Buildind Model Estimate With All Data Excel With All Links SSR2017-18 (MPP Building)

ABSTRACT ESTIMATE
CONSTRUCTION OF NEW MPP BUILDING AT ------------------------------------------------------
S.No Description of item Qty Rate/Per Amount.
1 2 3 4 5
Construction of Mandal Praja Parishad building
1 Ground floor 1 5099318.00 5099318.00
2 First floor 1 2773442.00 2773442.00
3 Water supply and sanitary arrangements 1 257467.00 257467.00
4 Internal Electrification 1 253144.00 253144.00
8383371.00
5 Provision for Seigniorage charges 1 51733.00 51733.00
6 Provision for NAC @ 0.10% 8383.00
7 Provision for GST Charges 18% 1509007.00
8 Provision QC Charges 0.50% 41917.00
9 LS Provision unforseen items work 5589.00
10000000.00
ASST.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER

COMPARATIVE STATEMENT - GENERAL ABSTRACT
CONSTRUCTION OF NEW MPP BUILDING AT ----------------------------------------------------------------
Estt Cost: 100.000 lakhs
S As per sanctioned estimate As per recost estimate Remark
Description Excess Less
No Qty Rate Per Amount Qty Rate Per Amount s
1 Ground floor 5545052 5099318 445734

2 First floor 3000054 2773442 226612
3 Water supply and sanitary arrangements 295900 257467 38433
4 Internal Electrification 351000 253144 97856
5 Provision for Seigniorage charges 65016 51733 13283
6 Provision for NAC @ 0.10% 9192 8383 809
7 Provision for GST Charges 18% 459600 1509007 1049407
8 Provision QC Charges 0.50% 45960 41917 4043
9 LS Provision unforseen items work 228226 5589 222637
TOTAL
10000000 10000000 1049407 1049407
As per sanctioned estimate Rs. 10000000 Excess Rs. 1049407
As per recost estimate Rs. 10000000 Less Rs. 1049407
Difference Rs. 0 Difference Rs. 0

DETAILED CUM ABSRACT ESTIMATE (GROUND FLOOR)
CONSTRUCTION OF NEW MPP BUILDING AT -----------------------------------------------------------
Estt.Cost. Rs.: 50.99 Lakhs

Sl.
Description No Length Breadth Depth Quantity Rate Per Unit
No
1 2 3 4 5 6 7 8 9 10
1 Earth work excavation for foundations and depositing on bank

for all lifts and with an initial lead of 10m including all
operational, incidental, labour charges such as shoring
,sheeting, planking, strutting, etc. complete for finished item of
work including seigniorage excluding dewatering charges etc
as per SS - 20 B (APSS 308) including cost and conveyance of all
material and labour charges, and contractors profit & over
heads but excluding seignorage charges and VAT etc.,
complete, for Ordinary Soil-Manual Means-Upto 3 m depth.
Column Footing F1 1 x 16 2.40 2.100 2.700 217.73

Column Footing F4 (Portico) 1 x 2 1.50 1.50 2.700 12.15
For outside alround 1 x 1 85.94 0.60 0.600 30.94
septic tank, 1 x 1 4.50 3.50 2.00 31.50
compound wall 1 x 1 0.00 0.75 0.75 0.00
391.47 289.49 1 113327
Cum
2 Plain Cement Concrete of (1:4:8:) proportion nominal mix

(cement: fine aggregate: Coarse aggregate) using 40mm size
HBG M/c (SS5) metal with concrete mixture including cost and
conveyance of all materials like cement, sand(unscreened),
coarse aggregate, water etc. to site, all operational, incidental,
and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top
surface, curing concrete, overhead charges & Contractors profit
etc., complete but excluding VAT & seigniorage charges, sales &
other taxes on all materials,for finished item of work for
Foundations (APSS No. 402).

Septic tank 1 x 1 4.50 3.50 0.20 3.15
21.44 3570.11 1 76543
Cum
3 Plain Cement Concrete of (1:5:10:) proportion nominal mix

(cement: fine aggregate: Coarse aggregate) using 40mm size
HBG M/c (SS5) metal with concrete mixture including cost and
conveyance of all materials like cement, sand(unscreened),
coarse aggregate, water etc. to site, all operational, incidental,
and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top
surface, curing concrete, overhead charges & Contractors profit
etc., complete but excluding VAT & seigniorage charges, sales &
other taxes on all materials,for finished item of work for
For outside alround for levelling course 1 x 1 85.94 0.60 0.100 5.16
For flooring Bed in MP Room 1 x 1 6.10 4.80 0.100 2.93
President Room 1 x 1 6.10 4.80 0.100 2.93
Anti room 1 x 2 2.80 1.80 0.100 1.01
Toilets 1 x 2 1.50 1.80 0.100 0.54
For entrance langue 1 x 1 5.68 10.15 0.100 5.77
Staff 1 x 1 6.10 11.80 0.100 7.20
Record room 1 x 1 6.10 1.86 0.100 1.13
Toilets 1 x 2 3.20 3.20 0.100 2.05
Entrance 1 x 1 5.68 2.40 0.100 1.36
Below stair case 1 x 1 3.00 4.80 0.100 1.44
31.52 3395.26 1 107019
Cum
4 Supply and filling of gravel in trenches, sides of foundations and

basement with initial lead in layers not exceeding 15 cm thick,
consolidating each deposited layer by watering and ramming
including cost and conveyance of water to work site and all
operational, incidental, labour charges, hire charges of T & P
etc., complete for finished item of work. (APSS NO. 309 & 310)
including cost and conveyance of all material and labour
charges, and contractors profit & over heads but excluding
seignorage charges and VAT etc., complete.
MDO Room 1 x 1 6.10 4.80 0.75 21.96

President Room 1 x 1 6.10 4.80 0.75 21.96
Anti room 1 x 2 2.80 1.80 0.60 6.05
Toilets 1 x 2 1.50 1.80 0.60 3.24
For entrance langue 1 x 1 10.41 5.94 0.60 37.10
Staff 1 x 1 6.10 11.80 0.75 53.99
Record room 1 x 1 6.10 1.86 0.75 8.51
Toilets 1 x 2 3.20 3.20 0.60 12.29
165.10 445.96 1 73628
Cum
5 Construction of RR Masonry in CM (1:6) Cement: Sand) using

hard granite stones from approved quarry including cost and
conveyance of all materials like Granite stones, cement, sand,
water, etc., to site including cost and conveyance of all material
and all operational, incidental, and labor charges such as
cutting stones to required size and shape, mixing of cement
mortar, constructing masonry, curing etc., and including over
heads & contractor's profit, but excluding VAT and seigniorage
charges complete for finished item of work for foundation and
basement (APSS No. 601 & 615) (BLD-CSTN-6-12)
1st step 1 x 1 85.940 0.600 0.500 25.78

2nd step 1 x 1 85.940 0.450 0.300 11.60
37.38 3187.49 1 119148
6 Supply and placing of the VRCC M20 Design mix Concrete

corresponding to Table 9 of IS 456 using with 20mm size
graded machine crushed hard granite metal (coarse aggregate)
from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site including cost and conveyance of all materials,
including all operational, incidental and labour charges such as ,
machine mixing, laying concrete, curing, including contractor
profit and over head charges etc.,complete but excluding cost
of steel and its fabrication charges for finished item of work with
minimum cement content as per IS code from standard
suppliers approved by the department including pumping,
centering, shuttering, laying concrete, vibrating, curing etc.
complete but excluding VAT and seignorage charges for
finished item of work.
a Footings
62.68 7802.77 1 489078
b Pedestals
F1 1 x 16 0.90 0.65 0.600 5.62
F2 1 x 8 0.75 0.60 0.600 2.16
F3 1 x 2 0.60 0.60 0.600 0.43
F4 1 x 2 0.60 0.45 0.600 0.32
8.53 8251.55 1 70386
c Plinth beams
EPB1 C/w 1 x 2 14.230 0.230 0.475 3.11
IPB1 C/w 1 x 2 14.230 0.300 0.475 4.06
EPB2 L/w 2 x 2 5.960 0.300 0.475 3.40
Partition to MPO & President c/w 1 x 2 5.960 0.230 0.300 0.82
Internal C/w 1 x 1 4.530 0.230 0.230 0.24
,, L/w 1 x 2 4.060 0.230 0.230 0.43
Record room C/w 1 x 1 5.960 0.230 0.300 0.41
Toilet & Staircase C/w 1 x 1 10.320 0.230 0.300 0.71
L/w 1 x 2 3.610 0.230 0.300 0.50
Stair case L/w 1 x 2 5.300 0.230 0.300 0.73
Front c/w 1 x 1 3.000 0.230 0.300 0.21
Main entrance 1 x 1 5.800 0.300 0.375 0.65
For Portico C/w 1 x 1 6.400 0.300 0.300 0.58
L/w 1 x 2 5.000 0.300 0.300 0.90
16.75 10018.26 1 167806

graded machine crushed hard granite metal (coarse aggregate)
from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site including cost and conveyance of all materials,
including all operational, incidental and labour charges such as ,
machine mixing, laying concrete, curing, including contractor
profit and over head charges etc.,complete but excluding cost
of steel and its fabrication charges for finished item of work with
minimum cement content as per IS code from standard
suppliers approved by the department including pumping,
centering, shuttering, laying concrete, vibrating, curing etc.
complete but excluding VAT and seignorage charges for
d Columns
C1 1 x 16 0.60 0.30 4.725 13.61
C2 1 x 8 0.45 0.23 4.875 4.04
C3 1 x 2 0.45 0.23 4.975 1.03
C4 II/4 x 2 0.60 0.45 0.600 0.25
18.93 10075.05 1 190721
e Roof beams
Mid landing 1 x 1 3.460 0.300 0.375 0.39
L/w 2 x 4 6.560 0.300 0.600 9.45
C/w 2 x 2 14.235 0.300 0.475 8.11
Proj. at Lange 2 x 4 1.65 0.300 0.300 1.19
Entrnce L/w 1 x 1 6.40 0.300 0.475 0.91
Portio L/w 1 x 1 6.40 0.300 0.375 0.72
C/w 1 x 2 5.00 0.300 0.375 1.13
Toilet Stair L/w 1 x 1 10.32 0.300 0.375 1.16
C/w 1 x 2 3.85 0.300 0.375 0.87
Stair case C/w 1 x 2 4.80 0.300 0.375 1.08
25.01 9668.40 1 241807
f Roof slab 150mm thick

main slab 1 x 1 20.26 14.23 288.30
Over toilet 1 x 2 3.666 3.850 28.23
Portico 1 x 1 6.400 5.000 32.00
Ded: Duct -1 x 1 5.950 2.480 -14.76
Mid landing slab for stair case 1 x 1 3.600 1.500 5.40
Waist slab 1 x 2 3.750 1.475 11.06
Septic tank, 1 x 1 4.10 3.02 12.38
Deductiions Man hole Cover -1 x -2 0.60 0.60 0.72
363.33 1287.17 1 467666
g For Lintels
over Main Doors 1 x 1 3.000 0.230 0.150 0.10
D 1 x 3 1.300 0.230 0.150 0.13
D1 1 x 3 1.200 0.230 0.150 0.12
D2 1 x 5 1.05 0.230 0.150 0.18
Over windows W 1 x 15 1.80 0.230 0.15 0.93
1.460 10305.69 1 15046
Cum
h -do- for Sunshades 75 mm thick at fixed end 50 mm thick at free end

over windows 1 x 15 1.800 27.00
27.00 516.24 1 13939
Rmt
7 Plain Cement concrete (M 20) Nominal Mix using 20mm HBG

crusher metal including cost and conveyance of all materials
and labour charges etc., complete
For steps 1/2 x 22 1.48 0.300 0.15 0.73
Septic tank bed 1 x 1 4.50 3.50 0.100 1.58
2.310 4819.56 1 11133
Cum
8 Brick masonry 230 mm thick for panel walls in superstructure

with CM (1:6) proportion using II nd class country bricks of size
23x11x7 cm from approved source having crushing strength
not less than 35kg/sqcm including cost and of all materialslike
cement ,sand ,bricks, water etc., to site , including ,sales and
other taxes on all materials and all operational ,incidental and
labour charges such as mixing cement mortar, curing scafolding
charges, constructing masonary,lift charges,curing etc.,
complete for finished item of work incl OH&CP but excluding
vat and seigniorage charges for superstructure (APDSS NO501
&504)
MDO & Staff L/w 2 x 2 6.100 0.230 2.900 16.27

C/w 2 x 2 14.230 0.230 2.900 37.97
at entrance L/w 1 x 1 5.940 0.230 2.900 3.96
Partition between MDO & President L/w 1 x 2 5.940 0.230 2.900 7.92
at entrance 1 x 1 5.940 0.230 3.080 4.21
Toilet & Stair case back L/w 1 x 1 10.320 0.230 3.080 7.31
Toilet C/w 1 x 2 3.850 0.230 3.080 5.45
Stair case c/w 1 x 2 4.800 0.230 3.080 6.80
For steps Ist 1 x 1 3.550 0.900 0.150 0.48
2nd 1 x 1 3.550 0.600 0.150 0.32
3rd 1 x 1 3.550 0.300 0.150 0.16
For septic tank L/w 1 x 2 4.10 0.23 2.100 3.96
C/w 1 x 2 2.56 0.230 2.100 2.47
Internal Anti room & Toi L/w 1 x 1 4.400 0.100 3.280 1.44
C/w 2 x 2 1.800 0.100 3.280 2.36
Record room 1 x 1 6.100 0.100 3.280 2.00
Toilet L/w 1 x 2 3.200 0.100 3.280 2.10
C/w 1 x 2 3.200 0.100 3.280 2.10
Draff wall / Buffel 1 x 1 2.56 0.100 1.200 0.31
1 x 1 2.56 0.100 0.900 0.23
Ded:
Columns -1 x 16 0.300 0.230 2.900 -3.20
,, -1 x 8 0.450 0.230 2.900 -2.40
,, -1 x 2 0.230 0.230 2.900 -0.31
Opening -1 x 1 3.700 0.230 2.900 -2.47
Main door -1 x 1 2.700 0.230 2.475 -1.54
D -1 x 3 1.000 0.230 2.100 -1.45
D1 -1 x 3 0.900 0.230 2.100 -1.30
D2 -1 x 5 0.750 0.230 2.100 -1.81
Windows W -1 x 15 1.500 0.230 1.350 -6.99
V -1 x 15 1.500 0.230 0.450 -2.33
V1 -1 x 2 1.500 0.230 0.450 -0.31
V2 -1 x 6 0.600 0.230 0.450 -0.37
Lintels
over Main Doors -1 x 1 3.000 0.230 0.150 -0.10
D -1 x 3 1.300 0.230 0.150 -0.13
D1 -1 x 3 1.200 0.230 0.150 -0.12
D2 -1 x 5 1.05 0.230 0.150 -0.18
Over windows W -1 x 15 1.80 0.230 0.15 -0.93
Net quantity 81.88 5730.07 1 469178
Cum cum
9 Supply and fixing of Teak wood door double frame and shutter
fully panelled door of size 2.7x 2.475m with wood scantlings of
size 125x100mm and shutter made of side rails 125x38mm,top
rail 125x38mm,bottom rail 125x38mm and intermediate rails of
125x38mm and panels -5nos are of 38mm thick as per
approved design with 9"-Z holdfasts includig cost and
conveyance of all materials labour charges,Oxidised furniture
such as 2 nos ofBrass fancy handles of 150mm long , Heavy
duty mortise lock 6/7 levers wtih brass heavy handles, 2 nos of
Brass door stoppers, 4nos of 300mm long Brass tower bolt, 6
nos of Brass butt hinges, 2 no ofBrass Aldrop heavy duty
300mm long etc., complete including 13.615% over head
charges and contractors profit but excluding VAT ans
Seigniorage charges.
Main door Door size 2.70X2.475mts 1 x 1 1.00 48956.50 1 48957
10 Supply and fixing of Sal wood Door Single shutter fully

pannlled door of size 1.00 x 2.10mt with frame made of well
seasoned Sal wood scantlings of size 125 x 100mm mm and
shutter made of side rails 125mm X38, top rail 125mmX38mm,
bottom rail 125mmX38mm and intermediate rails of 125 x 38
mm and panels - 3 no's are of 38mm thick as per approved
design with fixtures of 3 nos of 9" ' z" holdfasts, 300 mm long
Brass aldrop-2 no,125mm long Brass butt hinges 3 No's, Brass
Door stoppers-1 no, 200mm long Tower bolts - 2no's ,Brass
handles 150mm long 1no's, with necessary screws complete
including cost and conveyance of all materials and labour
charges etc. complete as per specifications (APSS NO.1001 &
1002) including 13.615% over head charges and contractors
profit but excluding VAT ans Seigniorage charges
1.00 x 2.10 mt 1 x 6 6.00 12896.80 1 77381
11 Providing and fixing 30mm thick FACTORY MADE BOTHSIDE

PRELAM SOLID PANEL PVC DOOR SHUTTER consisting of frame
made out of MS. Tubes of 19gauge thickness and size of
19mmX19mm for stiles, top and bottom rails. MS. Frame shall
have a coat of steel primers of approved make and
manufacture. MS. Frame covered with 5mm thick heat molded
Prelam Pac ‘C’channel of size 30mm thickness, 70mm width out
of which 50mm shall be flat and 20mm shall be tapered in 450
angle on either side forming stiles; and 5mm thick,95mm wide
Prelam Pac sheet out of which 75mm shall be flat and 20mm
shall be tapered in 450 on the inner side to form top and
bottom rail 115mm wide Prelam Pac sheet out of which 75mm
shall be flat and 20mm shall be tapered on both sides to form
lock rail. Top, bottom and lock rail shall be provided either side
of the panel. 10mm (5mmX2) thick, 20mmwide cross Pac sheet
shall be provided as gap insert for top and bottom rail. Paneling
of 5mm thick both side Prelam Pac sheet to be fitted in the MS.
Frame welded/ sealed to the stiles & rails with
7mm(5mm+2mm) thick X 15mm wide Pac sheet beading on
inner side, and joined together with solvent cement adhesive
etc. an additional 5mm thick Pac strip of 20mm width is to be
stuck on the interior side of the ‘C’ channel using Pac solvent
0.75 x 2.10
cement 1 x 7 0.75 2.1 11.03 2781.30 1 30678
adhesive etc. complete as per direction of Engineer – incharge, sqm
12 manufacture
Supply and specification and drawing.
fixing of pre-painted steel casement/openable
windows base steel as per IS 513 of - 0.58 mm thick 'D quality,
galvanized as per IS 277, finish painted with a polyester paint,
section for outer frame of 46 x 52mm section for shutter of 46 x
46 mm section for mullion 46 x 70 mm, and section for beading
18 x 25 mm panelled with 5 mm thick plain float glass fitted
with EPDM gaskets, handle made of high grade aluminium
powder coated frames fixed to the concrete /masonry wall by
means of self expanding screws including 10 mm square guard
bars @ 150 mm pitch for Windows: Double shutter with Mullion
section for sizes 4'-6 x 4 '-6 (1371.6x1371.6mm) 5'-0 x 4'-0
(1524x1219.2mm) and 6'-0 x 4'-0 (1828.8x1219.2mm)and 6'-0 x
4'-6 (1828.8x1371.6mm)
Window " W " 1 x 15 1.50 1.35 30.38

30.380 6131.80 1 186284
sqm
13 Supplying and fixing of Iron Welded Window with Mesh
including cost and conveyance of all materials and labour &
fabrication
V 1.5 x 0.45 charges incl OH&CP but excl VAT
each 30 Kgs 1 x charges
17 etc., (or say) 510.00
complete
V1 0.60 x 0.45 each 12 Kgs 1 x 6 (or say) 72.00
582.00 78.11 1 45460
Kgs Kg
14 Ornamental Plastering 12mm thick in single coat in CM (1:3)

with finishing including cost and conveyance of all materials
like cement, finesand(screened), water, etc., to site, and all
other taxes on all materials, and operational, incidental charges
and all labour charges for mixing mortar, finishing, scaffolding,
lift charges, curing, including cutting grooves etc. as directed by
Engineer-in-charge, complete for finished item of work (APSS
No. 901 & 904) for inside ceiling including 13.615% over head
charges and contractors profit but excluding VAT and
Seigniorage charges
MPDO & President room 1 x 2 6.100 4.8 58.56
Anti room 1 x 2 2.800 1.8 10.08
Toilet 1 x 2 1.500 1.800 5.40
Entrnac elange 1 x 1 5.940 11.950 70.98
Record room 1 x 1 6.100 1.860 11.35
Office staff room 1 x 1 6.100 11.800 71.98
In toilets 1 x 2 3.200 3.200 20.48
at entrance 1 x 1 2.400 5.940 14.26
Portico 1 x 1 6.400 5.000 32.00
Ded: Duct -1 x 1 2.480 5.950 -14.76
Net quantity 280.33 151.65 1 42511
sqm
15 Plastering 12mm thick double coat in CM (1:5) 8 mm thick base
coat and CM (1:3) of 4mm thick top coat with dubara sponge
finish including c/c of all materials like cement, sand,water etc.,
to site, other taxes on all materials, all operational, incidental
such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, etc., complete for for finished item of
work incl OH&CP excluding VAT &Seignorage charges . (APSS
1001,1003 & 1004) (CSSR) Internal Walls
MPDO Alround 1 x 1 21.800 3.375 73.58

President alround 1 x 1 21.800 3.375 73.58
Anti room 1 x 1 9.200 3.375 31.05
Toilets 1 x 2 6.600 3.375 44.55
Record room 1 x 1 15.920 3.375 53.73
Office room 1 x 1 35.800 3.375 120.83
Entrance lange alround 1 x 1 35.780 3.375 120.76
In toilet 1 x 2 12.800 3.375 86.40
in side toilet 1 x 2 4.800 3.375 32.40
T Beam proj. alround 2 x 2 1.500 0.900 5.40
For steps treads 1 x 3 3.550 0.300 3.20
Raises 1 x 4 2.100 1.200 10.08
Ded: Opening -1 x 1 3.700 2.900 -10.73
Main door -1 x 1 2.700 2.475 -6.68
D -1 x 3 1.000 2.100 -6.30
D1 -1 x 3 0.900 2.100 -5.67
D2 -1 x 5 0.750 2.100 -7.88
Windows W -1 x 15 1.500 1.350 -30.38
V -1 x 15 1.500 0.450 -10.13
V1 -1 x 2 1.500 0.450 -1.35
576.44 333.27 1 192110
Sqm
16 Plastering to brick masonary wall with 20mm thick double coat

in CM (1:6) 16 mm thick base coat and CM (1:4) of 4mm thick
top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads &
contractor profit, all operational, incidental such as scaffolding
charges, lift charges, including cutting of Grooves,finishing,
curing, but excluding VAT and seignorage charges, etc.,
complete for for finished item of work. (APSS 901,903 & 904)
(CSSR) for outer Walls.
Front L/w 1 x 2 6.560 4.05 53.14

Back 1 x 2 4.970 4.05 40.26
Rear C/w 1 x 2 14.230 4.05 115.26
at Toilet L/w 1 x 1 10.320 4.05 41.80
,, c/w 1 x 2 3.840 4.05 31.10
Column projection 2 x 4 2.000 0.370 5.92
sun shades 2 x 15 1.800 0.500 27.00
Portico beam L/w 1 x 2 6.400 0.375 4.80
c/w 2 x 2 5.000 0.375 7.50
Portico col. Alround II x 2 0.300 3.375 6.36
For Septic tank Bottom, 1 x 3 2.56 1.15 8.83
Draff walls both sides 1 x 2 2.56 2.100 10.75
,, Top 1 x 1 2.56 0.10 0.25
Buffet ,, 1 x 2 2.56 1.200 6.14
Top 1 x 1 2.56 0.10 0.25
Partition L/w 2 x 3 1.13 2.10 14.23
1 x 2 2.56 2.10 10.75
outside alround 1 x 1 14.24 0.60 8.54
Slab bottom 1 x 1 3.64 2.56 9.31
Top of cover slab 1 x 1 4.10 3.02 12.38
Ded: Man hole cover -1 x 2 0.60 0.60 -0.72
413.85 343.83 1 142295
Sqm Sqm
17 Flooring with Double charged / multi charged stain free full

body porcelain vitrified tiles with double layer pigment of size
600 x 600 mm and of 1st quality(598x598x8mm thich regular
finish with normal colours), set over base coat of cement mortar
(1:8), 12 mm thick over CC bed already laid or RCC roof slab,
including neat cement slurry of honey like consistency spread @
3.3.kgs per sqm & jointed neatly with white cement paste to full
depth mixed with pigment of matching shade, including cost of
all materials like cement, fine sand(screened), water and tiles
etc., complete, including OH&CP but excluding VAT&
seigniorage charges, etc., complete for finished item of work,
but excluding the cost of conveyance of all materials. (APSS
No.701 & 707)
MDO Room 1 x 1 6.10 4.80 29.28

President Room 1 x 1 6.10 4.80 29.28
Anti room 1 x 2 2.80 1.80 10.08
For entrance langue 1 x 1 5.94 10.41 61.84
Staff 1 x 1 6.10 11.80 71.98
Record room 1 x 1 6.10 1.86 11.35
Below stair case 1 x 1 3.00 4.80 14.40
Raises 1 x 4 2.100 1.200 10.08
241.49 1372.32 1 331402
18 Flooring with Non-skid red or white full body Ceramic floor tiles
of size 300 x 300 mm and thickness between 7-8 mm 1st quality
conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to 15) of any
colour and finish in all shades and designs, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with
white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement, sand
water and tiles etc., complete., complete for finished item of
work, but excluding the cost of conveyance of all materials
including OH&CP but excluding VAT&Seignorage charges
MPP & Presdient Toilets 1 x 2 1.50 1.80 5.40

Toilets 1 x 2 3.20 3.20 20.48
25.88 847.19 1 21925
19 Dadooing to walls with glazed red or white full body ceramic

tiles 1st. quality of any size of brand as approved by Engineer -
in - charge and set over a base coat of CM (1:3), 12mm thick
and neat cement paste at the rate of 3.3 Kg/Sqmt. and jointed
with white cement paste mixed with pigment of matching
shade including cost and conveyance of all materials like
cement, sand , water, tiles, etc. to site,including OH&CP but
excluding VAT & seigniorage charges, sales and other taxes on
all materials, C921 such as mixing of cement mortar, laying in
position, curing, lift charges etc., complete for finished item of
work (APSS No.701 & 707)
MPP & Presdient Toilets 1 x 1 6.60 2.10 13.86

