 W + aksesoris titik Rp 161,920.00
255 Lampu SL bulat 10 W + aksesoris titik Rp 99,220.00
256 Lampu SL bulat 20 W + aksesoris titik Rp 127,050.00
257 Fititing Downlight buah Rp 82,500.00
258 Langit-langit Accoustic board / tile uk. 0,30 x 0,30 (m) m² Rp 47,410.00
259 Langit-langit Accoustic board / tile uk. 0,30 x 0,60 (m) m² Rp 48,070.00
260 Langit-langit Accoustic board / tile uk. 0,60 x 1,20 x 0,14 (m) m² Rp 54,340.00
261 Langit-langit Accoustic board / tile uk. 0,60 x 1,20 x 0,15 (m) m² Rp 61,930.00
262 Lem (standar Aica Aibond) kg Rp 45,760.00
263 Lem (standar Fox) kg Rp 52,250.00
264 Lem Kayu kg Rp 21,340.00
265 List gypsum sedang m1 Rp 19,250.00
266 List gypsum kecil m1 Rp 13,750.00
267 Mata lampu + instalasi titik Rp 123,970.00
268 MCB 10 a 1 phasa bh Rp 55,000.00
269 Meter box (terpasang) titik Rp 53,130.00
270 Minyak bekisting liter Rp 2,640.00
271 Minyak pelarut/pengencer cat (solvent) liter Rp 23,100.00
272 Minyak pelumas (oli) liter Rp 31,460.00
273 Minyak solar (Subsidi) liter Rp 12,633.50
274 Minyak solar liter Rp 12,633.50
275 Minyak tanah (Subsidi) liter Rp -
276 Minyak tanah (industri) liter Rp -
277 Multiplek tebal 12 mm 4 x 8 (inch) lembar Rp 202,510.00
278 Multiplek tebal 15 mm 4 x 8 (inch) lembar Rp 260,700.00
279 Multiplek tebal 18 mm 4 x 8 (inch) lembar Rp 305,250.00
280 Multiplek tebal 6 mm uk. 1.22 x 2.44 (m) lembar Rp 100,540.00
281 Multiplek tebal 9 mm 4 x 8 (inch) lembar Rp 149,600.00
282 Mozaik Rp -
283 Pagar panel beton Rp -
284 Paku anti Karat kg Rp 22,000.00
285 Paku asbes kg Rp 27,500.00
286 Paku berbagai ukuran (1/2" - 1") kg Rp 33,000.00
287 Paku berbagai ukuran (2" - 5") kg Rp 13,750.00
288 Paku jembatan kg Rp 37,290.00
289 Paku kait kg Rp 16,390.00
290 Paku sekrup (kg) kg Rp 82,500.00
291 Paku skrup 1 cm – 2,5 cm bh Rp 220.00
292 Paku seng kg Rp 27,500.00
293 Paku tembok kg Rp 57,750.00
294 Panel listrik / MCB, 1 group / fase buah Rp 110,000.00
295 Panel listrik / MCB, 2 group / fase buah Rp 137,500.00
HARGA SATUAN UMUM UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUK
( HARGA TIDAK TERMASUK PPN )
1 2 3 4
296 Panel listrik / MCB, 3 group / fase buah Rp 165,000.00
297 Panel listrik / MCB, 4 group / fase buah Rp 192,500.00
298 Parquette lantai m² Rp 104,940.00
299 Pasir ayak untuk beton (m3) m³ Rp 41,250.00
300 Pasir ayak untuk beton (kg) kg Rp 29.46
301 Pasir pasang m³ Rp 66,000.00
302 Pasir Silika kg Rp -
303 Pasir urug / timbun m³ Rp 47,850.00
304 Pelitur Jadi Ltr Rp 51,260.00
305 Pembersih / cleaner untuk keramik / porcelaint kg Rp 19,250.00
306 Pintu alumunium - swing + door closer m2 Rp 990,000.00
307 Pintu alumunium - swing + floorhinge m2 Rp 1,375,000.00
308 Pintu besi m² Rp 351,670.00
309 Pintu besi lipat (folding door) m² Rp 825,000.00
310 Pipa besi galvanis ø 0,5 (inch) m' Rp 26,510.00
311 Pipa besi galvanis ø 0,75 (inch) m' Rp 37,950.00
312 Pipa besi galvanis ø 1 (inch) m' Rp 42,570.00
313 Pipa besi galvanis ø 1,25 (inch) m' Rp 48,730.00
314 Pipa besi galvanis ø 1,5 (inch) m' Rp 57,750.00
315 Pipa besi galvanis ø 2 (inch) m' Rp 71,500.00
316 Pipa besi galvanis ø 3 (inch) m' Rp 99,000.00
317 Pipa besi galvanis ø 4 (inch) m' Rp 165,000.00
318 Pipa besi ø 0,5 (inch) m' Rp 23,760.00
319 Pipa besi ø 0,75 (inch) m' Rp 26,950.00
320 Pipa besi ø 1 (inch) m' Rp 33,880.00
321 Pipa besi ø 1,25 (inch) m' Rp 46,750.00
322 Pipa besi ø 1,5 (inch) m' Rp 52,910.00
323 Pipa besi ø 2 (inch) m' Rp 71,500.00
324 Pipa beton ø 20 cm, panjang 1 m' buah Rp 80,960.00
325 Pipa beton ø 60 cm, panjang 1 m' buah Rp 133,430.00
326 Pipa PVC ø 1/2 (inch) AW, panjang 4 m m' Rp 4,950.00
327 Pipa PVC ø 3/4 (inch) AW, panjang 4 m m' Rp 6,710.00
328 Pipa PVC ø 1(inch) AW, panjang 4 m m' Rp 9,680.00
329 Pipa PVC ø 1,5 (inch) AW, panjang 4 m m' Rp 15,213.00
330 Pipa PVC ø 2 (inch) AW, panjang 4 m m' Rp 18,810.00
331 Pipa PVC ø 2,5 (inch) AW, panjang 4 m m' Rp 28,380.00
332 Pipa PVC ø 3 (inch) AW, panjang 4 m m' Rp 41,470.00
333 Pipa PVC ø 4 (inch) AW, panjang 4 m m' Rp 60,500.00
334 Pipa PVC ø 6 (inch) AW, panjang 4 m m' Rp 137,500.00
335 pipa listrik 5/8' btg Rp 11,000.00
336 Plamuer tembok kg Rp 18,920.00
337 Plint ubin abu-abu 15 x 20 (cm) buah Rp -
338 Plywood uk. 0,30 x 0,60 (m), tebal 4mm lembar Rp 52,470.00
339 Plywood uk. 0,30 x 0,60 (m), tebal 6mm lembar Rp 56,870.00
340 Plywood uk. 0,60 x 1,20 (m), tebal 4mm lembar Rp 55,660.00
341 Plywood uk. 0,60 x 1,20 (m), tebal 6mm lembar Rp 82,170.00
342 Plywood uk. 1,22 x 2,44 (m), tebal 4 mm lembar Rp 79,750.00
343 Plywood uk. 1,22 x 2,44 (m), tebal 9 mm lembar Rp 143,000.00
HARGA SATUAN UMUM UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUK
( HARGA TIDAK TERMASUK PPN )
1 2 3 4
344 Pompa air (dengan otomatis) buah Rp 825,000.00
345 Pompa air (jet pump) buah Rp 2,200,000.00
346 Pompa air (non otomatis) buah Rp 440,000.00
347 Porcelaint uk. 11 cm x 11 cm buah Rp 1,210.00
348 Profil Aluminium "T" m' Rp 5,500.00
349 Profil Kaca m' Rp 11,000.00
350 Profil Daun Jendela Alumunium (warna silver) m' Rp 25,300.00
351 Profil Daun Pintu Alumunium (warna siver) m' Rp 27,500.00
352 Profil Daun Jendela Alumunium (warna gelap) m' Rp -
353 Profil Daun Pintu Alumunium (warna gelap) m' Rp -
354 Railing tangga stainless steel pipa dia. 2" dan 1" m' Rp -
355 Rangka / frame accoustic board - cross tee m' Rp -
356 Rangka / frame accoustic board - main tee m' Rp -
357 Rangka / frame accoustic board - rod / adjustable dia. 4 mm m' Rp -
358 Rangka / frame accoustic board - wall angle m' Rp -
359 Rangka Baja Ringan m² Rp 198,000.00
360 Rapidrant kg Rp -
361 Reducer PVC dari 1/2 (inch) ke 1 (inch) buah Rp 5,500.00
362 Reducer PVC dari 1/2 (inch) ke 3/4 (inch) buah Rp 5,500.00
363 Reducer PVC dari 3/4 (inch) ke 1 (inch) buah Rp 5,500.00
364 Rel Pintu Dorong buah Rp 275,000.00
365 Residu atau Ter liter Rp 13,200.00
366 Rolling dor - alumunium tebal m² Rp 288,420.00
367 Rolling dor - alumunium tipis m² Rp 247,500.00
368 Rolling door galfalum m² Rp -
369 Roll Cat bh Rp 34,100.00
370 Rooflight fibreglass uk. 1,8 x 0,9 (m) lembar Rp 88,550.00
371 Rooster block uk. 12 x 11 x 24 (cm) buah Rp 19,250.00
372 Rooster block uk. 20 x 20 (cm) buah Rp 22,440.00
373 Rooster keramik 20 x 20 (cm) buah Rp 45,760.00
374 Rooster keramik 30 x 30 (cm) buah Rp 63,580.00
375 Rubber Bearing ( 60 x 30 x 4 Cm ) buah Rp -
376 Rumah Lampu bh Rp 11,000.00
377 Sadel plastik Rp -
378 Sabun Kg Rp 16,500.00
379 Saklar tunggal buah Rp 22,000.00
380 Saklar dobel buah Rp 22,000.00
381 Saklar engkel buah Rp 22,000.00
382 Sealant Tube Rp 26,730.00
383 Semen PC @ 50 kg kg Rp 1,430.00
384 Semen putih/warna kg Rp 11,000.00
385 Semen kolot (sika graut) kg Rp 11,000.00
386 Seng fibreglass lembar Rp 143,000.00
387 Seng plat BJLS 27 uk. 0.3 x 1.83 (m) lembar Rp 40,480.00
388 Seng plat BJLS 27 uk. 0.9 x 1.83 (m) lembar Rp 50,600.00
389 Seng Gelombang 3" x 6" BJLS 28 lembar Rp 42,900.00
390 Skrup fixer buah Rp 1,100.00
391 Sherra block buah Rp -
HARGA SATUAN UMUM UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUK
( HARGA TIDAK TERMASUK PPN )
1 2 3 4
392 Sirtu m³ Rp 137,610.00
