Vous êtes sur la page 1sur 40

CK

CB
KPK
KPR
TOTAL

CK
CB
kios
Ruko
PT. CAHAYA AGUNG MAS
Penjualan 01 s/d 14 November 2009

KIOS RUKO TOTAL


Cara Bayar Unit Value Unit Value Unit Value
Qty % Rp. % Qty % Rp. % Qty % Rp.
KPR - 0 - - - - - - - -
Cash Keras 3 38 505,000,000 40 - - 3 33 505,000,000

Cash Bertahap 16 Kali 3 38 436,060,000 34 - - 3 33 436,060,000

Cash Bertahap 12 Kali 2 25 334,000,000 26 1 100 900,000,000 100 3 33 1,234,000,000

Total 8 100 1,275,060,000 100 1 100 900,000,000 100 9 100 2,175,060,000

Surat Pesanan April 0


OTAL
Value
%
-
23

20

57

100
PT. CAHAYA AGUNG MAS
Penjualan 01 s/d 14 November 2009

KIOS RUKO TOTAL


Cara Bayar Unit LB Value Unit LT LB Value Unit LT LB
Qty % M² Rp. % Qty % M² M² Rp. % Qty % M² M²

Total KPK / KPR - - - - 0 - - - - - - 0 0.00 0.00


Cash Keras 3 38 33.00 505,000,000 40 - - - - - 3 33 0.00 33.00

Cash Bertahap 16 Kali 3 38 21.50 436,060,000 34 - - - - - 3 33 0.00 21.50


Cash Bertahap 12 Kali 2 25 33.00 334,000,000 26 1 100 - - 900,000,000 100 3 33 0.00 33.00

Total 8 100 87.50 1,275,060,000 100 1 100 - - 900,000,000 100 9 100 0.00 87.50
TOTAL
Value
Rp. %
- 0
505,000,000 23

436,060,000 20
1,234,000,000 57

2,175,060,000 100
PT. CAHAYA AGUNG MAS
Penjualan 01 s/d 14 November 2009

KIOS RUKO TOTAL


Cara Bayar Unit Value Unit Value Unit Value
Qty % Rp. % Qty % Rp. % Qty % Rp.
Total KPK / KPR - 0% - 0% - 0% - 0% - 0% -
Cash Keras 3 38% 505,000,000 40% - 0% - 0% 3 33% 505,000,000

Cash Bertahap 16 Kali 3 38% 436,060,000 34% - - 0% 3 33% 436,060,000


Cash Bertahap 12 Kali 2 25% 334,000,000 26% 1 100% 900,000,000 100% 3 33% 1,234,000,000
Total 8 100% 1,275,060,000 100% 1 100% 900,000,000 100% 9 100% 2,175,060,000

Total Stok Unit 200 100 50 100 250 100

Sisa stok per November 192 96% 49 98% 241 96%

Sisa stok Marketing 190 95% 0% 190 76%

Variance 2 Kios 49 Ruko 51


Value
%
0%
23%

20%
57%
100%
PT. CAHAYA AGUNG MAS
Penjualan 01 s/d 14 November 2009

KIOS
Cara Bayar Unit LB Value Avg
Qty % M² Rp %
Total KPK / KPR - - - - 0 #DIV/0!

Cash Keras 3 38 33.00 505,000,000 40 15,303,030

Cash Bertahap 16 Kali 3 38 21.50 436,060,000 34 20,281,860

Cash Bertahap 12 Kali 2 25 33.00 334,000,000 26 10,121,212

Total 8 100 88 1,275,060,000 100 #DIV/0!


