Capítulo 6 Cálculo de Beneficios Del Proyecto y Capítulo 7 Cómo Construir Los Flujos de Caja Del Proyecto. Evaluación de Proyectos de Inversión en La Empresa

Evaluación De Proyectos De Inversión En La Empresa Nassir Sapag Chain
6
&DSLWXOR

CALCULO DE BENEFICIOS
DEL PROYECTO

/DUHQWDELOLGDGTXHVHHVWLPHSDUDFXDOTXLHUSUR\HFWRGHSHQGHUiGHODPDJQLWXGGHORVEHQHILFLRV
QHWRV TXH OD HPSUHVD REWHQJD D FDPELR GH OD LQYHUVLyQ UHDOL]DGD HQ VX LPSOHPHQWDFLyQ VHDQ
pVWRVREWHQLGRVWDQWRPHGLDQWHODDJUHJDFLyQGHLQJUHVRVRODFUHDFLyQGHYDORUDORVDFWLYRVGHOD
HPSUHVDFRPRPHGLDQWHODUHGXFFLyQGHFRVWRV

&RPRVHPHQFLRQyHQORVFDStWXORVDQWHULRUHVKD\GRVWLSRVGHEHQHILFLRVTXHSRUODLQIRUPDFLyQ
TXH SURYHHQ SDUD OD WRPD GH GHFLVLRQHV GHEHQ VHU FRQVLGHUDGRV HQ OD HYDOXDFLyQ GH XQD
LQYHUVLyQ \ GHEHQ VHU LQFRUSRUDGRV HQ OD FRQVWUXFFLyQ GH ORV IOXMRV GH FDMD GH ORV SUR\HFWRV
DTXHOORVTXHFRQVWLWX\HQLQJUHVRV\DTXHOORVTXHQRVRQPRYLPLHQWRVGHFDMD

$XQTXH HO FRQFHSWR GH IOXMR GH FDMD VH DVRFLD FRQ FXHQWDV TXH FRQVWLWXLUtDQ PRYLPLHQWRV GH
IRQGRVHQODHYDOXDFLyQGHSUR\HFWRVVHLQFOX\HQYDULDEOHVTXHQRORVRQSHURTXHIRUPDQSDUWH
GHODULTXH]DRYDORUDJUHJDGRSRUHOSUR\HFWRDODHPSUHVDFRPRSRUHMHPSORHOYDORUUHPDQHQWH
GHODLQYHUVLyQUHDOL]DGD

(O REMHWLYR GH HVWH FDStWXOR HV H[SRQHU ORV SULQFLSDOHV FRPSRQHQWHV TXH VH GHEHQ FRQVLGHUDU
FRPR EHQHILFLRV DWULEXLEOHV DO SUR\HFWR TXH VH HYDO~D VX IRUPD GH HVWLPDFLyQ R FiOFXOR \ ORV
PHFDQLVPRVSDUDVXFRUUHFWDDSOLFDFLyQ

6.1 Ingresos, ahorro de costos y beneficios

(Q WpUPLQRV JHQHUDOHV VH FRQVLGHUDQ YDULDEOHV TXH LPSDFWDQ SRVLWLYDPHQWH HO UHVXOWDGR GH XQD
LQYHUVLyQ D ORV LQJUHVRV ODV UHGXFFLRQHV GH FRVWRV \ HO DXPHQWR GH HILFLHQFLD\ D ORV EHQHILFLRV
TXHQR

VRQLQJUHVRVSHURTXHLQFUHPHQWDQHQODULTXH]DGHOLQYHUVLRQLVWDRODHPSUHVD

(Q HO SULPHU FDVR VH HQFXHQWUDQ ORV LQJUHVRV SRU OD YHQWD GHO SURGXFWR R VHUYLFLR TXH JHQHUDUi
DGLFLRQDOPHQWHHOSUR\HFWRFRPRUHVXOWDGRGHXQDPHMRUDRDPSOLDFLyQORVLQJUHVRVSRUODYHQWD
GH DFWLYRV SDUWLFXODUPHQWH FXDQGR HO SUR\HFWR LQYROXFUD HO UHHPSOD]R GH DOJXQR GH HOORV R VX
OLEHUDFLyQ SRU HIHFWR GH DOJ~Q RXWVRXUFLQJ ORV LQJUHVRV SRU OD YHQWD GH PDWHULDO GH GHVHFKR
UHXWLOL]DEOHRVXESURGXFWRV\ORVDKRUURVGHFRVWRTXHVHDVRFLDQDODUHDOL]DFLyQGHOSUR\HFWRTXH
VH HYDO~D 7RGRV HOORV FRQVWLWX\HQ EHQHILFLRV TXH DXPHQWDQ OD OLTXLGH] GH OD HPSUHVD \ SRU OR
WDQWRVHLQFOX\HQGHQWURGHOFRQFHSWRGHLQJUHVR

(QHOVHJXQGRFDVRVHFRQVLGHUDQORVEHQHILFLRVTXHQRFRQVWLWX\HQLQJUHVRVGHFDMDFRPRSRU
HMHPSORHOYDORUGHGHVHFKRGHOSUR\HFWRDOILQDOGHOSHUtRGRGHHYDOXDFLyQ\ODUHFXSHUDFLyQGHOD
LQYHUVLyQ HQ FDSLWDO GH WUDEDMR /D HPSUHVD FXDQGR KDFH XQD LQYHUVLyQ DGHPiV GH UHFLELU HO
EHQHILFLRJHQHUDGRSRUODXWLOL]DFLyQGHORVDFWLYRVFRPSUDGRVWLHQHHOEHQHILFLRGHODSURSLHGDG
GHHVRVDFWLYRVFXDOTXLHUDVHDHOPRPHQWRHQTXHVHFRQVLGHUHYDORUDUORV
3iJLQDGH
(O YDORU GH GHVHFKR GHO SUR\HFWR UHSUHVHQWD HO YDORU TXH VH OH DVLJQD DO ILQDO GHO SHUtRGR GH
HYDOXDFLyQ D ORV VDOGRV GH OD LQYHUVLyQ UHDOL]DGD 6L HO SUR\HFWR VH HYDO~D SRU HMHPSOR HQ XQ
KRUL]RQWHGHDxRVHOLQYHUVLRQLVWD GHEHYLVXDOL]DUTXHDGHPiVGHUHFLELUHOIOXMRQHWRGHFDMD
DQXDO VHUi WDPELpQ GXHxR GHO UHPDQHQWH GH OR LQYHUWLGR HQ HO QHJRFLR 3RU HVWD UD]yQ SDUD
GHWHUPLQDUODFRQYHQLHQFLDGHHPSUHQGHUHOSUR\HFWRVHGHEHUiYDORUDUHOUHVLGXRGHVXLQYHUVLyQ
\D VHD FXDQWLILFDQGR HO YDORU GH VXV DFWLYRV FRQWDEOH R FRPHUFLDOPHQWH R FDOFXODQGR HO YDORU
HTXLYDOHQWHHVSHUDGRGHVXSURSLDFDSDFLGDGGHVHJXLUJHQHUDQGRIOXMRVGHFDMDDIXWXUR/DILJXUD
PXHVWUDXQDWLSRORJtDJHQHUDOGHORVEHQHILFLRVDVRFLDGRVFRQORVSUR\HFWRVGHLQYHUVLyQ
)LJXUD%HQHILFLRVGHOSUR\HFWR