393 sikat baja bh Rp 18,700.00
394 Slot jendela buah Rp 12,980.00
395 Slot pintu buah Rp 25,850.00
396 Slot ventilasi / bouwvenlight buah Rp 4,950.00
397 Socket PVC ø 1 (inch) buah Rp 6,270.00
398 Socket PVC ø 1/2 (inch) buah Rp 3,630.00
399 Socket PVC ø 3/4 (inch) buah Rp 3,960.00
400 Soda api Kg Rp 43,010.00
401 spring Knip bh Rp 22,000.00
402 Softboard uk. 1,20 x 2,40 (m), tebal 4 mm lembar Rp 44,220.00
403 Stone Coating kg Rp 19,860.50
404 Stop kontak + instalasi titik Rp 158,290.00
405 Streorox - 100 kg Rp -
406 Sunscreen alumunium m² Rp 1,815,000.00
407 Tangki air / hydrant umum fiberglass 1.000 liter buah Rp 2,750,000.00
408 Tangki air / hydrant umum fiberglass 2.000 liter buah Rp 4,950,000.00
409 Tangki air / hydrant umum fiberglass 3.000 liter buah Rp 6,961,240.00
410 Tangki air / hydrant umum fiberglass 6.000 liter (horizontal) buah Rp 22,248,820.00
411 Tangki air / hydrant umum polyethylene 1.000 liter buah Rp 2,049,410.00
412 Tangki air / hydrant umum polyethylene 2.000 liter buah Rp 4,715,920.00
413 Tangki air / hydrant umum polyethylene 3.000 liter buah Rp 6,359,650.00
414 Tangki air / hydrant umum polyethylene 4.000 liter buah Rp 8,127,460.00
415 Tangki air / hydrant umum polyethylene 5.000 liter buah Rp 9,500,920.00
416 Tangki air / hydrant umum polyethylene 500 liter buah Rp 1,039,500.00
417 Tangki air fiberglass (oranye) 1.000 liter buah Rp 1,576,630.00
418 Tangki air fiberglass (oranye) 2.000 liter buah Rp 2,750,000.00
419 Tangki air fiberglass (oranye) 3.000 liter buah Rp 5,115,000.00
420 Tangki air fiberglass (oranye) 500 liter buah Rp 1,045,000.00
421 Teak Oil ltr Rp 3,850.00
422 Teak wood 0,30 x 0,60 (m), tebal 4 mm lembar Rp 51,810.00
423 Teak wood 0,90 x 2,10 (m), tebal 4 mm lembar Rp 99,000.00
424 Teak wood 1,20 x 2,40 (m), tebal 4 mm lembar Rp 121,000.00
425 Tee all socket PVC ø 100 x 50 (mm) unit Rp 446,490.00
426 Tee all socket PVC ø 225 x 100 (mm) unit Rp 446,490.00
427 Tee all socket PVC ø 50 x 50 (mm) unit Rp 225,170.00
428 Tee all socket PVC ø 80 x 50 (mm) unit Rp 351,670.00
429 Tempat sabun keramik buah Rp 53,350.00
430 Teralis pintu lubang Rp 522,500.00
431 Teralis jendela lubang Rp 522,500.00
432 Ter kg Rp 71,500.00
433 Thiner kg Rp 22,000.00
434 Timbunan biasa m³ Rp 55,000.00
435 Timbunan pilihan / tanah puru m³ Rp 66,000.00
436 Triplek tebal 2.5 mm uk. 1.22 x 2.44 (m) lembar Rp 110,000.00
437 Triplek tebal 4 mm uk. 1.22 x 2.44 (m) lembar Rp 82,500.00
438 Ubin abu-abu 20 x 20 (cm) buah Rp -
439 Ubin berwarna 20 x 20 (cm) buah Rp -
HARGA SATUAN UMUM UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUK
( HARGA TIDAK TERMASUK PPN )
1 2 3 4
440 Ubin motif (mozaik) m² Rp -
441 Ubin wafel buah Rp -
442 Urinoir Unit Rp 1,015,740.00
443 Venetion blinds m² Rp 80,960.00
444 Vertical blinds m² Rp 63,250.00
445 Wallpaper bermotif m² Rp 44,220.00
446 Wallpaper polos m² Rp 37,950.00
447 Wastafel set Rp 1,746,250.00
448 water meter dia 1"+pipa gip unit Rp 634,810.00
449 PVC ø 100 MM / M' m' Rp 99,330.00
450 PVC ø 80 MM / M' m' Rp 68,640.00
451 PVC ø 50 MM / M' m' Rp 33,440.00
452 GIP ø 150 MM / M' m' Rp 822,910.00
453 GIP ø 100 MM / M' m' Rp 617,870.00
454 GIP ø 80 MM / M' bh Rp 466,620.00
455 GIP ø 3/4 MM / M' bh Rp 49,060.00
456 REDUCER Ø 100 x 80 mm bh Rp 207,240.00
457 BEND PVC 100 x 45 bh Rp 395,560.00
458 Bend Gip 150 bh Rp 306,020.00
459 Bend Gip 100 bh Rp 204,380.00
460 Bend Gip dia. 80 bh Rp 153,560.00
461 TEE PVC 100 x 100 bh Rp 386,870.00
462 Tee 100 x 80 bh Rp 341,880.00
463 TEE PVC 80 x 80 bh Rp 223,410.00
464 Tee 80 x 50 bh Rp 190,520.00
465 Tee Y 100 x 100 bh Rp 278,630.00
466 DOP PVC 80 bh Rp 22,440.00
467 Dop 50 bh Rp 16,170.00
468 Tangki HU 2000 Liter bh Rp 5,659,500.00
469 Gate Valve 150 mm bh Rp 5,139,750.00
470 Gate Valve 100 mm bh Rp 4,043,050.00
471 Gate Valve 80 bh Rp 3,060,750.00
472 Gate Valve 50 bh Rp 2,136,750.00
473 Reducer 3/4 x 1/2 bh Rp 10,340.00
474 Ball Valve 3/4 bh Rp 291,610.00
475 Pelampung 3/4 bh Rp 505,230.00
476 Ball Kran 1/2 bh Rp 185,350.00
477 Klam Sadle 2 x 3/4 bh Rp 36,960.00
478 Water Meter 3/4 bh Rp 873,730.00
479 Box Water meter bh Rp 347,050.00
480 KENI GIP 3/4 bh Rp 13,420.00
481 FOOT VALVE 100 bh Rp 2,633,950.00
482 FOOT VALVE 80 bh Rp 1,733,050.00
483 BUTTERFLY VALVE 100 bh Rp 2,957,350.00
484 CHECK VALVE 100 bh Rp 2,957,350.00
485 AIR VALVE 100 bh Rp 4,066,150.00
486 Manometer 1 W bh Rp 647,350.00
487 Flange Gip 150 bh Rp 180,730.00
HARGA SATUAN UMUM UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUK
( HARGA TIDAK TERMASUK PPN )
1 2 3 4
488 Flange Gip 100 bh Rp 120,670.00
489 Flange Gip 80 bh Rp 90,640.00
490 Support Pelintasan Pipa bh Rp 756,470.00
491 Tangky Oranye 500 L bh Rp 924,000.00
492 Tangkiy Oranye 2000 L bh Rp 3,118,500.00
493 GIP ø 150 MM / M' bh Rp 204,930.00
494 GIP ø 3/4 /M' bh Rp 5,720.00
495 DOP ø 100 MM / M' bh Rp 25,960.00
496 DOP ø 50 MM / M' bh Rp 15,510.00
497 Tangkiy HU 1000 L bh Rp 2,887,500.00
498 Tangkiy 1000 L (oranye) bh Rp 1,559,250.00
499 Ben PVC 50 bh Rp 18,480.00
500 Ben PVC 80 bh Rp 51,920.00
501 Ben PVC 100 bh Rp 102,740.00
502 Listplank GRC Board/Calsiboard m1 Rp 22,000.00
C. TANAMAN
1 Pupuk Kandang krg Rp 27,500.00
2 Rumput Gajah Mini m2 Rp 44,000.00
3 Pucuk Merah tinggi ±15 cm btg Rp 16,500.00
4 Pohon Mangga tinggi (0.5 - 1 m) btg Rp 27,500.00
1 2 3 4
26 JACK HAMMER jam Rp 21,196.14
27 FULVI MIXER jam Rp 741,895.57
28 CONCRETE PUMP jam Rp 205,333.23
29 TRAILER 20 TON jam Rp 376,998.03
30 PILE DRIVER + HAMMER jam Rp 145,600.72
31 CRANE ON TRACK 35 TON jam Rp 537,455.38
32 WELDING SET jam Rp 84,216.47
33 BORE PILE MACHINE jam Rp 997,943.83
34 ASPHALT LIQUID MIXER jam Rp 29,731.92
35 BORE PILE MACHINE jam Rp 537,596.55
36 BLENDING EQUIPMENT jam Rp 171,407.17
38 Peralatan Perakitan Baja jam Rp 260,943.22
39 Mesin las listrik jam Rp 12,100.00
M UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUKSI
( HARGA TIDAK TERMASUK PPN )
KET.
solarguard
M UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUKSI
( HARGA TIDAK TERMASUK PPN )
KET.
Rp 1,035.01
Rp 5,000.00 /m1
M UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUKSI
( HARGA TIDAK TERMASUK PPN )
KET.
5
M UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUKSI
( HARGA TIDAK TERMASUK PPN )
KET.
uk 20x20x9
tbl 3mm
1rol=60m=10kg
M UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUKSI
( HARGA TIDAK TERMASUK PPN )
KET.
KET.
(Solar Industri)
M UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUKSI
( HARGA TIDAK TERMASUK PPN )
KET.
KET.
Rp 71,500.00
M UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUKSI
( HARGA TIDAK TERMASUK PPN )
KET.
5
M UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUKSI
( HARGA TIDAK TERMASUK PPN )
KET.
5
M UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUKSI
( HARGA TIDAK TERMASUK PPN )
KET.
KAPASITAS
30-60 T/Jam
6-10 Ton
850 Liter
-
60.0 HP
500.0 Liter
15.0 Ton
6.0 Ton
10.0 Ton
0.5 M3
10.0 M3
135.0 KVA
-
0.8 M3
1.5 M3
8.0 Ton
8.0 Ton
10.0 Ton
7.0 Ton
-
42.1 T/Jam
-
4,000.0 Liter
0.98 Ton
0.17 Ton
M UPAH, BAHAN DAN PERALATAN BIDANG KONSTRUKSI
( HARGA TIDAK TERMASUK PPN )
KET.