PT. CAHAYA AGUNG MAS
Penjualan 01 s/d 14 November 2009

No Cara Bayar desember januari '10 februari '10 maret '10 april '10 mei '10 juni '10 juli '10

1 Cash Keras 505,000,000 - - - - - - -

2 Cash Bertahap 12 kali 1,234,000,000 - - - - - - -

### Cash Bertahap 16 Kali 436,060,000 - - - - - - -

### KPK - - - - - - - -

### KPR - - - - - - - -

Total Penjualan 2,175,060,000 - - - - - - -


agustus '10

-
Jadwal Jatuh Tempo Pembayaran
Penjualan 01 s/d 14 November 2009

Uang Tanda Jadi 2009 jatuh tempo pembayaran 2009 Jatuh Tempo pembayaran 2010 Jatuh Tempo pembayaran 2011 Jatuh Tempo pembayaran 2012

desember-09 Rp 93,000,000 Jan-09 Jan-10 Rp 341,800,000 Jan-11 Rp 25,552,500 Jan-12


januari-10 Rp - Feb-09 Feb-10 Rp 341,800,000 Feb-11 Rp 25,552,500 Feb-12
februari-10 Rp - mart-09 mart-10 Rp 341,800,000 Mar-11 Rp 25,552,500 Mar-12
maret-10 Rp - Apr-09 Apr-10 Rp 81,800,000 Apr-11 Rp - Apr-12
Apr-10 Rp - mei-09 mei-10 Rp 76,800,000 May-11 Rp - May-12
mei-10 Rp - Jun-09 Jun-10 Rp 76,800,000 Jun-11 Rp - Jun-12
juni-10 Rp - juli-09 juli-10 Rp 84,052,500 Jul-11 Rp - Jul-12
juli-10 Rp - Aug-09 Aug-10 Rp 84,052,500 Aug-11 Rp - Aug-12
agustus-10 Rp - Sep-09 Sep-10 Rp 84,052,500 Sep-11 Rp - Sep-12
Sep-10 Rp - Oct-09 Oct-10 Rp 84,052,500 Oct-11 Rp - Oct-12
oktober-10 Rp - Nov-09 Nov-10 Rp 84,052,500 Nov-11 Rp - Nov-12
Nov-10 des-09 Rp 391,787,500 des-10 25552500 Dec-11 Rp - Dec-12
desember-10 Rp - total Rp 391,787,500 TOTAL Rp 1,706,615,000 TOTAL Rp 76,657,500 TOTAL
total Rp 93,000,000

Uang Tanda Jadi Rp -


Jatuh Tempo pembayaran 2009 Rp 391,787,500
Jatuh Tempo pembayaran 2010 Rp 1,706,615,000
Jatuh Tempo pembayaran 2011 Rp 76,657,500
Jatuh Tempo pembayaran 2012 Rp -
jatuh Tempo Pembayaran 2013 Rp -
h Tempo pembayaran 2012 Jatuh Tempo pembayaran 2013

Rp - Jan-13
Rp - Feb-13
Rp - Mar-13
Rp - Apr-13
Rp - May-13
Rp - Jun-13
Rp - Jul-13
Rp - Aug-13
Rp - Sep-13
Rp - Oct-13
Rp - Nov-13
Rp - Dec-13
Rp - TOTAL Rp -
PT. CAHAYA AGUNG MAS
LAPORAN OVER DUE PER COSTUMER
PERIODE : Bulan November 2009
H H H H
No SE SP Kode Nama Nomor Telepon Ruko Kios LT LB Pengikatan Jatuh Tempo Oktober
No Tgl CB Ccl M² M² RP. Tgl

107 - - 30-Dec-99 - 8 - - - - - - - - - #REF!

108 - - 30-Dec-99 - 2 - - - - - - - - - #REF!

109 - - 30-Dec-99 - 2 - - - - - - - - - #REF!

110 - - 30-Dec-99 - 2 - - - - - - - - - #REF!

111 - - 30-Dec-99 - 8 - - - - - - - - - #REF!

112 - - 30-Dec-99 - 8 - - - - - - - - - #REF!

113 - - 30-Dec-99 - 8 - - - - - - - - - #REF!

114 - - 30-Dec-99 - 7 - - - - - - - - - #REF!

115 - - 30-Dec-99 - 5 - - - - - - - - - #REF!

116 - - 30-Dec-99 - 5 - - - - - - - - - #REF!