%HQHILFLRVGHO
SUR\HFWR
&RQVWLWX\HQ 1RFRQVWLWX\HQ
PRYLPLHQWRGH PRYLPLHQWRGH
FDMD FDMD
9HQWDSURGXFWRV 9DORUGHGHVHFKR
9HQWDGHDFWLYRV GHOSUR\HFWR
9HQWDGHUHVLGXRV 5HFXSHUDFLyQGHOD
9HQWDVXESURGXFWRV LQYHUVLyQHQFDSLWDO
$KRUURGHFRVWRV

GHWUDEDMR
6.1.1 Ingresos por venta de productos o servicios

/DPD\RUtDGHODVLQYHUVLRQHVTXHUHDOL]DODHPSUHVDVHMXVWLILFDQHQHOLQFUHPHQWRIXWXURGHORV
EHQHILFLRVPRQHWDULRV6LELHQODWHRUtDGHODRIHUWD\ODGHPDQGDKDVLGRFRQVLGHUDGDFRPRXQD
GH ODV PiV LQIOX\HQWHV GH OD FLHQFLD HFRQyPLFD GHVGH HO SXQWR GH YLVWD GH OD DGPLQLVWUDFLyQ OD
PD[LPL]DFLyQ GH ORV EHQHILFLRV GH OD HPSUHVD EXVFD TXHEUDQWDU HVD OH\ WDQ VHJXLGR FRPR VHD
SRVLEOH 3DUD HVFDSDU GH OD OH\ GH RIHUWD \ GHPDQGD ODV HPSUHVDV LQWHQWDQ PHGLDQWH GLVWLQWRV
SUR\HFWRV JDQDU ODV SUHIHUHQFLDV GHO FRQVXPLGRU SRU PHGLR GH XQD HVWUDWHJLD EDVDGD HQ OD
GLIHUHQFLDFLyQGHOSURGXFWRRIHUWDGRSDUDTXHVHDSHUFLELGRFRPRGHVHDEOH\SRUORWDQWRVHHVWp
GLVSXHVWRDSDJDUSRUHOOR(VWRVHORJUDVHJ~Q0DUWtQGH+ROiQ PHGLDQWHWUHVYtDV
1

DRIHUWDUXQSURGXFWRTXHOHSDUH]FDDOFRQVXPLGRUWDQGLVWLQWRGHODVRWUDVRSFLRQHVTXHQRVHD
SRVLEOHFRPSDUDFLyQDOJXQD

E RIHUWDU XQ SURGXFWR TXH DXQTXH VHD SHUFLELGR FRPR VLPLODU KDJD DO FRQVXPLGRU HVWLPDU TXH
SRVHHFDUDFWHUtVWLFDVDGLFLRQDOHVDODVGHODPHMRURSFLyQ\

FRIHUWDUXQSURGXFWRSHUFLELGRFRPRVLPLODUSHURDXQSUHFLRLQIHULRU

(Q WRGRV HVWRV FDVRV ORV FOLHQWHV SRGUtDQ SDJDU SRU XQD GLIHUHQFLD TXH YDORUL]DQ 3DUD DOFDQ]DU
XQDYHQWDMDFRPSHWLWLYDODHPSUHVDGHEHREWHQHUSULPHUR \PDQWHQHUGHVSXpVODVSUHIHUHQFLDV
GHO FOLHQWH OR TXH ORJUD PHGLDQWH HO DXPHQWR GH OD DSUHFLDFLyQ GHO YDORU GHO SURGXFWR R OD
GLVPLQXFLyQGHODDSUHFLDFLyQGHFRVWRUHVSHFWRGHOSUHFLRSRUSDUWHGHOFRQVXPLGRU

/R DQWHULRU VH SXHGH REWHQHU WDQWR FRQ OD LPSOHPHQWDFLyQ GH QXHYRV SUR\HFWRV TXH SHUPLWDQ HO
DXPHQWR GH SURGXFWLYLGDG FRPR FRQ OD GLIHUHQFLDFLyQ GH SURGXFWRV TXH ORV FRQVXPLGRUHV HVWiQ
GLVSXHVWRV D SDJDU /RJUDU HVWR HV XQR GH ORV REMHWLYRV TXH ORV QXHYRV SUR\HFWRV EXVFDQ SDUD
SURSRUFLRQDUDXQDHPSUHVDODYHQWDMDFRPSHWLWLYDVXVWHQWDEOHTXHGHEHSHUVHJXLUFRPRREMHWLYR
FRPHUFLDO EDVDGD HQ OD LQWHUSUHWDFLyQ DGHFXDGD GH ODV GLIHUHQFLDV DSUHFLDGDV SRU ORV
FRQVXPLGRUHV

/RV LQJUHVRV GHO SUR\HFWR KDFHQ DXPHQWDU ODV XWLOLGDGHV FRQWDEOHV GH OD HPSUHVD \ HQ
FRQVHFXHQFLD GHEHQ LU DQWHV GH LPSXHVWR HQ HO IOXMR GH FDMD 'H LJXDO IRUPD XQ SUR\HFWR GH
PHMRUDTXHUHGX]FDFRVWRVGHEHUiFRQVLGHUDUHODXPHQWRGHODVXWLOLGDGHVFRPRXQDFDQWLGDG

'(+2/$10/RVHQFDQWDGRUHVGHOPHUFDGRHQ3HUFHSFLyQ*HUHQFLDO,1&$(YROQXP
3iJLQDGH
LJXDODOFRVWRQHWRDKRUUDGR\SRUORWDQWRGHEHUiUHIOHMDUHOPD\RULPSXHVWRTXHHOORRFDVLRQDWDO
FRPRVHH[SOLFyHQHOFDStWXORFXDUWR

8QRGHORVDVSHFWRVPiVFRPSOHMRVGHXQHVWXGLRGHYLDELOLGDGHFRQyPLFDHVODSUR\HFFLyQGHORV
LQJUHVRV JHQHUDGRV SRU OD YHQWD GH SURGXFWRV R VHUYLFLRV GHULYDGRV GHO SUR\HFWR \D VHD VL VH
HVWXGLD XQD GHVLQYHUVLyQ R DEDQGRQR GRQGH OR UHOHYDQWH HV OD UHGXFFLyQ GHO LQJUHVR R XQD
DPSOLDFLyQGRQGHORLPSRUWDQWHHVVXDXPHQWR