Toilets 1 x 1 12.80 2.10 26.88
Ded: Door -1 x 4 0.75 2.10 -6.30
34.44 623.40 1 21470
Sqm Sqm
20 Painting to new walls with 2 coats of water proof cement paint
of apporved brand and shade over a base coat of approved
cement primer grade I making making 3 coats in all to give an
even shade after thourughly brushing the surface to remove all
dirt and remains of loose powdered materials, including cost
and conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of
work incl OH&CP but excl VAT &Seign as per SS 912 for internal
walls
Plastering as per Ceiling plastering 280.33
Inside plastering qty. 576.44
outside plastering qty. 413.85
1270.62 167.66 1 213035
Sqm Sqm
21 Painting to new wood work with two coats of ready mixed

synthetic enamel paint first quality all shades over a base coat of
wood primer making three coats in all to give an even shade
after thoroughly brushing the surface to remove all remains of
loose powdered materials, including c/c of all materials, site and
other taxes, all operationa, incidental and labour charges etc.,
complete for finished item of work in all flooring for external
walls. (APSS No.1201,1207 &1212).
main door Doors 1 x 1 2 1/4 2.700 2.475 15.04
Door D 1 x 3 2 1/4 1.000 2.1 14.18
Door D1 1 x 3 0.900 2.1 5.67
Ventilators V 1 x 17 1.500 0.45 11.48
V1 1 x 5 0.600 0.45 1.35
47.72 137.92 1 6582
Sqm
22 Providing high yield strength deformed (HYSD) steel TMT bars

(Fe 415 grade as per IS 1786-1985) of 8mm to 40mm diameters,
cutting, bending, to required sizes and shapes placing in
position with cover blocks of approved size and binding wire of
20SWG, forming grills for reinforcement work as per approved
designs and drawings including Cost and Conveyance of bars
from approved sources to site of work with all taxes including
Cost and Conveyance of binding wire, cover blocks chains,
overlaps, spacess, dowels, wastage etc, and all operational,
incidental, and labour charges such as cutting, bending, placing
in position, tying etc., and other taxes,on cost of all materials
complete for finished item of work (APSS No.126) in all floors
a ) Footings 62.68 100 / Cum 6268

b ) Pedastals 8.53 100 / Cum 853
c ) Plinth beams 16.75 125 / Cum 2093.75
d ) Columns 18.93 150 / Cum 2839.5
e ) Lintels 1.46 80 / Cum 116.8
f ) Roof level Beams 25.01 150 / Cum 3751.5
g ) Roof slab 54.50 100 / Cum 5449.95
h ) Chajjas 1.01 50 / Cum 51
(27*0.60*0.0625) 21423
21.42 51951.59 1 1112803
MT
TOTAL 5099318

COMPARATIVE STATEMENT (GROUND FLOOR)
CONSTRUCTION OF NEW MPP BUILDING AT ----------------------------------------------------------------
S As per sanctioned estimate As per recost estimate Remar
No Qty Rate Per Amount Qty Rate Per Amount ks
1 Earth work excavation for foundations and depositing
on bank for all lifts and with an initial lead of 10m
including all operational, incidental, labour charges
such as shoring ,sheeting, planking, strutting, etc.
complete for finished item of work including
seigniorage excluding dewatering charges etc as per
SS - 20 B (APSS 308) including cost and conveyance of
all material and labour charges, and contractors profit
& over heads but excluding seignorage charges and
VAT etc., complete, for Ordinary Soil-Manual Means-
Upto 3 m depth.
464.37 224.36 1 Cum 104184 391.47 289.49 1 Cum 113327 9143
2 Plain Cement Concrete of (1:4:8:) proportion nominal
mix (cement: fine aggregate: Coarse aggregate) using
40mm size HBG M/c (SS5) metal with concrete
mixture including cost and conveyance of all materials
like cement, sand(unscreened), coarse aggregate,
water etc. to site, all operational, incidental, and
labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm,
finishing top surface, curing concrete, overhead
charges & Contractors profit etc., complete but
excluding VAT & seigniorage charges, sales & other
taxes on all materials,for finished item of work for
33.59 3691.31 1 Cum 123991 21.44 3570.11 1 Cum 76543 47448
3 Plain Cement Concrete of (1:5:10:) proportion nominal
mix (cement: fine aggregate: Coarse aggregate) using
40mm size HBG M/c (SS5) metal with concrete
mixture including cost and conveyance of all materials
like cement, sand(unscreened), coarse aggregate,
water etc. to site, all operational, incidental, and
labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm,
finishing top surface, curing concrete, overhead
charges & Contractors profit etc., complete but
excluding VAT & seigniorage charges, sales & other
taxes on all materials,for finished item of work for
31.52 3479.64 1 Cum 109678 31.52 3395.26 1 Cum 107019 2659
4 Supply and filling of gravel in trenches, sides of
foundations and basement with initial lead in layers
not exceeding 15 cm thick, consolidating each
deposited layer by watering and ramming including
cost and conveyance of water to work site and all
operational, incidental, labour charges, hire charges
of T & P etc., complete for finished item of work. (APSS
NO. 309 & 310) including cost and conveyance of all
material and labour charges, and contractors profit &
over heads but excluding seignorage charges and
VAT etc., complete. 165.10 364.97 1 Cum 60257 165.10 445.96 1 Cum 73628 13371
5 Construction of RR Masonry in CM (1:6) Cement:
Sand) using hard granite stones from approved quarry
including cost and conveyance of all materials like
Granite stones, cement, sand, water, etc., to site
including cost and conveyance of all material and all
operational, incidental, and labor charges such as
cutting stones to required size and shape, mixing of
cement mortar, constructing masonry, curing etc.,
and including over heads & contractor's profit, but
excluding VAT and seigniorage charges complete for
finished item of work for foundation and basement
(APSS No. 601 & 615) (BLD-CSTN-6-12)
122.43 3005.01 1 Cum 367903 37.38 3187.49 1 Cum 119148 248755
6 Supply and placing of the VRCC M20 Design mix
Concrete corresponding to Table 9 of IS 456 using
with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry
cement, fine aggregate (sand) coarse aggregate,
water etc., to site including cost and conveyance of all
materials, including all operational, incidental and
labour charges such as , machine mixing, laying
concrete, curing, including contractor profit and over
head charges etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work
with minimum cement content as per IS code from
standard suppliers approved by the department
including pumping, centering, shuttering, laying
concrete, vibrating, curing etc. complete but
excluding VAT and seignorage charges for finished
item of work.
Footings 62.68 7625.88 1 Cum 477990 62.68 7802.77 1 Cum 489078 11088
Pedestals 8.53 7987.18 1 Cum 68131 8.53 8251.55 1 Cum 70386 2255
Plinth beams 16.75 9586.88 1 Cum 160580 16.75 10018.26 1 Cum 167806 7226
item of work.
Columns 18.93 8880.32 1 Cum 168104 18.93 10075.05 1 Cum 190721 22617
Roof beams 25.01 8210.58 1 Cum 205347 25.01 9668.40 1 Cum 241807 36460
Roof slab 125mm thick 0.00 0.00 1 Sqm 0 0.00 0.00 1 Sqm 0
Roof slab 150mm thick 363.33 1128.65 1 Sqm 410073 363.33 1287.17 1 Sqm 467666 57593
For Lintels 1.46 9046.20 1 Sqm 13207 1.46 10305.69 1 Sqm 15046 1839
-do- for Sunshades 75 mm thick at fixed end 50 mm 27.00 404.70 1 Rmt 10927 27.00 516.24 1 Rmt 13939 3012
thick at free end
8 Plain Cement concrete (M 20) Nominal Mix using
20mm HBG crusher metal including cost and
conveyance of all materials and labour charges etc.,
complete
2.31 5149.07 1 Cum 11894 2.31 4819.56 1 Cum 11133 761
9 Brick masonry 230 mm thick for panel walls in
superstructure with CM (1:6) proportion using II nd
class country bricks of size 23x11x7 cm from
approved source having crushing strength not less
than 35kg/sqcm including cost and of all
materialslike cement ,sand ,bricks, water etc., to site ,
including ,sales and other taxes on all materials and
all operational ,incidental and labour charges such as
mixing cement mortar, curing scafolding charges,
constructing masonary,lift charges,curing etc.,
complete for finished item of work incl OH&CP but
excluding vat and seigniorage charges for
superstructure (APDSS NO501 &504)
133.63 5008.66 1 Cum 669307 81.88 5730.07 1 Cum 469178 200129

10 Supply and fixing of Teak wood door double frame
and shutter fully panelled door of size 2.7x 2.475m
with wood scantlings of size 125x100mm and shutter
made of side rails 125x38mm,top rail
125x38mm,bottom rail 125x38mm and intermediate
rails of 125x38mm and panels -5nos are of 38mm
thick as per approved design with 9"-Z holdfasts
includig cost and conveyance of all materials labour
charges,Oxidised furniture such as 2 nos ofBrass fancy
handles of 150mm long , Heavy duty mortise lock 6/7
levers wtih brass heavy handles, 2 nos of Brass door
stoppers, 4nos of 300mm long Brass tower bolt, 6 nos
of Brass butt hinges, 2 no ofBrass Aldrop heavy duty
300mm long etc., complete including 13.615% over
head charges and contractors profit but excluding
VAT ans Seigniorage charges.
Main door Door size 2.70X2.475mts 1.00 52967.40 1 Each 52967 1.00 48956.50 1 Each 48957 4010
11 Supply and fixing of Sal wood Door Single shutter

fully pannlled door of size 1.00 x 2.10mt with frame
made of well seasoned Sal wood scantlings of size 125
x 100mm mm and shutter made of side rails 125mm
X38, top rail 125mmX38mm, bottom rail
125mmX38mm and intermediate rails of 125 x 38
mm and panels - 3 no's are of 38mm thick as per
approved design with fixtures of 3 nos of 9" ' z"
holdfasts, 300 mm long Brass aldrop-2 no,125mm
long Brass butt hinges 3 No's, Brass Door stoppers-1
no, 200mm long Tower bolts - 2no's ,Brass handles
150mm long 1no's, with necessary screws complete
including cost and conveyance of all materials and
labour charges etc. complete as per specifications
(APSS NO.1001 & 1002) including 13.615% over head
Seigniorage charges
1.00 x 2.10 mt 6.00 13811.80 1 Each 82871 6.00 12896.80 1 Each 77381 5490
12 Providing and fixing 30mm thick FACTORY MADE

BOTHSIDE PRELAM SOLID PANEL PVC DOOR
SHUTTER consisting of frame made out of MS. Tubes
of 19gauge thickness and size of 19mmX19mm for
stiles, top and bottom rails. MS. Frame shall have a
coat of steel primers of approved make and
manufacture. MS. Frame covered with 5mm thick heat
molded Prelam Pac ‘C’channel of size 30mm thickness,
70mm width out of which 50mm shall be flat and
20mm shall be tapered in 450 angle on either side
forming stiles; and 5mm thick,95mm wide Prelam Pac
sheet out of which 75mm shall be flat and 20mm shall
be tapered in 450 on the inner side to form top and
bottom rail 115mm wide Prelam Pac sheet out of
which 75mm shall be flat and 20mm shall be tapered
on both sides to form lock rail. Top, bottom and lock
rail shall be provided either side of the panel. 10mm
(5mmX2) thick, 20mmwide cross Pac sheet shall be
provided as gap insert for top and bottom rail.
Paneling of 5mm thick both side Prelam Pac sheet to
be fitted in the MS. Frame welded/ sealed to the stiles
& rails with 7mm(5mm+2mm) thick X 15mm wide Pac
sheet beading on inner side, and joined together with
solvent cement adhesive etc. an additional 5mm thick
Pac strip of 20mm width is to be stuck on the interior
side of
0.75 the ‘C’ channel using Pac solvent cement
x 2.10 11.03 3067.61 1 Each 33836 11.03 2781.30 1 Each 30678 3158
adhesive etc. complete as per direction of Engineer –
13 incharge,
Supply manufacture
and fixingspecification
of and drawing. steel
pre-painted
casement/openable windows base steel as per IS 513
of - 0.58 mm thick 'D quality, galvanized as per IS 277,
finish painted with a polyester paint, section for outer
frame of 46 x 52mm section for shutter of 46 x 46 mm
section for mullion 46 x 70 mm, and section for
beading 18 x 25 mm panelled with 5 mm thick plain
float glass fitted with EPDM gaskets, handle made of
high grade aluminium powder coated frames fixed to
the concrete /masonry wall by means of self
expanding screws including 10 mm square guard bars
@ 150 mm pitch for Windows: Double shutter with
Mullion section for sizes 4'-6 x 4 '-6
(1371.6x1371.6mm) 5'-0 x 4'-0 (1524x1219.2mm) and
6'-0 x 4'-0 (1828.8x1219.2mm)and 6'-0 x 4'-6
(1828.8x1371.6mm)
30.38 6762.36 1 Sqm 205440 30.38 6131.80 1 Sqm 186284 19156

14 Supplying and fixing of Iron Welded Window with
Mesh including cost and conveyance of all materials
and labour & fabrication charges incl OH&CP but excl
VAT charges etc., complete
582.00 69.99 1 Kg 40734 582.00 78.11 1 Kg 45460 4726
15 Ornamental Plastering 12mm thick in single coat in
CM (1:3) with finishing including cost and
conveyance of all materials like cement,
finesand(screened), water, etc., to site, and all other
taxes on all materials, and operational, incidental
charges and all labour charges for mixing mortar,
finishing, scaffolding, lift charges, curing, including
cutting grooves etc. as directed by Engineer-in-charge,
complete for finished item of work (APSS No. 901 &
904) for inside ceiling including 13.615% over head
Seigniorage charges
280.33 142.36 1 Sqm 39907 280.33 151.65 1 Sqm 42511 2604

16 Plastering 12mm thick double coat in CM (1:5) 8 mm
thick base coat and CM (1:3) of 4mm thick top coat
with dubara sponge finish including c/c of all
materials like cement, sand,water etc., to site, other
taxes on all materials, all operational, incidental such
as scaffolding charges, lift charges, including cutting
of Grooves,finishing, curing, etc., complete for for
finished item of work incl OH&CP excluding VAT
&Seignorage charges . (APSS 1001,1003 & 1004)
(CSSR) Internal Walls
576.44 284.75 1 Sqm 164139 576.44 333.27 1 Sqm 192110 27971
17 Plastering to brick masonary wall with 20mm thick
double coat in CM (1:6) 16 mm thick base coat and
CM (1:4) of 4mm thick top coat with dubara sponge
finish including cost and conveyance of all material
and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift
charges, including cutting of Grooves,finishing,
curing, but excluding VAT and seignorage charges,
etc., complete for for finished item of work. (APSS
901,903 & 904) (CSSR) for outer Walls.
863.85 295.82 1 Sqm 255543 413.85 343.83 1 Sqm 142295 113248

18 Flooring with Double charged / multi charged stain
free full body porcelain vitrified tiles with double layer
pigment of size 600 x 600 mm and of 1st
quality(598x598x8mm thich regular finish with
normal colours), set over base coat of cement mortar
(1:8), 12 mm thick over CC bed already laid or RCC
roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly
with white cement paste to full depth mixed with
pigment of matching shade, including cost of all
materials like cement, fine sand(screened), water and
tiles etc., complete, including OH&CP but excluding
VAT& seigniorage charges, etc., complete for finished
item of work, but excluding the cost of conveyance of
all materials. (APSS No.701 & 707)
241.49 1430.78 1 Sqm 345519 241.49 1372.32 1 Sqm 331402 14117

19 Flooring with Non-skid red or white full body Ceramic
floor tiles of size 300 x 300 mm and thickness
between 7-8 mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of any colour and
finish in all shades and designs, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed already
laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm &
jointed neatly with white cement paste to full depth
mixed with pigment of matching shade, including
cost of all materials like cement, sand water and tiles
etc., complete., complete for finished item of work, but
excluding the cost of conveyance of all materials
including OH&CP but excluding VAT&Seignorage
charges
25.88 848.90 1 Sqm 21970 25.88 847.19 1 Sqm 21925 45

20 Dadooing to walls with glazed red or white full body
ceramic tiles 1st. quality of any size of brand as
approved by Engineer - in - charge and set over a
base coat of CM (1:3), 12mm thick and neat cement
paste at the rate of 3.3 Kg/Sqmt. and jointed with
white cement paste mixed with pigment of matching
shade including cost and conveyance of all materials
like cement, sand , water, tiles, etc. to site,including
OH&CP but excluding VAT & seigniorage charges,
sales and other taxes on all materials, C921 such as
mixing of cement mortar, laying in position, curing, lift
charges etc., complete for finished item of work (APSS
No.701 & 707)
34.44 668.00 1 Sqm 23006 34.44 623.40 1 Sqm 21470 1536
21 Painting to new walls with 2 coats of water proof
cement paint of apporved brand and shade over a
base coat of approved cement primer grade I making
making 3 coats in all to give an even shade after
thourughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost
and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete
for finished item of work incl OH&CP but excl VAT
&Seign as per SS 912 for internal walls
1720.62 148.39 1 Sqm 255328 1270.62 167.66 1 Sqm 213035 42293

22 Painting to new wood work with two coats of ready
mixed synthetic enamel paint first quality all shades
over a base coat of wood primer making three coats
in all to give an even shade after thoroughly brushing
the surface to remove all remains of loose powdered
materials, including c/c of all materials, site and other
taxes, all operationa, incidental and labour charges
etc., complete for finished item of work in all flooring
for external walls. (APSS No.1201,1207 &1212).
47.72 131.62 1 Sqm 6281 47.72 137.92 1 Sqm 6582 301

23 Providing high yield strength deformed (HYSD) steel
TMT bars (Fe 415 grade as per IS 1786-1985) of 8mm
to 40mm diameters, cutting, bending, to required
sizes and shapes placing in position with cover blocks
of approved size and binding wire of 20SWG, forming
grills for reinforcement work as per approved designs
and drawings including Cost and Conveyance of bars
from approved sources to site of work with all taxes
including Cost and Conveyance of binding wire,
cover blocks chains, overlaps, spacess, dowels,
wastage etc, and all operational, incidental, and
labour charges such as cutting, bending, placing in
position, tying etc., and other taxes,on cost of all
materials complete for finished item of work (APSS
No.126) in all floors
22.52 46888.91 1 Mt 1055938 21.42 51951.59 1 Mt 1112803 56865

24 Add L.S. for rounding off
TOTAL 5545052 5099318 257071 702805

Difference Rs. -445734 Difference Rs. -445734

DETAILED CUM ABSRACT ESTIMATE (FIRST FLOOR)
CONSTRUCTION OF NEW MPP BUILDING AT ------------------------------------------------
Estt.Cost. Rs.: 27.73 Lakhs

Sl.
Description No Length Breadth Depth Quantity Rate Per Unit
No
1 2 3 4 5 6 7 8 9 10

graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site including cost and
conveyance of all materials, including all operational, incidental
and labour charges such as , machine mixing, laying concrete,
curing, including contractor profit and over head charges
etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work with minimum cement
content as per IS code from standard suppliers approved by
the department including pumping, centering, shuttering,
laying concrete, vibrating, curing etc. complete but excluding
VAT and seignorage charges for finished item of work.
a Columns
C1 1 x 16 0.60 0.30 3.100 8.93
C2 1 x 8 0.45 0.23 3.100 2.57
C3 1 x 2 0.45 0.23 3.100 0.64
12.14 10346.43 1 125606
b Roof beams
Mid landing 1 x 1 3.460 0.300 0.375 0.39
L/w 2 x 4 6.560 0.300 0.600 9.45
C/w 2 x 2 14.235 0.300 0.475 8.11
Proj. at Lange 2 x 4 1.65 0.300 0.300 1.19
Entrnce L/w 1 x 1 6.40 0.300 0.475 0.91
Toilet Stair L/w 1 x 1 10.32 0.300 0.375 1.16
C/w 1 x 2 3.85 0.300 0.375 0.87
Stair case C/w 1 x 2 4.80 0.300 0.375 1.08
23.16 9818.16 1 227389
c Roof slab 150mm thick

main slab 1 x 1 20.26 14.23 288.30
Over toilet 1 x 2 3.666 3.850 28.23
Ded: Duct -1 x 1 5.950 2.480 -14.76
Mid landing slab for stair case 1 x 1 3.600 1.500 5.40
Waist slab 1 x 2 3.750 1.475 11.06
318.23 1309.63 1 416763
SQM
d For Lintels
D 1 x 2 1.300 0.230 0.150 0.09
D1 1 x 5 1.200 0.230 0.150 0.21
D2 1 x 2 1.05 0.230 0.150 0.07
Over windows W 1 x 16 1.80 0.230 0.15 0.99
1.360 10577.07 1 14385
Cum
e -do- for Sunshades 75 mm thick at fixed end 50 mm thick at free end

over windows 1 x 16 1.800 28.80
28.80 522.98 1 15062
Rmt
2 Plain Cement concrete (M 20) Nominal Mix using 20mm HBG

crusher metal including cost and conveyance of all materials
and labour charges etc., complete
For steps 1/2 x 22 1.48 0.300 0.15 0.73
0.730 4819.56 1 3518
Cum
3 Providing impervious coat to exposed RCC roof slab surface

with CM(1:3), 20mm thick with 1kg of water proof compound
per bag of cement laid over roof when it is green including
cost of all materials,incl OH&CP but excl VAT& seigniorage
charges, excluding conveyance charges of materials and
including all operational, incidental and labour charges for
mixing mortar, laying, rendering smooth and thread lining,
curing, rounding off junctions of wall and slab etc,, complete
for finished item of work
main slab 1 x 1 20.26 14.23 288.30

Over toilet 1 x 2 3.666 3.850 28.23
Ded: Duct -1 x 1 5.950 2.480 -14.76
301.77 394.52 1 119054
Sqm
4 Brick masonry 230 mm thick for panel walls in superstructure

with CM (1:6) proportion using II nd class country bricks of size
23x11x7 cm from approved source having crushing strength
not less than 35kg/sqcm including cost and of all materialslike
cement ,sand ,bricks, water etc., to site , including ,sales and
other taxes on all materials and all operational ,incidental and
labour charges such as mixing cement mortar, curing
scafolding charges, constructing masonary,lift charges,curing
etc., complete for finished item of work incl OH&CP but
excluding vat and seigniorage charges for superstructure
(APDSS NO501 &504)
Hall & Extension officers L/w 1 x 2 6.100 0.230 3.100 8.70
C/w 2 x 2 14.230 0.230 3.100 40.58
MEO L/w 1 x 2 6.400 0.230 3.100 9.13
Toilet & Stair case back L/w 1 x 1 10.320 0.230 3.100 7.36
Toilet C/w 1 x 2 3.850 0.230 3.100 5.49
Stair case c/w 1 x 2 4.800 0.230 3.100 6.84
Toilet L/w 1 x 2 3.200 0.100 3.100 1.98
Computer room 1 x 1 6.100 0.100 3.100 1.89
C/w 1 x 2 3.200 0.100 3.100 1.98
Ded:
Columns -1 x 16 0.300 0.230 3.100 -3.42
,, -1 x 8 0.450 0.230 3.100 -2.57
,, -1 x 2 0.230 0.230 3.100 -0.33
D -1 x 2 1.000 0.230 2.100 -0.97
D1 -1 x 5 0.900 0.230 2.100 -2.17
D2 -1 x 2 0.750 0.230 2.100 -0.72
Windows W -1 x 16 1.500 0.230 1.350 -7.45
V -1 x 15 1.500 0.230 0.450 -2.33
V1 -1 x 2 1.500 0.230 0.450 -0.31
V2 -1 x 4 0.600 0.230 0.450 -0.25
Lintels
D -1 x 2 1.300 0.230 0.150 -0.09
D1 -1 x 5 1.200 0.230 0.150 -0.21
D2 -1 x 2 1.05 0.230 0.150 -0.07
Over windows W -1 x 16 1.80 0.230 0.15 -0.99
Net quantity 62.07 6016.99 1 373474
Cum cum
5 Supply and fixing of Sal wood Door Single shutter fully
pannlled door of size 1.00 x 2.10mt with frame made of well
seasoned Sal wood scantlings of size 125 x 100mm mm and
shutter made of side rails 125mm X38, top rail 125mmX38mm,
bottom rail 125mmX38mm and intermediate rails of 125 x 38
mm and panels - 3 no's are of 38mm thick as per approved
design with fixtures of 3 nos of 9" ' z" holdfasts, 300 mm long
Brass aldrop-2 no,125mm long Brass butt hinges 3 No's, Brass
Door stoppers-1 no, 200mm long Tower bolts - 2no's ,Brass
handles 150mm long 1no's, with necessary screws complete
including cost and conveyance of all materials and labour
charges etc. complete as per specifications (APSS NO.1001 &
1002) including 13.615% over head charges and contractors
profit but excluding VAT ans Seigniorage charges
1.00 x 2.10 mt 1 x 5 5.00 12896.80 1 64484
6 Providing and fixing 30mm thick FACTORY MADE BOTHSIDE

PRELAM SOLID PANEL PVC DOOR SHUTTER consisting of
frame made out of MS. Tubes of 19gauge thickness and size of
19mmX19mm for stiles, top and bottom rails. MS. Frame shall
have a coat of steel primers of approved make and
manufacture. MS. Frame covered with 5mm thick heat molded
Prelam Pac ‘C’channel of size 30mm thickness, 70mm width
out of which 50mm shall be flat and 20mm shall be tapered in
450 angle on either side forming stiles; and 5mm thick,95mm
wide Prelam Pac sheet out of which 75mm shall be flat and
20mm shall be tapered in 450 on the inner side to form top
and bottom rail 115mm wide Prelam Pac sheet out of which
75mm shall be flat and 20mm shall be tapered on both sides to
form lock rail. Top, bottom and lock rail shall be provided either
side of the panel. 10mm (5mmX2) thick, 20mmwide cross Pac
sheet shall be provided as gap insert for top and bottom rail.
Paneling of 5mm thick both side Prelam Pac sheet to be fitted
in the MS. Frame welded/ sealed to the stiles & rails with
7mm(5mm+2mm) thick X 15mm wide Pac sheet beading on
inner side, and joined together with solvent cement adhesive
etc. an additional 5mm thick Pac strip of 20mm width is to be
stuck
0.75 xon the interior side of the ‘C’ channel using
2.10 1 x Pac5 solvent
0.75 2.1 7.88 2781.30 1 21917
cement
adhesive etc. complete as per direction of Engineer – incharge,
7 Supply and specification
manufacture fixing of pre-painted
and drawing.steel casement/openable
windows base steel as per IS 513 of - 0.58 mm thick 'D quality,
galvanized as per IS 277, finish painted with a polyester paint,
section for outer frame of 46 x 52mm section for shutter of 46
x 46 mm section for mullion 46 x 70 mm, and section for
beading 18 x 25 mm panelled with 5 mm thick plain float glass
fitted with EPDM gaskets, handle made of high grade
aluminium powder coated frames fixed to the concrete
/masonry wall by means of self expanding screws including 10
mm square guard bars @ 150 mm pitch for Windows: Double
shutter with Mullion section for sizes 4'-6 x 4 '-6
(1371.6x1371.6mm) 5'-0 x 4'-0 (1524x1219.2mm) and 6'-0 x 4'-
0 (1828.8x1219.2mm)and 6'-0 x 4'-6 (1828.8x1371.6mm)
Window " W " 1 x 16 1.50 1.35 32.40