117 - - 30-Dec-99 - 4 - - - - - - - - - #REF!

118 - - 30-Dec-99 - 7 - - - - - - - - - #REF!

119 - - 30-Dec-99 - 5 - - - - - - - - - #REF!

120 - - 30-Dec-99 - 4 - - - - - - - - - #REF!

121 - - 30-Dec-99 - 1 - - - - - - - - - #REF!

122 - - 30-Dec-99 - 8 - 0 - - - - - - - #REF!

123 - - 30-Dec-99 - 8 - - - - - - - - - #REF!

124 - - 30-Dec-99 - 8 - - - - - - - - - #REF!

125 - - 30-Dec-99 - 4 - - - - - - - - - #REF!

126 - - 30-Dec-99 - 3 - - - - - - - - - #REF!


PT. CAHAYA AGUNG MAS
LAPORAN OVER DUE PER COSTUMER
PERIODE : Bulan November 2009
H H H H
No SE SP Kode Nama Nomor Telepon Ruko Kios LT LB Pengikatan Jatuh Tempo Oktober
No Tgl CB Ccl M² M² RP. Tgl

127 - - 30-Dec-99 - 3 - - - - - - - - - #REF!


PT. CAHAYA AGUNG MAS
LAPORAN OVER DUE PER COSTUMER
PERIODE : Bulan November 2009
H H H H
No SE SP Kode Nama Nomor Telepon Ruko Kios LT LB Pengikatan Jatuh Tempo Oktober
No Tgl CB Ccl M² M² RP. Tgl

128 - - 30-Dec-99 - 3 - - - - - - - - - #REF!

129 - - 30-Dec-99 - 3 - - - - - - - - - #REF!

130 henrikus 00561 5-Aug-08 CB 10 NANY WARDAJANTI 081310934666 - - KAB 1 29 - 6.00 164,000,000 #REF!

131 - - 30-Dec-99 - 10 - - - - - - - - - #REF!

132 - - 30-Dec-99 - 8 - - - - - - - - - #REF!

133 - - 30-Dec-99 - 5 - - - - - - - - - #REF!

134 - - 30-Dec-99 - 5 - 0 - - - - - - - #REF!

135 - - 30-Dec-99 - 5 - - - - - - - - - #REF!

136 - - 30-Dec-99 - 5 - - - - - - - - - #REF!

137 - - 30-Dec-99 - 2 - - - - - - - - - #REF!

138 ERIC 00567 11-Aug-09 CB 10 SUTRISNO 08113898789 RA 1 5 - - - 6.00 99,000,000 #REF!

139 SURIP 00568 11-Aug-09 CB 10 SUMARNO 081564765662 - - KBA 1 2 - 6.00 105,000,000 #REF!

140 - - 30-Dec-99 - 9 - - - - - - - - - #REF!

141 - - 30-Dec-99 - 4 - - - - - - - - - #REF!

142 - - 30-Dec-99 - 4 - - - - - - - - - #REF!

143 - - 30-Dec-99 - 2 - - - - - - - - - #REF!

144 - - 30-Dec-99 - 10 - - - - - - - - - #REF!

145 - - 30-Dec-99 - 9 - - - - - - - - - #REF!

146 - - 30-Dec-99 - 9 - - - - - - - - - #REF!

147 - - 30-Dec-99 - 6 - - - - - - - - - #REF!


PT. CAHAYA AGUNG MAS
LAPORAN OVER DUE PER COSTUMER
PERIODE : Bulan November 2009
H H H H
No SE SP Kode Nama Nomor Telepon Ruko Kios LT LB Pengikatan Jatuh Tempo Oktober
No Tgl CB Ccl M² M² RP. Tgl

148 - - 30-Dec-99 - 5 - - - - - - - - - #REF!

149 - - 30-Dec-99 - 10 - - - - - - - - - #REF!

150 - - 30-Dec-99 - 10 - - - - - - - - - #REF!

151 - - 30-Dec-99 - 8 - - - - - - - - - #REF!