'H DFXHUGR FRQ OR DQDOL]DGR HQ HO VHJXQGR FDStWXOR ODV UHODFLRQHV HQWUH ODV FXUYDV GH RIHUWD \
GHPDQGDGHXQSURGXFWRGHWHUPLQDQHOHTXLOLEULRSDUFLDOGHOPHUFDGR\SRUORWDQWRHOSUHFLRGH
PHUFDGR

Ejemplo 6.1

8QD HPSUHVD FRQVWUXFWRUD HVWi HYDOXDQGR HGLILFDU XQ FRQMXQWR KDELWDFLRQDO HQ XQD FRPXQD TXH
PXHVWUDXQIXHUWHFUHFLPLHQWR\GHVDUUROOR\SURYHHORVGDWRVTXHPXHVWUDODWDEODUHVSHFWRGH
OD LQIRUPDFLyQ TXH UHJLVWUD SHUPDQHQWHPHQWH VREUH ORV PHWURV FXDGUDGRV RIUHFLGRV \
GHPDQGDGRVHQORV~OWLPRVDxRV\ORVSUHFLRVSURPHGLRVREVHUYDGRVHQHOPHUFDGR

7DEOD 3URPHGLR KLVWyULFR GH PHWURV FXDGUDGRV GH YLYLHQGD RIHUWDGRV \ GHPDQGDGRV HQ
IXQFLyQGHVXSUHFLR

3UHFLRSRUP 'HPDQGDDQXDO 2IHUWDDQXDO 9DULDFLyQ

P P P

P P P

P P P

P P P

P P P

P P P

P P P

&RPR VH SXHGH REVHUYDU PLHQWUDV PiV DOWR KD VLGR HO SUHFLR GH YHQWD PHQRU IXH OD GHPDQGD
&RQXQSUHFLRGHODFDQWLGDGRIUHFLGDLJXDODDODFDQWLGDGGHPDQGDGDHQORTXHVHFRQRFH
FRPRprecio de equilibrio

8QSUHFLRVXSHULRUKDUtDTXHDOJXQRVFRQVXPLGRUHVSRWHQFLDOHVDEDQGRQHQVXLQWHQFLRQDOLGDGGH
FRPSUDUJHQHUDQGRXQLQFHQWLYRDODLQFRUSRUDFLyQGHRWUDVFRQVWUXFWRUDVDO PHUFDGRTXHRSWDQ
SRURIHUWDUXQSUHFLRLQIHULRU

6LELHQHQWUHSUHFLR\GHPDQGDH[LVWHXQDUHODFLyQJHQHUDOPHQWHLQYHUVDKD\RWURVIDFWRUHVTXH
VHUHODFLRQDQSRVLWLYDPHQWHFRQODGHPDQGDFRPRHVHOJDVWRHQORVHVIXHU]RVGHPDUNHWLQJ/D
UHVSXHVWD GHO PHUFDGR D HVWH HVIXHU]R SXHGH VHU GH UHQGLPLHQWRV PDUJLQDOHV GHFUHFLHQWHV R
FRPR VH H[SOLFy HQ HO FDStWXOR GH UHQGLPLHQWRV QR SURSRUFLRQDOHV WDO FRPR VH LOXVWUD HQ HO
JUiILFR

3iJLQDGH
*UiILFR&RPSRUWDPLHQWRGHODGHPDQGDDQWHXQHVIXHU]RGHPDUNHWLQJ

3UREDEOHPHQWH HQ HO FDVR GH OD FRQVWUXFWRUD GHO HMHPSOR OD SUR\HFFLyQ GH YHQWDV HVWDUi
DVRFLDGDQRVyORFRQHOSUHFLR\FRQORVHVIXHU]RVGHYHQWDTXHSXHGDUHDOL]DUVLQRWDPELpQFRQ
HOQLYHOGHLQJUHVRVGHOJUXSRIDPLOLDUSRWHQFLDOPHQWHFRPSUDGRU\FRQODIDFLOLGDGSDUDDFFHGHUD
FUpGLWRVSDUDODDGTXLVLFLyQGHYLYLHQGDVHQHOPHUFDGRILQDQFLHUR

3RU HVWRV \ RWURV IDFWRUHV OD HVWUXFWXUD TXH SXHGH DVXPLU XQ IOXMR GH LQJUHVRV SRU YHQWD YDUtD
VLJQLILFDWLYDPHQWHHQWUHSUR\HFWRV&XDQGRODLQYHUVLyQGHODHPSUHVDVHKDFHSDUDUHVSRQGHU D
XQDGHPDQGDLQVDWLVIHFKDPHGLGDHQHOSDVDGRHVSUREDEOHPHQWHPiVIiFLOHVWLPDUORVLQJUHVRV
IXWXURV &XDQGR QR H[LVWHQ GDWRV VH SXHGH UHFXUULU D OD WHQGHQFLD GH GHPDQGD SRU WHUFHURV
IDFWRUHVTXHODDIHFWDQFRPRSRUHMHPSORODWHQGHQFLDHQODVYHQWDVGHSLQWXUDVLVHYDDSURGXFLU
SLJPHQWRV

$OILMDUHOSUHFLRTXHGHWHUPLQDUiHOYROXPHQGHGHPDQGD\HQFRQVHFXHQFLDHOLQJUHVRIXWXURVH
GHEHUiUHVSRQGHUSUHYLDPHQWHDXQDVHULHGHLQWHUURJDQWHVHQWUHORVTXHVHSXHGHQPHQFLRQDUOD
SUHIHUHQFLD GH REWHQHU XQ LQFUHPHQWR HQ ORV EHQHILFLRV HQ HO FRUWR SOD]R D FDPELR GH DWUDHU
GHPDQGDRJHQHUDUPD\RUHVQLYHOHVGHFRQVXPRODGHILQLFLyQGHXQSURGXFWRSDUDHOODUJRSOD]R
GRQGHGHEHLQFRUSRUDUVHXQSUHFLRTXHFXEUHORVFRVWRVWRWDOHVLQFOX\HQGRORVDVLJQDGRVRVLVH
GHILQLUi XQ SUHFLR TXH FXEUD ORV FRVWRV PDUJLQDOHV RFDVLRQDGRV SRU HO QXHYR SUR\HFWR HWFpWHUD
(QGHILQLWLYDVHGHEHUiGHILQLUXQSUHFLRTXHPD[LPLFHODGLIHUHQFLDHQWUHLQJUHVRVRFRVWRV WRWDOHV
3iJLQDGH
RGHODPLVPDIRUPDFRPR\DVHH[SUHVyHOLQJUHVRPDUJLQDOVHDLJXDODOFRVWRPDUJLQDO6REUH
HVWH QLYHO WRGDYtD SRGUiQ REWHQHUVH EHQHILFLRV DXQTXH PHQRUHV 8QD RSFLyQ DVt VH HOHJLUi
FXDQGRVHGHVHHFUHDUEDUUHUDVDODLQFRUSRUDFLyQGHQXHYRVFRPSHWLGRUHVPLHQWUDVVHFRQVROLGD
HOQXHYRSUR\HFWR