5
-
-
8.00 M3
20.00 Ton
2.50 Ton
35.0 Ton
250.0 Amp
2,000.0 Meter
1,000.0 Liter
75,000.00
3,750.00
78,750.00 78,750.00
7,875.00
86,625.00
90,000.00
6,750.00
96,750.00 96,750.00
9,675.00
106,425.00
105,000.00
10,050.00
115,050.00 115,050.00
11,505.00
126,555.00
100,000.00
4,800.00
### 104,800.00
10,480.00
115,280.00
150,000.00
9,000.00
### 159,000.00
15,900.00
174,900.00
120,000.00
6,750.00
### 126,750.00
12,675.00
139,425.00
5,000.00
750.00
5,750.00 5,750.00
575.00
6,325.00
33,000.00
1,500.00
34,500.00 34,500.00
3,450.00
37,950.00
50,000.00
7,500.00
57,500.00 57,500.00
5,750.00
63,250.00
30,000.00
1,500.00
31,500.00 88,920.00
8,892.00
97,812.00
15,000.00
2,250.00
17,250.00 31,770.00
3,177.00
34,947.00
25,000.00
3,750.00
28,750.00 193,882.00
19,388.20
213,270.20
30,000.00
1,500.00
31,500.00 110,700.00
11,070.00
121,770.00
30,000.00
1,500.00
31,500.00 97,500.00
9,750.00
107,250.00
20,000.00
1,500.00
21,500.00 516,500.00
51,650.00
568,150.00
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANALISA BAHAN UPAH BAHAN
1 2 3 4 5
C. ANALISA BIAYA KONSTRUKSI PEKERJAAN PONDASI (SNI 2836-2008)
150,000.00
93,750.00
11,250.00
11,250.00
### 1,115,120.00
111,512.00
1,226,632.00
150,000.00
93,750.00
11,250.00
11,250.00
### 1,061,660.00
106,166.00
1,167,826.00
150,000.00
93,750.00
11,250.00
11,250.00
### 1,024,634.00
102,463.40
1,127,097.40
150,000.00
93,750.00
11,250.00
11,250.00
### 998,586.00
99,858.60
1,098,444.60
150,000.00
93,750.00
11,250.00
11,250.00
### 962,924.00
96,292.40
1,059,216.40
78,000.00
48,750.00
5,850.00
5,850.00
### 687,121.20
68,712.12
755,833.32
340,000.00
106,250.00
12,750.00
25,500.00
### 2,390,800.00
239,080.00
2,629,880.00
240,000.00
100,000.00
12,000.00
17,850.00
### 1,076,930.00
107,693.00
1,184,623.00
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANALISA BAHAN UPAH BAHAN
1 2 3 4 5
D. ANALISA BIAYA KONSTRUKSI PEKERJAAN PASANGAN DINDING (SNI 6897:2008)
D.1 1 m² Pasang Dinding Bata merah ukuran 10 x 10 x 18 tebal 1 bata, 1 PC : 2 Ps
77.0000 bh Batu bata merah (lokal) 1,705.00 131,285.00
43.5000 kg Semen PC @ 50 kg 1,430.00 62,205.00
0.0800 m³ Pasir pasang 66,000.00 5,280.00
0.6000 Oh Pekerja 100,000.00
0.2000 Oh Tukang batu 125,000.00
0.0200 Oh Kepala tukang 150,000.00
0.0300 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) ###
JASA 10%
JUMLAH
D.22 Memasang 1 m2 dinding terawang (roster) ukuran (12 x 11 x 24) cm, ad. 1 PC : 3 PP
30.0000 bh Rooster block uk. 12 x 11 x 24 (cm) 19,250.00 577,500.00
14.0000 kg Semen PC @ 50 kg 1,430.00 20,020.00
0.0320 m³ Pasir pasang 66,000.00 2,112.00
0.3000 Oh Pekerja 100,000.00
0.1000 Oh Tukang batu 125,000.00
0.0100 Oh Kepala tukang 150,000.00
0.0150 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) ###
JASA 10%
JUMLAH
D.23 Memasang 1 m2 dinding terawang (roster) ukuran (12 x 11 x 24) cm, ad. 1 PC : 4 PP
30.0000 bh Rooster block uk. 12 x 11 x 24 (cm) 19,250.00 577,500.00
11.0000 kg Semen PC @ 50 kg 1,430.00 15,730.00
0.0350 m³ Pasir pasang 66,000.00 2,310.00
0.3000 Oh Pekerja 100,000.00
0.1000 Oh Tukang batu 125,000.00
0.0100 Oh Kepala tukang 150,000.00
0.0150 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) ###
JASA 10%
JUMLAH
D.24 Memasang 1 m2 dinding bata berongga ekspose ukuran (5 x 11 x 24) cm, ad. 1 PC : 3 PP
70.0000 bh Batu bata berongga uk. 5 x 11 x 24 (cm) 1,210.00 84,700.00
14.0000 kg Semen PC @ 50 kg 1,430.00 20,020.00
0.0320 m³ Pasir pasang 66,000.00 2,112.00
0.3000 Oh Pekerja 100,000.00
0.1500 Oh Tukang batu 125,000.00
0.0150 Oh Kepala tukang 150,000.00
0.0150 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) ###
JASA 10%
JUMLAH
Dihit. Memasang 1 m2 dinding terawang (roster) ukuran (20 x 20) cm, ad. 1 PC : 4 PP
25.0000 bh Rooster 20x20 22,440.00 561,000.00
11.0000 kg Semen PC @ 50 kg 1,430.00 15,730.00
0.0350 m³ Pasir pasang 66,000.00 2,310.00
0.3000 Oh Pekerja 100,000.00
0.1000 Oh Tukang batu 125,000.00
0.0100 Oh Kepala tukang 150,000.00
0.0150 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) ###
JASA 10%
JUMLAH
60,000.00
25,000.00
3,000.00
4,500.00
### 291,270.00
29,127.00
320,397.00
60,000.00
25,000.00
3,000.00
4,500.00
### 276,909.50
27,690.95
304,600.45
60,000.00
25,000.00
3,000.00
4,500.00
### 267,889.50
26,788.95
294,678.45
60,000.00
25,000.00
3,000.00
4,500.00
### 262,263.00
26,226.30
288,489.30
60,000.00
25,000.00
3,000.00
4,500.00
### 258,292.00
25,829.20
284,121.20
30,000.00
12,500.00
1,500.00
2,250.00
### 147,466.50
14,746.65
162,213.15
30,000.00
12,500.00
1,500.00
2,250.00
### 141,049.10
14,104.91
155,154.01
30,000.00
12,500.00
1,500.00
2,250.00
### 137,143.00
13,714.30
150,857.30
30,000.00
12,500.00
1,500.00
2,250.00
### 134,672.40
13,467.24
148,139.64
30,000.00
12,500.00
1,500.00
2,250.00
### 132,991.60
13,299.16
146,290.76
30,000.00
12,500.00
1,500.00
2,250.00
### 130,455.00
13,045.50
143,500.50
30,000.00
18,750.00
2,250.00
2,250.00
### 827,806.20
82,780.62
910,586.82
30,000.00
18,750.00
2,250.00
2,250.00
### 822,044.40
82,204.44
904,248.84
36,000.00
15,000.00
1,800.00
2,700.00
### 690,593.80
69,059.38
759,653.18
36,000.00
15,000.00
1,800.00
2,700.00
### 686,213.60
68,621.36
754,834.96
30,000.00
12,500.00
1,500.00
2,250.00
### 592,228.40
59,222.84
651,451.24
30,000.00
12,500.00
1,500.00
2,250.00
### 589,479.50
58,947.95
648,427.45
30,000.00
12,500.00
1,500.00
2,250.00
### 645,882.00
64,588.20
710,470.20
30,000.00
12,500.00
1,500.00
2,250.00
### 641,790.00
64,179.00
705,969.00
30,000.00
18,750.00
2,250.00
2,250.00
### 160,082.00
16,008.20
176,090.20
8,330.00
10,412.50
1,245.00
1,200.00
### 59,391.92
5,939.19
65,331.11
10,000.00
12,500.00
750.00
750.00
### 66,405.00
6,640.50
73,045.50
30,000.00
18,750.00
2,250.00
2,250.00
### 762,882.00
76,288.20
839,170.20
30,000.00
12,500.00
1,500.00
2,250.00
### 625,290.00
62,529.00
687,819.00
- -
-
-
-
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANALISA BAHAN UPAH BAHAN
1 2 3 4 5
E. ANALISA BIAYA KONSTRUKSI PEKERJAAN PLESTERAN (SNI 2837:2008)
E.24 Memasang 1 m2 finishing siar pasangan dinding bata merah (=20 m’)
3.1080 kg Semen PC @ 50 kg 1,430.00 4,444.44
0.1500 Oh Pekerja 100,000.00
0.0750 Oh Tukang batu 125,000.00
0.0080 Oh Kepala tukang 150,000.00
0.0080 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 4,444.44
JASA 10%
JUMLAH
E.25 Memasang 1 m2 finishing siar pasangan dinding conblock ekspose (=8 m’)
1.6000 kg Semen PC @ 50 kg 1,430.00 2,288.00
0.0700 Oh Pekerja 100,000.00
0.0350 Oh Tukang batu 125,000.00
0.0040 Oh Kepala tukang 150,000.00
0.0040 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 2,288.00
JASA 10%
JUMLAH
30,000.00
18,750.00
2,250.00
2,250.00
### 76,476.72
7,647.67
84,124.39
30,000.00
18,750.00
2,250.00
2,250.00
### 69,190.32
6,919.03
76,109.35
30,000.00
18,750.00
2,250.00
2,250.00
### 65,887.68
6,588.77
72,476.45
30,000.00
18,750.00
2,250.00
2,250.00
### 63,757.20
6,375.72
70,132.92
30,000.00
18,750.00
2,250.00
2,250.00
### 62,379.12
6,237.91
68,617.03
30,000.00
18,750.00
2,250.00
2,250.00
### 61,346.88
6,134.69
67,481.57
30,000.00
18,750.00
2,250.00
2,250.00
### 60,726.48
6,072.65
66,799.13
30,000.00
18,750.00
2,250.00
2,250.00
### 60,106.08
6,010.61
66,116.69
40,000.00
25,000.00
3,000.00
3,300.00
### 92,575.76
9,257.58
101,833.34
26,000.00
25,000.00
3,000.00
1,950.00
### 72,822.24
7,282.22
80,104.46
40,000.00
25,000.00
3,000.00
3,300.00
### 85,309.60
8,530.96
93,840.56
40,000.00
25,000.00
3,000.00
3,300.00
### 83,494.16
8,349.42
91,843.58
40,000.00
25,000.00
3,000.00
3,300.00
### 82,095.84
8,209.58
90,305.42
15,000.00
9,375.00
1,200.00
1,200.00
### 35,904.12
3,590.41
39,494.53
3,800.00