32.400 6131.80 1 198670
sqm
8 Supplying and fixing of Iron ventilators including cost of labour
charges, materials, fabrication etc., complete
V 1.5 x 0.45 each 30 Kgs 1 x 17 (or say) 510.00
V1 0.60 x 0.45 each 12 Kgs 1 x 4 (or say) 48.00
558.00 78.11 1 43585
Kgs Kg
9 Supplying and fixing of M.S. tubes for trusses & purlins

including fabrication cost of fixing, labour charges etc.,
complete
Railing for duct 250.00
Railing for stair case 300.00
For terrace purlins and vrticles 250.00
800.00 129.58 1 103664
Kgs Kg
10 Supply of Pre-painted Galvalume Trapezoidal Profile Roofing

sheets with 0.47mm thickness, Coating: Alu-Zinc coating
AZ150 GSM. Tensile Strength: 550 MPA. Paint coating: Regular
Modified Polyester painting. Painting Thickness (Top): 18 to 20
Microns, (Bottom): 5 to 7 Microns. Sheet Width: 1.020, Length:
Maximum 12 Meters with Regular Range Colours
for dome 1 x 1 7 3.48 24.36 499.91 1 12178

sqm
11 Ornamental Plastering 12mm thick in single coat in CM (1:3)
with finishing including cost and conveyance of all materials
like cement, finesand(screened), water, etc., to site, and all
other taxes on all materials, and operational, incidental charges
and all labour charges for mixing mortar, finishing, scaffolding,
lift charges, curing, including cutting grooves etc. as directed
by Engineer-in-charge, complete for finished item of work
(APSS No. 901 & 904) for inside ceiling including 13.615% over
head charges and contractors profit but excluding VAT and
Seigniorage charges
Hall 1 x 1 6.100 13.775 84.03

Entrnac lange 1 x 1 5.940 11.950 70.98
Computer room 1 x 1 6.100 1.860 11.35
Extension officer room 1 x 1 6.100 11.800 71.98
In toilets 1 x 2 3.200 3.200 20.48
MEO 1 x 1 2.170 5.940 12.89
Ded: Duct -1 x 1 2.480 5.950 -14.76
Net quantity 256.95 166.43 1 42764
12 Plastering 12mm thick double coat in CM (1:5) 8 mm thick base

coat and CM (1:3) of 4mm thick top coat with dubara sponge
finish including c/c of all materials like cement, sand,water etc.,
to site, other taxes on all materials, all operational, incidental
such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, etc., complete for for finished item of
work incl OH&CP excluding VAT &Seignorage charges . (APSS
1001,1003 & 1004) (CSSR) Internal Walls
Meetin Hall 1 x 1 39.750 3.575 142.11

Compouter room 1 x 1 15.920 3.575 56.91
Extension officer room 1 x 1 35.800 3.575 127.99
Entrance lange alround 1 x 1 35.780 3.575 127.91
MEO 1 x 1 16.220 3.575 57.99
In toilet 1 x 2 12.800 3.575 91.52
in side toilet 1 x 2 4.800 3.575 34.32
T Beam proj. alround 2 x 2 1.500 0.900 5.40
Ded: D -1 x 2 1.000 2.100 -4.20
D1 -1 x 5 0.900 2.100 -9.45
D2 -1 x 2 0.750 2.100 -3.15
Windows W -1 x 16 1.500 1.350 -32.40
V -1 x 16 1.500 0.450 -10.80
V1 -1 x 2 1.500 0.450 -1.35
582.80 365.09 1 212773
Sqm
13 Plastering to brick masonary wall with 20mm thick double

coat in CM (1:6) 16 mm thick base coat and CM (1:4) of 4mm
thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads &
contractor profit, all operational, incidental such as scaffolding
charges, lift charges, including cutting of Grooves,finishing,
curing, but excluding VAT and seignorage charges, etc.,
complete for for finished item of work. (APSS 901,903 & 904)
(CSSR) for outer Walls.
Front L/w 1 x 2 6.560 3.725 48.87
Back 1 x 2 4.970 3.725 37.03
Rear C/w 1 x 2 14.230 3.725 106.01
at Toilet L/w 1 x 1 10.320 3.725 38.44
,, c/w 1 x 2 3.840 3.725 28.61
Column projection 2 x 4 2.000 0.370 5.92
sun shades 2 x 16 1.800 0.500 28.80
293.68 375.65 1 110321
14 Flooring with Double charged / multi charged stain free full

body porcelain vitrified tiles with double layer pigment of size
600 x 600 mm and of 1st quality(598x598x8mm thich regular
finish with normal colours), set over base coat of cement
mortar (1:8), 12 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste to full depth mixed with pigment of matching shade,
including cost of all materials like cement, fine sand(screened),
water and tiles etc., complete, including OH&CP but excluding
VAT& seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all materials.
(APSS No.701 & 707)
Meeting hall 1 x 1 6.10 13.755 83.91
For corridor 1 x 1 5.94 10.41 0.000 0.00
Ded: Duct -1 x 1 5.95 2.48 0.000 0.00
Extension officer 1 x 1 6.10 11.80 0.00
Computer room 1 x 1 6.10 1.86 0.00
MEO 1 x 1 5.94 2.17 0.00
Below stair case 1 x 1 3.00 4.80 0.00
Raises 1 x 4 2.100 1.200 10.08
97.19 1403.13 1 136370
15 Flooring with Non-skid red or white full body Ceramic floor

tiles of size 300 x 300 mm and thickness between 7-8 mm 1st
quality conforming to IS:13711, IS:13712, IS:13630 (Parts 1 to
15) of any colour and finish in all shades and designs, set over
base coat of cement mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm & jointed
neatly with white cement paste to full depth mixed with
pigment of matching shade, including cost of all materials like
cement, sand water and tiles etc., complete., complete for
finished item of work, but excluding the cost of conveyance of
all materials including OH&CP but excluding VAT&Seignorage
charges
Toilets 1 x 2 3.20 3.20 0.000 0.00
0.00 878.00 1 0
Sqm Sqm
16 Dadooing to walls with glazed red or white full body ceramic
tiles 1st. quality of any size of brand as approved by Engineer -
in - charge and set over a base coat of CM (1:3), 12mm thick
and neat cement paste at the rate of 3.3 Kg/Sqmt. and jointed
with white cement paste mixed with pigment of matching
shade including cost and conveyance of all materials like
cement, sand , water, tiles, etc. to site,including OH&CP but
excluding VAT & seigniorage charges, sales and other taxes on
all materials, C921 such as mixing of cement mortar, laying in
position, curing, lift charges etc., complete for finished item of
work (APSS No.701 & 707)
Toilets 1 x 1 12.80 2.10 26.88
Ded: Door -1 x 2 0.75 2.10 -3.15
0.00 631.15 1 0
Sqm Sqm
17 Painting to new walls with 2 coats of water proof cement paint
of apporved brand and shade over a base coat of approved
cement primer grade I making making 3 coats in all to give an
even shade after thourughly brushing the surface to remove
all dirt and remains of loose powdered materials, including cost
operational, incidental, labour charges etc. complete for
finished item of work incl OH&CP but excl VAT &Seign as per
SS 912 for internal walls
Plastering as per Ceiling plastering 256.95
Inside plastering qty. 582.80
outside plastering qty. 293.68
0.00 167.66 1 0
Sqm Sqm
18 Painting to new wood work with two coats of ready mixed

synthetic enamel paint first quality all shades over a base coat
of wood primer making three coats in all to give an even shade
after thoroughly brushing the surface to remove all remains of
loose powdered materials, including c/c of all materials, site
and other taxes, all operationa, incidental and labour charges
etc., complete for finished item of work in all flooring for
external walls. (APSS No.1201,1207 &1212).
Door D 1 x 2 2 1/4 1.000 2.1 9.45

Door D1 1 x 5 0.900 2.1 9.45
Ventilators V 1 x 17 1.500 0.45 11.48
V1 1 x 4 0.600 0.45 1.08
0.00 137.92 1 0
Sqm
19 Providing high yield strength deformed (HYSD) steel TMT bars

(Fe 415 grade as per IS 1786-1985) of 8mm to 40mm
diameters, cutting, bending, to required sizes and shapes
placing in position with cover blocks of approved size and
binding wire of 20SWG, forming grills for reinforcement work
as per approved designs and drawings including Cost and
Conveyance of bars from approved sources to site of work
with all taxes including Cost and Conveyance of binding wire,
cover blocks chains, overlaps, spacess, dowels, wastage etc,
and all operational, incidental, and labour charges such as
cutting, bending, placing in position, tying etc., and other
taxes,on cost of all materials complete for finished item of work
(APSS No.126) in all floors
a ) Columns 12.14 150 / Cum 1821

b ) Lintels 1.36 80 / Cum 108.8
c ) Roof level Beams 23.16 150 / Cum 3474
d ) Roof slab 47.73 100 / Cum 4773.45
e ) Chajjas 1.08 50 / Cum 54
(28.8*0.60*0.0625) 10231
10.23 51951.59 1 531465
MT
TOTAL 2773442

COMPARATIVE STATEMENT (FIRST FLOOR)
CONSTRUCTION OF NEW MPP BUILDING AT -------------------------------------------
item of work.
Columns 12.14 9092.45 1 Cum 110382 12.14 10346.43 1 Cum 125606 15224
Roof beams 23.16 8327.71 1 Cum 192870 23.16 9818.16 1 Cum 227389 34519
Roof slab 150mm thick 318.23 1146.22 1 Sqm 364762 318.23 1309.63 1 Sqm 416763 52001
For Lintels 1.36 9258.33 1 Sqm 12591 1.36 10577.07 1 Sqm 14385 1794
-do- for Sunshades 75 mm thick at fixed end 50 mm 28.80 409.97 1 Rmt 11807 28.80 522.98 1 Rmt 15062 3255
thick at free end
2 Plain Cement concrete (M 20) Nominal Mix using
20mm HBG crusher metal including cost and
complete
0.73 5149.07 1 Cum 3759 0.73 4819.56 1 Cum 3518 241
3 Providing impervious coat to exposed RCC roof slab
surface with CM(1:3), 20mm thick with 1kg of water
proof compound per bag of cement laid over roof
when it is green including cost of all materials,incl
OH&CP but excl VAT& seigniorage charges, excluding
conveyance charges of materials and including all
operational, incidental and labour charges for mixing
mortar, laying, rendering smooth and thread lining,
curing, rounding off junctions of wall and slab etc,,
complete for finished item of work
301.77 354.46 1 Sqm 106965 301.77 394.52 1 Sqm 119054 12089
4 Brick masonry 230 mm thick for panel walls in
superstructure with CM (1:6) proportion using II nd
class country bricks of size 23x11x7 cm from
approved source having crushing strength not less
than 35kg/sqcm including cost and of all
materialslike cement ,sand ,bricks, water etc., to site ,
including ,sales and other taxes on all materials and
all operational ,incidental and labour charges such as
mixing cement mortar, curing scafolding charges,
constructing masonary,lift charges,curing etc.,
complete for finished item of work incl OH&CP but
excluding vat and seigniorage charges for
superstructure (APDSS NO501 &504)
62.07 5238.27 1 Cum 325140 62.07 6016.99 1 Cum 373474 48334
5 Supply and fixing of Sal wood Door Single shutter
fully pannlled door of size 1.00 x 2.10mt with frame
made of well seasoned Sal wood scantlings of size 125
x 100mm mm and shutter made of side rails 125mm
X38, top rail 125mmX38mm, bottom rail
125mmX38mm and intermediate rails of 125 x 38
mm and panels - 3 no's are of 38mm thick as per
approved design with fixtures of 3 nos of 9" ' z"
holdfasts, 300 mm long Brass aldrop-2 no,125mm
long Brass butt hinges 3 No's, Brass Door stoppers-1
no, 200mm long Tower bolts - 2no's ,Brass handles
150mm long 1no's, with necessary screws complete
including cost and conveyance of all materials and
labour charges etc. complete as per specifications
(APSS NO.1001 & 1002) including 13.615% over head
Seigniorage charges
1.00 x 2.10 mt 5.00 13811.80 1 Each 69059 5.00 12896.80 1 Each 64484 4575
6 Providing and fixing 30mm thick FACTORY MADE
BOTHSIDE PRELAM SOLID PANEL PVC DOOR
SHUTTER consisting of frame made out of MS. Tubes
of 19gauge thickness and size of 19mmX19mm for
stiles, top and bottom rails. MS. Frame shall have a
coat of steel primers of approved make and
manufacture. MS. Frame covered with 5mm thick heat
molded Prelam Pac ‘C’channel of size 30mm thickness,
70mm width out of which 50mm shall be flat and
20mm shall be tapered in 450 angle on either side
forming stiles; and 5mm thick,95mm wide Prelam Pac
sheet out of which 75mm shall be flat and 20mm shall
be tapered in 450 on the inner side to form top and
bottom rail 115mm wide Prelam Pac sheet out of
which 75mm shall be flat and 20mm shall be tapered
on both sides to form lock rail. Top, bottom and lock
rail shall be provided either side of the panel. 10mm
(5mmX2) thick, 20mmwide cross Pac sheet shall be
provided as gap insert for top and bottom rail.
Paneling of 5mm thick both side Prelam Pac sheet to
be fitted in the MS. Frame welded/ sealed to the stiles
& rails with 7mm(5mm+2mm) thick X 15mm wide Pac
sheet beading on inner side, and joined together with
solvent cement adhesive etc. an additional 5mm thick
Pac strip of 20mm width is to be stuck on the interior
0.75 x 2.10
side of the ‘C’ channel using Pac solvent cement 7.88 3067.61 1 Each 24173 7.88 2781.30 1 Each 21917 2256
adhesive etc.
7 Supply andcomplete
fixingas per
of direction of Engineer
pre-painted steel–
incharge, manufacture
casement/openable specification
windows and drawing.
base steel as per IS 513
of - 0.58 mm thick 'D quality, galvanized as per IS 277,
finish painted with a polyester paint, section for outer
frame of 46 x 52mm section for shutter of 46 x 46 mm
section for mullion 46 x 70 mm, and section for
beading 18 x 25 mm panelled with 5 mm thick plain
float glass fitted with EPDM gaskets, handle made of
high grade aluminium powder coated frames fixed to
the concrete /masonry wall by means of self
expanding screws including 10 mm square guard bars
@ 150 mm pitch for Windows: Double shutter with
Mullion section for sizes 4'-6 x 4 '-6
(1371.6x1371.6mm) 5'-0 x 4'-0 (1524x1219.2mm) and
6'-0 x 4'-0 (1828.8x1219.2mm)and 6'-0 x 4'-6
(1828.8x1371.6mm)
32.40 6762.36 1 Sqm 219100 32.40 6131.80 1 Sqm 198670 20430

8 Supplying and fixing of Iron ventilators including cost
of labour charges, materials, fabrication etc., complete
558.00 69.99 1 Kg 39054 558.00 78.11 1 Kg 43585 4531

9 Supplying and fixing of M.S. tubes for trusses &
purlins including fabrication cost of fixing, labour
charges etc., complete
800.00 118.22 1 Kg 94576 800.00 129.58 1 Kg 103664 9088
10 Supply of Pre-painted Galvalume Trapezoidal Profile
Roofing sheets with 0.47mm thickness, Coating: Alu-
Zinc coating AZ150 GSM. Tensile Strength: 550 MPA.
Paint coating: Regular Modified Polyester painting.
Painting Thickness (Top): 18 to 20 Microns, (Bottom):
5 to 7 Microns. Sheet Width: 1.020, Length: Maximum
12 Meters with Regular Range Colours
24.36 505.59 1 Sqm 12316 24.36 499.91 1 Sqm 12178 138

11 Ornamental Plastering 12mm thick in single coat in
CM (1:3) with finishing including cost and
conveyance of all materials like cement,
finesand(screened), water, etc., to site, and all other
taxes on all materials, and operational, incidental
charges and all labour charges for mixing mortar,
finishing, scaffolding, lift charges, curing, including
cutting grooves etc. as directed by Engineer-in-charge,
complete for finished item of work (APSS No. 901 &
904) for inside ceiling including 13.615% over head
Seigniorage charges
256.95 154.35 1 Sqm 39660 256.95 166.43 1 Sqm 42764 3104

12 Plastering 12mm thick double coat in CM (1:5) 8 mm
thick base coat and CM (1:3) of 4mm thick top coat
with dubara sponge finish including c/c of all
materials like cement, sand,water etc., to site, other
taxes on all materials, all operational, incidental such
as scaffolding charges, lift charges, including cutting
of Grooves,finishing, curing, etc., complete for for
finished item of work incl OH&CP excluding VAT
&Seignorage charges . (APSS 1001,1003 & 1004)
(CSSR) Internal Walls
582.80 310.59 1 Sqm 181009 582.80 365.09 1 Sqm 212773 31764
13 Plastering to brick masonary wall with 20mm thick
double coat in CM (1:6) 16 mm thick base coat and
CM (1:4) of 4mm thick top coat with dubara sponge
finish including cost and conveyance of all material
and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift
charges, including cutting of Grooves,finishing,
curing, but excluding VAT and seignorage charges,
etc., complete for for finished item of work. (APSS
901,903 & 904) (CSSR) for outer Walls.
293.68 321.66 1 Sqm 94465 293.68 375.65 1 Sqm 110321 15856
14 Flooring with Double charged / multi charged stain
free full body porcelain vitrified tiles with double layer
pigment of size 600 x 600 mm and of 1st
quality(598x598x8mm thich regular finish with
normal colours), set over base coat of cement mortar
(1:8), 12 mm thick over CC bed already laid or RCC
roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly
with white cement paste to full depth mixed with
pigment of matching shade, including cost of all
materials like cement, fine sand(screened), water and
tiles etc., complete, including OH&CP but excluding
VAT& seigniorage charges, etc., complete for finished
item of work, but excluding the cost of conveyance of
all materials. (APSS No.701 & 707)
254.89 1456.34 1 Sqm 371207 97.19 1403.13 1 Sqm 136370 234837
15 Flooring with Non-skid red or white full body Ceramic
floor tiles of size 300 x 300 mm and thickness
between 7-8 mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of any colour and
finish in all shades and designs, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed already
laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm &
jointed neatly with white cement paste to full depth
mixed with pigment of matching shade, including
cost of all materials like cement, sand water and tiles
etc., complete., complete for finished item of work, but
excluding the cost of conveyance of all materials
including OH&CP but excluding VAT&Seignorage
charges
20.48 874.46 1 Sqm 17909 0.00 878.00 1 Sqm 0 17909
16 Dadooing to walls with glazed red or white full body
ceramic tiles 1st. quality of any size of brand as
approved by Engineer - in - charge and set over a
base coat of CM (1:3), 12mm thick and neat cement
paste at the rate of 3.3 Kg/Sqmt. and jointed with
white cement paste mixed with pigment of matching
shade including cost and conveyance of all materials
like cement, sand , water, tiles, etc. to site,including
OH&CP but excluding VAT & seigniorage charges,
sales and other taxes on all materials, C921 such as
mixing of cement mortar, laying in position, curing, lift
charges etc., complete for finished item of work (APSS
No.701 & 707)
23.73 674.46 1 Sqm 16005 0.00 631.15 1 Sqm 0 16005

17 Painting to new walls with 2 coats of water proof
cement paint of apporved brand and shade over a
base coat of approved cement primer grade I making
making 3 coats in all to give an even shade after
thourughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost
operational, incidental, labour charges etc. complete
for finished item of work incl OH&CP but excl VAT
&Seign as per SS 912 for internal walls
1133.43 148.39 1 Sqm 168193 0.00 167.66 1 Sqm 0 168193

18 Painting to new wood work with two coats of ready
mixed synthetic enamel paint first quality all shades
over a base coat of wood primer making three coats
in all to give an even shade after thoroughly brushing
the surface to remove all remains of loose powdered
materials, including c/c of all materials, site and other
taxes, all operationa, incidental and labour charges
etc., complete for finished item of work in all flooring
for external walls. (APSS No.1201,1207 &1212).
31.46 131.62 1 Sqm 4141 0.00 137.92 1 Sqm 0 4141

19 Providing high yield strength deformed (HYSD) steel
TMT bars (Fe 415 grade as per IS 1786-1985) of 8mm
to 40mm diameters, cutting, bending, to required
sizes and shapes placing in position with cover blocks
of approved size and binding wire of 20SWG, forming
grills for reinforcement work as per approved designs
and drawings including Cost and Conveyance of bars
from approved sources to site of work with all taxes
including Cost and Conveyance of binding wire,
cover blocks chains, overlaps, spacess, dowels,
wastage etc, and all operational, incidental, and
labour charges such as cutting, bending, placing in
position, tying etc., and other taxes,on cost of all
materials complete for finished item of work (APSS
No.126) in all floors
11.11 46888.91 1 Mt 520936 10.23 51951.59 1 Mt 531465 10529

20 Add L.S. for rounding off -25 25
TOTAL 3000054 2773442 242113 468725


SUB ESTIMATE FOR WATER SUPPLY AND SANITARY ARRANGEMENTS
CONSTRUCTION OF NEW MPP BUILDING AT -------------------------------------------------
Est.Cost Rs. 2.57 Lakhs

Sl.
Description of Items Nos Length Bredth Depth Quantity Rate Amount
No.
1 Drilling of 165 mm dia bore well with power rig and clearing of all stratas
remaining the bore well and inserting 180 mm dia PVC 6 Kgf/cm2 casing pipe
up to hard strata as recommended by the Geologist and flushing of bore well
and cleaning of all stratas at an average of 150 PSI inserting of casing pipe
and fixing of plug etc; including cost of fuels and transportation of rig and
supporting vehicles complete but exluding cost of 180 mm dia PVC pipe 6
kgf/cm2 and VAT.
1 90.00 90.00 439.00 39510.00
mts per rmt
2 Cost, supply and fixing of caseing pipe 180mm dia PVC 6 kgs/sqcm
including cost and conveyance of all materila, all labour charges.
1 20.00 20.00 600.00 12000.00
mts per rmt
3 Supplying and bore cap

1 1.00 1.00 200.00 200.00
4 Supply and Transportation of 1.50HP 21 Stage single phase ISI submersible

motor pumpset suitable for 4" Bore well.
1 1.00 1.00 22509.40 22509.00
5 Supply and Transportation of control panel for single phase submersible

motors up to 3 HP @ 220V 50Hz operating range between 80 to 240V
including supply and fixing of Direct - on - Line LTLK / SIEMENS / CROMPTON
make Volt meter and Ammeter with starting and running capacitors
assembled with ISI mark contactors and fitted with Legrand make ISI mark
MCB etc., complete
1 1.00 1.00 4847.95 4848.00
6 Supply of 3 Core 2.5 Sqmm Flat Copper cable as per IS 694:1990 for
Submersible Motors
1 90.00 90.00 97.53 8778.00
7 Supply and Fixing of CPVC Pipes ( 15.90mm OD Pipe - SDR 13.5)and Fittings
to meet the requirement of ASTM-D 2846 and are produced in CTS (Copper
Tube Sizes 1/2" ton 2" SDR 11 and SDR 13.5 pipes are made from idential
CPVC compounds having the same physical Properties for Hot and Cold
Water (IS 15778:2007) of Ashirvad / Ajay Flowguard including cost and
conveyance of all material, labour charges, and over heads but excuding VAT.
1 30.00 30.00 145.43 4363.00
8 Supply and Fixing of CPVC Pipes ( 22.20mm OD Pipe - SDR 13.5 )and Fittings
Water (IS 15778:2007) of Ashirvad / Ajay Flowguard including cost and
conveyance of all material, labour charges, and over heads but excuding VAT.
1 10.00 10.00 165.88 1659.00
9 Supply and Fixing of CPVC Pipes ( 28.60 mm OD Pipe - SDR 13.5 )and Fittings
Water (IS 15778:2007) of Ashirvad / Ajay Flowguard .
1 20.00 20.00 219.28 4386.00
10 Supplying and fixing 4" (101.6 mm ) multi floor trap with Jali- UPVC/SWR Pipe
fittings of standard make of ISI Brand ncluding fixing in CM1:3 prop. and cost
and conveyance of all materials at site complete for finished item of work.
1 22.00 22.00 158.52 3487.00

11 Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in CM 1:6 prop. Masonry.
Inspection chamber up to 914.4 mm (3'0") and fitted with light weight 457.2
mm x 457.20mm C.I frame and Cover of 20 kg
4 4.00 4479.84 17919.00
12 Constructing 904.0 mm (3’0”) dia solid block masonry inspection chamber as

per IS - 4111: Part-1:1986 with cement mortar (1:6) prop using fly-ash blocks
of 225 mm thick from approved source having a minimum crushing strength
of 10 N/sq.mm including plastering with cement mortar 1:3 prop; ½” thick
both inside and outside fitted with 20” dia RCC manhole covers and frames
including excavating pits up to a depth of 904 mm (3'-0") in all sorts of soils
(excluding rock) and laying cement concrete (1:4:8) 150 mm thick using 40
mm HBG Metal and P.C.C. 1:2:4 benching and channel 100 mm thick as per
Standard specification and including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, cost of signiorage charges on all
materials and all incidental and operational, labour charges like mixing
cement mortar, constructing masonry, lift charges, curing etc., complete for
finished item of work as per Standard specification.
3 3.00 8337.07 25011.00