&XDQGRODGHPDQGDHVSHUDGDSDUDHOELHQTXHRIUHFHUiODHPSUHVDHVFRQILDEOHVHSXHGHUHFXUULU
DOanálisis de equilibrioSDUDGHWHUPLQDUHOSUHFLRPtQLPRDOTXHWHQGUtDTXHYHQGHUVHHOSURGXFWR
SDUDTXHHOSUR\HFWRVHDDSUREDGR3DUDHVWRVHH[SUHVDHOSUHFLRFRPR

3 ITFYFIWL,9'

GRQGHqHVODFDQWLGDGHVWLPDGDDSURGXFLU\YHQGHUcvHOFRVWRYDULDEOHGHSURGXFFLyQ\YHQWDV
cfHOFRVWRILMRGHSURGXFFLyQYHQWDV \DGPLQLVWUDFLyQ tODWDVDGHLPSXHVWRDODVXWLOLGDGHV iOD
UHQWDELOLGDG H[LJLGD D OD LQYHUVLyQ I HO PRQWR WRWDO LQYHUWLGR \ VD HO YDORU UHPDQHQWH GH OD
LQYHUVLyQ

(Q RWUDV SDODEUDV OD WDULID TXH VH ILMH GHEH VHU FDSD] GH FXEULU WRGRV ORV FRVWRV YDULDEOHV
LPSOtFLWRVHQODPD\RUSURGXFFLyQORVFRVWRVILMRVLQFUHPHQWDOHVDWULEXLEOHVDOSUR\HFWRDJUHJDGR
HO LPSXHVWR SRU ODV PD\RUHV XWLOLGDGHV TXH OD DPSOLDFLyQ JHQHUDUtD XQD UHQWDELOLGDG DFRUGH DO
ULHVJR \ FRVWR GH RSRUWXQLGDG GHO LQYHUVLRQLVWD \ OD UHFXSHUDFLyQ GH OD SpUGLGD GH YDORU GH OD
LQYHUVLyQSRUODXWLOL]DFLyQGHORVDFWLYRVDGTXLULGRVFRQHOOD8QDQiOLVLVGHWDOODGRGHHVWDPDWHULD
VHUHDOL]DHQHOFDStWXORRFWDYR

3RU RWUD SDUWH UHFXUULHQGR D ODV HFXDFLRQHV TXH VH GHULYDQ GHO DQiOLVLV GHO FRPSRUWDPLHQWR GHO
PHUFDGR TXH VH H[SXVLHURQ HQ HO FDStWXOR HV SRVLEOH GHWHUPLQDU OD UHODFLyQ GH SUHFLRV \
FDQWLGDGTXHPD[LPL]DORVEHQHILFLRVGHODHPSUHVD

Ejemplo 6.2

(OHVWXGLRGHORVDQWHFHGHQWHVKLVWyULFRVGHXQDHPSUHVDSHUPLWHHVWLPDUTXHSRUFDGDSHVRTXH
DXPHQWDHOSUHFLRGHXQSURGXFWRODVYHQWDVVHUHGXFHQHQXQLGDGHVTXHSRUFDGDSHVRTXH
DXPHQWD HO LQJUHVR GH OD SREODFLyQ ODV YHQWDV VH LQFUHPHQWDQ HQ XQLGDGHV TXH SRU FDGD
KDELWDQWHTXHVHDJUHJDDODSREODFLyQHOLQFUHPHQWRHVGHXQ\TXHSRUFDGDSHVRJDVWDGRHQ
DFWLYLGDGHVGHPDUNHWLQJ\SXEOLFLGDGHODXPHQWRHVGHXQ

6LHOLQJUHVRper capitaHVGHVLHOPHUFDGRREMHWLYRHVWiFRPSXHVWRSRUXQDSREODFLyQGH
PLOORQHVGHKDELWDQWHV\VLORVJDVWRVHQPDUNHWLQJ\SXEOLFLGDGDVFLHQGHQDVHSXHGH
GHGXFLUTXH

4' SO3%3X
4' S
4' S

6L SRU RWUD SDUWH OD HPSUHVD HQIUHQWD FRVWRV ILMRV GH IDEULFDFLyQ DGPLQLVWUDFLyQ \ YHQWDV
SURPHGLRVGH\VLHOFRVWRYDULDEOHGHSURGXFFLyQHVVHGHGXFHTXHHOFRVWRWRWDO
HV

&7 4

/DPD[LPL]DFLyQGHOEHQHILFLRVHREWLHQHFXDQGRODGLIHUHQFLDHQWUHLQJUHVRWRWDO\FRVWRWRWDOVH
KDFHPi[LPR(VGHFLU

% ,7&7
% S4FY4&)
% 3SS

% S SS
3iJLQDGH

% S S

'HULYDQGRODIXQFLyQRXWLOL]DQGRODIXQFLyQ6ROYHUVHREWLHQHXQSUHFLRySWLPRGH

3DUDFDOFXODUHOSUHFLRySWLPRHPSOHDQGRXQDSODQLOODHOHFWUyQLFDVHDQRWDHQODFHOGD%HOYDORU
FHUR\HQODFHOGD%ODIyUPXODKDFLHQGR3 %(MHFXWDQGRHOPDQGDWRHerramientas/Solver
VH DQRWD HQ Celda objetivo % HQ Valor de la celda objetivo VH HOLJH OD RSFLyQ Máximo \ HQ
Cambiando la celda VH DQRWD % $O SXOVDU Resolver VH PXHVWUD TXH HO SUHFLR ySWLPR HV GH

)LJXUD3ODQLOODGHFiOFXORSDUDGHWHUPLQDUHOSUHFLRTXHPD[LPL]DORVEHQHILFLRV

6.1.2 Ingresos por venta de activos

3DUDPDQWHQHUODFRQVLVWHQFLDGHOHVWXGLRGHODYLDELOLGDGHFRQyPLFDGHXQDLQYHUVLyQVHGHEHUi
FRQVLGHUDUHOXVRDOWHUQDWLYRGHODFWLYRTXHVHOLEHUDFRPRUHVXOWDGRGHXQUHHPSOD]RSURQRVWLFDGR
HLQFOXLGRHQORVRequerimientos de activos sustituibles durante el horizonte de evaluación 'HOD
2
PLVPDIRUPDFRPRHVWDLQIRUPDFLyQSHUPLWLyHODERUDUHOFDOHQGDULRGHLQYHUVLRQHVGHVXVWLWXFLyQ
GH DFWLYRV GXUDQWH HO KRUL]RQWH GH HYDOXDFLyQ H[SXHVWR HQ OD WDEOD HV SRVLEOH FRQVWUXLU XQ
FDOHQGDULRGHLQJUHVRVSRUYHQWDGHDFWLYRVFRQHVDPLVPDLQIRUPDFLyQ$VtSRUHMHPSORODWDEOD
UHVXPHHVWDVLWXDFLyQ