152 - - 30-Dec-99 - 8 - - - - - - - - - #REF!


PT. CAHAYA AGUNG MAS
LAPORAN OVER DUE PER COSTUMER
PERIODE : Bulan November 2009
H H H H
No SE SP Kode Nama Nomor Telepon Ruko Kios LT LB Pengikatan Jatuh Tempo Oktober
No Tgl CB Ccl M² M² RP. Tgl

153 - - 30-Dec-99 - 7 - - - - - - - - - #REF!

154 - - 30-Dec-99 - 7 - - - - - - - - - #REF!

155 - - 30-Dec-99 - 7 - - - - - - - - - #REF!

156 - - 30-Dec-99 - 7 - - - - - - - - - #REF!

157 - - 30-Dec-99 - 1 - - - - - - - - - #REF!

158 - - 30-Dec-99 - 10 - - - - - - - - - #REF!

159 - - 30-Dec-99 - 8 - - - - - - - - - #REF!

160 - - 30-Dec-99 - 9 - - - - - - - - - #REF!

161 - - 30-Dec-99 - 8 - - - - - - - - - #REF!

162 - - 30-Dec-99 - 5 - 0 - - - - - - - #REF!

163 - - 30-Dec-99 - 5 - - - - - - - - - #REF!

164 - - 30-Dec-99 - 10 - - - - - - - - - #REF!

165 - - 30-Dec-99 - 2 - - - - - - - - - #REF!

166 - - 30-Dec-99 - 2 - - - - - - - - - #REF!

167 - - 30-Dec-99 - 2 - - - - - - - - - #REF!

168 - - 30-Dec-99 - 10 - - - - - - - - - #REF!

169 - - 30-Dec-99 - 10 - - - - - - - - - #REF!

170 - - 30-Dec-99 - 9 - - - - - - - - - #REF!

171 - - 30-Dec-99 - 8 - - - - - - - - - #REF!

172 - - 30-Dec-99 - 7 - - - - - - - - - #REF!


PT. CAHAYA AGUNG MAS
LAPORAN OVER DUE PER COSTUMER
PERIODE : Bulan November 2009
H H H H
No SE SP Kode Nama Nomor Telepon Ruko Kios LT LB Pengikatan Jatuh Tempo Oktober
No Tgl CB Ccl M² M² RP. Tgl

173 - - 30-Dec-99 - 6 - - - - - - - - - #REF!


PT. CAHAYA AGUNG MAS
LAPORAN OVER DUE PER COSTUMER
PERIODE : Bulan November 2009
H H H H
No SE SP Kode Nama Nomor Telepon Ruko Kios LT LB Pengikatan Jatuh Tempo Oktober
No Tgl CB Ccl M² M² RP. Tgl

174 ERIC 00566 9-Aug-09 CB 10 DJOKO 0811256889 - - KCB 2 17 - 60.00 900,000,000 #REF!

175 - - 30-Dec-99 - 10 - - - - - - - - - #REF!

176 - - 30-Dec-99 - 10 - - - - - - - - - #REF!

177 - - 30-Dec-99 - 9 - - - - - - - - - #REF!

178 - - 30-Dec-99 - 9 - - - - - - - - - #REF!

179 - - 30-Dec-99 - 9 - - - - - - - - - #REF!

180 - - 30-Dec-99 - 7 - - - - - - - - - #REF!

181 - - 30-Dec-99 - 4 - - - - - - - - - #REF!

182 - - 30-Dec-99 - 8 - - - - - - - - - #REF!

183 - - 30-Dec-99 - 7 - - - - - - - - - #REF!


H H H
Jatuh Tempo Oktober Pembayaran Yg Blm Bayar Keterangan
Rp. Tgl TTS Rp. Rp.

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF! #REF!

#REF! #REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!
H H H
Jatuh Tempo Oktober Pembayaran Yg Blm Bayar Keterangan
Rp. Tgl TTS Rp. Rp.

#REF! #REF!
H H H
Jatuh Tempo Oktober Pembayaran Yg Blm Bayar Keterangan
Rp. Tgl TTS Rp. Rp.