13 Supplying, laying, jointing and testing 101.6 mm SWG SP-1 pipes of ISI make
conforming to ISI 651 & 4127 with airtight cement joints in CM 1:5:1
prop.including excavation of trenches and socket pits in any soil (except rock
requiring blasting) up to 914.4 mm (3'0") depth and refilling with watering
and tamping
1 30.00 30.00 480.59 14418.00
14 73 3" (75 mm nominal size ) Nahany Trap with Jali -UPVC/SWR Pipe fittings
including cost and conveyance of all materials and labour charges etc.,
complete for All Floors. including cost and conveyance of all materials and all
incidental and operational, labour charges, 10 lift charges, but excluding 10.00 181.80 1818.00
15 seignorage
Supplying & fixing 150 mm x 100 mm SWG gully traps item
charges and VAT etc., complete for finished of work to ISI 651
conforming
& 4127 with C.I Grating & Cost. Brick masonry in CM 1:6 prop.Intermediate
chamber and fitted with 304.8 mm x288.6mm (12"x9") C.I Frame and hinged
cover
6 6.00 703.28 4220.00
16 Supplying & Fixing Indian make Flat Back Wash Hand Basin 1st quality
conforming to IS:2556-Part-4:1972 with waste fittings like rubber plug, chain,
32 mm nominal size C.P. Fitting with parallel pipe thread conforming to
IS:2963-1979 and fitted with 15 mm nominal bore Chromium Plated Pillar Tap
of 1st quality Indian make 400 grams complete with standard CI brackets
including wooden block: 550 x 400 mm - Single C.P. Pillar cockmm nominal
size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and
fitted with 15 mm nominal bore Chromium Plated Pillar Tap of 1st quality
Indian make 400 grams Seiko/ Senior/ Nice/ Esso or equivalent complete with
standard CI brackets including woodenblock: 450 x 300 mm - Double C.P.
Pillar cock 6 6.00 1669.00 10014.00
17 Supplying & Fixing Indian pattern white glazed W.C 1st quality ISI marked
conforming to IS:2556-Part-3-2004 with "P" or "S" trap Hindware/ Parryware/
Neycer - ISI Mark: 580 mm Long
2 2.00 982.77 1966.00
18 Supplying and fixing approved make wash down European Water Closet of
1st quality conforming to IS:2556-Part-2-2004 of white glazed with 'P' trap
6 6.00 1742.85 10457.00

19 Supply & fixing of PVC low level system parry ware, slim line with internal
components & short bend: 10 Litres capacity Single Flush
8 8.00 1637.10 13097.00
20 S&F of 15 mm brass body CP finish NP bib tap of not less than 300 grams
weight with quarter turn spindle with internal / external threaded connection
conforming to IS 8931
20 20.00 616.93 12339.00
21 Supplying & Fixing white glazed flat back Bowl urinals of size 440 mm x 265
mm x 315 mm with internal flushing rim fixed with screws complete Indian
make (HSW/Parry/Neycer) conforming to IS:2556-1995
6 6.00 871.43 5229.00
22 a) Providing & Placing on Terrace (at all floor levels) polyethylene water
storage tank with Double layer approved brand & manufacture with cover
and suitable locking arrangement & making necessary holes for inlet & outlets
and over flow pipes but without fittings & base support for tanks
1 2000.00 2000.00 8.03 16061.00

23 a) Supplying and fixing TV shape mirror with plastic frame size 609.6 mm x
457 .2 mm
6 6.00 582.84 3497.00
24 a) S & F Bronze Gate/ Globe valve as per IS -778 Class - I, Indian make heavy
type - 32.00 mm NB Size
2 2.00 1931.46 3863.00
25 S&F Bronze Gate/ Globe valve as per IS - 778 Class - I,Indian make heavy type -
20 mm NB Size
2 2.00 883.92 1768.00
26 Supply & fixing 30.00 mm nominal size dia PVC flexible waste pipe of 914.4
mm length of Ist quality
6 6.00 29.54 177.00
27 Providing & fixing UPVC SWR pipes TYPE-B conforming to IS 13592:1992
including necessary specials,jointing with adhesives ,fixing vertical pipes over
wooden battens including cost and conveyance of all materials at site
110mm dia 1 30.00
30.00 181.41 5442.00
75mm dia 1 20.00 20.00

20.00 95.44 1909.00
28 Supplying and fixing of 15mm nominal size Cp finish brass stop valve screw
type with internal and external threded coforming to IS 8931Angle Stop Cock
12.7mm dia first quality Indian make including cost and conveyance of all
materials and labour charges etc., complete including Overheads &
Contractors Profit @ 13.615%
14 14.00 351.10 4915.00
29 Supplying and fixing of 15 mm Nominal size PVC . Connection with Brass
Union nut C.P. coated including cost and conveyance of all materials
including Overheads & Contractors Profit @ 13.615% .
14 14.00 114.80 1607.00
30 provision for unforeseen items
257467.00

COMPARATIVE STATEMENT SANITARY ARRANGEMENTS
CONSTRUCTION OF NEW MPP BUILDING AT ----------------------------------------------
1 Drilling of 165 mm dia bore well with power rig and
clearing of all stratas remaining the bore well and
inserting 180 mm dia PVC 6 Kgf/cm2 casing pipe up
to hard strata as recommended by the Geologist and
flushing of bore well and cleaning of all stratas at an
average of 150 PSI inserting of casing pipe and fixing
of plug etc; including cost of fuels and transportation
of rig and supporting vehicles complete but exluding
cost of 180 mm dia PVC pipe 6 kgf/cm2 and VAT.
100.00 439.00 1 Rmt 43900 90.00 439.00 1 Rmt 39510 4390

2 Cost, supply and fixing of caseing pipe 180mm dia
PVC 6 kgs/sqcm including cost and conveyance of all
materila, all labour charges.
30.00 600.00 1 Rmt 18000 20.00 600.00 1 Rmt 12000 6000
3 Supplying and bore cap
1.00 200.00 1 Each 200 1.00 200.00 1 Each 200
4 Supply and Transportation of 1.50HP 21 Stage single
phase ISI submersible motor pumpset suitable for 4"
Bore well.
1.00 23859.15 1 Each 23859 1.00 22509.40 1 Each 22509 1350
5 Supply and Transportation of control panel for single
phase submersible motors up to 3 HP @ 220V 50Hz
operating range between 80 to 240V including
supply and fixing of Direct - on - Line LTLK / SIEMENS /
CROMPTON make Volt meter and Ammeter with
starting and running capacitors assembled with ISI
mark contactors and fitted with Legrand make ISI
mark MCB etc., complete
1.00 5453.52 1 Each 5454 1.00 4847.95 1 Each 4848 606

6 Supply of 3 Core 2.5 Sqmm Flat Copper cable as per IS
694:1990 for Submersible Motors
100.00 99.73 1 Rmt 9973 90.00 97.53 1 Rmt 8778 1195
7 Supply and Fixing of CPVC Pipes ( 15.90mm OD Pipe -
SDR 13.5)and Fittings to meet the requirement of
ASTM-D 2846 and are produced in CTS (Copper Tube
Sizes 1/2" ton 2" SDR 11 and SDR 13.5 pipes are made
from idential CPVC compounds having the same
physical Properties for Hot and Cold Water (IS
15778:2007) of Ashirvad / Ajay Flowguard including
cost and conveyance of all material, labour charges,
and over heads but excuding VAT.
50.00 160.20 1 Rmt 8010 30.00 145.43 1 Rmt 4363 3647

8 Supply and Fixing of CPVC Pipes ( 22.20mm OD Pipe -
SDR 13.5 )and Fittings to meet the requirement of
15778:2007) of Ashirvad / Ajay Flowguard including
cost and conveyance of all material, labour charges,
and over heads but excuding VAT.
15.00 181.78 1 Rmt 2727 10.00 165.88 1 Rmt 1659 1068

9 Supply and Fixing of CPVC Pipes ( 28.60 mm OD Pipe -
SDR 13.5 )and Fittings to meet the requirement of
15778:2007) of Ashirvad / Ajay Flowguard .
20.00 240.86 1 Rmt 4817 20.00 219.28 1 Rmt 4386 431

10 Supplying and fixing 4" (101.6 mm ) multi floor trap
with Jali- UPVC/SWR Pipe fittings of standard make of
ISI Brand ncluding fixing in CM1:3 prop. and cost and
conveyance of all materials at site complete for
22.00 159.52 1 Each 3509 22.00 158.52 1 Each 3487 22
11 Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in
CM 1:6 prop. Masonry. Inspection chamber up to
914.4 mm (3'0") and fitted with light weight 457.2
mm x 457.20mm C.I frame and Cover of 20 kg
4.00 4488.93 1 Each 17956 4.00 4479.84 1 Each 17919 37

12 Constructing 904.0 mm (3’0”) dia solid block masonry
inspection chamber as per IS - 4111: Part-1:1986 with
cement mortar (1:6) prop using fly-ash blocks of 225
mm thick from approved source having a minimum
crushing strength of 10 N/sq.mm including plastering
with cement mortar 1:3 prop; ½” thick both inside and
outside fitted with 20” dia RCC manhole covers and
frames including excavating pits up to a depth of 904
mm (3'-0") in all sorts of soils (excluding rock) and
laying cement concrete (1:4:8) 150 mm thick using 40
mm HBG Metal and P.C.C. 1:2:4 benching and
channel 100 mm thick as per Standard specification
and including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, cost of
signiorage charges on all materials and all incidental
and operational, labour charges like mixing cement
mortar, constructing masonry, lift charges, curing etc.,
complete for finished item of work as per Standard
specification.
3.00 7646.29 1 Each 22939 3.00 8337.07 1 Each 25011 2072

13 Supplying, laying, jointing and testing 101.6 mm SWG
SP-1 pipes of ISI make conforming to ISI 651 & 4127
with airtight cement joints in CM 1:5:1 prop.including
excavation of trenches and socket pits in any soil
(except rock requiring blasting) up to 914.4 mm (3'0")
depth and refilling with watering and tamping
50.00 463.55 1 Rmt 23178 30.00 480.59 1 Rmt 14418 8760

14 73 3" (75 mm nominal size ) Nahany Trap with Jali -
UPVC/SWR Pipe fittings including cost and
complete for All Floors. including cost and
conveyance of all materials and all incidental and
operational, labour charges, lift charges, but excluding
seignorage charges and VAT etc., complete for
finished item of work
10.00 284.10 1 Each 2841 10.00 181.80 1 Each 1818 1023
15 Supplying & fixing 150 mm x 100 mm SWG gully traps
conforming to ISI 651 & 4127 with C.I Grating & Cost.
Brick masonry in CM 1:6 prop.Intermediate chamber
and fitted with 304.8 mm x288.6mm (12"x9") C.I
Frame and hinged cover
6.00 645.33 1 Each 3872 6.00 703.28 1 Each 4220 348

16 Supplying & Fixing Indian make Flat Back Wash Hand
Basin 1st quality conforming to IS:2556-Part-4:1972
with waste fittings like rubber plug, chain, 32 mm
nominal size C.P. Fitting with parallel pipe thread
conforming to IS:2963-1979 and fitted with 15 mm
nominal bore Chromium Plated Pillar Tap of 1st quality
Indian make 400 grams complete with standard CI
brackets including wooden block: 550 x 400 mm -
Single C.P. Pillar cockmm nominal size C.P. Fitting with
parallel pipe thread conforming to IS:2963-1979 and
fitted with 15 mm nominal bore Chromium Plated
Pillar Tap of 1st quality Indian make 400 grams Seiko/
Senior/ Nice/ Esso or equivalent complete with
standard CI brackets including woodenblock: 450 x
300 mm - Double C.P. Pillar cock
6.00 2024.62 1 Each 12148 6.00 1669.00 1 Each 10014 2134

17 Supplying & Fixing Indian pattern white glazed W.C
1st quality ISI marked conforming to IS:2556-Part-3-
2004 with "P" or "S" trap Hindware/ Parryware/
Neycer - ISI Mark: 580 mm Long
2.00 1190.69 1 Each 2381 2.00 982.77 1 Each 1966 415
18 Supplying and fixing approved make wash down
European Water Closet of 1st quality conforming to
IS:2556-Part-2-2004 of white glazed with 'P' trap
6.00 2113.24 1 Each 12679 6.00 1742.85 1 Each 10457 2222

19 Supply & fixing of PVC low level system parry ware,
slim line with internal components & short bend: 10
Litres capacity Single Flush
8.00 1653.10 1 Each 13225 8.00 1637.10 1 Each 13097 128
20 S&F of 15 mm brass body CP finish NP bib tap of not
less than 300 grams weight with quarter turn spindle
with internal / external threaded connection
conforming to IS 8931
20.00 680.55 1 Each 13611 20.00 616.93 1 Each 12339 1272
21 Supplying & Fixing white glazed flat back Bowl urinals
of size 440 mm x 265 mm x 315 mm with internal
flushing rim fixed with screws complete Indian make
(HSW/Parry/Neycer) conforming to IS:2556-1995
6.00 1056.62 1 Each 6340 6.00 871.43 1 Each 5229 1111

22 a) Providing & Placing on Terrace (at all floor levels)
polyethylene water storage tank with Double layer
approved brand & manufacture with cover and
suitable locking arrangement & making necessary
holes for inlet & outlets and over flow pipes but
without fittings & base support for tanks
2000.00 6.89 1 Ltr 13788 2000.00 8.03 1 Ltr 16061 2273
23 a) Supplying and fixing TV shape mirror with plastic
frame size 609.6 mm x 457 .2 mm
6.00 582.84 1 Each 3497 6.00 582.84 1 Each 3497
24 a) S & F Bronze Gate/ Globe valve as per IS -778 Class
- I, Indian make heavy type - 32.00 mm NB Size
2.00 2130.28 1 Each 4261 2.00 1931.46 1 Each 3863 398

25 S&F Bronze Gate/ Globe valve as per IS - 778 Class -
I,Indian make heavy type - 20 mm NB Size
2.00 974.82 1 Each 1950 2.00 883.92 1 Each 1768 182
26 Supply & fixing 30.00 mm nominal size dia PVC
flexible waste pipe of 914.4 mm length of Ist quality
6.00 29.54 1 Each 177 6.00 29.54 1 Each 177

27 Providing & fixing UPVC SWR pipes TYPE-B
conforming to IS 13592:1992 including necessary
specials,jointing with adhesives ,fixing vertical pipes
over wooden battens including cost and conveyance
of all materials at site complete for finished item of
work
110mm dia 30.00 183.30 1 Rmt 5499 30.00 181.41 1 Rmt 5442 57
75mm dia 20.00 96.57 1 Rmt 1931 20.00 95.44 1 Rmt 1909 22
28 Supplying and fixing of 15mm nominal size Cp finish
brass stop valve screw type with internal and external
threded coforming to IS 8931Angle Stop Cock
12.7mm dia first quality Indian make including cost
and conveyance of all materials and labour charges
etc., complete including Overheads & Contractors
Profit @ 13.615%
14.00 359.10 1 Each 5027 14.00 351.10 1 Each 4915 112
29 Supplying and fixing of 15 mm Nominal size PVC .
Connection with Brass Union nut C.P. coated
including cost and conveyance of all materials
including Overheads & Contractors Profit @ 13.615% .
14.00 115.90 1 Each 1623 14.00 114.80 1 Each 1607 16

30 Add L.S. for rounding off 6528 6528
TOTAL 295900 257467 4693 43126


SUB ESTIMATE FOR ELECTRICAL ARRANGEMENTS
CONSTRUCTION OF NEW MPP BUILDING AT ------------------------------------------------
Est.Cost Rs. 2.53 Lakhs

Sl.
Description of Items Nos Length Bredth Depth Quantity Rate Amount
No.
1 Supply and Fixing of 25mm dia 2.00 mm thick PVC pipe (ISI MARK)
concealed in wall with all required accessories including masonary work
and labour charges etc., complete.
GF 200.00
FF 200.00
400.00 81.48 32592.00
mts per rmt
2 Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in
Roof Slabs with all required accessories including masonary work and
labour charges etc., complete.
GF 150.00
FF 150.00
300.00 66.99 20097.00
mts per rmt
3 Supply and Fixing of 25mm dia 1.5mm thick surface P.V.C. pipe (ISI MARK)
with all accessories fixing on chromium plated metallic base saddles
including all labour charges etc., complete for run of mains and as per 1.3.2
of Sta revised data of BLD -ELEC-1-3.2
GF 100.00
FF 100.00
200.00 75.61 15122.00
mts per rmt
4 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C.
insulated flexible copper cable (ISI MARK) in existing pipe with 6A switch,
Ceiling rose and 3mm thick hylam sheet covering to switch control box
including all labour charges etc., complete for light, bell, fan and exhaust
fan points in Non-Residential Buildings and as per 2.1.1 of Sta revised data
of BLD -ELEC-2-1.1
Ground floor
Tube points 35
Fan points 15
Light point 35
First floor
Tube points 30
Fan points 20
Light point 30
165 437.79 72235.00
points per point
5 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a
common switch board with earth continuity including wire leads, earth
connections along with all labour charges etc., complete..and as per 2.1.4
of Sta revised data of BLD -ELEC-2.1.4
GF 20.00
FF 20.00
40.00 117.00 4680.00
nos each
6 Supply and fixing of 16A 3pin / 6A 3pin plug socket with indicator lamp
and 16Amps fuse unit and 16 Amps switch control (5 in one) on decolam
sheet covered board including earth connection and all labour charges etc.,
complete on wall.and as per 2.1.5 of Sta revised data of BLD -ELEC-2.1.5
GF 10.00
FF 10.00
20.00 311.31 6226.00
nos each
7 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR P.V.C. insulated flexible

copper cable in existing pipe for earth continuity including all labour
charges etc., complete.and as per 3.1.2 of Sta revised data of BLD -ELEC-3-1-
2
200 19.25 3850.00
mts per rmt
8 Supply and Run of 2 of 2.5 Sq.mm WPSC (Whether Proof Single Core)
Aluminium cable along with No.10 SWG G.I bearer wire through PVC cleats
with all accessories including labour charges etc., complete for service
mains.
200 38.34 7668.00
mts
9 Supply and fixing SPN Distribution board with IP-20 protection suitable for
single phase Earth Leakage Circute Braker (ELCB) / Residual Current Circute
Braker (RCCB) / Double Pole (DP) Isolator as incomer and 10kA SP MCBs as
out going including internal connections and labour charges for surface /
flush mounting etc., complete.4.4.1
GF 2.00
FF 2.00
4.00 3027.84 12111.00
No
10 Providing independent earthling by excavating a trench to a depth of 2.1 M

in all soils, as per size specified in the Data, using 40mm dia 'B' class GI pipe
of 2.5 Mtrs length with necessary accessories with hume pipe ring duly
providing staggered holes including filling with equal proportion of Salt
and Charcoal in layers and all labour charges etc., complete for small
quarters.5.1.1
2 3330.87 6662.00
nos each
11 Supply and Transportation of 1x36/40W box type tube light luminaire with
copper / VPIT Choke, condensor, starters etc., and 1No 36/40W tube etc.,
complete.and as per 8.2.2 of Sta revised data of BLD -ELEC-8.2.2
Ground floor 20
First floor 10
30 785.08 23552.00
nos each
12 Supply and fixing of 1x40W weatherproof flourescent streetlight fitting

comprising canopy of sheet Aluminium in stove enamel finish with copper /
VPIT ballast, capacitor, tube and starter etc.including fixing to the wall with
1.0 Mtr., 25mm dia GI pipe bracket and anti tilting MS flat etc., including
giving connections and labour charges etc.completand as per 7.1.1 & 7.9.5
of Sta revised data of BLD -ELEC7.1.1 and 7.9.5
4 1750.24 7001.00
nos each
13 Supply of 900 mm (36") / 1200 mm (48") / 1400 mm (56") sweep 230V, A.C
50 Hz.Ceiling fan with 3 Blades and double ball bearings with all standard
accessories.and as per 9.7.2 of Bajaj/Crompton/orient make only Sta
revised data of BLD -TBSE9.7.2 and Labour charges for Fixing of Ceiling fan
and regulator including transportation and giving connections with twin
core wire etc., complete.
GF 6
FF 6
12 2047.62 24571.00
nos each
14 Supply of fresh air exhaust fan of light duty 250V A.C.50Hz.. 225 mm (9") /
300mm size (12") 1350 R.P.M Metallic body plastic blades, wire mesh, etc.,
complete.and as per 9.7.16 of Sta revised data of BLD -TBSE-9.7.16 and
Labour charges for fixing of Exhaust fan in wall with necessary connections
and masonary work of making hole, finishing etc., complete 9.7.36
GF 2.00
FF 2.00
4.00 1873.16 7493.00
nos each
15 Supply and fixing of batten holder / slanting holder in lieu of ceiling rose of
light point complete with all connections and all labour charges with 40W
bulb (for new installation).
50 87.50 4375.00
nos each
16 Supply of Telephone Jack with Connector of makes Anchor / Gold Medal

Olive / Million Zoom.
4 101.12 404.00
nos each
17 Supply and laying of 2 pair Telephone Cable in existing conduit
200 18.70 3740.00

mts per rmt
18 Supply and fixing of buzzer / Calling bell on 100 x 100 mm (4"x4") decolam
block including giving connections, cost of all accessories and labour
charges etc., complete.
6 127.57 765.00
nos each
19 provision for unforeseen items

253144.00

COMPARATIVE STATEMENT ELECTRICAL ARRANGEMENTS
CONSTRUCTION OF NEW MPP BUILDING AT ----------------------------------------------------
1 Supply and Fixing of 25mm dia 2.00 mm thick PVC
pipe (ISI MARK) concealed in wall with all required
accessories including masonary work and labour
400.00 79.60 1 Rmt 31840 400.00 81.48 1 Rmt 32592 752
2 Supply and Fixing of 25mm dia 2mm thick PVC pipe
(ISI MARK) concealed in Roof Slabs with all required
accessories including masonary work and labour
300.00 65.90 1 Rmt 19770 300.00 66.99 1 Rmt 20097 327
3 Supply and Fixing of 25mm dia 1.5mm thick surface
P.V.C. pipe (ISI MARK) with all accessories fixing on
chromium plated metallic base saddles including all
labour charges etc., complete for run of mains and as
per 1.3.2 of Sta revised data of BLD -ELEC-1-3.2
200.00 68.08 1 Rmt 13616 200.00 75.61 1 Rmt 15122 1506

4 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire
Retardant (FR) P.V.C. insulated flexible copper cable
(ISI MARK) in existing pipe with 6A switch, Ceiling rose
and 3mm thick hylam sheet covering to switch control
box including all labour charges etc., complete for
light, bell, fan and exhaust fan points in Non-
Residential Buildings and as per 2.1.1 of Sta revised
data of BLD -ELEC-2-1.1
165.00 426.25 1 Pt 70331 165.00 437.79 1 Pt 72235 1904
5 Supply and fixing of 6A 3 pin wall plug socket with 6A
switch control on a common switch board with earth
continuity including wire leads, earth connections
along with all labour charges etc., complete..and as
per 2.1.4 of Sta revised data of BLD -ELEC-2.1.4
40.00 111.26 1 Pt 4450 40.00 117.00 1 Pt 4680 230

6 Supply and fixing of 16A 3pin / 6A 3pin plug socket
with indicator lamp and 16Amps fuse unit and 16
Amps switch control (5 in one) on decolam sheet
covered board including earth connection and all
labour charges etc., complete on wall.and as per 2.1.5
20.00 312.44 1 Pt 6249 20.00 311.31 1 Pt 6226 23

7 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR
P.V.C. insulated flexible copper cable in existing pipe
for earth continuity including all labour charges etc.,
complete.and as per 3.1.2 of Sta revised data of BLD -
ELEC-3-1-2
200.00 17.76 1 Rmt 3552 200.00 19.25 1 Rmt 3850 298
8 Supply and Run of 2 of 2.5 Sq.mm WPSC (Whether
Proof Single Core) Aluminium cable along with No.10
SWG G.I bearer wire through PVC cleats with all
accessories including labour charges etc., complete for
service mains.
200.00 38.85 1 Rmt 7770 200.00 38.34 1 Rmt 7668 102
9 Supply and fixing SPN Distribution board with IP-20
protection suitable for single phase Earth Leakage
Circute Braker (ELCB) / Residual Current Circute
Braker (RCCB) / Double Pole (DP) Isolator as incomer
and 10kA SP MCBs as out going including internal
connections and labour charges for surface / flush
mounting etc., complete.4.4.1
4.00 3057.38 1 Each 12230 4.00 3027.84 1 Each 12111 119
10 Providing independent earthling by excavating a
trench to a depth of 2.1 M in all soils, as per size
specified in the Data, using 40mm dia 'B' class GI pipe
of 2.5 Mtrs length with necessary accessories with
hume pipe ring duly providing staggered holes
including filling with equal proportion of Salt and
Charcoal in layers and all labour charges etc.,
complete for small quarters.5.1.1
4.00 3301.07 1 Each 13204 2.00 3330.87 1 Each 6662 6542
11 Supply and Transportation of 1x36/40W box type
tube light luminaire with copper / VPIT Choke,
condensor, starters etc., and 1No 36/40W tube etc.,
ELEC-8.2.2
65.00 974.82 1 Each 63363 30.00 785.08 1 Each 23552 39811
12 Supply and fixing of 1x40W weatherproof flourescent
streetlight fitting comprising canopy of sheet
Aluminium in stove enamel finish with copper / VPIT
ballast, capacitor, tube and starter etc.including fixing
to the wall with 1.0 Mtr., 25mm dia GI pipe bracket
and anti tilting MS flat etc., including giving
connections and labour charges etc.completand as
per 7.1.1 & 7.9.5 of Sta revised data of BLD -
ELEC7.1.1 and 7.9.5
6.00 2077.79 1 Each 12467 4.00 1750.24 1 Each 7001 5466
13 Supply of 900 mm (36") / 1200 mm (48") / 1400 mm
(56") sweep 230V, A.C 50 Hz.Ceiling fan with 3 Blades
and double ball bearings with all standard
accessories.and as per 9.7.2 of Bajaj/Crompton/orient
make only Sta revised data of BLD -TBSE9.7.2 and
Labour charges for Fixing of Ceiling fan and regulator
including transportation and giving connections with
twin core wire etc., complete.
35.00 1971.39 1 Each 68999 12.00 2047.62 1 Each 24571 44428