9HUODWDEODGHOFDStWXORDQWHULRU

7DEOD&DOHQGDULRGHLQJUHVRVSRUYHQWDGHDFWLYRV

,WHP
7UDFWRU7/+3
3XOYHUL]DGRUO
$UDGRGHYHUWHGHUD
0RWRERPED
&DUURHVSDUFLGRU
&DUURUHPROTXH
7RWDOLQYHUVLyQLQLFLDO
3iJLQDGH

)UHFXHQWHPHQWH HO HTXLSR OLEHUDGR SXHGH VHU YHQGLGR JHQHUDQGR XQ LQJUHVR UHDO TXH VH GHEH
LQFOXLU HQ HO IOXMR GH FDMD GHO SUR\HFWR 6LQ HPEDUJR HVWH LQJUHVR SRGUi DIHFWDU D ODV DFWXDOHV
XWLOLGDGHV R SpUGLGDV GHO QHJRFLR FRQ HO FRQVLJXLHQWH HIHFWR WULEXWDULR 6L HO DFWLYR OLEHUDGR VH
YHQGHFRQXWLOLGDGHVHOLQJUHVRQHWRFRUUHVSRQGHUiDOSUHFLRQHWRPHQRVHOLPSXHVWR6LHOSUHFLR
GH YHQWD HV \ HO YDORU OLEUR R FRVWR FRQWDEOH HV VH GHEHUi GHVHPEROVDU HO LPSXHVWR
FRUUHVSRQGLHQWH D OD XWLOLGDG 6L OD WDVD GH LPSXHVWR HV GHO HO HIHFWR QHWR GH OD YHQWD GHO
DFWLYRHVGHLQJUHVRVPHQRVHOGHODXWLOLGDGGH6LHOLQJUHVRQHWRVHFDOFXOD
GHHVWDIRUPDHOUHVXOWDGRVHLQFOXLUiHQHOIOXMRGHFDMDGHVSXpVGHLPSXHVWR

2WUD IRUPD GH FDOFXODU HO LQJUHVR QHWR HV DQRWDQGR HO YDORU GH OD YHQWD FRPR LQJUHVR DQWHV GH
LPSXHVWRHLQFRUSRUDQGRFRPRFRVWRDQWHVGHLPSXHVWRHOYDORUOLEURTXHVHHVWLPHWHQGUiHQHO
PRPHQWRGHVHUVXVWLWXLGR6LQHPEDUJRHVWRREOLJDDDQXODUHOHIHFWRGHUHVWDUXQFRVWRFRQWDEOH
QRGHVHPEROVDEOHPHGLDQWHODVXPDGHOYDORUOLEURGHVSXpVGHLPSXHVWR(VWRHV

399/W9/

GRQGH39HVHOSUHFLRGHYHQWD9/HOYDORUOLEURRFRVWRFRQWDEOHGHODFWLYR\WODWDVDGHLPSXHVWR
$SOLFDQGRODHFXDFLyQDORVGDWRVDQWHULRUHVVHREWLHQH

8Q FDVR HVSHFLDO VXFHGH FRQ DOJXQDV YHQWDV GH DFWLYR (V IUHFXHQWH REVHUYDU TXH DOJXQDV
HPSUHVDVGHFLGHQQRYHQGHUHOHTXLSRTXHVH

GHVHDUHHPSOD]DUSDUDSRGHUXWLOL]DUVXVSDUWHV\SLH]DVFRPRUHSXHVWRVHQRWURVHTXLSRVGHOD
HPSUHVDGDGRHOEDMRSUHFLRFRPHUFLDOUHODWLYRGHODFWLYRHQHOPHUFDGR(OKHFKRGHQRYHQGHUOD
PiTXLQD \ XWLOL]DUOD HQ FXDOTXLHU RWUD RSFLyQ VH SXHGH LQWHUSUHWDU FRPR TXH HO YDORU GH ORV
UHSXHVWRVDKRUUDGRVHVDOPHQRVLJXDODOSUHFLRTXHHOPHUFDGRHVWiGLVSXHVWRDSDJDUSRUHOOD

(V GHFLU SDUD ILQHV GH XQD HYDOXDFLyQ VH SRGUi VXSRQHU TXH HO EHQHILFLR DWULEXLEOH DO XVR
DOWHUQDWLYRGHOHTXLSRHVDOPHQRVLJXDODORGHMDGRGHSHUFLELUSRUGHFLGLUQRYHQGHUOR&RPR\D
VH H[SOLFy HO YDORU GHO DFWLYR HTXLYDOH D ORV UHFXUVRV QHWRV REWHQLGRV SRU VX SRVLEOH YHQWD HV
GHFLUGHVSXpVGHLQFRUSRUDUHOHIHFWRWULEXWDULR

$XQ VL OD GHFLVLyQ GH QR YHQGHUOR VH WRPD HQ IXQFLyQ GH XQD YDULDEOH QR HFRQyPLFD FRPR SRU
HMHPSOR XQD HPRFLRQDO VH GHEHUi LQFOXLU HVWH EHQHILFLR SRU FXDQWR HO SUR\HFWR OLEHUD XQ DFWLYR
TXHWLHQHXQYDORUDOWHUQDWLYR

/D~QLFDH[FHSFLyQODFRQVWLWX\HODH[LVWHQFLDGHXQDUD]yQHVWUDWpJLFDSDUDQRYHQGHUXQDFWLYR
FRPR SRU HMHPSOR FXDQGR HV XQD PiTXLQD FRQ WHFQRORJtD GHVDUUROODGD LQWHUQDPHQWH \ QR HV
FRQYHQLHQWHWUDVSDVDUHOFRQRFLPLHQWRDGTXLULGR