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!
H H H
Jatuh Tempo Oktober Pembayaran Yg Blm Bayar Keterangan
Rp. Tgl TTS Rp. Rp.

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!
H H H
Jatuh Tempo Oktober Pembayaran Yg Blm Bayar Keterangan
Rp. Tgl TTS Rp. Rp.

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF! #REF!


H H H
Jatuh Tempo Oktober Pembayaran Yg Blm Bayar Keterangan
Rp. Tgl TTS Rp. Rp.

#REF! #REF!
H H H
Jatuh Tempo Oktober Pembayaran Yg Blm Bayar Keterangan
Rp. Tgl TTS Rp. Rp.

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!

#REF! #REF!
LAPORAN OVER DUE PER COSTUMER
Penjualan 01 s/d 14 November 2009

No SE Kode Nama Ruko Kios Pengikatan Jatuh Tempo Oktober Pembayaran Yg Blm Bayar Keterangan
RP. Tgl Rp. Tgl TTS Rp. Rp.
- - - - - - - - - - - - - -
1 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

2 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

3 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

4 - - - - - - - - #REF! #REF! 30-Dec-99 - #REF! -

5 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

6 - - - - - - - - #REF! #REF! 30-Dec-99 - #REF! -

7 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

8 - - - - - - - - #REF! #REF! 30-Dec-99 - #REF! -

9 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

10 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

11 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

12 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

13 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

14 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

15 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

16 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

17 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

18 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

19 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

20 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

21 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

22 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

23 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

24 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

25 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

26 - - - - - - - - #REF! #REF! 30-Dec-99 - #REF! -

27 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

28 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

29 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -


LAPORAN OVER DUE PER COSTUMER
Penjualan 01 s/d 14 November 2009

No SE Kode Nama Ruko Kios Pengikatan Jatuh Tempo Oktober Pembayaran Yg Blm Bayar Keterangan
RP. Tgl Rp. Tgl TTS Rp. Rp.
- - - - - - - - - - - - - -
30 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

31 - - - - - - - - #REF! #REF! 30-Dec-99 - #REF! -

32 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

33 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

34 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

35 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

36 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

37 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

38 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

39 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

40 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

41 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

42 - - - - - - - - #REF! #REF! 30-Dec-99 - #REF! -

43 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

44 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

45 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

46 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

47 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

48 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

49 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

50 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

51 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

52 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

53 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

54 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

55 - - - - - - - - #REF! #REF! 30-Dec-99 - #REF! -

56 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

57 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

58 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -


LAPORAN OVER DUE PER COSTUMER
Penjualan 01 s/d 14 November 2009

No SE Kode Nama Ruko Kios Pengikatan Jatuh Tempo Oktober Pembayaran Yg Blm Bayar Keterangan
RP. Tgl Rp. Tgl TTS Rp. Rp.
- - - - - - - - - - - - - -
59 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

60 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

61 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

62 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

63 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

64 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

65 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

66 - - - - - - - - #REF! #REF! 30-Dec-99 - #REF! -

67 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

68 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

69 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

70 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

71 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

72 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

73 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

74 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

75 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

76 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

77 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

78 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

79 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

80 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

81 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

82 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

83 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

84 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

85 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

86 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

87 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -


LAPORAN OVER DUE PER COSTUMER
Penjualan 01 s/d 14 November 2009

No SE Kode Nama Ruko Kios Pengikatan Jatuh Tempo Oktober Pembayaran Yg Blm Bayar Keterangan
RP. Tgl Rp. Tgl TTS Rp. Rp.
- - - - - - - - - - - - - -
88 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

89 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

90 - - - - - - - - #REF! #REF! 30-Dec-99 #REF! #REF! -

91
PT. CAHAYA AGUNG MAS
LAPORAN OVER DUE PER COSTUMER
Periode S/d tgl 31 Oktober 2009
No SE Kode Nama Ruko Kios Pengikatan Jatuh Tempo Oktober Pembayaran Yg Blm Bayar
RP. Tgl Rp. Tgl TTS Rp. Rp.