4,750.00
8,550.00
300.00
### 18,247.00
1,824.70
20,071.70
30,000.00
12,500.00
1,500.00
2,250.00
### 52,823.60
5,282.36
58,105.96
15,000.00
9,375.00
1,200.00
1,200.00
### 31,219.44
3,121.94
34,341.38
7,000.00
4,375.00
600.00
600.00
### 14,863.00
1,486.30
16,349.30
30,000.00
18,750.00
2,250.00
2,250.00
### 63,108.20
6,310.82
69,419.02
20,000.00
12,500.00
1,500.00
1,500.00
### 40,147.50
4,014.75
44,162.25
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANALISA BAHAN UPAH BAHAN
1 2 3 4 5
F. ANALISA BIAYA KONSTRUKSI PEKERJAAN KAYU (SNI 3434:2008)
F.1 Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas I
1.1000 m3 Kayu gergajian kelas I, balok 4,125,000.00 4,537,500.00
1.2500 kg Paku berbagai ukuran (2" - 5") 13,750.00 17,187.50
1.0000 kg Lem kayu 21,340.00 21,340.00
7.0000 OH Pekerja 100,000.00
21.0000 OH Tukang kayu 125,000.00
2.1000 OH Kepala tukang 150,000.00
0.3500 OH Mandor 150,000.00
JUMLAH (BELUM PPN) ###
JASA 10%
JUMLAH
F.2 Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas II
1.2000 m³ Kayu gergajian kelas II, balok 3,080,000.00 3,696,000.00
1.2500 kg Paku berbagai ukuran (2" - 5") 13,750.00 17,187.50
1.0000 kg Lem kayu 21,340.00 21,340.00
6.0000 Oh Pekerja 100,000.00
18.0000 Oh Tukang kayu 125,000.00
1.8000 Oh Kepala tukang 150,000.00
0.3000 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) ###
JASA 10%
JUMLAH
F.2.a Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas III
1.2000 m³ Kayu gergajian kelas III, balok 1,980,000.00 2,376,000.00
1.2500 kg Paku berbagai ukuran (2" - 5") 13,750.00 17,187.50
1.0000 kg Lem kayu 21,340.00 21,340.00
6.0000 Oh Pekerja 100,000.00
18.0000 Oh Tukang kayu 125,000.00
1.8000 Oh Kepala tukang 150,000.00
0.3000 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) ###
JASA 10%
JUMLAH
F.4 Membuat dan memasang 1 m2 pintu klamp sederhana, kayu kelas III untuk gudang sementara
0.0400 m³ Kayu gergajian kelas III, papan 1,980,000.00 79,200.00
0.0500 kg Paku berbagai ukuran (2" - 5") 13,750.00 687.50
0.3500 Oh Pekerja 100,000.00
1.0500 Oh Tukang kayu 125,000.00
0.1050 Oh Kepala tukang 150,000.00
0.0180 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 79,887.50
JASA 10%
JUMLAH
F.6.a Membuat dan memasang 1 m2 pintu dan jendela kaca, kayu kelas II (tidak termasuk kaca)
0.0240 m³ Kayu gergajian kelas II, papan 3,080,000.00 73,920.00
0.3000 kg Lem Kayu 21,340.00 6,402.00
0.8000 Oh Pekerja 100,000.00
2.4000 Oh Tukang kayu 125,000.00
0.2400 Oh Kepala tukang 150,000.00
0.0400 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 80,322.00
JASA 10%
JUMLAH
F.7 Membuat dan memasang 1 m2 pintu dan jendela jalusi kayu kelas I
0.0640 m³ Kayu gergajian kelas I, papan 4,125,000.00 264,000.00
0.5000 kg Lem Kayu 21,340.00 10,670.00
1.0000 Oh Pekerja 100,000.00
3.0000 Oh Tukang kayu 125,000.00
0.3000 Oh Kepala tukang 150,000.00
0.0500 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 274,670.00
JASA 10%
JUMLAH
F.7.a Membuat dan memasang 1 m2 pintu dan jendela jalusi kayu kelas II
0.0640 m³ Kayu gergajian kelas II, papan 3,080,000.00 197,120.00
0.5000 kg Lem Kayu 21,340.00 10,670.00
1.0000 Oh Pekerja 100,000.00
3.0000 Oh Tukang kayu 125,000.00
0.3000 Oh Kepala tukang 150,000.00
0.0500 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 207,790.00
JASA 10%
JUMLAH
F.8 Membuat 1 m2 daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kelas II (lebar sampai 90 cm)
0.0250 m³ Kayu gergajian kelas II, papan 3,080,000.00 77,000.00
0.0300 kg Paku berbagai ukuran (1/2" - 1") 33,000.00 990.00
0.5000 Lt Lem Kayu 21,340.00 10,670.00
1.0000 lbr Plywood uk. 1,22 x 2,44 (m), tebal 4 mm 79,750.00 79,750.00
0.7000 Oh Pekerja 100,000.00
2.1000 Oh Tukang kayu 125,000.00
0.2100 Oh Kepala tukang 150,000.00
0.0350 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 168,410.00
JASA 10%
JUMLAH
F.12 Memasang 1 m2 teakwood rangkap lapis formika, rangka expose kayu kelas II
0.0250 m³ Kayu gergajian kelas II, papan 3,080,000.00 77,000.00
0.0300 kg Paku berbagai ukuran (2" - 5") 13,750.00 412.50
0.8000 kg Lem Kayu 19,400.00 15,520.00
1.0000 lbr Teak wood 0,90 x 2,10 (m), tebal 4 mm 99,000.00 99,000.00
0.5000 lbr Formica 4" x 8" 54,340.00 27,170.00
0.8500 Oh Pekerja 100,000.00
2.5500 Oh Tukang kayu 125,000.00
0.2550 Oh Kepala tukang 150,000.00
0.0430 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 219,102.50
JASA 10%
JUMLAH
F.13.b Memasang 1 m3 konstruksi kuda-kuda konvensional, kayu kelas III bentang 6 meter
1.1000 m³ Kayu gergajian kelas III, balok 1,980,000.00 2,178,000.00
15.0000 kg Besi strip 14,300.00 214,500.00
5.6000 kg Paku berbagai ukuran (2" - 5") 13,750.00 77,000.00
4.0000 Oh Pekerja 100,000.00
12.0000 Oh Tukang kayu 125,000.00
1.2000 Oh Kepala tukang 150,000.00
0.2000 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) ###
JASA 10%
JUMLAH
F.19.a Memasang 1 m2 rangka langit-langit (50 x 100) cm, kayu kelas III
0.0154 m³ Kayu gergajian kelas III, balok kaso 5/7 cm 1,980,000.00 30,492.00
0.2000 kg Paku berbagai ukuran (2" - 5") 13,750.00 2,750.00
0.1500 Oh Pekerja 100,000.00
0.3000 Oh Tukang kayu 125,000.00
0.0300 Oh Kepala tukang 150,000.00
0.0750 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 33,242.00
JASA 10%
JUMLAH
F.20 Memasang 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II
0.0163 m³ Kayu gergajian kelas II, balok kaso 5/7 cm 3,080,000.00 50,204.00
0.2500 kg Paku berbagai ukuran (2" - 5") 13,750.00 3,437.50
0.2000 Oh Pekerja 100,000.00
0.3000 Oh Tukang kayu 125,000.00
0.0300 Oh Kepala tukang 150,000.00
0.0100 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 53,641.50
JASA 10%
JUMLAH
F.20.a Memasang 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas III
0.0163 m³ Kayu gergajian kelas III, balok kaso 5/7 cm 1,980,000.00 32,274.00
0.2500 kg Paku berbagai ukuran (2" - 5") 13,750.00 3,437.50
0.2000 Oh Pekerja 100,000.00
0.3000 Oh Tukang kayu 125,000.00
0.0300 Oh Kepala tukang 150,000.00
0.0100 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 35,711.50
JASA 10%
JUMLAH
F.23.a Memasang 1 m2 rangka dinding pemisah (60 x 120) cm kayu kelas II atau III
0.0280 m³ Kayu gergajian kelas III, balok 1,980,000.00 55,440.00
0.1500 kg Paku berbagai ukuran (2" - 5") 13,750.00 2,062.50
0.1500 Oh Pekerja 100,000.00
0.4500 Oh Tukang kayu 125,000.00
0.0450 Oh Kepala tukang 150,000.00
0.0080 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 57,502.50
JASA 10%
JUMLAH
700,000.00
2,625,000.00
315,000.00
52,500.00
### 8,268,527.50
826,852.75
9,095,380.25
600,000.00
2,250,000.00
270,000.00
45,000.00
### 6,899,527.50
689,952.75
7,589,480.25
600,000.00
2,250,000.00
270,000.00
45,000.00
### 5,579,527.50
557,952.75
6,137,480.25
35,000.00
131,250.00
15,750.00
2,700.00
184,700.00 308,587.50
30,858.75
339,446.25
35,000.00
131,250.00
15,750.00
2,700.00
184,700.00 264,587.50
26,458.75
291,046.25
100,000.00
375,000.00
45,000.00
7,500.00
527,500.00 703,170.00
70,317.00
773,487.00
100,000.00
375,000.00
45,000.00
7,500.00
527,500.00 661,370.00
66,137.00
727,507.00
80,000.00
300,000.00
36,000.00
6,000.00
422,000.00 527,402.00
52,740.20
580,142.20
80,000.00
300,000.00
36,000.00
6,000.00
422,000.00 502,322.00
50,232.20
552,554.20
100,000.00
375,000.00
45,000.00
7,500.00
527,500.00 802,170.00
80,217.00
882,387.00
100,000.00
375,000.00
45,000.00
7,500.00
527,500.00 735,290.00
73,529.00
808,819.00
70,000.00
262,500.00
31,500.00
5,250.00
369,250.00 537,660.00
53,766.00
591,426.00
80,000.00
300,000.00
36,000.00
6,000.00
422,000.00 619,010.00
61,901.00
680,911.00
80,000.00
300,000.00
36,000.00
6,000.00
422,000.00 592,258.00
59,225.80
651,483.80