14 Supply of fresh air exhaust fan of light duty 250V
A.C.50Hz.. 225 mm (9") / 300mm size (12") 1350 R.P.M
Metallic body plastic blades, wire mesh, etc.,
complete.and as per 9.7.16 of Sta revised data of BLD
-TBSE-9.7.16 and Labour charges for fixing of Exhaust
fan in wall with necessary connections and masonary
work of making hole, finishing etc., complete 9.7.36
6.00 1956.22 1 Each 11737 4.00 1873.16 1 Each 7493 4244

15 Supply and fixing of batten holder / slanting holder in
lieu of ceiling rose of light point complete with all
connections and all labour charges with 40W bulb
(for new installation).
50.00 82.40 1 Each 4120 50.00 87.50 1 Each 4375 255
16 Supply of Telephone Jack with Connector of makes
Anchor / Gold Medal Olive / Million Zoom.
4.00 111.34 1 Each 445 4.00 101.12 1 Each 404 41
17 Supply and laying of 2 pair Telephone Cable in
existing conduit
200.00 18.80 1 Rmt 3760 200.00 18.70 1 Rmt 3740 20
18 Supply and fixing of buzzer / Calling bell on 100 x 100
mm (4"x4") decolam block including giving
connections, cost of all accessories and labour charges
etc., complete.
6.00 122.68 1 Each 736 6.00 127.57 1 Each 765 29
19 Add L.S. for rounding off 2361 2361
TOTAL 351000 253144 5301 103157


Calculation of Seigniorage charges
CONSTRUCTION OF NEW MPP BUILDING AT----------------------------------------------------------
Sl No Task Name Unit Qty Metal Sand Earth/ Total

` 75/- ` 40/- Gravel Seigniorage
` 30/- charges
CONSTRUCTION OF BUILDING g.f f.f Septic Total

tank
GROUND FLOOR
1 EWE Cum 391.47 391.47 391.47 11744.00
2 Sand filling Cum 0.00 0.00 0.00
3 Gravel filling Cum 165.10 165.10 165.10 4953.00
4 PCC (1:4:8) Cum 21.44 21.44 19.30 9.65 1833.00
4 PCC (1:5:10) Cum 31.52 31.52 28.37 14.18 2695.00
5 RR masansry in CM(1:6) Rmt. 37.38 37.38 41.12 12.34 3577.00
6 M20 nominal mix Cum 2.31 0.73 3.04 2.74 1.37 260.00
7 M20 for columns,beams,footings Cum 133.36 36.66 170.02 136.02 68.01 12922.00
7 M20 for Roof slab 100 mm thick Cum 0.00 0.00 0.00 0.00
8 M20 for Roof slab 150 mm thick Cum 363.33 318.23 681.56 81.79 40.89 7770.00
9 M20 for Roof slab 200 mm thick Cum 0.00 0.00 0.00 0.00
10 M20 for staircase slab 175 mm thick Cum 0.00 0.00 0.00 0.00
11 Sunshades 75 mm at fixed end and 50mm at free Rmt. 27.000 28.800 55.80 1.67 0.84 159.00
end and 60cm wide
12 Brick masansry in CM(1:6) Cum 81.88 62.07 143.95 28.79 73.70 3363.00
13 Plastering 12mm thick Sqm 856.77 839.75 1696.52 25.45 1018.00
14 Plastering 20mm thick Sqm 413.85 293.68 36.16 743.69 16.36 654.00
15 Vitrified tile flooring Sqm 241.49 97.19 338.68 4.06 163.00
16 Skirting with Vitrified tiles Sqm 0.00 0.00 0.00
17 Ceramic tile flooring Sqm 25.88 0.00 25.88 0.31 12.00
18 Dadooding with ceramic tiles Sqm 1270.62 0.00 1270.62 15.25 610.00
Sub Total 311.00 237.50 630.27 51733.00

CONSTRUCTION OF NEW MPP BUILDING AT ---------------------------------------------------------
LEAD CHART 2017-18
Loading Un Loading
Convey-ance Charges Initial Cost Total Cost
charges charges
Page (Excluding
Sl. No. Description S.No. Unit Quarry Item NO Lead in KM Deduct Add 25% extra Excluding Excluding
no Lead charges Net Lead Initial rate Blasting Seigneorag Seineorage Seigneorage
13.615 % for M.C
(As per SoR) charges Excluding S/C charges e charges 13.615 % Over 13.615 % Over Charges ) charges
over head charges heads heads
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
charges (11) (12) (13) (14) (15) (16)
1 Cement 183 MT - 4750.00 4750.00
2 Steel Fe 415 193 MT - 35000.00 35000.00
3 MS Steel 35000.00 35000.00
4 Sand for Mortar (Screened) 28 of Cum 28 of 20 9.00 136.70 16.38 120.32 760.00 880.32 40.00
I&CAD I&CAD
5 Sand for Filling 27 of Cum 27 of 20 9.00 136.70 16.38 120.32 570.00 690.32 40.00
I&CAD I&CAD
6 Sand for Concrete 27 of Cum 27 of 20 9.00 136.70 16.38 120.32 570.00 690.32 40.00
I&CAD I&CAD
7 2nd Class Bricks 1 1000 TBSC- 17 18.00 405.00 48.53 356.47 5714.00 52.11 52.11 6174.68 60.00
Nos A.I-01
8 40mm HBG metal SS5, 118 Cum 30-F 12 25.00 341.50 40.92 300.58 505.00 67.00 126.25 998.83 1126.25 75.00
machine crushed
9 20mm HBG SS5 M/c chips 116 Cum 28-D 12 25.00 341.50 40.92 300.58 870.00 67.00 217.50 1455.08 1776.25 75.00
10 13.5-12 mm HBG SS5 M/c chips Cum 27-C 12 25.00 341.50 40.92 300.58 681.00 67.00 170.25 1218.83 1441.25 75.00
11 10 mm HBG SS5 M/c chips Cum 25.00 341.50 40.92 300.58 657.00 67.00 164.25 1188.83 75.00
12 6 mm HBG SS5 M/c chips Cum 25.00 341.50 40.92 300.58 505.00 67.00 126.25 998.83 75.00
13 RR Stone M-148 Cum 64 22 25.00 341.50 40.92 300.58 239.00 67.00 606.58 75.00
14 CR stone 14 Cum 14 20 25.00 341.50 40.92 300.58 249.00 67.00 616.58 75.00
15 Through stone(25x25x45cm 60cm @ 76 Cum 76 22 25.00 341.50 40.92 300.58 883.81 67.00 1251.39 75.00
Rs 39.00/Each)
16 Bond stones ( 25x25x45cm -60cm M182 Cum M182 B 41 25.00 341.50 40.92 300.58 883.81 67.00 1251.39 75.00
@Rs 39.00 /Each) B
17 Gravel 88 Cum 34 25 6.00 98.30 11.78 86.52 98.00 184.52 30.00
18 Polished Shabad stone (15- 21 10Sq TBSC- 19 2.00 43.20 5.18 38.02 1640.00 1678.02 75.00
18)mmthick m B.I-03
/Thandur 40MM stone slab Rs
165/Sqm

13
DETAILED DATAS S S R - 2017-18
CONSTRUCTION OF NEW MPP BUILDING AT --------------------------------------------------------
Index-code S No Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
BLD-CSTN-2- 1 Earth work excavation for foundations and depositing on bank for all lifts and with an
1 initial lead of 10m including all operational, incidental, labour charges such as
shoring ,sheeting, planking, strutting, etc. complete for finished item of work
including seigniorage excluding dewatering charges etc as per SS - 20 B (APSS 308)
including cost and conveyance of all material and labour charges, and contractors
profit & over heads but excluding seignorage charges and VAT etc., complete, for
Ordinary Soil-Manual Means-Upto 3 m depth.
Unit : 1 cum
Taking output : 10 cum
a) Labour
Mazdoor ( Unskilled) No 3.64 400.00 1456.00
Add 75% for foundations Cum 0.75 1456.00 1092.00
Add Mucipal Limits 0.00 2548.00 0.00
Cost for 10 cum 2548.00
Add 13.615 % overhead charges, Contractor profit 2548.00 0.13615 346.91
Rate Per 10Cum 2894.91
Rate per 1cum Rs 289.49
BLD-CSTN-2- 1 Earthwork in excavation Hord Rock (blasting prohibited) up
7 to 3.0 m depth
Unit : 10 cum
a) Labour
b) Machinory
Air Compressor 210/250Cfm hr 6.00 631.40 3788.40
2- Jack hammers of Pneumatic breakers @1 Cfm/hr @6hr d 12.00 326.00 3912.00
/breaker
Cost for 10 cum 9780.40
Rate per 1 cum 11112.00
Rate per 1cum Rs 1111.20
BLD-CSTN-2- 2 Supplying and filling sand in trenches ,sides of the
8 foundations and basement with initial lead in layers not
Amnedment exceeding 15 cm thick consolidatiing each depposited layer by
6.2
watering and rampping including cost and conveyance of
water to work site and all operational incidental ,labour
charges hire charges and T & O Complete for finished item
APSS 309 &310)
Unit : 1 cum
a) Labour
Sand for filling Cum 1.00 690.32 690.32
814.32
925.19
Rate per 1 cum Rs 925.19
BLD-CSTN-2- 3 Supply and filling of gravel in trenches, sides of foundations and basement with
9 initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer
Amnedment by watering and ramming including cost and conveyance of water to work site and all
A(3)
operational, incidental, labour charges, hire charges of T & P etc., complete for
finished item of work. (APSS NO. 309 & 310) including cost and conveyance of all
material and labour charges, and contractors profit & over heads but excluding
seignorage charges and VAT etc., complete.
Unit : 6 cum
a) Labour
Gravel for filling Cum 6.00 184.52 1107.12
2355.12
2675.77
BLD-CSTN-1 MORTARS
BLD-CSTN-1- 4 Cement Mortar (1 : 1)
1
Unit : 1cum
A. MATERIALS:
Cement kg. 1440.00 4750.00 6840.00
Sand (including 5% wastage) cum 1.05 880.32 924.34
B. MACHINERY
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 400.00 80.00
Grand Total Rs 7844.34

3
Unit : 1cum
A. MATERIALS:
Cement kg. 720.00 4750.00 3420.00
B. MACHINERY
C. LABOUR:
4
Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 4750.00 2280.00
B. MACHINERY
C. LABOUR:
5
Unit : 1cum
A. MATERIALS:
Cement kg. 360.00 4750.00 1710.00
B. MACHINERY
C. LABOUR:
6
Unit : 1cum
A. MATERIALS:
Cement kg. 288.00 4750.00 1368.00
B. MACHINERY
C. LABOUR:
7
Unit : 1cum
A. MATERIALS:
Cement kg. 240.00 4750.00 1140.00
B. MACHINERY
C. LABOUR:
8
Unit : 1cum
A. MATERIALS:
Cement kg. 180.00 4750.00 855.00
B. MACHINERY
C. LABOUR:
BLD-CSTN-3- 11 Plain Cement Concrete of (1:4:8:) proportion nominal mix (cement: fine aggregate:
5 Coarse aggregate) using 40mm size HBG M/c (SS5) metal with concrete mixture
including cost and conveyance of all materials like cement, sand(unscreened), coarse
aggregate, water etc. to site, all operational, incidental, and labour charges such
as mixing, laying and ramming concrete in layers in position not exceeding 15cm,
finishing top surface, curing concrete, overhead charges & Contractors profit etc.,
complete but excluding VAT & seigniorage charges, sales & other taxes on all
materials,for finished item of work for Foundations (APSS No. 402).
Unit = 1cum
A. MATERIALS:
Cement kg 162.00 4750.00 769.50
Coarse aggregate 40 mm cum 0.90 998.83 898.95
Sand of Concrete cum 0.45 690.32 310.64
Water for Curing Kl 1.20 73.00 87.60
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity (600/400) hour 1.00 472.60 472.60
Deisel.
C. LABOUR:
Mason 1st class day 0.10 470.00 47.00
Mazdoor (unskilled) day 1.39 400.00 556.00
Grand Total 3142.29
Rs 3570.11
7 Coarse aggregate) using 40mm size HBG M/c (SS5) metal with concrete mixture
including cost and conveyance of all materials like cement, sand(unscreened), coarse
aggregate, water etc. to site, all operational, incidental, and labour charges such
as mixing, laying and ramming concrete in layers in position not exceeding 15cm,
finishing top surface, curing concrete, overhead charges & Contractors profit etc.,
complete but excluding VAT & seigniorage charges, sales & other taxes on all
materials,for finished item of work for Foundations (APSS No. 402).
Unit = 1cum
A. MATERIALS:
Cement kg 129.60 4750.00 615.60
Water lncluding curing Kl 1.20 73.00 87.60
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.00 472.60 472.60
C. LABOUR:
st
Mason 1 class day 0.10 470.00 47.00
Grand Total 2988.39
BLD-CSTN-6- 13 Construction of RR Masonry in CM (1:6) Cement: Sand) using hard granite stones from
12 approved quarry including cost and conveyance of all materials like Granite stones,
cement, sand, water, etc., to site including cost and conveyance of all material and
all operational, incidental, and labor charges such as cutting stones to required size
and shape, mixing of cement mortar, constructing masonry, curing etc., and
including over heads & contractor's profit, but excluding VAT and seigniorage charges
complete for finished item of work for foundation and basement (APSS No. 601 &
615) (BLD-CSTN-6-12)
Unit = 1cum
A. MATERIALS:
Cement kg 79.20 4750.00 376.20
CR Stone cum 0.44 616.58 271.30
Rough Stone cum 0.50 606.58 303.29
Bond Stones( 0.25 x 0.25 x 0.45-0.60 ) cum 0.16 1251.39 200.22
Sand of Mortor cum 0.33 880.32 290.51
B. LABOUR:
Grand Total 2805.52
BASIC COST per 1 cum Rs 3187.49
BASIC COST per 1 cum 3187.49
BLD-CSTN-6- 14 RR Masonry in CM (1:8)
13
Unit = 1cum
A. MATERIALS:
Cement kg 59.40 4750.00 282.15
CR Stone cum 0.44 616.58 271.30
Rough Stone cum 0.50 606.58 303.29
BondStones 7Nos( 0.25 x 0.25 x 0.45-0.60 ) cum 0.16 1251.39 200.22
B. LABOUR:
Grand Total 2711.47
BLD-CSTN- 15 CRS Masonry in CM (1:6) 2nd Sort (Cement: Sand) using hard
6.6 granite stones from approved quarry including cost and
conveyance of all materials like Granite stones, cement, sand,
water, etc., to site , all operational, incidental, and labor
charges such as cutting stones to required size and shape,
mixing of cement mortar, constructing masonry, curing etc.,
complete for finished item of work incl OH&CP but excl VAT
Seignorage chargesfor foundation and basement (APSS No. 601
& 615)
Unit = 1cum
A. MATERIALS:
Cement kg 76.80 4750.00 364.80
CR Stone ( 30x30x60Cm) cum 0.94 616.58 579.59
Bond Stones( 0.25 x 0.25 x 0.45-0.60 ) 7Nos. 0.16 1251.39 200.22
B. LABOUR:
Grand Total 3059.31
Rs 3475.84
BLD-CSTN- 16 CRS Masonry in CM (1:8) 2nd Sort
6.6
Unit = 1cum
A. MATERIALS:
Cement kg 57.60 4750.00 273.60
CR Stone ( 30x30x60Cm) cum 0.94 616.58 579.59
Bond Stones ( 0.25 x 0.25 x 0.45-0.60 ) 7Nos. 0.16 1251.39 200.22
B. LABOUR:
Grand Total 2968.11
Rs 3372.22
BLD-CSTN-7- 17 Flush Pointing with CM (1:3) to Brick / CRS Masonry
1
Unit = 10 sqm
A. MATERIALS:
Cement kg 14.40 4750.00 68.40
B. LABOUR:
Mason 2nd class day 0.50 420.00 210.00
Grand Total 600.81
Rs 682.61
BASIC COST per 10 sqm Rs 682.61
BLD-CSTN-7- 18 Flush Pointing with CM (1:3) to RR Masonry
2
Unit = 10 sqm
A. MATERIALS:
Cement kg 14.40 4750.00 68.40
B. LABOUR:
Grand Total 600.81
Rs 682.61
BLD-CSTN-7- 19 Raised Pointing with CM (1:3) to RR Masonry
3
Unit = 10 sqm
A. MATERIALS:
Cement kg 28.80 4750.00 136.80
Sand for mortor cum 0.06 880.32 52.82
B. LABOUR:
Grand Total 695.62
Rs 790.33
BLD-CSTN-3- 20 Supply and placing of the VRCC M20 Design mix Concrete corresponding to Table 9
14 of IS 456 using with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site including cost
and conveyance of all materials, including all operational, incidental and labour
charges such as , machine mixing, laying concrete, curing, including contractor profit
and over head charges etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work with minimum cement content as per IS code from
standard suppliers approved by the department including pumping, centering,
shuttering, laying concrete, vibrating, curing etc. complete but excluding VAT and
seignorage charges for finished item of work.
A FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)
A. MATERIALS:
20mm HBG graded metal cum 0.80 1334.08 1067.26
Sand for concrete cum 0.40 690.32 276.13
Cement Kgs 350.00 4750.00 1662.50
B. LABOUR:
1st Class Mason day 0.133 470.00 62.51
2nd Class Mason day 0.267 420.00 112.14
Mazdoor (Both Men and Women) day 4.60 400.00 1840.00
B. MACHINERY
40 mm neelde Vibrator hour 1.33 180.50 240.61
Water (including for curing) kl 1.20 73.00 87.60
1 Footings
centering charges for Materials 288.00
centering charges for labour 601.00
Add Extra on L.C of centreing 601.00 0.00 0.00
6867.73
Rate per Cum Rs 7802.77
b Pedastals
7262.73
c Plinth beams
8817.73
BLD-CSTN-3- 21 Supply and placing of the VRCC M20 Design mix Concrete corresponding to Table 9
15 -B of IS 456 using with 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site including cost
and conveyance of all materials, including all operational, incidental and labour
charges such as , machine mixing, laying concrete, curing, including contractor profit
and over head charges etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work with minimum cement content as per IS code from
standard suppliers approved by the department including pumping, centering,
shuttering, laying concrete, vibrating, curing etc. complete but excluding VAT and
seignorage charges for finished item of work.
BLD-CSTN-3- B COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN
15 BUILDINGS
For Ground Floor
A. MATERIALS:
Sand for concrete cum 0.40 690.32 276.13
Cement Kgs 350.00 4750.00 1662.50
B. LABOUR:
B. MACHINERY
a Lintels
GF FF SF
BASIC COST per 1 cum 6352.71 6352.71 6352.71
centering charges for Materials 1180.00 1180.00 1180.00
centering charges for labour 1538.00 1538.00 1692.00
Add Lift Charges @ 10% on labour charges 0.10 238.86 477.73
Rate per Cum 9070.71 9309.57 9702.44
Add 13.615 % overhead charges, Contractor profit 0.13615 1234.98 1267.50 1320.99
Rate per Cum 10305.69 10577.07 11023.42
Rate per 1 cum Rs 10305.69 10577.07 11023.42
b Columns
GF FF SF
Add Lift Charges @ 10% on LC 10% 238.86 477.73
Rate per Cum 8867.71 9106.57 9561.44
Rate per 1 cum Rs 10075.05 10346.43 10863.23
C RCC SLABS, BEAMS
A. MATERIALS:
Sand for Concrete cum 0.40 690.32 276.13
Cement Kgs 350.00 4750.00 1662.50
B. LABOUR:
a Beams
GF FF SF
Rate per Cum 8509.79 8641.61 8954.42
Rate per 1 cum Rs 9668.40 9818.16 10173.56
b Slabs of 100 mm thick

GF FF SF
BASIC COST per 1 cum 0.10 461.28 461.28 461.28
Add Lift Charges @ 10% on LC 0.10 13.18 26.36
Rate per 1 Sqm 902.28 915.46 949.64
Rate per 1Sqm Rs 1025.12 1040.10 1078.94
b Slabs of 115 mm thick

GF FF SF
BASIC COST per 1 sqm 0.115 530.47 530.47 530.47
Rate per 1 Sqm 971.47 986.63 1022.79
Rate per 1 sqm Rs 1103.74 1120.96 1162.04
Slabs of 150 mm thick

Basic Rate 1132.92 1152.69 1193.46
Rate per 1 sqm Rs 1287.17 1309.63 1355.95
Slabs of 175 mm thick

GF FF SF
Rate per 1 Sqm 1261.24 1284.31 1328.37
Rate per 1 cum Rs 1432.96 1459.16 1509.23
c Sunshades 75 mm at fixed end and 50mm at free end

GF FF SF
Cost per sqm 0.0625 288.30 288.30 288.30
centering charges for Materials Sqm 233.00 233.00 233.00
centering charges for labour Sqm 236.00 236.00 260.00
757.30 767.19 801.07
Rate per sqm 860.41 871.64 910.14
Rate per Rm Rs 516.24 522.98 546.08
10 Coarse aggregate) using 20mm size HBG M/c (SS5) metal including cost and
conveyance of all materials like cement, sand(unscreened), coarse aggregate, water
etc. to site, all operational, incidental, and labour charges such as mixing, laying
and ramming concrete in layers in position not exceeding 15cm, finishing top
surface, curing concrete, overhead charges & Contractors profit etc., complete but
excluding VAT & seigniorage charges, sales & other taxes on all materials,for finished
item of work for BED BLOCKS (APSS No. 402).
using 20mm metal with hand mixing
Unit : 1cum
A. MATERIALS:
Cement Kg 220.00 4.75 1045.00
B. LABOUR:
Grand Total 4048.81
BASIC COST per Cum Rs 4600.06
BLD-CSTN-3- 22 Plain Cement concrete (M 20) Nominal Mix using using 20mm HBG crusher metal using
11 concrete mixer including cost and conveyance of all materials and labour charges
etc., complete
Unit : 1cum
A. MATERIALS:
Cement Kg 330.00 4.75 1567.50
Coarse aggregate 20mm graded cum 0.90 1334.08 1200.67
Fine aggregate (Sand for concrete) cum 0.45 690.32 310.64
B. MACHINERY
C. LABOUR:
st
Mason 1 class day 0.10 470.00 47.00
Mazdoor (unskilled) (CSSR) day 1.39 400.00 556.00
Add 0% Extra towards 0% 603.00 0.00
Add 13.615 % overhead charges, Contractor profit 13.615% 4242.01 577.55
DESIGN MIX CONCRETE (WEIGH BATCH at SITE)

BLD-CSTN-4- 26 Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT)
1 11.7 / Mild steel (MS) steel bars (Fe 415/ Fe 500 grade as per IS 1786-1979) of different
Amendment diameters for RCC works , including labour charges for straightening, cutting,
dt 01.08.11
bending to required sizes and shapes, placing in position with cover blocks of
item 29
approved materials and size and tying and lap-splicing with binding wire of 18 SWG,
forming grills for reinforcement work as per approved designs and drawings,
including cost and conveyance of steel bars, including all wastages such as overlaps,
couplings, chairs, spacer bars including cost and conveyance of binding wire, cover
blocks and all incidental, operational, labour charges such as cutting, bending,
placing in position, tying including OH&CP but excl VAT & Seignorage charges ,sales
and other taxes on all materials etc., complete for finished item of work in all
floors.( APSS No.126)e
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and wastage t 1.05 35000.00 36750.00
Binding wire VP19 Sno 3 kg 6.00 46.00 276.00
(b) Labour for cutting, bending, shifting to site, tying and
placing in position
Blacksmith / Bar bender day 10.00 470.00 4700.00
Mazdoor (Unskilled) day 10.00 400.00 4000.00
(a+b) 45726.00
(c) Overheads on (a+b) @ 0.13615 45726.00 0.13615 6225.59
Rate per t = a+b+c Rs 51951.59
BLD-CSTN-5- 22 Brick masonry 230 mm thick for panel walls in superstructure with CM (1:6)
4 iv proportion using II nd class country bricks of size 23x11x7 cm from approved source
having crushing strength not less than 35kg/sqcm including cost and of all
materialslike cement ,sand ,bricks, water etc., to site , including ,sales and other
taxes on all materials and all operational ,incidental and labour charges such as
mixing cement mortar, curing scafolding charges, constructing masonary,lift
charges,curing etc., complete for finished item of work incl OH&CP but excluding
vat and seigniorage charges for superstructure (APDSS NO501 &504)
Unit = 1cum
A. MATERIALS:
Cement kg 48.00 4.75 228.00
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00 6174.68 3161.44
Sand for Mortor cum 0.20 880.32 176.06
B. LABOUR:
Gorund Floor
BASIC COST per 1 cum Cum 1.00 4669.50 4669.50
Rs 4669.50
GF FF SF
Basic Rate 4669.50 4669.50 4669.50
Add extra for Scaffolding Material Charges @ Rs 10.32Sqm 4.348 44.87 44.87 44.87
Add extra for Scaffolding labour Charges @ Rs 75.68, 108.37 /141.04 4.348 329.04 471.17 613.22