1 - -

2 -

3 - -

4 -

5 - -

6 - -

7 -

8 -

9 -

10 - -

11 - -

12 - -

13 - -

14 - -

15 - -

16 - -

17 - -

18 - -
19 - -

20 - -

-
Keterangan
Periode : 14/Nov/2009

No UANG TANDA JADI ANGSURAN Jumlah


Periode
Jatuh Tempo Pembayaran BATAL Jumlah Jatuh Tempo Pembayaran Tunggakan Pembayaran

1 desember-09 Rp 93,000,000 Rp 93,000,000 Rp - Rp 93,000,000 Rp 341,800,000 Rp 341,800,000 Rp - Rp 434,800,000

2 januari-10 Rp - Rp - Rp - Rp - Rp 341,800,000 Rp 341,800,000 Rp - Rp 341,800,000


3 februari-10 Rp - Rp - Rp - Rp - Rp 341,800,000 Rp 341,800,000 Rp - Rp 341,800,000

4 maret-10 Rp - Rp - Rp - Rp - Rp 81,800,000 Rp 81,800,000 Rp - Rp 81,800,000

5 April-10 Rp - Rp - Rp - Rp - Rp 76,800,000 Rp 76,800,000 Rp - Rp 76,800,000

6 mei-10 Rp - Rp - Rp - Rp - Rp 76,800,000 Rp 76,800,000 Rp - Rp 76,800,000

7 juni-10 Rp - Rp - Rp - Rp - Rp 84,052,500 Rp 84,052,500 Rp - Rp 84,052,500

8 juli-10 Rp - Rp - Rp - Rp - Rp 84,052,500 Rp 84,052,500 Rp - Rp 84,052,500

9 agustus-10 Rp - Rp - Rp - Rp - Rp 84,052,500 Rp 84,052,500 Rp - Rp 84,052,500

10 September-10 Rp - Rp - Rp - Rp - Rp 84,052,500 Rp 84,052,500 Rp - Rp 84,052,500


11 oktober-10 Rp - Rp - Rp - Rp - Rp 84,052,500 Rp 84,052,500 Rp - Rp 84,052,500

12 November-10 Rp - Rp - Rp - Rp - Rp 25,552,500 Rp 25,552,500 Rp - Rp 25,552,500


13 desember-10 Rp - Rp - Rp - Rp - Rp 1,706,615,000 Rp 1,706,615,000 Rp - Rp 1,706,615,000

TOTAL Rp 93,000,000 Rp 93,000,000 Rp - Rp 93,000,000 Rp 1,681,062,500 Rp 1,681,062,500 Rp - Rp 1,774,062,500


Daftar Costumer yg telah di buat SP ( Surat Peringatan )
Periode : November/09
No SE Nama Kios UTJ Pengikatan Tgl Tgl Tgl Tgl Tgl Tgl Keterangan
RP. JT SP I SP II SP III SP Terakhir SP Pembatalan

TOTAL Rp - Rp -
Daftar Costumer BATAL
Periode : Oktober 2009
No SE SP Nama Ruko Kios Pengikatan UTJ Keterangan
No Tgl RP.

1
2

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24
25

26

27

28

29

30

31

32

33

34
Rp - Rp -
PT. CAHAYA AGUNG MAS
PASAR SEGAR DEPOK

Rekonsiliasi Program AR dan Collection


Penjualan s/d 31 November 2009

Penjualan Berdasarkan Program AR


Penjualan Berdasarkan Collection
Selisih

No Nama Unit AR Collection Selisih


Kd Blok No Harga Pengikatan Harga Pengikatan

1 Rp -
2 Rp -

3
4

5
6
TOTAL Rp -

Selisih
+/-

Ket : Surat Pesanan berdasarkan Program AR belum diBATALkan


sedangkan Collection sudah diBATALkan ( Manual )
Rp -

Rp -
Rp -

Vous aimerez peut-être aussi