Eye On Entertainment, llc BUDGET

7579 Brunson Circle DATE: May 4, 2018

Lakeworth, FL 33467
FOR: Bahamas International Arts and
Music Festival

ARTIST BUDGET AMOUNT

Friday opening entertainment $20,000

Headliner Saturday and Sunday $80,000

6 opening artist Saturday and Sunday $70,000

Travel $15,000

TOTAL $ 185,000.00

MARKETING BUDGET AMOUNT

Bahamas Radio $10,000

US Radio (South Florida Market) $25,000

Social Media $5,000

Print Advertising $5,000

TOTAL $ 45,000.00

PRODUCTION BUDGET AMOUNT

27x18 LED Screen and 2 12x16 screen with 10,000 lum projectors $21,000

Claw truss lighting system per graphics sent (all moving lights) $25,200

Sound per riders received for house and stage $33,500

Backline gear for artist $8,000

Prroduction Management and Show Crew (inclusive of transportation radios, venue radios,
and misc stage gear) $7,000
shipping $10,000

TOTAL $ 104,700.00

MISCELLANEOUS AMOUNT

Tickets $500

site visits $4,000

5% contengency $40,000

TOTAL $ 44,500.00

$ 379,200.00