67,000.00
250,000.00
30,000.00
50,250.00
397,250.00 649,700.00
64,970.00
714,670.00
67,000.00
250,000.00
30,000.00
50,250.00
397,250.00 587,000.00
58,700.00
645,700.00
80,000.00
300,000.00
36,000.00
6,000.00
422,000.00 604,810.00
60,481.00
665,291.00
85,000.00
318,750.00
38,250.00
6,450.00
448,450.00 667,552.50
66,755.25
734,307.75
400,000.00
1,500,000.00
180,000.00
30,000.00
### 6,939,000.00
693,900.00
7,632,900.00
400,000.00
1,500,000.00
180,000.00
30,000.00
### 5,789,500.00
578,950.00
6,368,450.00
400,000.00
1,500,000.00
180,000.00
30,000.00
### 4,579,500.00
457,950.00
5,037,450.00
670,000.00
2,512,500.00
301,500.00
50,250.00
### 7,521,750.00
752,175.00
8,273,925.00
240,000.00
900,000.00
108,000.00
18,000.00
### 4,909,750.00
490,975.00
5,400,725.00
240,000.00
900,000.00
108,000.00
18,000.00
### 3,699,750.00
369,975.00
4,069,725.00
10,000.00
12,500.00
1,500.00
750.00
24,750.00 182,187.50
18,218.75
200,406.25
10,000.00
12,500.00
1,500.00
750.00
24,750.00 246,867.50
24,686.75
271,554.25
12,000.00
15,000.00
1,800.00
900.00
29,700.00 540,650.00
54,065.00
594,715.00
15,000.00
37,500.00
4,500.00
11,250.00
68,250.00 118,432.00
11,843.20
130,275.20
15,000.00
37,500.00
4,500.00
11,250.00
68,250.00 101,492.00
10,149.20
111,641.20
20,000.00
37,500.00
4,500.00
1,500.00
63,500.00 117,141.50
11,714.15
128,855.65
20,000.00
37,500.00
4,500.00
1,500.00
63,500.00 99,211.50
9,921.15
109,132.65
10,000.00
25,000.00
3,000.00
750.00
38,750.00 84,675.00
8,467.50
93,142.50
10,000.00
25,000.00
3,000.00
750.00
38,750.00 73,389.00
7,338.90
80,727.90
10,000.00
25,000.00
3,000.00
750.00
38,750.00 84,812.50
8,481.25
93,293.75
10,000.00
25,000.00
3,000.00
750.00
38,750.00 73,317.50
7,331.75
80,649.25
15,000.00
56,250.00
6,750.00
1,200.00
79,200.00 167,502.50
16,750.25
184,252.75
15,000.00
56,250.00
6,750.00
1,200.00
79,200.00 136,702.50
13,670.25
150,372.75
15,000.00
56,250.00
6,750.00
1,200.00
79,200.00 283,512.90
28,351.29
311,864.19
20,000.00
75,000.00
9,000.00
1,500.00
105,500.00 274,337.90
27,433.79
301,771.69
60,000.00
225,000.00
27,000.00
4,500.00
316,500.00 359,125.00
35,912.50
395,037.50
2,500.00
9,375.00
1,200.00
150.00
13,225.00 46,775.00
4,677.50
51,452.50
10,000.00
25,000.00
3,000.00
1,050.00
39,050.00 72,158.90
7,215.89
79,374.79
10,000.00
12,500.00
3,000.00
750.00
26,250.00 49,625.00
4,962.50
54,587.50
25,000.00
6,250.00
7,500.00
450.00
39,200.00 76,700.00
7,670.00
84,370.00
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANALISA BAHAN UPAH BAHAN
1 2 3 4 5
G. ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON (SNI 7394-2008)
CATATAN : Bobot isi pasir = 1.400 kg/m3, Bobot isi kerikil = 1.350 kg/m3, Bukling factor pasir = 20 %
G.1 Membuat 1 m3 beton mutu f’c = 7,4 MPa (K 100), slump (12 ± 2) cm, w/c = 0,87
247.000 kg Semen PC @ 50 kg 1,430.00 353,210.00
869.000 kg Pasir ayak untuk beton (kg) 29.46 25,604.46
999.000 kg Batu pecah 1 - 2 (cm) (Kg) 346.29 345,944.71
215.000 ltr Air 110.00 23,650.00
1.650 Oh Pekerja 100,000.00
0.275 Oh Tukang batu 125,000.00
0.028 Oh Kepala tukang 150,000.00
0.083 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 748,409.17
JASA 10%
JUMLAH
G.2 Membuat 1 m3 beton mutu f’c = 9,8 MPa (K 125), slump (12 ± 2) cm, w/c = 0,78
276.000 kg Semen PC @ 50 kg 1,430.00 394,680.00
828.000 kg Pasir ayak untuk beton (kg) 29.46 24,396.43
1,012.000 kg Batu pecah 1 - 2 (cm) (Kg) 346.29 350,446.49
215.000 ltr Air 110.00 23,650.00
1.650 Oh Pekerja 100,000.00
0.275 Oh Tukang batu 125,000.00
0.028 Oh Kepala tukang 150,000.00
0.083 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 793,172.92
JASA 10%
JUMLAH
G.3 Membuat 1 m3 beton mutu f’c = 12,2 MPa (K 150), slump (12 ± 2) cm, w/c = 0,72
299.000 kg Semen PC @ 50 kg 1,430.00 427,570.00
799.000 kg Pasir ayak untuk beton (kg) 29.46 23,541.96
1,017.000 kg Batu pecah 1 - 2 (cm) (Kg) 346.29 352,177.95
215.000 ltr Air 110.00 23,650.00
1.650 Oh Pekerja 100,000.00
0.275 Oh Tukang batu 125,000.00
0.028 Oh Kepala tukang 150,000.00
0.083 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 826,939.91
JASA 10%
JUMLAH
G.4 Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87
230.000 kg Semen PC @ 50 kg 1,430.00 328,900.00
893.000 kg Pasir ayak untuk beton (kg) 29.46 26,311.61
1,027.000 kg Batu pecah 1 - 2 (cm) (Kg) 346.29 355,640.86
200.000 ltr Air 110.00 22,000.00
1.200 Oh Pekerja 100,000.00
0.200 Oh Tukang batu 125,000.00
0.020 Oh Kepala tukang 150,000.00
0.060 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 732,852.46
JASA 10%
JUMLAH
G.5 Membuat 1 m3 beton mutu f’c = 14,5 MPa (K 175), slump (12 ± 2) cm, w/c = 0,66
326.000 kg Semen PC @ 50 kg 1,430.00 466,180.00
760.000 kg Pasir ayak untuk beton (kg) 29.46 22,392.86
1,029.000 kg Batu pecah 1 - 2 (cm) (Kg) 346.29 356,333.44
215.000 ltr Air 110.00 23,650.00
1.650 Oh Pekerja 100,000.00
0.275 Oh Tukang batu 125,000.00
0.028 Oh Kepala tukang 150,000.00
0.083 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 868,556.30
JASA 10%
JUMLAH
G.6 Membuat 1 m3 beton mutu f’c = 16,9 MPa (K 200), slump (12 ± 2) cm, w/c = 0,61
352.000 kg Semen PC @ 50 kg 1,430.00 503,360.00
731.000 kg Pasir ayak untuk beton (kg) 29.46 21,538.39
1,031.000 kg Batu pecah 1 - 2 (cm) (Kg) 346.29 357,026.02
215.000 ltr Air 110.00 23,650.00
1.650 Oh Pekerja 100,000.00
0.275 Oh Tukang batu 125,000.00
0.028 Oh Kepala tukang 150,000.00
0.083 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 905,574.41
JASA 10%
JUMLAH
G.7 Membuat 1 m3 beton mutu f’c = 19,3 MPa (K 225), slump (12 ± 2) cm, w/c = 0,58
371.000 kg Semen PC @ 50 kg 1,430.00 530,530.00
698.000 kg Pasir ayak untuk beton (kg) 29.46 20,566.07
1,047.000 kg Batu pecah 1 - 2 (cm) (Kg) 346.29 362,566.68
215.000 ltr Air 110.00 23,650.00
1.650 Oh Pekerja 100,000.00
0.275 Oh Tukang batu 125,000.00
0.028 Oh Kepala tukang 150,000.00
0.083 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 937,312.75
JASA 10%
JUMLAH
G.8 Membuat 1 m3 beton mutu f’c = 21,7 MPa (K 250), slump (12 ± 2) cm, w/c = 0,56
384.000 kg Semen PC @ 50 kg 1,430.00 549,120.00
692.000 kg Pasir ayak untuk beton (kg) 29.46 20,389.29
1,039.000 kg Batu pecah 1 - 2 (cm) (Kg) 346.29 359,796.35
215.000 ltr Air 110.00 23,650.00
1.650 Oh Pekerja 100,000.00
0.275 Oh Tukang batu 125,000.00
0.028 Oh Kepala tukang 150,000.00
0.083 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 952,955.63
JASA 10%
JUMLAH
G.9 Membuat 1 m3 beton mutu f’c = 24,0 MPa (K 275), slump (12 ± 2) cm, w/c = 0,53
406.000 kg Semen PC @ 50 kg 1,430.00 580,580.00
684.000 kg Pasir ayak untuk beton (kg) 29.46 20,153.57
1,026.000 kg Batu pecah 1 - 2 (cm) (Kg) 346.29 355,294.57
215.000 ltr Air 110.00 23,650.00
1.650 Oh Pekerja 100,000.00
0.275 Oh Tukang batu 125,000.00
0.028 Oh Kepala tukang 150,000.00
0.083 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 979,678.14
JASA 10%
JUMLAH
G.10 Membuat 1 m3 beton mutu f’c = 26,4 MPa (K 300), slump (12 ± 2) cm, w/c = 0,52
413.000 kg Semen PC @ 50 kg 1,430.00 590,590.00
681.000 kg Pasir ayak untuk beton (kg) 29.46 20,065.18
1,021.000 kg Batu pecah 1 - 2 (cm) (Kg) 346.29 353,563.11
215.000 ltr Air 110.00 23,650.00
1.650 Oh Pekerja 100,000.00
0.275 Oh Tukang batu 125,000.00
0.028 Oh Kepala tukang 150,000.00
0.083 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 987,868.29
JASA 10%
JUMLAH
G.11 Membuat 1 m3 beton mutu f’c = 28,8 MPa (K 325), slump (12 ± 2) cm, w/c = 0,49
439.000 kg Semen PC @ 50 kg 1,430.00 627,770.00
670.000 kg Pasir ayak untuk beton (kg) 29.46 19,741.07
1,006.000 kg Batu pecah 1 - 2 (cm) (Kg) 346.29 348,368.75
215.000 ltr Air 110.00 23,650.00
2.100 Oh Pekerja 100,000.00