6REUHHVWHDVSHFWRHVIUHFXHQWHHQFRQWUDUXQJUDYHHUURUFRQFHSWXDOHQSUR\HFWRVLQFUHPHQWDOHV
FRQVLGHUDU TXH ORV DFWLYRV TXH VH YHQGHQ DO VHU OLEHUDGRV SRU OD DFHSWDFLyQ GHO SUR\HFWR
FRQVWLWX\HQ XQ EHQHILFLR DVLJQDEOH DO SUR\HFWR TXH VH HYDO~D HQ FLUFXQVWDQFLDV GH TXH HVRV
DFWLYRVVRQGHODHPSUHVD\QRVRQJHQHUDGRVSRUODLQYHUVLyQ3RUHMHPSORVLHQXQSUR\HFWRVH
HYDO~DODFRQYHQLHQFLDGHKDFHUXQRXWVRXUFLQJTXHOLEHUDDFWLYRVHQHOPRPHQWRFHURVHGHEHUi
LQFOXLU OD SRVLELOLGDG GH JHQHUDU XQ LQJUHVR SRU VX YHQWD 6LQ HPEDUJR SRU RWUD SDUWH WDPELpQ
GHEHUiFRQVLGHUDUVHODSpUGLGDGHODSURSLHGDGTXHODHPSUHVDWHQtDVREUHHVHDFWLYR\TXHSRUOD
DSUREDFLyQGHOSUR\HFWRVHYHQGHUi/DIRUPDGHKDFHUHVWRHVLQFRUSRUDUFRQVLJQRSRVLWLYRHO
LQJUHVR SRU OD YHQWD GHO DFWLYR HQ HO PRPHQWR FHUR \ FRQ VLJQR QHJDWLYR HO PHQRU YDORU GH
GHVHFKRTXHODHPSUHVDGHMDUtDGHWHQHUDOILQDOGHOSHUtRGRGHHYDOXDFLyQSRUDFHSWDUHOSUR\HFWR

9LVWR GH RWUD IRUPD VL XQ SUR\HFWR VH HYDO~D HQ XQ KRUL]RQWH GH GLH] DxRV HQ OD VLWXDFLyQ FRQ
SUR\HFWR OD HPSUHVD WHQGUtD HQ HO PRPHQWR FHUR HO LQJUHVR GH OD YHQWD SHUR HQ OD VLWXDFLyQ VLQ
3iJLQDGH
SUR\HFWRWHQGUtDHQHOPRPHQWRXQYDORUGHGHVHFKRSRUPDQWHQHUODSURSLHGDGGHHVHDFWLYR
3RUWDOPRWLYRHQXQDQiOLVLVLQFUHPHQWDOGHEHLQFOXLUVHHOFDPELRHQODVLWXDFLyQHVSHUDGDVLVH
KDFHHOSUR\HFWRUHVSHFWRGHQRKDFHUOR(VGHFLUVHUHFLEHXQLQJUHVRKR\SRUVXYHQWD\VHGHMD
GHWHQHUXQYDORUGHGHVHFKRDOILQDOGHOSHUtRGRGHHYDOXDFLyQ

6.1.3 Ahorro de costos

*UDQ SDUWH GH ORV SUR\HFWRV TXH VH HYDO~DQ HQ HPSUHVDV HQ PDUFKD QR PRGLILFDQ ORV LQJUHVRV
RSHUDFLRQDOHV GH OD HPSUHVD \ SRU OR WDQWR SXHGHQ VHU HYDOXDGRV SRU FRPSDUDFLyQ GH VXV
FRVWRV (V HO FDVR GH ORV FDPLRQHV GH UHSDUWR GH OD RSFLyQ GH FRPSUDU ODV RILFLQDV TXH
DFWXDOPHQWH VH DOTXLODQ R GH FRQWUDWDU HO VHUYLFLR GH DVHR H[WHUQR PHGLDQWH XQ RXWVRXUFLQJ TXH
VXVWLWX\DODRSHUDFLyQLQWHUQD

(QHVWRVFDVRVQRVHUHTXLHUHFRQRFHUHOQLYHOGHYHQWDVQLORVLQJUHVRVRSHUDFLRQDOHVSRUFXDQWR
VRQLUUHOHYDQWHVSDUDODGHFLVLyQGHHOHJLUHQWUHODVDOWHUQDWLYDV/DLQYHUVLyQLQLFLDOVHMXVWLILFDUi
HQFRQVHFXHQFLDSRUORVDKRUURVGHFRVWRTXHHOODSHUPLWDDIXWXURDGHPiVGHOLPSDFWRVREUHORV
EHQHILFLRVQHWRVGHODYHQWDGHDFWLYRV\YDORUHVGHGHVHFKR

3DUD VHU FRQVHFXHQWHV FRQ OR VHxDODGR DQWHULRUPHQWH VH GHEHUi LQFRUSRUDU HO HIHFWR WULEXWDULR
QHJDWLYRTXHSURGXFLUiFXDOTXLHUPHMRUDTXHGHWHUPLQHDOJ~QDKRUURHQVXVFRVWRVSRUFXDQWRDO
UHGXFLUVHORVJDVWRVVXEHQODXWLOLGDG\HOLPSXHVWRDSDJDU

$OLJXDOTXHHQPXFKRVRWURVDVSHFWRVGHODHYDOXDFLyQGHSUR\HFWRVHVSRVLEOHGHILQLURSFLRQHV
UHVSHFWR DO FRPSRUWDPLHQWR GH GHWHUPLQDGDV YDULDEOHV LQIOX\HQWHV HQ OD UHQWDELOLGDG TXH VH
REWHQJDFRQODLPSOHPHQWDFLyQGHOSUR\HFWR

(QHVWHVHQWLGRODHPSUHVDSXHGHHQIUHQWDUVHDGHFLVLRQHVFRPRFRPSUDURDOTXLODUODVRILFLQDV
GRQGH XQD LQYHUVLyQ HQ OD DGTXLVLFLyQ GH XQ LQPXHEOH SXHGH JHQHUDU DKRUURV GH FRVWRV TXH QR
FRPSHQVHQ OD LQYHUVLyQ UHDOL]DGD DXQ FRQVLGHUDQGR VX YDORU UHPDQHQWH OD RSFLyQ GH XQ
PHMRUDPLHQWR FRQWLQXR YHUVXV XQD UHLQJHQLHUtD R HO FDPELR GH SDUWH GH OD WHFQRORJtD HQWUH
PXFKDVRWUDV7RGRVHVWRVFDVRVSXHGHQQRLPSDFWDUVREUHHOQLYHOGHLQJUHVRVGHODHPSUHVD
SHURVtVREUHVXVEHQHILFLRVVLORJUDXQDUHGXFFLyQHQVXVHJUHVRVQHWRVHVWRHVHQHOYDORUGHOD
VXPDGHFRVWRVHLQYHUVLRQHVFRUUHJLGDVSRUHOFDPELRHQHOYDORUUHPDQHQWH