Rate per Cum 5730.07 6016.99 6303.80
BASIC COST per 1 cum Rs 5730.07 6016.99 6303.80
BLD-CSTN-5- 23 Brick masonry 230 mm thick for panel walls in superstructure with CM (1:8) proportion using II nd
5v class country bricks of size 23x11x7 cm from approved source having crushing strength not less
than 35kg/sqcm including cost and conveyance of all materialslike cement ,sand ,bricks, water
etc., to site , sales and other taxes on all materials and all operational ,incidental and labour
charges such as mixing cement mortar, curing scafolding charges, constructing masonary,lift
charges,curing etc., complete for finished item of work incl OH&CP but excluding vat and
seigniorage charges for superstructure (APDSS NO501 &504)
Unit = 1cum
A. MATERIALS:
Cement kg 36.00 4750.00 171.00
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00 6174.68 3161.44
Sand for Mortor cum 0.20 880.32 176.06
B. LABOUR:
GF FF SF
Basic Rate 4612.50 4612.50 4612.50
Add extra for Scaffolding labour Charges @ Rs 75.68, 108.37 4.348 329.04 471.17 613.22
/141.04
Add Lift Charges @ 10% on LC 0.10 0 110.40 220.8
Rate per Cum 5665.31 5952.23 6239.04
BASIC COST per 1 cum Rs 5665.31 5952.23 6239.04
BLD-CSTN-8- 24 Ornamental Plastering 12mm thick in single coat in CM (1:3) with finishing including
1 cost and conveyance of all materials like cement, finesand(screened), water,
etc., to site, and all other taxes on all materials, and operational, incidental
charges and all labour charges for mixing mortar, finishing, scaffolding, lift charges,
curing, including cutting grooves etc. as directed by Engineer-in-charge, complete
for finished item of work (APSS No. 901 & 904) for inside ceiling including 13.615%
over head charges and contractors profit but excluding VAT and Seigniorage charges
Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:3) cum 0.15 3284.34 492.65
B. LABOUR:
st
Mason 1 class day 0.60 470.00 282.00
GF FF SF
Basic Rate 1158.65 1158.65 1158.65
Add extra for Scaffolding Material Charges @ Rs 2.46 Sqm 10 24.60 24.60 24.60
Add extra for Scaffolding labour Charges @ Rs 15.15, 21.50 10 151.50 215.00 278.40
/ Rs 27.84 Sqm
1516.48 1664.29 1811.99
BASIC COST per 10 sqm Rs 1516.48 1664.29 1811.99
BLD-CSTN-8- 25 Plastering 12mm thick double coat in CM (1:5) 8 mm thick base coat and CM (1:3) of
10 4mm thick top coat with dubara sponge finish including c/c of all materials like
cement, sand,water etc., to site, other taxes on all materials, all operational,
incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, etc., complete for for finished item of work incl OH&CP
excluding VAT &Seignorage charges . (APSS 1001,1003 & 1004) (CSSR) Internal Walls
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:5), 8 mm thick
Cement kg 31.70 4.75 150.58
Sand of Concrete (Screened ) cum 0.11 880.32 96.84
Top Coat in CM(1:3), 4 mm thick
Cement kg 19.20 4750.00 91.20
B. LABOUR:
GF FF SF
Basic Rate 2847.33 2847.33 2847.33
Add extra for Scaffolding Material Charges @ Rs 1.03Sqm 10 10.30 10.30 10.30
Sqm/ Rs 14.10 Sqm
Add lift charges on LC @ 10% 0.10 247.35 494.7
3332.70 3650.88 3968.95
BLD-CSTN-8- 26 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm
9 thick base coat and CM (1:4) of 4mm thick top coat with dubara sponge finish
including cost and conveyance of all material and labour charges, over heads &
contractor profit, all operational, incidental such as scaffolding charges, lift charges,
including cutting of Grooves,finishing, curing, but excluding VAT and seignorage
charges, etc., complete for for finished item of work. (APSS 901,903 & 904) (CSSR)
for outer Walls.
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:6), 16 mm thick
Cement kg 43.00 4.75 204.25
Fine aggregate (Screened sand) cum 0.18 880.32 158.46
Top Coat in CM (1:4), 4 mm thick
Cement kg 14.50 4750.00 68.88
Fine aggregate (Screened sand) cum 0.04 880.32 35.21
B. LABOUR: 0.00
GF FF SF
Basic Rate 2940.30 2940.30 2940.30
Add extra for Scaffolding Material Charges @ Rs 1.03Sqm 10 10.30 10.30 10.30
Sqm/ Rs 14.10 Sqm
Add lift charges on LC @ 10% 0.10 247.35 494.7
3438.33 3756.51 4074.57
BLD-CSTN-8- 27 RCM facia 5cm thick in CM (1:3) for drop walls, fins with
11 rabbit wire mesh & nominal reinforcement as directed by
Engineer-in-charge with dubara sponge finishing, including
cost & conveyance of all materials to site, sales & other
taxes on all materials, operational & incidental, cost and
conveyance of cement, wire mesh, water to work site,
centering, scaffolding and form work, lift charges etc.,
complete for finished items of work but excluding cost of
steel & its fabrication charges,incl OH&CP but excl VAT &
Seignorage
Unit charges for finished item of work. (APSS No.403
- 10 sqm
&
A) 1003)
MATERIALS
Rabbit wire mesh (1.0 M panna for 0.6 M drop) TBSC E.I-12 sqm 13.30 17.00 226.10
Cement Mortar 1:3 for 25 mm thick cum 0.25 3284.34 821.09

Dry Cement for making Lumps kg 50.00 4.75 237.50
12 mm Plastering 2 coats in 1:4 & 1:2 cm both sides (Average sqm 21.8 3569.34 928.03
of motors) or 0.26
Cum
Excluding HYSD Steel/ Mild steel & Binding wire
B) LABOUR CHARGES
Miller Operator day 1.00 420.00 420.00
c) Machinery
Machine Mixing Mortar with Miller - Hire charges Hrs 2.00 472.60 945.20
BASIC COST per 10 sqm 11337.92
Rs 12881.58
BLD-CSTN-9- 28 Flooring with 15 to 18mm thick polished shabad stones set
1 over base coat of CM (1:8) over already laid CC bed / RCC
Roof Slab, including neat cement slurry of honey like
consistency spread @ 3.3 kgs per sqm. & Jointed with neat
cement to full depth including cost of all materials like
cement, sand, and water and flooring stones etc., complete,
including labour charges for dressing of flooring stones etc.,
complete for finished item of work, incl OH& CP but excl VAT
& Seignorage , excluding the cost of conveyance of all
materials.
Unit = 10 sqm
A. MATERIALS:
Polished Shabad Stone (Blue) 15 to 18 mm thick (0.457x0.304) sqm 11.00 1678.02 1845.82
SSR item no 23 TBSC .B-1.03
Cement for CM (1:8) proportion for base coat kg. 21.60 4.75 102.60
Cement for slurry kg. 33.00 4.75 156.75
Cement for jointing kg. 20.00 4.75 95.00
Sand for CM (1:8) proportion cum 0.12 880.32 105.64
B. LABOUR:
Add water charges 1% 0.01 4568.81 45.69
4614.50
GF FF SF
Basic Rate 4614.50 4614.50 4614.50
Add lift Charges of Materials @ 10 % on LC 226.30 452.60
5242.76 5499.87 5756.99
BLD-CSTN-9- 29 Flooring with 40 mm thick Rough Cuddapah/Shabad stones,

2 set over base coat of cement mortar (1 : 8) 12 mm thick over
CC bed already laid or RCC roof slab, including pointing with
cement mortar 1:3 duly filling joints nearly, including cost of
all materials like flooring stone, cement, sand, and water
etc., complete, including labour charges for dressing of
flooring stones etc., complete for finished item of work, incl
OH& CP excl VAT& Seignorage , excluding the cost of
conveyance of all materials.
Unit = 10 sqm
A. MATERIALS:
Rough Kadapah/Shabad stones (40 mm thick) (0.457 x 0.457 sqm 10.50 950.00 997.50
m) TBSC-B.I-04
Cement for CM (1:8) proportion for base coat kg. 21.60 4.75 102.60
Cement for CM 1:3 proportion for pointing kg. 9.60 4.75 45.60
B. LABOUR:
Total 4020.76
Rs 4568.19
BLD-CSTN-9- 30 Flooring with ceramic tiles of 7-8 mm thick and set over base coat of cement mortar
6 (1:8), 12 mm thick over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white
cement paste to full depth mixed with pigment of matching shade, including cost of
all materials like cement, sand water and tiles etc., complete, including etc.,
complete for finished item of work, incl OH& CP but excl VAT& Seignorage ,
including the cost of conveyance of all materials.
Unit = 10 sqm
A. MATERIALS:
TBSC-C.I-01 Ceramic tiles TBSC-C.I-01 sqm 10.50 409.00 4294.50
Cement for CM (1:8) for base coat kg. 21.60 4.75 102.60
TBSC-R.I-01 White cement kg. 2.00 29.00 58.00
Sand for CM (1:8) cum 0.12 880.32 105.64
B. LABOUR
Mazdoor (unskiled) day 3.30 400.00 1320.00
Grand Total 7456.61
GF FF SF
7456.61 7456.61 7456.61
Lift Charges per 10 Sqmt. 0.00 271.20 542.40
Add 0% Extra for Municipal Limits on lift charges 0.00 0.00 0.00
Total 7456.61 7727.81 7999.01
Rate per 10Sqm 8471.90 8780.00 9088.10
BASIC COST per 10 sqm Rs
BLD-CSTN-9- 31 Providing skirting to internal walls to 15 cm height/risers of steps with glazed tiles 5-
18 7 mm thick length equal to flooring stones, set over base coat of CM (1:3) 12 mm
thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs
per sqm and jointed with white cement paste mixed with pigment of matching
shade to full depth, including cost of all materials like tiles, cement, sand and
water etc., complete including c., complete for finished item of work, but
excluding the cost of conveyance of all materials incl OH&CP but excl VAT & Seign
Unit = 10 sqm (For Dadooing)

A. MATERIALS:
TBSC-C.III-01 Coloured glazed tiles sqm 10.50 599.00 6289.50
Sand for cm 1:3 base coat cum 0.12 880.32 105.64

Cement for cm 1:3 base coat kgs 57.60 4.75 273.60
Cement for slurry kgs 33.00 4.75 156.75
White cement for jointing & pointing kgs 6.00 29.00 174.00
B. LABOUR
Grand Total 7681.39
GF FF SF
7681.39 7681.39 7681.39
Total 7681.39 7749.58 7817.77
Rate per 10Sqm 8727.30 8804.70 8882.20
BASIC COST per 10 sqm
BLD-CSTN-9- 32 Providing skirting to internal walls to 15 cm height/risers of steps with 25 mm thick

23 polished shabad stone length equal to flooring stones, set over base coat of CM
(1:3) 12 mm thick with cement slurry of honey like consistency spread at the rate
of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials like Cuddapah stone,
cement, sand and water etc., complete including OH&CP but excl VAT &
seigniorage charges, etc., complete for finished item of work, but excluding the
cost of conveyance of all materials
Unit = 10 sqm
A. MATERIALS:
15-18 mm thick polished Shabad stone sqm 10.10 1678.02 1694.80
Sand for cm 1:3 base coat cum 0.12 880.32 105.64
Cement for cm 1:3 base coat kgs 57.60 4.75 273.60
Cement for slurry kgs 33.00 4.75 156.75
B. LABOUR
Mason Ist class day 0.96 470.00 451.20
Grand Total 4862.79
Rs 5524.86
BLD-CSTN-10- 33 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick
25 with 1kg of water proof compound per bag of cement laid over roof when it is green
including cost of all materials,incl OH&CP but excl VAT& seigniorage charges,
excluding conveyance charges of materials and including all operational, incidental
and labour charges for mixing mortar, laying, rendering smooth and thread lining,
curing, rounding off junctions of wall and slab etc,, complete for finished item of
work
Unit = 10 sqm
A. MATERIALS:
Cement Mortal 1:3 cum 0.21 3284.34 689.71
TBSC-G.II-04 Water proof compound kg 2.00 51.00 102.00
B. LABOUR
Grand Total 3228.71
Rs 3228.71
GF FF SF
Basic Rate 3228.71 3228.71 3228.71
Add extra for lift charges @10% of Labour Chagres 10% 243.70 487.4
3668.30 3945.18 4222.06
BLD-CSTN-11- 34 White washing two coats with whiting of approved quality to give an even shade
5 after thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials including cost of all materials, labour charges and incidental
such as scaffolding, lift charges etc., complete for finished item of work, but
excluding conveyance charges of materials incl OH&CP but excl VAT &Seignorage
charges
Unit: 10 sqm
A. MATERIALS :
TBSC-R.I-01 Whiting / White Cement VP 99 cum / kg 2.00 29.00 58.00
Gum, conjee water, or prickly pear juice including necessary L.S 1.00 10.00
fire wood
B. LABOUR
Brick Layers / Painter day 0.21 420.00 88.20
Sundries including brushes, ladders, etc., 0.01 284.20 2.84
Total cost for 10 sqm 287.04
BLD-CSTN-12- 35 Painting to new walls with 2 coats of ready mixed oil bound wahsable distemper of
1 approved brand and shade over a base coat of appropriate primer of approved brand,
making 3 coats in all to give an even shade after thourughly brushing the surface to
remove all dirt and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational, incidental, labour
charges etc. complete for finished item of work incl OH&CP but excl VAT&Seign c as
per SS 911 for internal walls
PRIMARY COAT:
TBSC-G.I-01 Cost of Primer Interior grade1 TBSC-G.I-01 Lts 0.50 150.00 75.00
Painter I st class Nos 0.08 540.00 43.20
Pianter Iind class Nos 0.19 420.00 79.80
TBSC-G.II-03 Cost of washable Oil Bound Distemper Lts 1.70 82.00 139.40
1st class painter Nos 0.36 540.00 194.40

II class painter Nos 0.84 420.00 352.80
Total cost 884.60
BLD-CSTN-12- 36 Painting, Priming Coat on New Plastered Surface
2
Unit: 10 sqm
A. MATERIALS :
Cement Primer Interior Grade kg 1.00 150.00 150.00
B. LABOUR
Painter day 0.70 420.00 294.00
Sundries including brushes, soaps, putty etc., 0.005 444.00 2.22
BLD-CSTN-12- 37 Painting to new walls with 2 coats of water proof cement paint of apporved brand
5 and shade over a base coat of approved cement primer grade I making making 3
coats in all to give an even shade after thourughly brushing the surface to remove all
dirt and remains of loose powdered materials, including cost and conveyance of all
materials to work site and all operational, incidental, labour charges etc. complete
for finished item of work incl OH&CP but excl VAT &Seign as per SS 912 for internal
walls
BMT.J 21 Cost of Cement Primer kg 1.00 150.00 150.00
Ist class painter day 0.21 540.00 113.40
2nd class painter day 0.49 420.00 205.80
TBSC G.II .- Cost of water proof cement Paint of approved quality kg 3.50 51.00 178.50
04
1st class painter day 0.15 540.00 81.00
2nd class painter day 0.35 420.00 147.00
Total cost 1475.70
BLD-CSTN-12- iii Painting with Synthetic Enamel paints - Two Coats - for New
12 195 Wood Work
A. MATERIALS :
TBSC-G.V-01 381 Synthetic Enamel paint Gr -I (at 20 sqm / litre as per British L 1.20 251.00 301.20
Paints (I) Ltd. TBSC-G.V-01
B. LABOUR 0.00
Painter day 1.20 420.00 504.00
Sundries including brushes, soap, putty etc., 1.00 10.00 10.00
Cost of prime coat on new wood work 453.04
BASIC COST per sqm for 3 coats 137.92
BLD-CSTN-12- 38 Painting, Priming Coat on New Wood Work

6-
145-268
Unit: 10 sqm
A. MATERIALS :
TBSC-G.I-07 Wood Primer L 0.70 144.00 100.80
B. LABOUR
Painter day 0.70 420.00 294.00
Sundries including brushes, soap, putty etc., 0.01 394.80 3.95
BLD- 39 Reinforced Brick Masonary walls of 11.5cm in CM(1:4) using second class traditional
CSTN-5-12 size bricks and using two mild steel bars of 6m dia in every third layer of brick
masory, with free joints of the main block work materials and water from
approved sources to work site and all operational, incidental, labour charges such
as scaffolding mixing mortor constructing masonary lift charges, curing etc.
complete but excluding the cost of steel and its fabrication charges for finished
item of work incl OH&CP but excl VAT &Seign as per SS 509
Unit 10 sqm
Ground Floor :
A. MATERIALS:
II Class Bricks cum 512.000 6174.68 3161.44
C.M.(1:4) cum 0.200 2714.34 542.87
B. LABOUR:
GF FF SF
Basic Rate 5338.31 5338.31 5338.31
Add extra for Scaffolding labour Charges @ Rs 75.68, 108.37 4.348 329.04 471.17 613.22
/141.04
Add Labour Comp on LC 0.00 0 0.00 0
Add Hire Charges for Centering on Scaffolding @10% of Labour 10% 163.40 326.80
Charges
Rate per 10 sqm 6489.94 6837.07 7184.10
BLD-CSTN-12- 40 Painting, Priming Coat on New Plastered Surface
2 169
Unit: 10 sqm
A. MATERIALS :
BMT.J .02 Cement Primer Exterior Grade II kg 1.00 191.00 191.00
B. LABOUR
Painter I st class day 0.70 540.00 378.00
Sundries including brushes, soaps, putty etc., 0.005 569.00 2.85
Total cost for 10 sqm Rs 571.85
BLD- 41 Painting Walls with Snowcem or other equal and approved
CSTN-12-3 Water Proof Cement Paint over Priming Coat, One Coat (All
170 Colours)
Unit: 10 sqm
Priming Coat of Exterior Grade 1 571.85
A. MATERIALS :
TBSC G.II. 04 Water Proof Cement Paint at 5 sqm., per kg kg 2.000 51.00 102.00
B. LABOUR
Painter I st class day 0.300 540.00 162.00
Sundries including brushes, etc., 1.000%
Grand Total per 10Sqm 1435.85
BASIC COST per 10 Sqm Rs 1631.34
BLD-CSTN-2- 44 Filling the Excavated soils in trenches ,sides of the foundations and basement with
9 initial lead in layers not exceeding 15 cm thick consolidatiing each depposited layer
Amnedment
by watering and rampping including cost and conveyance of water to work site and
Sno 17 &
all operational incidental ,labour charges hire charges and T & O Complete for
Page13 of
finished item APSS 309 &310)
CSSR
Unit : 6 cum
a) Labour
1248.00
TBSC E.I.02 45 Supplying & fixing collapsible steel shutters with vertical, double channel of 20 3094
x10x2 mm of 100 mm centre ,Bracers with flat iron 40x40x6 mm with 38 mm dia
steel pulleys, the top, bottom and side vertical frames of the collapsible gate with
65x65mmx8mm MS Angle and middle guide rail at site height with 65mmx8mmMS flat
for the pulleys to guide and fixed with necessary hold fasts,bolts, nuts, rivets,
locking arrangements, stoppers, handles, all accessories all fixtures and painted with
one coat of approved steel primer etc., complete for finished item of work as per
special spn 1105
BLD-CSTN-3- 46 Damp proof course 50mm thick with 1:2:4 cement concrete Nominal mix, using 12
21 mm hard broken stone aggregate including cost of all materials, seigniorage charges,
excluding conveyance charges of materials including the cost of machinery, labour
charges, mixing, placing in position, leveling, vibrating, curing etc. complete for
finished item of work. (Using concrete mixer)
Unit = 20 sqm
A. MATERIALS:
Cement kgs 320.00 4.75 1520.00
Form work L.S.
B. MACHINERY
C. LABOUR:
st
Mason 1 class day 0.1 470.00 47.00
D. Grand Total for 20 sqm 4240.00
Rate per Sqm = D/20 212.00
Rs 240.86
881 BMM- 47 Supply , manufacture, making to specified design andLabour charges for fabricating
V.15 steel works like Window Grills, Compound Wall Grills, Iron Doors, Windows including
cost of welding rods, power charges, excluding cost of fixing in position
Unit = 1Kg
Cost of MS Steel kgs 1.00 35.00 35.00
Labour Charges for making TBSC T.I -16 kgs 1.00 28.00 28.00
Labour Charges for making TBSC -T-17 kgs 1.00 4.00 4.00
67.00
BASIC COST per 1 KG Rs 76.12
BLD-CSTN-9- Flooring with Double charged / multi charged stain free full body porcelain vitrified
5 tiles with double layer pigment of size 600 x 600 mm and of 1st
quality(598x598x8mm thich regular finish with normal colours), set over base coat of
cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab,
including neat cement slurry of honey like consistency spread @ 3.3.kgs per sqm &
jointed neatly with white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement, fine sand(screened),
water and tiles etc., complete, including OH&CP but excluding VAT& seigniorage
charges, etc., complete for finished item of work, but excluding the cost of
conveyance of all materials. (APSS No.701 & 707)
TBSC-C.II-05 Vitrified tiles(600 x 600 mm and thickness between 8-10 mm 10.50 852.00 1 Sqm 8946.00
1st quality)
Cement for CM(1:8) 12mm thick 21.60 4.75 1 Cum 102.60
Sand for CM(1:8) 12mm thick 0.12 880.32 1 Cum 105.64
Cement for pointing with CM (1:3) 6.00 4.75 1 Kg 28.50
Cost of Cement Slurry 33.00 4.75 1 Kg 156.75
Labour charges 0.00
Masons 1st class 0.96 470.00 No 451.20
Masons 2nd class 2.24 420.00 No 940.80
Mam mazdoor 3.30 400.00 No 1320.00
Add0% Extra for Municipal Limits 2712.00 0.00
Add 1% water charges 0.01 2712.00 27.12
12078.61
Rate for other Floors GF FF SF TF

Basic rate per 10 Sqmt. 12078.61 12078.61 12078.61 12078.61
Lift Charges per 10 Sqmt. 0.00 271.20 542.40 813.60
Add 0% Extra for Municipal Limits on lift charges 0.00 0.00 0.00 0.00
Total 12078.61 12349.81 12621.01 12892.21

Rate per 10Sqm 13723.20 14031.30 14339.40 14647.50
BLD-CSTN-9- Dadooing to walls with glazed red or white full body ceramic tiles 1st. quality of any
18 size of brand as approved by Engineer - in - charge and set over a base coat of CM
(1:3), 12mm thick and neat cement paste at the rate of 3.3 Kg/Sqmt. and jointed
with white cement paste mixed with pigment of matching shade including cost and
conveyance of all materials like cement, sand , water, tiles, etc. to site,including
OH&CP but excluding VAT & seigniorage charges, sales and other taxes on all
materials, C921 such as mixing of cement mortar, laying in position, curing, lift
charges etc., complete for finished item of work (APSS No.701 & 707)
TBSC-C.VI-02 glazed red or white full body ceramic tiles 10.50 390.00 1 Sqm 4095.00
Sand for CM(1:3) 12mm thick 0.12 880.32 1 Cum 105.64

Cement for CM(1:3) 12mm thick 57.60 4.75 1 Cum 273.60
White Cement 6.00 29.00 1 Kg 174.00
Cost of Cement Slurry 33.00 4.75 1 Kg 156.75
Labour charges
Masons 1st class 0.77 470.00 No 361.90
Mam mazdoor 0.80 400.00 No 320.00
Add 0% Extra for Municipal Limits 681.90
Rate per 10Sqm 5486.89
Rate for other Floors GF FF SF TF

Basic rate per 10 Sqmt. 5486.89 5486.89 5486.89 5486.89
Lift Charges per 10 Sqmt. 0.00 68.19 136.38 204.57
Add 0% Extra for Municipal Limits on lift charges 0.00
Total 5486.90 5555.10 5623.30 5691.50
Over head charges @13.615% 747.04 756.33 765.61 774.90
Rate per 10Sqm 6234.00 6311.50 6389.00 6466.40
Rate per Sqm 623.40 631.15 638.90 646.64
Flooring with full body heavy duty industrial variety porcelain vitrified tile of size 600 x 600
mm and thickness between 10 - 12 mm 1st quality conforming to IS:13711, IS:13712, IS:13630
(Parts 1 to 15) of any colour and finish in all shades and designs set over base coat of cement
mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste to full depth mixed with pigment of matching shade, including cost of all materials like
cement, sand water and tiles etc., complete, including OH&CP but excluding VAT
&seigniorage charges, etc., complete for finished item of work, but excluding the cost of
conveyance of all materials.
Unit = 10 sqm
A. MATERIALS:
Vitrified tiles of 1st quality of size TBSC-C.II-16 sqm 10.10 1262.00 12746.20
White cement kg. 6.000 29.00 174.00
Sand for CM (1:8) cum 0.12 880.32 105.64
B. LABOUR
Add water charges 1% 1.00% 15997.19 159.97
Grand Total 16157.16
BASIC COST per 1 sqm 1615.72
Grand Total
GF FF SF
1615.72 1615.72 1615.72
Total 1615.72 1777.29 1938.86
Rate per 10Sqm 1835.80 2019.30 2202.90
BASIC COST per 1 sqm 1835.80 2019.30 2202.90
48 Flooring with Non-skid red or white full body Ceramic floor tiles of size 300 x 300
mm and thickness between 7-8 mm 1st quality conforming to IS:13711, IS:13712,
IS:13630 (Parts 1 to 15) of any colour and finish in all shades and designs, set over
base coat of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs per
sqm & jointed neatly with white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement, sand water and tiles
etc., complete., complete for finished item of work, but excluding the cost of
conveyance of all materials including OH&CP but excluding VAT&Seignorage charges
Unit = 10 sqm
A. MATERIALS:
Non-Skid Ceramic tiles sqm 10.50 409.00 4294.50
White cement VP 99 kg. 2.00 29.00 58.00
Sand for CM (1:8) cum 0.12 880.32 105.64
B. LABOUR
Grand Total 7456.61
GF FF SF
7456.61 7456.61 7456.61
Total 7456.61 7727.81 7999.01
Rate per 10Sqm 8471.90 8780.00 9088.10
BASIC COST per 1 sqm 847.19 878.00 908.81
49 Supplying and fixing of M.S. tubes for trusses & purlins including fabrication cost of
fixing, labour charges etc., complete
TBSC- Mild Steel Tubes & pipes of all diameters as per IS-1161 Kg 1.05 61.00 64.05
E.I-15
Labour charges for fabricating all heavy steel works like Kg 1.00 28.00 28.00
Trusses, Stanchions, Heavy Beams and Girders including cost
of welding rods, power charges, etc excluding cost of fixing in
position TBSC-T.I-16
Labour charges for fixing heavy iron grills, Trusses, Kg 1.00 22.00 22.00
Stanchions, Heavy Beams and Girders erecting in position and
fixing by using chain pulley blocks, Derek pole arrangements
and cranes etc., complete in position TBSC-T.I-19
Add 0% Extra towards 0

%
G m w mm
G M M
M
M m M W M m m M
w
m
%
m
Datas Page 13
BLD-CSTN- 32 MediumTeak Wood wrought and put up to 2
13-1 meters (Schedule Item No 286)
Unit = 1 cum
Materials :—
Teak wood large scantlings upto 2 m cum 1.000 72620.00 72620.00
Teak wood large scantlings 2 to 3m cum 1.000 80689.00 80689.00
Average rate for up to 3m 76654.50

Labour :—
Carpenter day 17.700 470.00 8319.00
Man Mazdoor day 8.800 400.00 3520.00
Sundries including nails, screws etc., LS 0.00
Labour total 11839.00