0.350 Oh Tukang batu 125,000.00
0.035 Oh Kepala tukang 150,000.00
0.105 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) ###
JASA 10%
JUMLAH
G.12 Membuat 1 m3 beton mutu f’c = 31,2 MPa (K 350), slump (12 ± 2) cm, w/c = 0,48
448.000 kg Semen PC @ 50 kg 1,430.00 640,640.00
667.000 kg Pasir ayak untuk beton (kg) 29.46 19,652.68
1,000.000 kg Batu pecah 1 - 2 (cm) (Kg) 346.29 346,291.00
215.000 ltr Air 110.00 23,650.00
2.100 Oh Pekerja 100,000.00
0.350 Oh Tukang batu 125,000.00
0.035 Oh Kepala tukang 150,000.00
0.105 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) ###
JASA 10%
JUMLAH
G.13 Membuat 1 m3 beton kedap air dengan strorox – 100
400.000 kg Semen PC @ 50 kg 1,430.00 572,000.00
0.480 kg Pasir ayak untuk beton (m3) 29.46 14.14
0.800 kg Batu pecah 1 - 2 (cm) 346.29 277.03
1.200 ltr Air 110.00 132.00
2.100 Oh Pekerja 100,000.00
0.350 Oh Tukang batu 125,000.00
0.035 Oh Kepala tukang 150,000.00
0.105 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 572,423.18
JASA 10%
JUMLAH
165,000.00
34,375.00
4,200.00
12,450.00
216,025.00 964,434.17
96,443.42
1,060,877.59
165,000.00
34,375.00
4,200.00
12,450.00
216,025.00 1,009,197.92
100,919.79
1,110,117.71
165,000.00
34,375.00
4,200.00
12,450.00
216,025.00 1,042,964.91
104,296.49
1,147,261.40
120,000.00
25,000.00
3,000.00
9,000.00
157,000.00 889,852.46
88,985.25
978,837.71
165,000.00
34,375.00
4,200.00
12,450.00
216,025.00 1,084,581.30
108,458.13
1,193,039.43
165,000.00
34,375.00
4,200.00
12,450.00
216,025.00 1,121,599.41
112,159.94
1,233,759.36
165,000.00
34,375.00
4,200.00
12,450.00
216,025.00 1,153,337.75
115,333.77
1,268,671.52
165,000.00
34,375.00
4,200.00
12,450.00
216,025.00 1,168,980.63
116,898.06
1,285,878.70
165,000.00
34,375.00
4,200.00
12,450.00
216,025.00 1,195,703.14
119,570.31
1,315,273.45
165,000.00
34,375.00
4,200.00
12,450.00
216,025.00 1,203,893.29
120,389.33
1,324,282.62
210,000.00
43,750.00
5,250.00
15,750.00
274,750.00 1,294,279.82
129,427.98
1,423,707.80
210,000.00
43,750.00
5,250.00
15,750.00
274,750.00 1,304,983.68
130,498.37
1,435,482.05
210,000.00
43,750.00
5,250.00
15,750.00
274,750.00 847,173.18
84,717.32
931,890.49
7,000.00
8,750.00
1,050.00
600.00
17,400.00 116,235.00
11,623.50
127,858.50
12,785.85
5,000.00
6,250.00
750.00
450.00
12,450.00 109,910.00
10,991.00
120,901.00
12,090.10
2,500.00
3,125.00
3,750.00
150.00
9,525.00 139,930.00
13,993.00
153,923.00
15,392.30
52,000.00
32,500.00
3,900.00
3,900.00
92,300.00 175,889.00
17,588.90
193,477.90
52,000.00
32,500.00
3,900.00
3,900.00
92,300.00 185,789.00
18,578.90
204,367.90
66,000.00
41,250.00
4,950.00
4,950.00
117,150.00 331,628.00
33,162.80
364,790.80
66,000.00
41,250.00
4,950.00
4,950.00
117,150.00 340,868.00
34,086.80
374,954.80
66,000.00
41,250.00
4,950.00
4,950.00
117,150.00 397,628.00
39,762.80
437,390.80
66,000.00
41,250.00
4,950.00
4,950.00
117,150.00 350,328.00
35,032.80
385,360.80
66,000.00
41,250.00
4,950.00
4,950.00
117,150.00 311,696.00
31,169.60
342,865.60
15,000.00
6,250.00
750.00
1,200.00
23,200.00 91,972.00
9,197.20
101,169.20
530,000.00
34,375.00
162,500.00
131,250.00
39,300.00
39,750.00
937,175.00 3,718,811.00
371,881.10
4,090,692.10
565,000.00
34,375.00
195,000.00
175,000.00
48,450.00
42,450.00
### 4,982,589.00
498,258.90
5,480,847.90
705,000.00
34,375.00
206,250.00
262,500.00
60,450.00
52,950.00
### 7,312,785.00
731,278.50
8,044,063.50
635,000.00
34,375.00
206,250.00
175,000.00
49,950.00
47,700.00
### 5,783,829.00
578,382.90
6,362,211.90
530,000.00
34,375.00
162,500.00
131,250.00
39,750.00
39,750.00
937,625.00 5,281,404.00
528,140.40
5,809,544.40
530,000.00
34,375.00
162,500.00
131,250.00
39,300.00
39,750.00
937,175.00 5,113,754.00
511,375.40
5,625,129.40
565,000.00
34,375.00
195,000.00
175,000.00
48,450.00
42,450.00
### 5,369,723.00
536,972.30
5,906,695.30
18,000.00
2,500.00
2,500.00
2,500.00
900.00
1,350.00
27,750.00 70,320.00
7,032.00
77,352.00
29,700.00
4,125.00
4,125.00
4,125.00
1,500.00
2,250.00
45,825.00 101,135.75
10,113.58
111,249.33
200,000.00
200,000.00 200,000.00
20,000.00
220,000.00
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANALISA BAHAN UPAH BAHAN
1 2 3 4 5
H. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP ATAP (SNI. 03-3436-2002)
15,000.00
9,375.00
1,200.00
1,200.00
26,775.00 117,525.00
11,752.50
129,277.50
40,000.00
25,000.00
3,000.00
300.00
68,300.00 108,560.00
10,856.00
119,416.00
14,000.00
8,375.00
1,050.00
1,050.00
24,475.00 78,292.50
7,829.25
86,121.75
14,000.00
8,750.00
1,050.00
1,050.00
24,850.00 62,800.00
6,280.00
69,080.00
14,000.00
8,750.00
1,050.00
1,050.00
24,850.00 65,572.00
6,557.20
72,129.20
14,000.00
8,375.00
1,050.00
1,050.00
24,475.00 62,139.00
6,213.90
68,352.90
14,000.00
8,375.00
1,050.00
1,050.00
24,475.00 65,081.50
6,508.15
71,589.65
20,000.00
12,500.00
1,500.00
1,500.00
35,500.00 123,032.50
12,303.25
135,335.75
20,000.00
12,500.00
1,500.00
150.00
34,150.00 72,210.00
7,221.00
79,431.00
20,000.00
12,500.00
1,500.00
150.00
34,150.00 89,040.00
8,904.00
97,944.00
40,000.00
25,000.00
3,000.00
3,000.00
71,000.00 117,711.50
11,771.15
129,482.65
25,000.00
18,750.00
2,250.00
1,950.00
47,950.00 87,770.00
8,777.00
96,547.00
1,500.00
9,375.00
1,200.00
900.00
12,975.00 99,927.80
9,992.78
109,920.58
1,500.00
9,375.00
1,200.00
900.00
12,975.00 83,700.05
8,370.01
92,070.06
10,000.00
125,000.00
1,500.00
1,500.00
138,000.00 211,519.60
21,151.96
232,671.56
15,000.00
6,250.00
750.00
1,200.00
23,200.00 67,321.00
6,732.10
74,053.10
15,000.00
9,375.00
1,200.00
1,200.00
26,775.00 224,775.00
22,477.50
247,252.50
40,000.00
25,000.00
3,000.00
3,000.00
71,000.00 123,239.00
12,323.90
135,562.90
62,500.00
7,500.00
50,000.00
375.00
120,375.00 388,170.00
38,817.00
426,987.00
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANALISA BAHAN UPAH BAHAN
1 2 3 4 5
I. ANALISA BIAYA KONSTRUKSI PEKERJAAN LANGIT - LANGIT (SNI 2839:2008)
I.5 Memasang 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 2.5 mm
0.3750 lbr Triplek tebal 2.5 mm uk. 1.22 x 2.44 (m) 110,000.00 41,250.00
0.0300 kg Paku berbagai ukuran (1/2" - 1") 33,000.00 990.00
0.1000 Oh Pekerja 100,000.00
0.1000 Oh Tukang kayu 125,000.00
0.0100 Oh Kepala tukang 150,000.00
0.0050 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 42,240.00
JASA 10%
JUMLAH
I.5.a Memasang 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 4 mm
0.3750 lbr Triplek tebal 4 mm uk. 1.22 x 2.44 (m) 82,500.00 30,937.50
0.0300 kg Paku berbagai ukuran (1/2" - 1") 33,000.00 990.00
0.1000 Oh Pekerja 100,000.00
0.1000 Oh Tukang kayu 125,000.00
0.0100 Oh Kepala tukang 150,000.00
0.0050 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 31,927.50
JASA 10%
JUMLAH
I.18 Memasang 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm, polos
0.3640 lbr Gypsum board uk. 1.22 x 2.44 (m), tebal 9 mm 84,260.00 30,670.64
0.1100 kg Paku sekrup (kg) 82,500.00 9,075.00
0.1000 Oh Pekerja 100,000.00
0.0500 Oh Tukang kayu 125,000.00
0.0050 Oh Kepala tukang 150,000.00
0.0050 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 39,745.64
JASA 10%
JUMLAH
I.22 1 m² Multiplek Langit Langit, Tebal 9mm + rangka Kayu Kelas III
0.3640 lbr Multiplek tebal 6 mm uk. 1.22 x 2.44 (m) 100,540.00 36,596.56
0.1100 kg Paku sekrup (kg) 82,500.00 9,075.00
0.0270 m³ Kayu gergajian kelas III, balok 1,980,000.00 53,460.00
0.0600 kg Paku berbagai ukuran (2" - 5") 13,750.00 825.00
0.3100 Oh Pekerja 100,000.00
0.4700 Oh Tukang kayu 125,000.00
0.0470 Oh Kepala tukang 150,000.00
0.0155 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 99,956.56
JASA 10%
JUMLAH
JUMLAH (Rp) JUMLAH UPAH
UPAH + BAHAN (Rp.)