3RU HMHPSOR WDQWR VL FRPSUD FRPR VL DOTXLOD ODV RILFLQDV OD HPSUHVD YD D VHJXLU YHQGLHQGR OR
PLVPR 3RU HOOR VH FRPSDUDUi HO HJUHVR XQLIRUPH GHO DOTXLOHU GXUDQWH HO SHUtRGR GH HYDOXDFLyQ
FRQWUDXQHJUHVRLQLFLDOIXHUWHVHJXLGRGHPHQRUHVGHVHPEROVRVDQXDOHVGXUDQWHHVHSHUtRGR\XQ
VDOGR ILQDO IDYRUDEOH HTXLYDOHQWH DO YDORU GH GHVHFKR GH ODV RILFLQDV $GHPiV VH GHEHUi
FRQVLGHUDUXQDVHULHGHRWURVIDFWRUHVFRPRSRUHMHPSOR TXHODLQFHUWLGXPEUHGHOp[LWRIXWXURGH
XQ SUR\HFWR GH H[SDQVLyQ GHO QHJRFLR D RWUD FLXGDG SXGLHUD KDFHU PiV UHFRPHQGDEOH RSWDU SRU
DOTXLODUDXQTXHVHDHFRQyPLFDPHQWHPHQRVDWUDFWLYRTXHFRPSUDUSDUDHVSHUDUODFRQILUPDFLyQ
GH OD FRQVROLGDFLyQ GHO SUR\HFWR (Q DOJXQRV FDVRV OD RSFLyQ GH DOTXLODU VH WRPDUi FRPR
UHVJXDUGRDODVSRVLELOLGDGHVGHREVROHVFHQFLDGHXQDFWLYRSRUODIXHUWHPRYLOLGDGJHRJUiILFDGH
ORV PHUFDGRV R SRU QR GLVSRQHU GH ORV UHFXUVRV QL GH ODV IXHQWHV GH ILQDQFLDPLHQWR VXILFLHQWHV
SDUDDGTXLULUHOELHQ

(QUHODFLyQFRQHOPHMRUDPLHQWRFRQWLQXRHQYH]GHODUHLQJHQLHUtDHVLPSRUWDQWHVHxDODUDOJXQDV
YDULDEOHVTXHGLIHUHQFLDQORVFRVWRVGHDPEDVDOWHUQDWLYDV/DUHLQJHQLHUtDHQIUHQWDXQSUREOHPD
GH DOWD LQYHUVLyQ FRQFHQWUDGD JHQHUDOPHQWH HQ XQ iUHD TXH VH HVWLPD FRPR SULRULWDULD SDUD
HIHFWXDU XQD PHMRUD PD\RU SRU OR TXH VH DVRFLD PiV D ORV VtQWRPDV GHO SUREOHPD (O
PHMRUDPLHQWR FRQWLQXR SRU RWUD SDUWH DWDFD OD FDXVD GHO SUREOHPD HVWXGLDQGR \ HYDOXDQGR
DQWLFLSDGDPHQWH ODV DFFLRQHV WHQGLHQWHV DO PDQWHQLPLHQWR GH ORV UHVXOWDGRV GHQWUR GH ORV
HVWiQGDUHVSUHILMDGRV

(OFDVRGHXQFDPELRGHWHFQRORJtDSXHGHRQRWHQHULPSDFWRVREUHORVLQJUHVRVGHSHQGLHQGRGH
Vt HO DFWLYR VXVWLWXWR DXPHQWD R QR OD SURGXFWLYLGDG \ GH VL H[LVWH OD SRVLELOLGDG GH YHQGHU OD
SURGXFFLyQ DJUHJDGD +D\ FDVRV FRPR HO FDPELR GH OD WHFQRORJtD TXH VH XVD SDUD JHQHUDU
3iJLQDGH
HQHUJtDGRQGHQRVHDOWHUDQORVQLYHOHVGHSURGXFFLyQ\YHQWDVFRQVWLWX\HQGRXQWtSLFRHMHPSOR
GHLQJUHVRVLUUHOHYDQWHVSDUDODHYDOXDFLyQ

(Q PXFKRV FDVRV HOHJLU OD RSFLyQ QR UHTXLHUH GH XQ HVIXHU]R PD\RU SRU OD EDMD FDQWLGDG GH
IDFWRUHV UHOHYDQWHV SDUD OD GHFLVLyQ (O PRGHOR PiV FRPSOHMR VH DSUR[LPD D OD VROXFLyQ GDGD DO
SUREOHPD GH GHILQLFLyQ GH OD SROtWLFD GH PDQWHQLPLHQWR H[SOLFDGD HQ HO SXQWR GHO FDStWXOR
DQWHULRU

Ejemplo 6.3

8QDHPSUHVDVHHQFXHQWUDWUDEDMDQGRDSOHQDFDSDFLGDGHQXQWXUQRGHWUDEDMRFRQKRUDV
DQXDOHVIDEULFDQGRHVSHMRVUHWURYLVRUHVSDUDDXWRPyYLOHV(OGHVDUUROORGHODLQGXVWULDDXWRPRWUL]
HQ ORV ~OWLPRV DxRV KDFH SHQVDU HQ OD FRQYHQLHQFLD GH DPSOLDU ORV QLYHOHV GH IDEULFDFLyQ
DSURYHFKDQGRORVGRVWXUQRVRFLRVRV3DUDHVWRVHSXHGHRSWDUSRUFRQWUDWDUXQVHJXQGRWXUQRR
SDJDU KRUDV H[WUDRUGLQDULDV 6H VDEH TXH VL OD GHPDQGD DXPHQWD IXHUWHPHQWH OD SULPHUD
DOWHUQDWLYD HV PHMRU 6LQ HPEDUJR OD DSDULFLyQ GH QXHYRV FRPSHWLGRUHV KDFH GXGDU GH OD
FRQYHQLHQFLD GH DVXPLU HO FRPSURPLVR TXH FRQOOHYD OD FRQWUDWDFLyQ GH SHUVRQDO \ VX SRVWHULRU
UHGXFFLyQ

6XSRQJD TXH HO FRVWR GH ORV PDWHULDOHV GLUHFWRV HV GH TXH ORV FRVWRV ILMRV GH IDEULFDFLyQ
DVFLHQGHQD\TXHORVGHDGPLQLVWUDFLyQ\YHQWDVDDPERVDQXDOHV(OFRVWR
GHODPDQRGHREUDSURPHGLRGLUHFWDDVFLHQGHDSRUKRUD\KD\XQUHFDUJRGHOSRUKRUD
H[WUD

8Q VHJXQGR WXUQR LQFUHPHQWDUtD ORV FRVWRV ILMRV GH IDEULFDFLyQ SRU OD FRQWUDWDFLyQ GH XQ
VXSHUYLVRU HQ DQXDOHV /RV JDVWRV JHQHUDOHV \ GH DGPLQLVWUDFLyQ VH YHUtDQ
LQFUHPHQWDGRV HQ SRU OD QHFHVLGDG GH FRQWUDWDU XQ YLJLODQWH \ XQ HQFDUJDGR SDUD HO
GHSyVLWR$GHPiVODUHPXQHUDFLyQKRUDULDVXEHD

3DUD FDOFXODU VREUH TXp QLYHO GH SURGXFFLyQ FRQYHQGUtD FRQWUDWDU XQ VHJXQGR WXUQR VH GHEH
SULPHURGHWHUPLQDUTXpIDFWRUHVVRQUHOHYDQWHVHQWUHDPEDVDOWHUQDWLYDV(QHVWHFDVRGDGRTXH
OD SURGXFFLyQ HV OD PLVPD HQ FDGD SXQWR GH FRPSDUDFLyQ VH H[FOX\HQ ORV FRVWRV GH ORV
PDWHULDOHVGLUHFWRV\ORVILMRVDFWXDOHVGHIDEULFDFLyQDGPLQLVWUDFLyQ\YHQWDV