Cost per cum scantlings up to 2m 84459.00
including labour
Cost per cum scantlings up to 3m 88493.50
(avg) including labour
1 BLD-CSTN- 116 Sal Wood wrought and put up

13-1
Unit = 1 cum
Materials :—
Sal wood scantlings cum 1.000 44785.00 44785.00
Labour :—
Carpenter day 17.700 470.00 8319.00
Man Mazdoor day 8.800 400.00 3520.00
Sundries including nails, screws etc., LS 0.00
Labour total 11839.00
Cost per cum scantlings including 56624.00
labour
2 Supply and fixing of Teak wood door double frame and shutter fully panelled door of size 2.7x 2.475m with
wood scantlings of size 125x100mm and shutter made of side rails 125x38mm,top rail 125x38mm,bottom rail
125x38mm and intermediate rails of 125x38mm and panels -5nos are of 38mm thick as per approved design
with 9"-Z holdfasts includig cost and conveyance of all materials labour charges,Oxidised furniture such as 2
nos ofBrass fancy handles of 150mm long , Heavy duty mortise lock 6/7 levers wtih brass heavy handles, 2 nos
of Brass door stoppers, 4nos of 300mm long Brass tower bolt, 6 nos of Brass butt hinges, 2 no ofBrass Aldrop
heavy duty 300mm long etc., complete including 13.615% over head charges and contractors profit but
excluding VAT ans Seigniorage charges.
0.06843 cum Frames verticals 2x2.475x0.128x0.108

0.0788 cum Frame Horizontals 2x2.85x.128x0.108
0.04426 cum Shutters Verticals 4x2.275x0.128x0.038
0.19149 cum 80689.00 15450.98
0.05603 cum Shutter Rails 6x2x0.96x0.128x0.038 145240.00 8138.27
0.0513 cum Panels 2x5x0.3x0.45x0.038 145240.00 7450.81
Cum Total cost of teak wood cum 31040.06
0.29882 Cum Labour 1x2.700x2.475 11839.00 cum 3537.75
6 nos M.S hold fasts 32.00 LS 192.00
2 Nos Brass fancy handles 150mm long 304.00 No 608.00
1 Nos Heavy duty mortise lock 6/7 levers 848.00 No 848.00
with heavy handles with pc
2 Nos Brass door stoppers 180.00 No 360.00
4 Nos 300mm long Brass tower bolts 481.00 No 1924.00
6 Nos Brass butt hinges 150mm long 348.00 No 2088.00
2 Nos Brass aldrops heavy duty300mm long 1164.00 No 2328.00
2 nos Rubber Bush 10.00 no 20.00
1 Lt Wood primer & Black 144.00 Lt 144.00
43089.81
over heads 13.615% 5866.68
Total per each 48956.50
3 Supply and fixing of Sal wood Door Single shutter fully pannlled door of size 1.00 x 2.10mt with frame made
of well seasoned Sal wood scantlings of size 125 x 100mm mm and shutter made of side rails 125mm X38, top
rail 125mmX38mm, bottom rail 125mmX38mm and intermediate rails of 125 x 38 mm and panels - 3 no's are
of 38mm thick as per approved design with fixtures of 3 nos of 9" ' z" holdfasts, 300 mm long Brass aldrop-2
no,125mm long Brass butt hinges 3 No's, Brass Door stoppers-1 no, 200mm long Tower bolts - 2no's ,Brass
handles 150mm long 1no's, with necessary screws complete including cost and conveyance of all materials
and labour charges etc. complete as per specifications (APSS NO.1001 & 1002) including 13.615% over head
charges and contractors profit but excluding VAT ans Seigniorage charges
Door size 1.00X2.1mts

TBSC-D.V-01
0.05537 cum Frames verticals 2x2.1x0.128x0.103 44785.00 2479.87
0.01516 cum Frame Horizontals 1x1.15x0.128x0.103 44785.00 679.01
0.01994 cum Shutters Verticals 2x2.05x0.128x0.038 44785.00 893.12
0.01800 cum Shutter Rails 4x0.925x0.128x0.038 44785.00 805.99
TBSC-D.V-02
0.01094 cum Panels 3x0.75x0.128x0.038 59715.00 653.52
0.11942 cum labour charges 11839.00 1413.78
Add 0% Muncipal allowance
Fixtures
6 no's MSZ hold fasts 32.00 each 192.00
2 no's Brass Aldrop 300mm long 1164.00 each 2328.00
2 no's Tower bolts 200mm long Brass 315.00 each 630.00
3 no's 125mm long brass butt Hinges 264.00 each 792.00
1 no's Brass Door stopers 180.00 each 180.00
1 no's Brass Door handles fancy 150mm long 304.00 each 304.00
11351.30
over heads 13.615% 1545.48
Total cost for each door 12896.80
4 TBSC-L.III- Providing and fixing 30mm thick FACTORY MADE BOTHSIDE PRELAM SOLID PANEL
02 PVC DOOR SHUTTER consisting of frame made out of MS. Tubes of 19gauge
thickness and size of 19mmX19mm for stiles, top and bottom rails. MS. Frame shall
have a coat of steel primers of approved make and manufacture. MS. Frame covered
with 5mm thick heat molded Prelam Pac ‘C’channel of size 30mm thickness, 70mm
width out of which 50mm shall be flat and 20mm shall be tapered in 450 angle on
either side forming stiles; and 5mm thick,95mm wide Prelam Pac sheet out of which
75mm shall be flat and 20mm shall be tapered in 450 on the inner side to form top
and bottom rail 115mm wide Prelam Pac sheet out of which 75mm shall be flat and
20mm shall be tapered on both sides to form lock rail. Top, bottom and lock rail shall
be provided either side of the panel. 10mm (5mmX2) thick, 20mmwide cross Pac
sheet shall be provided as gap insert for top and bottom rail. Paneling of 5mm thick
both side Prelam Pac sheet to be fitted in the MS. Frame welded/ sealed to the stiles &
rails with 7mm(5mm+2mm) thick X 15mm wide Pac sheet beading on inner side, and
joined together with solvent cement adhesive etc. an additional 5mm thick Pac strip
of 20mm width is to be stuck on the interior side of the ‘C’ channel using Pac solvent
cement
Ratecomplete
adhesive etc. per Sqm asasperper
SSRdirection of Engineer – incharge, manufacture
1.000 2448.00 2448.00
Add 13.615%
specification and drawing. Over heads&Contractors profit 0.13615 2448.00 333.30
Rate per Sqm 2781.30
TBSC-M.I- Supply and fixing of pre-painted steel casement/openable windows base steel as per
04 IS 513 of - 0.58 mm thick 'D quality, galvanized as per IS 277, finish painted with a
polyester paint, section for outer frame of 46 x 52mm section for shutter of 46 x 46
mm section for mullion 46 x 70 mm, and section for beading 18 x 25 mm panelled
with 5 mm thick plain float glass fitted with EPDM gaskets, handle made of high
grade aluminium powder coated frames fixed to the concrete /masonry wall by
means of self expanding screws including 10 mm square guard bars @ 150 mm pitch
for Windows: Double shutter with Mullion section for sizes 4'-6 x 4 '-6
(1371.6x1371.6mm) 5'-0 x 4'-0 (1524x1219.2mm) and 6'-0 x 4'-0
(1828.8x1219.2mm)and 6'-0 x 4'-6 (1828.8x1371.6mm)
Rate as per SSR 1.000 5397.00 5397.00
Add 13.615% Over heads&Contractors profit 0.136 5397.00 734.80
Rate per Sqm 6131.80
BLD- Supplying and fixing of Iron Welded Window with Mesh

CSTN-2- including cost and conveyance of all materials and labour &
18 fabrication charges incl OH&CP but excl VAT charges etc.,
complete
1000 & Unit = t

1200 (a) Material
HYSD bars including 5 per cent for t 1.05 35000.00 36750.00
overlaps and wastage
Labour charges for fabricating steel Kg 1,000.00 28.00 28000.00
works like Window Grills, Compound
Wall Grills, Iron Doors, Windows
including cost of welding rods,
power charges, excluding cost of
fixing in position TBSC-T.I-16
Labour charges for fixing Iron Doors, Kg 1,000.00 4.00 4000.00

Iron Windows and Window Grills in
position TBSC-T.I-17

Add 13.615 % overhead charges, 13.615% 68750.00 9360.31
Contractor profit
Sundries on Material
Rate per t = a+b+c+d 78110.31
Rate per Kg=t/1000 78.11

ELECTICAL DATA 2017-18
CONSTRUCTION OF NEW MPP BUILDING AT--------------------------------
BLD-ELEC-1-3 1.3 P.V.C. Conduit (Surface)

1 1.3.1 Supply and Fixing of 20mm dia 1.50 mm thick surface
chromium plated metallic base saddles and decolam
board for switches for Light, Fan and separate plug
point including all labour charges etc., complete as
per 1.3.1 of Sta revised data of BLD -ELEC-1-3
Taking Output = 100 M

a) Material
ELEC-1.2.4 20mm dia 1.50 mm thick PVC pipe 100 M 1 29.00 2900.00
ELEC-9.1.2 Rawl Plugs 100 Nos 2 28.00 56.00
ELEC-1.4.23 35mm Screws 100 Nos 2 96.00 192.00
ELEC 1.1.35 Chromium Plated saddles with base 25mm dia Each 200 1.96 392.00
ELEC-1.2.27 20 mm 1,2,3, & 4 way Junction boxes Each 12 17.00 204.00
ELEC-1.2.36 20 mm PVC Bends 1.50 mm thick Each 12 4.00 48.00
ELEC-1.4.12 8" x10" Decolam Board Each 3 73.00 219.00
Cement kg 25 4750.00 118.75
b) Labour charges :
ELEC-8.1.73 Skilled TBS Electrician day 2 540.00 1080.00
ELEC-8.1.74 Semi skilled TBS Electrician day 2 420.00 840.00
ELEC-8.1.81 Helpers day 2 400.00 800.00
C) Cost for 100 RM 6849.75
Rate per Metre = C/100 68.5
OVER HEADS 13.615% 68.50 9.33
Rate per 1 RM RS 77.83
2 1.3.2 Supply and Fixing of 25mm dia 1.5mm thick surface

chromium plated metallic base saddles including all
labour charges etc., complete for run of mains and as
per 1.3.2 of Sta revised data of BLD -ELEC-1-3.2

a) Material
ELEC-9.1.2 Rawl Plugs 100 Nos 2 28.00 56.00
ELEC-1.4.23 35mm Screws 100 Nos 2 96.00 192.00
ELEC 1.1.35 Chromium Plated saddles with base 25 mm Each 200 1.96 392.00
ELEC-1.2.27 25mm 1,2,3, & 4 way Junction boxes Each 12 17.00 204.00
ELEC-1.2.37 25mm PVC Bends Each 12 6.00 72.00
Cement kg 25 4750.00 118.75
b) Labour charges :
ELEC-8.1.73 Skilled ELEClectrician day 2 540.00 1080.00
ELEC-8.1.74 Semi skilled ELEClectrician day 2 420.00 840.00
ELEC-8.1.81 Helpers day 2 400.00 800.00
C) Cost for 100 RM 6654.75
OVER HEADS 13.615% 66.55 9.06
3 P.V.C. Conduit (Concealed)

1.4.2 Supply and Fixing of 25mm dia 2.00 mm thick PVC
(a) pipe (ISI MARK) concealed in wall with all required
BLD-ELEC
-1-4 accessories including masonary work and labour

a) Material
ELEC-9.1.4 U' Links 100 Nos 2 49.00 98.00
ELEC-1.2.27 25mm dia 1,2,3 & 4 way deep Junction Box PVC Each 12 17.00 204.00
ELEC-1.2.37 25mm PVC bends 1.50mmthick Each 12 6.00 72.00
CCSR Cement kg 50 4750.00 237.50
b) Labour charges :
ELEC-8.1.73 Skilled ELECtrician day 2 540.00 1080.00
ELEC-8.1.74 Semi skilled ELECtrician day 2 420.00 840.00
ELEC-8.1.81 Helpers day 2 400.00 800.00
Mason Ist class day 2 470.00 940.00
OVER HEADS 13.615% 71.72 9.76
(b) Supply and Fixing of 25mm dia 2mm thick PVC pipe
BLD-ELEC (ISI MARK) concealed in Roof Slabs with all required
-1-4 accessories including masonary work and labour

a) Material
ELEC-1.2.4 25mm dia 2 .20 mm thick PVC pipe 100 M 1 29.00 2900.00
ELEC-1.2.27 25mm dia 1,2,3 & 4 way deep Junction Box Each 12 17.00 204.00
ELEC-1.2.37 25mm PVC bends Each 12 6.00 72.00
b) Labour charges :
ELEC-8.1.74 Semi skilled ELECtrician day 2 420.00 840.00
ELEC-8.1.81 Helpers day 2 400.00 800.00
OVER HEADS 13.615% 58.96 8.03
BLD-ELEC-2 2 Wiring
BLD-ELEC-2-1 2.1 Copper Wiring
3 2.1.1 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire
Retardant (FR) P.V.C. insulated flexible copper cable
(ISI MARK) in existing pipe with 6A switch, Ceiling rose
and 3mm thick hylam sheet covering to switch control
box including all labour charges etc., complete for
light, bell, fan and exhaust fan points in Non-
Residential Buildings and as per 2.1.1 of Sta revised
data of BLD -ELEC-2-1.1
Taking Output = 6 Points
a) Material
ELEC-1.5.1 14/0.3mm PVC FR flexible copper wire 100 M 1 9.54 954.00
ELEC-1.7.1 6A Switch @ 18 /each each 6 16.00 96.00
ELEC-1.7.13 6A 2 way Ceiling Rose@ 21/each each 6 19.00 114.00
ELEC-8.1.50 25 x 20 cms (10" x8") Hylam sheet 3mm thick sqinch 80 1.00 80.00
b) Labour charges :
ELEC-8.1.73 Skilled ELECtrician day 0.6 540.00 324.00
ELEC-8.1.74 Semi skilled ELECtrician day 1.2 420.00 504.00
ELEC-8.1.81 Helpers day 0.6 400.00 240.00
C) Cost for 6 Points 2312.00
Rate per Point = C/6 385.33
OVER HEADS 13.615% 385.33 52.46
Rate per Point RS 437.79
4 2.1.2 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C.

insulated F.R flexible copper cable (ISI MARK) in
existing pipe with 6A switch, Ceiling rose and 3mm
thick hylam sheet covering to switch control box
including all labour charges etc., complete for light,
bell, fan and exhaust fan points in Non Residential
Buildings.and as per 2.1.2 of Sta revised data of BLD -
ELEC-2-1.2
Taking Output = 7 Points
a) Material
14/0.3mm PVC FR flexible copper wire of Anchor 100 M 1 9.54 954.00
ELEC-1.5.1 Make
ELEC-1.7.1 6A Switch @ 18 /each each 7 16.00 112.00
ELEC-1.7.13 6A 2 way Ceiling Rose@ 21/each each 7 19.00 133.00
ELEC-8.1.50 25 x 20 cms (10" x8") Hylam sheet 3mm thick Sq inch 80 1.00 80.00
b) Labour charges :
ELEC-8.1.74 Semi skilled ELECtrician day 1.4 420.00 588.00
ELEC-8.1.81 Helpers day 0.7 400.00 280.00
C) Cost for 7 Points 2525.00
Rate per Points = C/7 360.71
OVER HEADS 13.615% 13.615% 360.71 49.11
Rate per 1 no RS 409.82
For Stair case light Point(1.5*Pt.) 409.82 x 1.50 614.73
5 3.1.2 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR

for earth continuity including all labour charges etc.,
ELEC-3-1-2
a) Material
ELEC-1.5.1 14/0.3mm PVC FR flexible copper wire of Anchor Make 100 M 1 954.00 954.00
b) Labour charges :
ELEC-8.1.74 Semi Skilled ELECtrician day 1 420.00 420.00
ELEC-8.1.81 Helpers day 0.34 400.00 136.00
C) Cost for 100 RM 1693.60
OVER HEADS 13.615% 16.94 2.31
Note : Labour Charges considered for 150 M / day
3.1.3 Supply and run of 2 of 22/0.3mm (1.5 Sq.mm) F.R

for mains inlcuding all labour charges etc., complete.

a) Material
ELEC-1.5.2 22/0.3mm FR PVC copper wire of Anchor 100 M 2 1411.00 2822.00
b) Labour charges :
ELEC-8.1.81 Helpers day 0.67 400.00 268.00
C) Cost for 100 RM 4291.80
OVER HEADS 13.615% 42.92 5.84
3.1.4 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R

for mains inlcuding all labour charges etc., complete.

a) Material
36/0.3mm (2.5 sqmm) FR PVC copper wire of Anchor 100 M 2 2277.00 4554.00
ELEC-1.5.3
b) Labour charges :
ELEC-8.1.81 Helpers day 0.67 400.00 268.00
C) Cost for 100 RM 6023.80
OVER HEADS 13.615% 60.24 8.2
6 3.1.5 Supply and run of 2 of 56/0.3mm (4 Sq.mm) FR P.V.C.

insulated flexible copper cable in existing pipe for
mains inlcuding all labour charges etc., complete..and
as per 3.1.5 of Sta revised data of BLD -ELEC-3.1.5

a) Material
56 /0.3mm (4 sqmm)FR PVC flexible copper wire.of 100 M 2 3476.00 6952.00
ELEC-1.5.4 Anchor wire
b) Labour charges :
ELEC-8.1.81 Helpers day 1 400.00 400.00
C) Cost for 100 RM 9152.00
OVER HEADS 13.615% 91.52 12.46
Note : Labour Charges considered for 100 M / day
7 2.1.4 Supply and fixing of 6A 3 pin wall plug socket with 6A

switch control on a common switch board with earth
continuity including wire leads, earth connections
along with all labour charges etc., complete..and as
per 2.1.4 of Sta revised data of BLD -ELEC-2.1.4
Taking Output = each

a) Material
ELEC-1.7.4 6A 3 pin / 2 pin Socket each 1 24.00 24.00
ELEC-1.7.1 6A switch each 1 16.00 16.00
b) Labour charges :
ELEC-8.1.81 Helpers day 0.067 400.00 26.80
Rate per each 102.98
OVER HEADS 13.615% 102.98 14.02
Rate per Each RS 117.00
Note : Labour Charges proposed for 1point
considering 15 per day
8 2.1.5 Supply and fixing of 16A 3pin / 6A 3pin plug socket

Amps switch control (5 in one) on decolam sheet
covered board including earth connection and all
labour charges etc., complete on wall.and as per 2.1.5
a) Material
ELEC-1.4.11 20 x 15 cms (8" x6") Decolam sheet covered board each 1 44.00 44.00
ELEC-1.7.11
16A 3 pin / 6A 3pin Plug triangle socket with indicator each 1 45.00 45.00
lamp, fuse unit (5 in 1)
ELEC1.7.10 16A Switch each 1 91.00 91.00
b) Labour charges :
ELEC-8.1.81 Helpers day 0.1 400.00 40.00
OVER HEADS 13.615% 274.00 37.31
9 2.1.5 Supply and fixing of 6A 3pin / 6A 3pin plug socket

Amps switch control (5 in one) on decolam
sheet/sunglass covered board including earth
connection and all labour charges etc., complete on
wall.and as per 2.1.5 of Sta revised data of BLD -ELEC-
2.1.5
a) Material
ELEC-1.4.11
20 x 15 cms (8" x6") Decolam/sunglass sheet covered each 1 44.00 44.00
board
ELEC-1.7.5 & 6
6A 3 pin / 6A 3pin Plug socket with indicator lamp, each 1 50.00 50.00
fuse unit (5 in 1) (Rs 18+32)
ELEC-1.7.1 6A Switch each 1 16.00 16.00
b) Labour charges :
ELEC-8.1.75 Helpers day 0.1 400.00 40.00
OVER HEADS 13.615% 204.00 27.77
Bldngs_ELEC-9-5 9.7 Fans

10 9.7.2 Supply of 900 mm (36") / 1200 mm (48") / 1400 mm
(56") sweep 230V, A.C 50 Hz.Ceiling fan with 3 Blades
and double ball bearings with all standard
accessories.and as per 9.7.2 of Bajaj/Crompton/orient
make only Sta revised data of BLD -ELEC9.7.2
a) Material
ELEC-5.1.1 1200 mm (48") Ceiling Fan of ISI each 1 1649.00 1649.00
Crompton/Bajaj/Usha without regulator
Transportation Charges on Unit Cost 0.01 16.49
Rate per Each 1665.49
OVER HEADS 13.615% 1665.49 226.76
9.7.35 Labour Charges

11 Labour charges for Fixing of Ceiling fan and regulator
including transportation and giving connections with
twin core wire etc., complete.
a) Material
ELEC-1.6.8 23/0.0060 Twin Core twisted /flat heavy copper wire 100M 1 925.00 9.25
Unforseen item works, such as painting to down rod, LS 10.00

screws and Cover frame etc.,
b) Labour charges.
Skilled ELECtrician day 0.125 540.00 67.50
Helper day 0.125 400.00 50.00
OVER HEADS 13.615% 136.75 18.62
Rate per 1 no RS 155.37
12 9.7.26 Supply and erecting Stepped type ELECtronic

Regulator for ceiling fans 900/1200/1400mm sweep
complete erected on existing board.and as per 9.7.26
a) Material
ELEC-1.7.12 Stepped type ELECtronic Regulator of Anchor each 1 196.00 196.00
b) Labour charges.
Semi skilled ELECtrician day 0.1 420.00 42.00
OVER HEADS 13.615% 238.00 32.4
Note : Labour is Considered for 10 jobs / day
9.7.16 EXHAUST FANS

13 Supply of fresh air exhaust fan of light duty 250V
A.C.50Hz.. 225 mm (9") / 300mm size (12") 1350 R.P.M
Metallic body plastic blades, wire mesh, etc.,
complete.and as per 9.7.16 of Sta revised data of BLD
-ELEC-9.7.16
a) Material
ELEC-5.1.10
225 mm (9") / 300mm (12") L.D. Exhaust Fan each 1 1169.00 1169.00
Crompton /Bajaj
Transportation Charges on Unit Cost 0.01 11.69
OVER HEADS 13.615% 1180.69 160.75
14 9.7.36 Labour charges for fixing of Exhaust fan in wall with
necessary connections and masonary work of making
hole, finishing etc., complete 9.7.36
a) Material
ELEC-1.6.8 23/0060 Twin flat wire 100M 1 925.00 9.25
Cement kg 25 4750.00 118.75
b) Labour charges.
Helper day 0.25 420.00 105.00
Mason day 0.25 400.00 100.00
OVER HEADS 13.615% 468.00 63.72
15 8.2.2 Supply and Transportation of 1x36/40W box type

tube light luminaire with copper / VPIT Choke,
condensor, starters etc., and 1No 36/40W tube etc.,
ELEC-8.2.2
a) Material
ELEC -3.6.2 1x40/36 box type T.L fitting each 1 651.00 651.00
ELEC -3.7.4 36/40 Tube of Bajaj/Surya /Crompton each 1 40.00 40.00
OVER HEADS 13.615% 691.00 94.08
16 7.9.3 Fixing of 40W tube light luminaire on wall / Ceiling
with / TW round blocks with all accessories including
giving connections and all labour charges etc.,
complete.7.9.3
a) Material
ELEC-1.6.8 23/0060 twin core flexible copper cable M 1 9.25 9.25
ELEC-1.4.23 & screws with rawal plugs (96+28) each 2
ELEC -8.1.2 1.24 2.48
ELEC-9.1.27 T.W round blocks each 2 7.00 14.00
b) Labour charges
Skilled ELECtrician/carpenter day 0.1 540.00 54.00
Semi skilled ELECtrician / Helper day 0.1 420.00 42.00
OVER HEADS 13.615% 121.73 16.57
Rate per Each 138.3
RS 138.30
20 4.4.3 Supply and fixing TPN Distribution board with IP-20

protection suitable for 3 phase ELCB / RCCB / FP
Isolator as incomer and 10kA SP MCBs as outing
going including internal connection and labour
charges for surface / flush mounting etc.,
ELEC-4.4.3
A 40A FP Isolator/ RCCB / ELCB - 1 No for incomer,
10kA-6-32A SP MCBs - 12Nos for outgoing.
a) Material
4way TPN, D.B with IP-20 Protection suitable for 3
ELEC-2.12.7 each 1 1360.00 1360.00
phase ELCB / RCCB/ FP Isolator as incommer.
ELEC -2.11.4 40A, 4 Pole RCCB 100 mA each 1 2843.00 2843.00
ELEC -2.9.1 10kA - 6-32A range SP MCBs each 12 184.00 2208.00
b) Labour charges :
Semi Skilled ELECtrician day 1 420.00 420.00
Helpers day 1 400.00 400.00
Sundries such as TW Plugs, Screws Cement etc, LS
C) Cost for 1 No 7501.00
OVER HEADS 13.615% 7501.0 1021.26
Note : Labour Charges considered for 2 jobs / day
7.1.1& Supply and fixing of 1x40W weatherproof flourescent

7.9.5 streetlight fitting comprising canopy of sheet
Aluminium in stove enamel finish with copper / VPIT
ballast, capacitor, tube and starter etc.including fixing
to the wall with 1.0 Mtr., 25mm dia GI pipe bracket
and anti tilting MS flat etc., including giving
connections and labour charges etc.completand as
per 7.1.1 & 7.9.5 of Sta revised data of BLD -
ELEC7.1.1 and 7.9.5
a) Material
ELEC 3.1.1 1x40W WP flourscent street light fitting. each 1 952.00 952.00
ELEC 3.7.4 Lamp cost of 40W each 1 37.00 37.00
ELEC-9.1.54 25mm dia G.I pipe M 1 216.00 216.00
ELEC-1.6.8 23/0060 twin core flexible copper cable M 2 9.25 18.50
Pipe bending charges LS 20.00
M.S flat and welding charges LS 25.00
b) Labour charges
Skilled ELECtrician/carpenter day 0.2 540.00 108.00
Mason day 0.2 420.00 84.00
Semi skilled ELECtrician / Helper day 0.2 400.00 80.00
OVER HEADS 13.615% 1540.50 209.74
BLD-ELEC-4-4 4.4 DISTRIBUTION BOARDS