6 7
3,000.00
8,750.00
1,050.00
600.00
13,400.00 43,980.00
4,398.00
48,378.00
3,000.00
8,750.00
1,050.00
600.00
13,400.00 43,980.00
4,398.00
48,378.00
3,000.00
8,750.00
1,050.00
600.00
13,400.00 45,190.00
4,519.00
49,709.00
12,000.00
15,000.00
1,800.00
900.00
29,700.00 600,270.00
60,027.00
660,297.00
10,000.00
12,500.00
1,500.00
750.00
24,750.00 305,206.00
30,520.60
335,726.60
10,000.00
12,500.00
1,500.00
750.00
24,750.00 107,910.00
10,791.00
118,701.00
10,000.00
12,500.00
1,500.00
750.00
24,750.00 66,990.00
6,699.00
73,689.00
10,000.00
12,500.00
1,500.00
750.00
24,750.00 56,677.50
5,667.75
62,345.25
10,000.00
12,500.00
1,500.00
750.00
24,750.00 488,950.00
48,895.00
537,845.00
10,000.00
12,500.00
1,500.00
750.00
24,750.00 356,246.00
35,624.60
391,870.60
10,000.00
12,500.00
1,500.00
750.00
24,750.00 109,890.00
10,989.00
120,879.00
10,000.00
12,500.00
1,500.00
750.00
24,750.00 149,655.00
14,965.50
164,620.50
10,000.00
12,500.00
1,500.00
750.00
24,750.00 55,646.25
5,564.63
61,210.88
10,000.00
12,500.00
1,500.00
750.00
24,750.00 79,365.00
7,936.50
87,301.50
10,000.00
12,500.00
1,500.00
750.00
24,750.00 326,898.00
32,689.80
359,587.80
10,000.00
12,500.00
1,500.00
750.00
24,750.00 71,115.00
7,111.50
78,226.50
80,000.00
100,000.00
12,000.00
6,000.00
### 244,530.00
24,453.00
268,983.00
10,000.00
6,250.00
750.00
750.00
17,750.00 57,495.64
5,749.56
63,245.20
5,000.00
6,250.00
750.00
450.00
12,450.00 24,687.50
2,468.75
27,156.25
5,000.00
6,250.00
750.00
450.00
12,450.00 34,450.00
3,445.00
37,895.00
31,000.00
58,750.00
7,050.00
2,325.00
99,125.00 199,081.56
19,908.16
218,989.72
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANALISA BAHAN UPAH BAHAN
1 2 3 4 5
J. ANALISA BIAYA KONSTRUKSI PEKERJAAN PIPA DAN SANITASI (RSNI. T-15-2002)
J.8 Memasang 1 buah bak mandi batu bata vol. 0,3 m³ + porselin 11 cm x 11 cm
180.000 bh Batu bata merah (lokal) 1,705.00 306,900.00
120.000 kg Semen PC @ 50 kg 1,430.00 171,600.00
0.300 m³ Pasir pasang 41,250.00 12,375.00
360.000 bh Porcelaint uk. 11 cm x 11 cm 1,210.00 435,600.00
6.000 kg Semen putih 11,000.00 66,000.00
6.000 Oh Pekerja 100,000.00
3.000 Oh Tukang batu 125,000.00
0.300 Oh Kepala tukang 150,000.00
0.300 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 992,475.00
JASA 10%
JUMLAH
J.9 Memasang 1 buah bak mandi batu bata vol. 0,3 m³ + keramik 10 cm x 20 cm
180.000 bh Batu bata merah (lokal) 1,705.00 306,900.00
120.000 kg Semen PC @ 50 kg 1,430.00 171,600.00
0.300 m³ Pasir pasang 41,250.00 12,375.00
4.400 m² Keramik 10 x 20 (cm) terang 70,070.00 308,308.00
6.000 kg Semen putih 11,000.00 66,000.00
6.000 Oh Pekerja 100,000.00
3.000 Oh Tukang batu 125,000.00
0.300 Oh Kepala tukang 150,000.00
0.300 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 865,183.00
JASA 10%
JUMLAH
J.15 Memasang 1 bh bak kontrol pas. batu bata uk. 30 cm x 30 cm, tinggi 50 cm
66.000 bh Batu bata merah (lokal) 1,705.00 112,530.00
0.070 m³ Pasir pasang 41,250.00 2,887.50
0.070 m³ Batu kerikil ayak / batu saring / kerai 467,500.00 32,725.00
1.600 kg Besi beton 9,020.00 14,432.00
0.060 m³ Pasir ayak untuk beton (m3) 41,250.00 2,475.00
3.200 Oh Pekerja 100,000.00
1.105 Oh Tukang batu 125,000.00
0.002 Oh Kepala tukang 150,000.00
0.016 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 165,049.50
JASA 10%
JUMLAH
J.16 Memasang 1 bh bak kontrol pas. batu bata uk. 45 cm x 45 cm, tinggi 50 cm
113.000 bh Batu bata merah (lokal) 1,705.00 192,665.00
77.000 kg Semen PC @ 50 kg 1,430.00 110,110.00
0.130 m³ Pasir pasang 41,250.00 5,362.50
0.020 m³ Batu kerikil ayak / batu saring / kerai 467,500.00 9,350.00
2.600 kg Besi beton 9,020.00 23,452.00
0.090 m³ Pasir ayak untuk beton (m3) 41,250.00 3,712.50
1.420 Oh Pekerja 100,000.00
1.473 Oh Tukang batu 125,000.00
0.047 Oh Kepala tukang 150,000.00
0.071 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 344,652.00
JASA 10%
JUMLAH
J.17 Memasang 1 bh bak kontrol pas. batu bata uk. 60 cm x 60 cm, tinggi 65 cm
167.000 bh Batu bata merah (lokal) 1,600.00 267,200.00
114.000 kg Semen PC @ 50 kg 1,430.00 163,020.00
0.184 m³ Pasir pasang 41,250.00 7,590.00
0.033 m³ Batu kerikil ayak / batu saring / kerai 487,500.00 16,087.50
4.850 kg Besi beton 10,562.08 51,226.09
0.120 m³ Pasir ayak untuk beton (m3) 53,333.00 6,399.96
2.260 Oh Pekerja 100,000.00
1.720 Oh Tukang batu 125,000.00
0.072 Oh Kepala tukang 150,000.00
0.108 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 511,523.55
JASA 10%
JUMLAH
330,000.00
137,500.00
150.00
24,000.00
491,650.00 4,231,650.00
423,165.00
4,654,815.00
100,000.00
187,500.00
225,000.00
24,000.00
536,500.00 710,492.50
71,049.25
781,541.75
100,000.00
187,500.00
45,000.00
16,500.00
349,000.00 785,562.50
78,556.25
864,118.75
100,000.00
125,000.00
15,000.00
15,000.00
255,000.00 10,421,392.50
1,042,139.25
11,463,531.75
100,000.00
181,250.00
22,500.00
15,000.00
318,750.00 4,588,592.50
458,859.25
5,047,451.75
180,000.00
337,500.00
81,000.00
16,500.00
615,000.00 1,781,000.00
178,100.00
1,959,100.00
300,000.00
562,500.00
135,000.00
135,000.00
### 2,508,380.00
250,838.00
2,759,218.00
600,000.00
375,000.00
45,000.00
45,000.00
### 2,057,475.00
205,747.50
2,263,222.50
600,000.00
375,000.00
45,000.00
45,000.00
### 1,930,183.00
193,018.30
2,123,201.30
230,000.00
400,000.00
105,000.00
105,000.00
840,000.00 2,841,210.75
284,121.08
3,125,331.83
350,000.00
562,500.00
135,000.00
135,000.00
### 3,814,619.36
381,461.94
4,196,081.30
8,400.00
9,375.00
32,812.50
50,587.50 5,000,587.50
500,058.75
5,500,646.25
14,000.00
8,750.00
1,050.00
1,050.00
24,850.00 145,135.00
14,513.50
159,648.50
38,000.00
23,750.00
2,850.00
2,850.00
67,450.00 277,394.90
27,739.49
305,134.39
320,000.00
138,125.00
225.00
2,400.00
460,750.00 625,799.50
62,579.95
688,379.45
142,000.00
184,125.00
7,050.00
10,650.00
343,825.00 688,477.00
68,847.70
757,324.70
226,000.00
215,000.00
10,800.00
16,200.00
468,000.00 979,523.55
97,952.35
1,077,475.90
5,400.00
11,250.00
1,350.00
4,050.00
22,050.00 64,996.20
6,499.62
71,495.82
5,400.00
11,250.00
1,350.00
4,050.00
22,050.00 83,529.00
8,352.90
91,881.90
5,400.00
11,250.00
1,350.00
4,050.00
22,050.00 91,013.40
9,101.34
100,114.74
10,800.00
22,500.00
2,700.00
810.00
36,810.00 130,365.00
13,036.50
143,401.50
10,800.00
22,500.00
2,700.00
810.00
36,810.00 152,640.00
15,264.00
167,904.00
10,800.00
22,500.00
2,700.00
810.00
36,810.00 152,640.00
15,264.00
167,904.00
10,800.00
22,500.00
2,700.00
810.00
36,810.00 304,110.00
30,411.00
334,521.00
3,600.00
7,500.00
900.00
270.00
12,270.00 20,289.00
2,028.90
22,317.90
3,600.00
7,500.00
900.00
270.00
12,270.00 23,140.20
2,314.02
25,454.22
3,600.00
7,500.00
900.00
270.00
12,270.00 27,951.60
2,795.16
30,746.76
3,600.00
7,500.00
900.00
270.00
12,270.00 36,915.06
3,691.51
40,606.57
8,100.00
16,875.00
20,250.00
615.00
45,840.00 113,021.40
11,302.14
124,323.54
8,100.00
16,875.00
20,250.00
615.00
45,840.00 143,850.00
14,385.00
158,235.00
12,500.00
1,500.00
14,000.00 37,793.00
3,779.30
41,572.30
12,500.00
1,500.00
14,000.00 63,516.50
6,351.65
69,868.15
12,500.00
1,500.00
14,000.00 67,372.00
6,737.20
74,109.20
3,000.00
37,500.00
4,500.00
225.00
45,225.00 427,235.00
42,723.50
469,958.50
3,000.00
37,500.00
4,500.00
225.00
45,225.00 636,675.00
63,667.50
700,342.50
12,500.00
1,500.00
14,000.00 171,500.00
17,150.00
188,650.00
3,600.00
7,500.00
900.00
270.00
12,270.00 42,742.20
4,274.22
47,016.42
85,800.00
64,428.75
289,854.55
6,113.18
958,607.36
2,714.37
3,472,404.00
60,796.20
4,940,718.41
494,071.84
5,434,790.25
114,400.00
85,905.00
386,472.73
8,150.91
1,246,189.57
3,619.16
4,629,872.00
60,796.20
6,535,405.57
653,540.56
7,188,946.13
171,600.00
1,200,000.00
20,801.40
60,796.20
1,453,197.60
145,319.76
1,598,517.36
38,000.00
23,750.00
2,850.00
2,850.00
67,450.00 675,121.90
67,512.19
742,634.09
38,000.00
23,750.00
2,850.00
2,850.00
67,450.00 955,621.90
95,562.19
1,051,184.09
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANALISA BAHAN UPAH BAHAN
1 2 3 4 5
K. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENGECATAN
K.3 1 m² Mengerok Karat Cat Lama Permukaan Baja dengan Cara Manual
0.0500 bh sikat baja 18,700.00 935.00
0.1500 Oh Pekerja 100,000.00
0.0080 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 935.00
JASA 10%
JUMLAH
K.8 1 m² Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 2 Lapis Cat Penutup