4.4.1 Supply and fixing SPN Distribution board with IP-20
protection suitable for single phase Earth Leakage
Circute Braker (ELCB) / Residual Current Circute
Braker (RCCB) / Double Pole (DP) Isolator as incomer
and 10kA SP MCBs as out going including internal
connections and labour charges for surface / flush
mounting etc., complete.4.4.1
A 40A DP Isolator / RCCB / ELCB - 1 No for incomer, 6-
32A SP MCBs - 4Nos for outgoing.
a) Material
SPN 4way D.B with IP-20 Protection suitable for single each 1 690.00 690.00
ELEC-2.12.1 phase ECCB / RCCB/ DP Isolator.
ELEC-2.10.2 40A D.P.Isolator / ECCB / RCCB each 1 334.00 334.00
ELEC-2.9.1 10 kA - 6-32A range SP MCBs each 4 184.00 736.00
b) Labour charges :
Semi Skilled ELECtrician day 0.5 420.00 210.00
Helpers day 1 400.00 400.00
Sundries such as hardware, cement etc, LS 25.00
OVER HEADS 13.615% 2665.00 362.84
BLD-ELEC-5-1 5.1 EARTHING
20 5.1.1 Providing independent earthling by excavating a
trench to a depth of 2.1 M in all soils, as per size
specified in the Data, using 40mm dia 'B' class GI pipe
of 2.5 Mtrs length with necessary accessories with
hume pipe ring duly providing staggered holes
including filling with equal proportion of Salt and
Charcoal in layers and all labour charges etc.,
complete for small quarters.5.1.1
a) Material
Earth Work Excavation of Hard gravel Soil with small cum
boulder for trench 1st step of size 1.5 x 0.6 x 0.9 m 0.85 220.00 187.00
ELEC-8.1.51 (5'x2'x3')
Excavation of Hard Gravel soils for trench 2nd Step of cum 0.9 220.00 198.00
ELEC-8.1.51 size 1.2 x 0.6 x 1.2 m (Civil SSR) (4'x2'x4')
25% extra for narrow trench & pit and back filling with
0.25 385.00 96.25
Sand, Coke, Salt etc., and leveling
ELEC-8.1.56 40mm dia G.I pipe Mtr 2.5 339.00 847.50
25 x 6 mm (1"X 1/4") G.I Flat duly drilled 12mm holes Each 0.942 35.00 32.97
(4 Nos) of 200 mm (8") length
ELEC-8.1.58 Drilling of 16 Nos through holes of 12mm dia to G.I pipe Each 16 6.00 96.00
ELEC-8.1.59 G.I Nuts, Bolts an Washers Set 4 11.00 44.00
ELEC-8.1.60 18" dia hume pipe ring Each 1 220.00 220.00
ELEC-8.1.9 Hard Coke Kg 40 15.00 600.00
ELEC-8.1.10 Salt Kg 20 10.00 200.00
b) labour charges for fixing pipe ring and connections Each
Semi skilled ELECtrician Nos 0.5 420.00 210.00
Helpers Nos 0.5 400.00 200.00
Sundries 2931.72
OVER HEADS 13.615% 2931.72 399.15
Supply and laying of 2 pair Telephone Cable in

21
existing conduit
Supply of 2 Pair telephone wire of makes Gold Medal / Rmt 100.00 8.98 898.00
Million / Finolex / Delton / Surabi / Polycab. S.No.1247
Skilled Electrician Nos 0.34 540.00 183.60

semi Nos 1 420.00 420.00
Helper Nos 0.34 400.00 136.00
Cost for 1 No 1637.60
Add over heads and contractor profits @13.615% 222.96
Total 1860.56
Cost for 1mtr 18.70
Supply and Run of 2 of 2.5 Sq.mm WPSC (Whether

Proof Single Core) Aluminium cable along with No.10
24 6.1.1 SWG G.I bearer wire through PVC cleats with all
accessories including labour charges etc., complete for
service mains.
a) Material
2.5 Sq.mm WPSC Aluminium cable., ELEC-1.6.1 100 M 2 656.00 1312.00
No.8 SWG G.I wire 100 M Length (0.104 Kg / Mtr) kg 6.7 61.00 408.70
ELEC-8.1.40
PVC Cleats., ELEC-8.1.11 100 Nos 1 294.00 294.00
b) labour charges
Skilled Electrician day 1 540.00 540.00
Semi skilled day 1 420.00 420.00
Helper day 1 400.00 400.00
Add 0% Extra towards 1360.00 0.00
Add Overheads & Contractors Profit @ 13.615% 13.615% 3374.70 459.47
Sundries such as insulation tapes and rounding off 0.000% 0.00

C) Cost for 100 M 3834.17
Rate per mtr c/100 38.34
Supply and fixing of musical bell on 150x200mm

25 2.1.14
decolam block including giving connections, cost of
all accessories and labour charges etc., complete.
Musical bell each 1 214 214.00

150x200mm Decolam block 1.4.11 each 1 44 44.00
Labour Charges
Skilled Electrision day 0.062 540.00 33.48
Helpers day 0.062 400.00 24.80
c) Add 20% extra on Labour for Municipal Corporation Limits 0
Total 316.28
Add Overheads & Contractors Profit @ 13.615% 45.81
Supply and fixing of batten holder / slanting holder in

lieu of ceiling rose of light point complete with all
27 2.1.7
connections and all labour charges with 40W bulb
(for new installation).
a) Material
PVC batten holder (BH / SBH of makes Anchor / Gold each 1 19.00 19.00
Medal Olive / Million Zoom. S.No.199)
40W bulb (40W - 60W Milky Lamp of makes each 1 11.00 11.00
Crompton / Bajaj / Surya / HPL / Havells. S.No.782)
b) Labour charges :
Skilled Electrician day 0.05 540.00 27.00
Helpers day 0.05 400.00 20.00
Add 20% extra on Labour for Municipal Corporation 0.00
Limits
Total 77.00
Rate per each 87.50
Supply of Telephone Jack with Connector of makes

28
Anchor / Gold Medal Olive / Million Zoom.
Cost of Telephone outlet with jack Modular type ELEC- 1.00 89.00 89.00
1.9.16
Add Overheads & Contractors Profit @ 13.615% 13.615% 89.00 12.12
Supply and fixing of buzzer / Calling bell on 100 x 100

mm (4"x4") decolam block including giving
25 2.1.12
connections, cost of all accessories and labour charges
etc., complete.
a) Material
Buzzer each 1 40 40.00
100 x 100 mm (4"x4") decolam block each 1 14 14.00
b) Labour charges :
Skilled Electrician day 0.062 540 33.48
Helpers day 0.062 400 24.80
112.28
Ele data
CONSTRUCTION OF NEW MPP BUILDING AT ----------------------------------------------------------
SANITARY &WATER SUPPLY DATA 2017-18
1 Supply and Transportation of 1.50HP 21 Stage single phase ISI submersible motor pumpset suitable for 4" Bore well.
TBSE-5.4.4 Rate as per SSR each 1 19812.00 19812.00

Over heads&contractors profit 0.13615 19812.000 2697.40
Total cost per Each 22509.40
2 Supply and Transportation of control panel for single phase submersible motors up to 3 HP @ 220V 50Hz operating
range between 80 to 240V including supply and fixing of Direct - on - Line LTLK / SIEMENS / CROMPTON make Volt
meter and Ammeter with starting and running capacitors assembled with ISI mark contactors and fitted with Legrand
make ISI mark MCB etc., complete
ELEC-5.10.1 Rate as per SSR each 1 4267.00 4267.00

Total cost per Each 4847.95
Supply of 3 Core 2.5 Sqmm Flat Copper cable as per IS 694:1990 for Submersible Motors
ELEC-1.6.10 Rate as per SSR 100Rmt 1 8584.00 8584.00

Rate per 100 Rmt 9752.71
Rate per Rmt 97.53
3 Supply and Fixing of CPVC Pipes ( 15.90mm OD Pipe - SDR 13.5)and Fittings to meet the requirement of ASTM-D 2846
and are produced in CTS (Copper Tube Sizes 1/2" ton 2" SDR 11 and SDR 13.5 pipes are made from idential CPVC
compounds having the same physical Properties for Hot and Cold Water (IS 15778:2007) of Ashirvad / Ajay
Flowguard including cost and conveyance of all material, labour charges, and over heads but excuding VAT.
TBSP-J.III-01 15.90mm OD Pipe -SDR 13.5 Rmt 1 128 128.00
Total cost per Rmt 145.43
4 Supply and Fixing of CPVC Pipes ( 22.20mm OD Pipe - SDR 13.5 )and Fittings to meet the requirement of ASTM-D
2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" SDR 11 and SDR 13.5 pipes are made from idential
CPVC compounds having the same physical Properties for Hot and Cold Water (IS 15778:2007) of Ashirvad / Ajay
Flowguard including cost and conveyance of all material, labour charges, and over heads but excuding VAT.
TBSP-J.III-02 22.20mm OD Pipe - SDR 13.5 Rmt 1 146 146.00
5 Supply and Fixing of CPVC Pipes ( 28.60 mm OD Pipe - SDR 13.5 )and Fittings to meet the requirement of ASTM-D
2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" SDR 11 and SDR 13.5 pipes are made from idential
CPVC compounds having the same physical Properties for Hot and Cold Water (IS 15778:2007) of Ashirvad / Ajay
Flowguard .
TBSP-J.III-03 28.60mm OD Pipe - SDR 13.5 Rmt 1 193 193.00
6 Supplying & Fixing Indian pattern white glazed W.C 1st quality ISI marked conforming to IS:2556-Part-3-2004 with "P"
or "S" trap Hindware/ Parryware/ Neycer - ISI Mark: 580 mm Long
TBSP-E.I-01 Rate as per SSR Each 865 1.000 865.00
Total rate per Each 1 982.77
Supplying and fixing approved make wash down European Water Closet of 1st quality conforming to IS:2556-Part-2-
2004 of white glazed with 'P' trap
TBSP-E.II-01 Rate as per SSR Each 1534 1.000 1534.00
Total rate per Each 1 1742.85
TBSP-H.II-07 Supply & fixing of PVC low level system parry Each 1439 1 1439.00
ware, slim line with internal components &
short bend: 10 Litres capacity Single Flush
Over Heads : 13.615 1455.00 0.13615 198.10
Total rate per each Rs 1637.10

2 S&F of 15 mm brass body CP finish NP bib tap of not less than 300 grams weight with quarter turn spindle with
internal / external threaded connection conforming to IS 8931
Code Material Unit Rate Coefficient Amount
TBSP-F.I-02 S&F 15 mm brass body CP finish N.P bib tap indian make 300 g Each 543 1 543.00
Over Heads : 13.615 543.00 0.13615 73.93

3 Supplying and fixing 4" (101.6 mm ) multi floor trap with Jali- UPVC/SWR Pipe fittings of standard make of ISI Brand
ncluding fixing in CM1:3 prop. and cost and conveyance of all materials at site complete for finished item of work.
Code Material Unit Rate Coefficient Amount

TBSP-H.II-74 4" (101.6 mm ) multi floor trap with Jali- Each 143 1 143.00
UPVC/SWR Pipe fittings (Prince/Sudhakar or
any ISI Brand)
Over Heads : 13.615 114.00 0.13615 15.52
4 Providing & fixing UPVC SWR pipes TYPE-B conforming to IS 13592:1992 including necessary specials,jointing with
adhesives ,fixing vertical pipes over wooden battens including cost and conveyance of all materials at site complete
for finished item of work
a) 110 mm dia
TBSP-H.I-03 110 mm dia 3 M Single Socket PVC/SWR pipe - Each 479 1 479.00
4 Kg/sq.cm - Prince/Sudhakar or any ISI Brand
Over Heads : 13.615 479.00 0.13615 65.22

VAT : 0.00 0.00 0.00
Total rate per 3 mt each 1 544.22
Rate per Rmt Rs 181.41
b) 75 mm dia
TBSP-H.I-01 75 mm dia 3 M Single Socket PVC/SWR pipe - Each 252 1 252.00
4 Kg/sq.cm - Prince/Sudhakar or any ISI Brand
Over Heads : 13.615 252.00 0.13615 34.31

Total rate per each 1 286.31
Rate per Rmt Rs 95.44
5 TBSP-A.I-09 Supplying & fixing 150 mm x 100 mm SWG gully Each 619.00 1 619.00
traps conforming to ISI 651 & 4127 with C.I
Grating & Cost. Brick masonry in CM 1:6
prop.Intermediate chamber and fitted with 304.8
mm x288.6mm (12"x9") C.I Frame and hinged
cover
Over Heads : 13.615 619.00 0.13615 84.28
9 Providing & fixing GM gate /ball valve as per IS standards including cost & conveyance of all material to work spot and
all labour charges including fixing in position for finished item of work.20 mm dia
TBSP-G.III-03 S&F Bronze Gate/ Globe valve as per IS - 778 Each 1119.00 1 1119.00
Class - I,Indian make heavy type - 25 mm NB
Size
Over Heads : 13.615 1119.00 0.13615 152.35
Total per 1.00 No Rs 1271.35
TBSP-G.III-02 S&F Bronze Gate/ Globe valve as per IS - 778 Each 778.00 1 778.00
Class - I,Indian make heavy type - 20 mm NB
Size
Over Heads : 13.615 778.00 0.13615 105.92

TBSP-G.III-01 a) S & FBronze Gate/ Globe valve as per IS - Each 577.00 1 577.00
778 Class - I, Indian make heavy type - 15 mm
NB Size
Over Heads : 13.615 577.00 0.13615 78.56

TBSP-G.III-04 a) S & F Bronze Gate/ Globe valve as per IS - Each 1700.00 1 1700.00
778 Class - I, Indian make heavy type - 32.00
mm NB Size
Over Heads : 13.615 1700.00 0.13615 231.46

TBSP-G.III-05 a) S & F Bronge Gate/Globe (GM peet) valve Each 2297.00 1 2297.00
as per IS -778 Class - I, Indian make heavy type
- 40.00 mm NB Size
Over Heads : 13.615 2297.00 0.13615 312.74

12 Supply and Fixing 30.00 mm nominal size dia PVC flexible waste pipe of 914.4mm length of 1st quality.(SSR No.315)
TBSP-H.II-04 Supply & fixing 30.00 mm nominal size dia Each 26.00 1 26.00
PVC flexible waste pipe of 914.4 mm length of
Ist quality
Over Heads : 13.615 26.00 0.13615 3.54
16 Supplying, laying, jointing and testing 101.6 mm SWG SP-1 pipes of ISI make conforming to ISI 651 & 4127 with
airtight cement joints in CM 1.5:1 prop. Including excavation of trenches and socket pits in any soil (except rock
requiring blasting) up to 1524 mm(5'0") depth and refilling with watering and tamping.
TBSP-A.I-01 Rm 1.00 491 491.00

Over Heads : 13.615 491.00 0.13615 66.85
Total per Rm Rs 557.85
16 Supplying, laying, jointing and testing 101.6 mm SWG SP-1 pipes of ISI make conforming to ISI 651 & 4127 with
airtight cement joints in CM 1:5:1 prop.including excavation of trenches and socket pits in any soil (except rock
requiring blasting) up to 914.4 mm (3'0") depth and refilling with watering and tamping
TBSP-A.I-02 Rm 1.00 423 423.00

Over Heads : 13.615 423.00 0.13615 57.59
Total per Rm Rs 480.59
13 Constructing 904.0 mm (3’0”) dia solid block masonry inspection chamber as per IS - 4111: Part-1:1986 with cement
mortar (1:6) prop using fly-ash blocks of 225 mm thick from approved source having a minimum crushing strength of
10 N/sq.mm including plastering with cement mortar 1:3 prop; ½” thick both inside and outside fitted with 20” dia
RCC manhole covers and frames including excavating pits up to a depth of 904 mm (3'-0") in all sorts of soils
(excluding rock) and laying cement concrete (1:4:8) 150 mm thick using 40 mm HBG Metal and P.C.C. 1:2:4 benching
and channel 100 mm thick as per Standard specification and including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, cost of signiorage charges on all materials and all incidental and operational,
labour charges like mixing cement mortar, constructing masonry, lift charges, curing etc., complete for finished item of
work as per Standard specification.
TBSP-B.I-01 Each 1.00 7338 7338.00
Over Heads : 13.615 7338.00 0.13615 999.07
16 Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in CM 1:6 prop. Masonry. Inspection chamber up to 914.4 mm
(3'0") and fitted with light weight 457.2 mm x 457.20mm C.I frame and Cover of 20 kg
8 TBSP-B.II-02 Each 1.00 3813 3813.00

TBSP-B.III-01 Making drainage connection in the existing No 1.00 130 130.00
inspection including all repairs
Over Heads : 13.615 3943.00 0.13615 536.84
TBSP-H.II-01 a) Providing & Placing on Terrace (at all floor Lt 7.00 2000 14000.00
levels) polyethylene water storage tank with
Double layer approved brand & manufacture
with cover and suitable locking arrangement
& making necessary holes for inlet & outlets
and over flow pipes but without fittings &
base support for tanks
Supply & Fixing 76.2 mm dia PVC elbow Ist No 1 47 47.00

quality
Supply & Fixing 38.1 mm dia PVC solid waste No 1 89.00
pipe outlet
Over Heads : 13.615 14136.00 0.13615 1924.62
VAT : 0.00 0 0.00
Total per litre Rs 8.03
TBSP-J.I-35 a) Supplying and fixing TV shape mirror with Rm 466.00 1 466.00
plastic frame size 609.6 mm x 457 .2 mm
Over Heads : 13.615 466.00 0.13615 63.45

Total per 1.00 Rm Rs 529.45
TBSP-H.II-18 110 mm dia - 45 Degree Bend - UPVC/SWR Rm 70.00 1 70.00
Pipe fittings (Prince/Sudhakar/Kisan/Supreme
or any ISI Brand)
Over Heads : 13.615 70.00 0.13615 9.53

VAT : 0.00 0 0.00
TBSP-H.II-16 75 mm dia - 45 Degree Bend - UPVC/SWR Rm 39.00 1 39.00
Pipe fittings (Prince/Sudhakar/Kisan/Supreme
or any ISI Brand)
Over Heads : 13.615 39.00 0.13615 5.31

VAT : 0.00 0 0.00
TBSP-H.II-55 110 mm dia - Vent Cowl - UPVC/SWR Pipe Rm 19.00 1 19.00
fittings (Prince/Sudhakar/Kisan/Supreme or
any ISI Brand)
Over Heads : 13.615 19.00 0.13615 2.59
VAT : 0.00 0 0.00
TBSP-A.I-03 Supplying, laying, jointing and testing 152.4 Rm 708.00 1 708.00
mm SWG SP-1 pipes of ISI make conforming to
ISI 651 & 4127 with airtight cement joints in
CM 1.5:1 prop. including excavation of
trenches and socket pits in any soil (except
rock requiring blasting) up to 1524 mm(5'0")
depth and refilling with watering and
tamping.
Over Heads : 13.615 708.00 0.13615 96.39
VAT : 0.00 0 0.00
TBSP-A.II-31 Supply of SWG Junctions (T's & Y's) Rm 278.00 1 278.00
conforming to IS standards with length of
barrel 60 cm for - 150 x 150
Over Heads : 13.615 278.00 0.13615 37.85
VAT : 0.00 0 0.00
TBSP-E.VII-01 Supplying & Fixing white glazed flat back Each 767.00 1 767.00
Bowl urinals of size 440 mm x 265 mm x 315
mm with internal flushing rim fixed with
screws complete Indian make
(HSW/Parry/Neycer) conforming to IS:2556-
1995
Over Heads : 13.615 767.00 0.13615 104.43
VAT : 0.00 0 0.00
TBSP-E.VI-04 Supplying & Fixing Indian make Flat Back Wash Each 1469.00 1 1469.00
Hand Basin 1st quality conforming to IS:2556-Part-
4:1972 with waste fittings like rubber plug, chain,
32 mm nominal size C.P. Fitting with parallel pipe
thread conforming to IS:2963-1979 and fitted with
15 mm nominal bore Chromium Plated Pillar Tap of
1st quality Indian make 400 grams complete with
standard CI brackets including wooden block: 550
x 400 mm - Single C.P. Pillar cockmm nominal size
C.P. Fitting with parallel pipe thread conforming to
IS:2963-1979 and fitted with 15 mm nominal bore
Chromium Plated Pillar Tap of 1st quality Indian
make 400 grams Seiko/ Senior/ Nice/ Esso or
equivalent complete with standard CI brackets
including woodenblock: 450 x 300 mm - Double
C.P. Pillar cock
Over Heads : 13.615 1469.00 0.13615 200.00

VAT : 0.00 0 0.00
100 Total per 1.00 Rm Rs 1669.00
73 3" (75 mm nominal size ) Nahany Trap with Jali -

UPVC/SWR Pipe fittings including cost and
conveyance of all materials and labour charges
etc., complete for All Floors. including cost and
conveyance of all materials and all incidental and
operational, labour charges, lift charges, but
excluding seignorage charges and VAT etc.,
TBSP-H.II-73 Boxing of Nahani trap ssr 128 1.00 101.00 No 101.00
TBSP-H.IV-01 Labour charges only 1 76.00 59.00
160.00
add 13.615 % over heads 21.78
181.80
Supplying and fixing of 15mm nominal size Cp
finish brass stop valve screw type with internal
and external threded coforming to IS
8931Angle Stop Cock 12.7mm dia first quality
Indian make including cost and conveyance
of all materials and labour charges etc.,
complete including Overheads & Contractors
Profit @ 13.615%.
TBSP-F.IV-01 SSR WSS item 178 1.00 210.00 No 210.00
TBSP-F.VIII-02 Labour charges only SSR WSS item 389 1 99.00 99.00
Add 0% Extra for Municipal Corp Limits
309.00
add 13.615 % over heads 42.07
351.10
Supplying and fixing of 15 mm Nominal size
PVC . Connection with Brass Union nut C.P.
coated including cost and conveyance of all
materials including Overheads & Contractors
Profit @ 13.615% .
TBSP-J.I-32 15mm nominal 1.00 101.00 No 101.00
Add 0% Extra for Municipal Corp Limits 0.00
101.00
add 13.615% over heads 13.75
114.80
Page

Buildind Model Estimate With All Data Excel With All Links SSR2017-18 (MPP Building)

Transféré par

Informations du document

Description originale:

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Buildind Model Estimate With All Data Excel With All Links SSR2017-18 (MPP Building)

Transféré par

Droits d'auteur :

Formats disponibles

ABSTRACT ESTIMATE

CONSTRUCTION OF NEW MPP BUILDING AT ------------------------------------------------------

S.No Description of item Qty Rate/Per Amount.

2 First floor 1 2773442.00 2773442.00

3 Water supply and sanitary arrangements 1 257467.00 257467.00

4 Internal Electrification 1 253144.00 253144.00

5 Provision for Seigniorage charges 1 51733.00 51733.00

6 Provision for NAC @ 0.10% 8383.00

7 Provision for GST Charges 18% 1509007.00

8 Provision QC Charges 0.50% 41917.00

9 LS Provision unforseen items work 5589.00

ASST.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER

1 Ground floor 5545052 5099318 445734

As per sanctioned estimate Rs. 10000000 Excess Rs. 1049407

As per recost estimate Rs. 10000000 Less Rs. 1049407

Difference Rs. 0 Difference Rs. 0

ASST.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER

CONSTRUCTION OF NEW MPP BUILDING AT -----------------------------------------------------------

Estt.Cost. Rs.: 50.99 Lakhs

1 Earth work excavation for foundations and depositing on bank

Column Footing F1 1 x 16 2.40 2.100 2.700 217.73

2 Plain Cement Concrete of (1:4:8:) proportion nominal mix

Column Footing F1 1 x 16 2.40 2.100 0.150 12.10

3 Plain Cement Concrete of (1:5:10:) proportion nominal mix

4 Supply and filling of gravel in trenches, sides of foundations and

MDO Room 1 x 1 6.10 4.80 0.75 21.96

5 Construction of RR Masonry in CM (1:6) Cement: Sand) using

1st step 1 x 1 85.940 0.600 0.500 25.78

6 Supply and placing of the VRCC M20 Design mix Concrete

7 Supply and placing of the VRCC M20 Design mix Concrete

f Roof slab 150mm thick

h -do- for Sunshades 75 mm thick at fixed end 50 mm thick at free end

7 Plain Cement concrete (M 20) Nominal Mix using 20mm HBG

8 Brick masonry 230 mm thick for panel walls in superstructure

MDO & Staff L/w 2 x 2 6.100 0.230 2.900 16.27

Main door Door size 2.70X2.475mts 1 x 1 1.00 48956.50 1 48957

10 Supply and fixing of Sal wood Door Single shutter fully

1.00 x 2.10 mt 1 x 6 6.00 12896.80 1 77381

11 Providing and fixing 30mm thick FACTORY MADE BOTHSIDE

Window " W " 1 x 15 1.50 1.35 30.38

14 Ornamental Plastering 12mm thick in single coat in CM (1:3)

MPDO Alround 1 x 1 21.800 3.375 73.58

16 Plastering to brick masonary wall with 20mm thick double coat

Front L/w 1 x 2 6.560 4.05 53.14

17 Flooring with Double charged / multi charged stain free full

MDO Room 1 x 1 6.10 4.80 29.28

MPP & Presdient Toilets 1 x 2 1.50 1.80 5.40

19 Dadooing to walls with glazed red or white full body ceramic

MPP & Presdient Toilets 1 x 1 6.60 2.10 13.86

21 Painting to new wood work with two coats of ready mixed

22 Providing high yield strength deformed (HYSD) steel TMT bars

a ) Footings 62.68 100 / Cum 6268

ASST.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER

133.63 5008.66 1 Cum 669307 81.88 5730.07 1 Cum 469178 200129

11 Supply and fixing of Sal wood Door Single shutter

12 Providing and fixing 30mm thick FACTORY MADE

30.38 6762.36 1 Sqm 205440 30.38 6131.80 1 Sqm 186284 19156

280.33 142.36 1 Sqm 39907 280.33 151.65 1 Sqm 42511 2604

863.85 295.82 1 Sqm 255543 413.85 343.83 1 Sqm 142295 113248

241.49 1430.78 1 Sqm 345519 241.49 1372.32 1 Sqm 331402 14117

25.88 848.90 1 Sqm 21970 25.88 847.19 1 Sqm 21925 45

1720.62 148.39 1 Sqm 255328 1270.62 167.66 1 Sqm 213035 42293

47.72 131.62 1 Sqm 6281 47.72 137.92 1 Sqm 6582 301