0.2000 Kg Cat menie 27,500.00 5,500.00
0.1500 Kg Dempul 40,260.00 6,039.00
0.1700 Kg Cat Dasar 22,000.00 3,740.00
0.2600 Kg Cat minyak 60,500.00 15,730.00
0.0700 Oh Pekerja 100,000.00
0.0090 Oh Tukang Cat 125,000.00
0.0060 Oh Kepala tukang 150,000.00
0.0025 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 31,009.00
JASA 10%
JUMLAH
K.9 1 m² Mengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 3 Lapis Cat Penutup)
0.2000 Kg cat menie 27,500.00 5,500.00
0.1500 Kg Dempul 40,260.00 6,039.00
0.1700 Kg Cat Dasar 22,000.00 3,740.00
0.3500 Kg Cat minyak 74,250.00 25,987.50
0.0700 Oh Pekerja 100,000.00
0.1050 Oh Tukang Cat 125,000.00
0.0040 Oh Kepala tukang 150,000.00
0.0025 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 41,266.50
JASA 10%
JUMLAH
K.14 1 m² Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup )
0.1000 Kg Plamuer tembok 18,920.00 1,892.00
0.1000 Kg Cat Dasar 22,000.00 2,200.00
0.2600 Kg Cat tembok in(ex mowilex) 64,680.00 16,816.80
0.0200 Oh Pekerja 100,000.00
0.0630 Oh Tukang Cat 125,000.00
0.0063 Oh Kepala tukang 150,000.00
0.0025 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 20,908.80
JASA 10%
JUMLAH
K.15 1 m² Pengecatan Tembok Lama (1 Lapis Cat Dasar, 2 Lapis Cat Penutup )
0.1200 Kg Cat Dasar 22,000.00 2,640.00
0.1800 Kg Cat tembok in(ex mowilex) 64,680.00 11,642.40
0.0280 Oh Pekerja 100,000.00
0.0420 Oh Tukang Cat 125,000.00
0.0042 Oh Kepala tukang 150,000.00
0.0025 Oh Mandor 150,000.00
JUMLAH (BELUM PPN) 14,282.40
JASA 10%
JUMLAH
15,000.00
1,200.00
16,200.00 16,436.25
1,643.63
18,079.88
8,000.00
600.00
8,600.00 9,425.00
942.50
10,367.50
15,000.00
1,200.00
16,200.00 17,135.00
1,713.50
18,848.50
15,000.00
375.00
15,375.00 16,200.00
1,620.00
17,820.00
7,000.00
9,375.00
1,125.00
375.00
17,875.00 37,939.00
3,793.90
41,732.90
7,000.00
1,125.00
900.00
375.00
9,400.00 40,409.00
4,040.90
44,449.90
7,000.00
13,125.00
600.00
375.00
21,100.00 62,366.50
6,236.65
68,603.15
4,000.00
7,875.00
9,450.00
375.00
21,700.00 23,086.00
2,308.60
25,394.60
4,000.00
7,875.00
9,450.00
375.00
21,700.00 70,457.72
7,045.77
77,503.49
10,000.00
900.00
10,900.00 15,520.00
1,552.00
17,072.00
16,000.00
20,000.00
2,400.00
375.00
38,775.00 52,772.50
5,277.25
58,049.75
2,000.00
7,875.00
945.00
375.00
11,195.00 32,103.80
3,210.38
35,314.18
2,800.00
5,250.00
630.00
375.00
9,055.00 23,337.40
2,333.74
25,671.14
2,000.00
25,000.00
300.00
375.00
27,675.00 83,665.00
8,366.50
92,031.50
2,000.00
25,000.00
3,000.00
1,500.00
31,500.00 34,409.50
3,440.95
37,850.45
25,000.00
28,125.00
3,375.00
1,125.00
57,625.00 64,164.50
6,416.45
70,580.95
10,000.00
12,500.00
2,250.00
750.00
25,500.00 43,578.50
4,357.85
47,936.35
2,000.00
25,000.00
3,000.00
1,500.00
31,500.00 33,645.55
3,364.56
37,010.11
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANALISA BAHAN UPAH BAHAN
1 2 3 4 5
L. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP LANTAI
70,000.00
43,750.00
5,250.00
5,250.00
124,250.00 219,606.25
21,960.63
241,566.88
70,000.00
43,750.00
5,250.00
5,250.00
124,250.00 217,736.25
21,773.63
239,509.88
70,000.00
43,750.00
5,250.00
5,250.00
124,250.00 222,048.25
22,204.83
244,253.08
90,000.00
56,250.00
6,750.00
6,750.00
159,750.00 258,381.50
25,838.15
284,219.65
70,000.00
43,750.00
5,250.00
5,250.00
124,250.00 299,796.25
29,979.63
329,775.88
70,000.00
43,750.00
5,250.00
5,250.00
124,250.00 396,596.25
39,659.63
436,255.88
35,000.00
21,875.00
2,550.00
300.00
59,725.00 112,910.00
11,291.00
HAN NYA ADA DIBAWAH 124,201.00
9,000.00
11,250.00
1,350.00
750.00
22,350.00 23,165.10
2,316.51
25,481.61
90,000.00
56,250.00
6,750.00
6,750.00
159,750.00 195,131.50
19,513.15
214,644.65
20,000.00
37,500.00
4,500.00
3,750.00
65,750.00 122,627.59
12,262.76
134,890.35
20,000.00
37,500.00
4,500.00
3,750.00
65,750.00 141,877.59
14,187.76
156,065.35
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANALISA BAHAN UPAH BAHAN
1 2 3 4 5
M. ANALISA BIAYA KONSTRUKSI PEKERJAAN BESI DAN ALUMUNIUM (SNI 7393:2008)
M.13.a Memasang 1 m2 rangka daun pintu kaca rangka alluminium (tanpa kaca)
4.4000 m' Profil Daun Pintu Alumunium (warna siver) 27,500.00 121,000.00
4.5000 m' Profil Kaca 11,000.00 49,500.00
0.2700 TubeSealant 26,730.00 7,217.10
0.0850 OH Pekerja 100,000.00
0.0850 OH Tukang besi / tukang las 125,000.00
0.0090 OH Kepala tukang 150,000.00
0.0050 OH Mandor 150,000.00
JUMLAH (BELUM PPN) 177,717.10
JASA 10%
JUMLAH
M.19 Memasang 1 m’ talang 1/2 lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm
1.0500 m’ Seng plat BJLS 27 uk. 0.3 x 1.83 (m) 40,480.00 42,504.00
0.0100 kg Paku berbagai ukuran (1/2" - 1") 33,000.00 330.00
0.5000 kg Besi Strip 14,300.00 7,150.00
0.1500 OH Pekerja 100,000.00
0.3000 OH Tukang besi / tukang las 125,000.00
0.0300 OH Kepala tukang 150,000.00
0.0080 OH Mandor 150,000.00
JUMLAH (BELUM PPN) 49,984.00
JASA 10%
JUMLAH
JUMLAH (Rp) JUMLAH UPAH
UPAH + BAHAN (Rp.)
6 7
6,000.00
7,500.00
900.00
450.00
14,850.00 31,927.50
3,192.75
35,120.25
6,000.00
7,500.00
900.00
450.00
14,850.00 31,927.50
3,192.75
35,120.25
10,000.00
12,500.00
150.00
750.00
208,754.58
232,154.58 247,934.08
24,793.41
272,727.48
2,727.27
105,000.00
131,250.00
15,750.00
7,800.00
259,800.00 970,818.00
97,081.80
1,067,899.80
4,000.00
2,500.00
300.00
300.00
2,057.00
9,157.00 23,709.45
2,370.95
26,080.40
2,608.04
65,000.00
81,250.00
9,750.00
4,800.00
160,800.00 212,960.79
21,296.08
234,256.87
120,000.00
150,000.00
18,000.00
900.00
288,900.00 640,570.00
64,057.00
704,627.00
44,000.00
55,000.00
6,600.00
3,300.00
108,900.00 933,900.00
93,390.00
1,027,290.00
8,000.00
100,000.00
12,000.00
600.00
120,600.00 1,935,600.00
193,560.00
2,129,160.00
100,000.00
125,000.00
15,000.00
7,500.00
247,500.00 495,000.00
49,500.00
544,500.00
4,300.00
5,375.00
645.00
315.00
10,635.00 95,508.80
9,550.88
105,059.68
8,500.00
10,625.00
1,275.00
630.00
21,030.00 345,310.00
34,531.00
379,841.00
8,500.00
10,625.00
1,350.00
750.00
21,225.00 189,262.10
18,926.21
208,188.31
8,500.00
10,625.00
1,350.00
750.00
21,225.00 198,942.10
19,894.21
218,836.31
35,000.00
43,750.00
5,250.00
2,700.00
86,700.00 167,660.00
16,766.00
184,426.00
35,000.00
43,750.00
5,250.00
2,700.00
86,700.00 149,950.00
14,995.00
164,945.00
167,000.00
208,750.00
25,050.00
12,450.00
413,250.00 575,435.70
57,543.57
632,979.27
10,000.00
12,500.00
1,500.00
750.00
24,750.00 105,724.82
10,572.48
116,297.31
20,000.00
25,000.00
3,000.00
150.00
48,150.00 335,459.00
33,545.90
369,004.90
20,000.00
50,000.00
3,750.00
1,500.00
75,250.00 155,869.00
15,586.90
171,455.90
15,000.00
37,500.00
4,500.00
1,200.00
58,200.00 108,184.00
10,818.40
119,002.40
KODE HARGA SATUAN (Rp.) JUMLAH (Rp)
URAIAN PEKERJAAN
ANALISA BAHAN UPAH BAHAN
1 2 3 4 5
N. ANALISA BIAYA PEKERJAAN KUNCI DAN KACA
6,000.00
75,000.00
9,000.00
450.00
90,450.00 420,450.00
42,045.00
462,495.00
1,000.00
62,500.00
1,500.00
750.00
65,750.00 153,750.00
15,375.00
169,125.00
500.00
62,500.00
750.00
37.50
63,787.50 129,787.50
12,978.75
142,766.25
1,500.00
18,750.00
2,250.00
112.50
22,612.50 61,112.50
6,111.25
67,223.75
2,000.00
25,000.00
3,000.00
1,500.00
31,500.00 59,000.00
5,900.00
64,900.00
2,000.00
25,000.00
3,000.00
1,500.00
31,500.00 64,500.00
6,450.00
70,950.00
1,500.00
18,750.00
2,250.00
112.50
22,612.50 32,182.50
3,218.25
35,400.75
5,000.00
62,500.00
7,500.00
375.00
75,375.00 240,375.00
24,037.50
264,412.50
2,000.00
25,000.00
3,000.00
150.00
30,150.00 63,150.00
6,315.00
69,465.00
2,000.00
25,000.00
3,000.00
150.00
30,150.00 41,150.00
4,115.00
45,265.00
5,000.00
62,500.00
7,500.00
375.00
75,375.00 135,875.00
13,587.50
149,462.50
1,000.00
12,500.00
1,500.00
75.00
15,075.00 42,575.00
4,257.50
46,832.50
6,000.00
75,000.00
9,000.00
450.00
90,450.00 365,450.00
36,545.00
401,995.00
1,500.00
18,750.00
2,250.00
112.50
22,612.50 149,112.50
14,911.25
164,023.75
1,500.00
18,750.00
2,250.00
112.50
22,612.50 171,112.50
17,111.25
188,223.75
1,500.00
18,750.00
2,250.00
112.50
22,612.50 188,712.50
18,871.25
207,583.75
1,650.00
20,625.00
2,475.00
120.00
24,870.00 109,570.00
10,957.00
120,527.00
167,000.00
208,750.00
25,050.00
12,450.00
413,250.00 572,206.81
57,220.68
629,427.49
1,500.00
18,750.00
2,250.00
112.50
22,612.50 1,051,112.50
105,111.25
1,156,223.75
80,000.00
250,000.00
30,000.00
6,000.00
366,000.00 490,217.50
49,021.75
539,239.25
1,500.00
18,750.00
2,250.00
112.50
22,612.50 143,612.50
14,361.25
157,973.75