6LVHRSWDSRUXQVHJXQGRWXUQRHOFRVWRUHOHYDQWHVHUtDGH

&5VW K
K

GRQGH&5VWHVHOFRVWRUHOHYDQWHGHOVHJXQGRWXUQR3RURWUDSDUWHHOFRVWRUHOHYDQWHGHODKRUD
H[WUDRUGLQDULDFRUUHVSRQGHDDODJUHJDUHOUHFDUJRGHO

(QFRQVHFXHQFLDHOQ~PHURGHKRUDVTXHKDFHLQGLIHUHQWHDDPEDVDOWHUQDWLYDVVHGHWHUPLQDSRU

K K
K
K

(VGHFLUVLODGHPDQGDDXPHQWDSRUVREUHHOHTXLYDOHQWHDKRUDVFRQYHQGUiFRQWUDWDUHO
VHJXQGR WXUQR 6L VH HVWLPD XQD UHODFLyQ GLUHFWD HQWUH KRUDV GH WUDEDMR \ SURGXFFLyQ VH SRGUtD
FRQFOXLUTXHHVWDRSFLyQSDVDDVHUPHMRUFRQXQLQFUHPHQWRGHXQRPiVHQODGHPDQGD

6.2 Cálculo de valores de desecho
3iJLQDGH

8QEHQHILFLRTXHQRFRQVWLWX\HLQJUHVRSHURTXHGHEHHVWDULQFOXLGRHQHOIOXMRGHFDMDGHFXDOTXLHU
SUR\HFWRHVHOYDORUGHGHVHFKRGHORVDFWLYRVUHPDQHQWHVDOILQDOGHOSHUtRGRGHHYDOXDFLyQ

6L VH GHFLGH HYDOXDU XQ SUR\HFWR HQ XQ KRUL]RQWH GH WLHPSR GH DxRV HOOR QR VLJQLILFD TXH OD
HPSUHVDWHQGUiXQDGXUDFLyQGHLJXDOFDQWLGDGGHDxRV*HQHUDOPHQWHORVSUR\HFWRVVHHYDO~DQ
HQ XQ KRUL]RQWH GH WLHPSR GLVWLQWR GH VX YLGD ~WLO UHDO R HVWLPDGD VLHQGR HO YDORU GH GHVHFKR OR
TXHUHSUHVHQWDHOYDORUTXHWHQGUtDHOQHJRFLR
HQ HVH PRPHQWR 3RU HMHPSOR FXDQGR VH PLGH OD UHQWDELOLGDG GH XQ SUR\HFWR IRUHVWDO HQ XQ
KRUL]RQWHGHDxRVSUREDEOHPHQWHQRKDEUiHQHVHODSVRQLQJ~QLQJUHVRUHOHYDQWHSRUFXDQWR
ORV iUEROHV VH HQFXHQWUDQ WRGDYtD HQ HWDSD GH FUHFLPLHQWR 6LQ HPEDUJR HO SUR\HFWR SXHGH VHU
HYDOXDGR HQ HVH KRUL]RQWH VXSRQLHQGR XQ EHQHILFLR TXH QR FRQVWLWX\H LQJUHVR GDGR SRU XQD
HVWLPDFLyQGHOYDORUTXHVHFRQRFHFRPRYDORUGHGHVHFKRTXHVHOHGpDXQSUR\HFWRIRUHVWDO
FRQGLH]DxRVGHFUHFLPLHQWR3RUORWDQWR SDUD UHIOHMDUORVEHQHILFLRVTXHHOLQYHUVLRQLVWDSRGUi
VHJXLUUHFLELHQGRDIXWXURGHEHUiDVLJQiUVHOHXQYDORUDODSURSLHGDGTXHKDEUiHQHVHPRPHQWR

/D WHRUtD RIUHFH WUHV IRUPDV SDUD GHWHUPLQDU HO YDORU GH GHVHFKR GRV GH HOODV YDORUDQGR ORV
DFWLYRV\XQDWHUFHUDYDORUDQGRHOSUR\HFWRSRUVXFDSDFLGDGGHJHQHUDUIOXMRVSRVLWLYRVGHFDMDD
IXWXUR

3DUDYDORUDUDFWLYRVVHSXHGHUHFXUULUDO método contableTXHFRQVLGHUDTXHHOYDORUGHOSUR\HFWR
DO ILQDO GHO SHUtRGR GH HYDOXDFLyQ FRUUHVSRQGH D OD VXPD GH ORV YDORUHV OLEUR R FRQWDEOHV GH ORV
DFWLYRVTXHVHSUHVXPHH[LVWLUiQHQHVHPRPHQWRRDOPpWRGRFRPHUFLDOTXHFRQVLGHUDHOYDORU
GHYHQWDGHORVDFWLYRVFRUUHJLGRSRUVXHIHFWRWULEXWDULR

3DUDYDORUDUHOSUR\HFWRSRUORVIOXMRVGHFDMDTXHSHUPLWLUtDJHQHUDUDSDUWLUGHOSULPHUPRPHQWR
SRVWHULRUDOWpUPLQRGHOSHUtRGRGHHYDOXDFLyQVHGHEHDSOLFDUHOmétodo económicoTXHYDORUDHO
SUR\HFWRHQIXQFLyQGHODFDSDFLGDGJHQHUDGRUDGHLQJUHVRVQHWRVIXWXURV

)LJXUD9DORUHVGHGHVHFKR

6.3 Valor de desecho contable

(OYDORUFRQWDEOHRYDORUOLEURFRUUHVSRQGHFRPR\DVHPHQFLRQyDOYDORUGHDGTXLVLFLyQGHFDGD
DFWLYRPHQRVODGHSUHFLDFLyQTXHWHQJDDFXPXODGDDODIHFKDGHVXFiOFXORRORTXHHVORPLVPR
DORTXHOHIDOWDSRUGHSUHFLDUDHVHDFWLYRHQHOWpUPLQRGHOKRUL]RQWHGHHYDOXDFLyQ
/DGHWHUPLQDFLyQGHOYDORUGHGHVHFKRPHGLDQWHHOPpWRGRFRQWDEOHVHGHEHHIHFWXDUVyORHQHO
QLYHO GH SHUILO \ RFDVLRQDOPHQWH HQ HO GH SUHIDFWLELOLGDG (VWR ~OWLPR SRU FXDQWR GLFKR PpWRGR
FRQVWLWX\H XQ SURFHGLPLHQWR HQ H[WUHPR FRQVHUYDGRU \D TXH SUHVXPH TXH OD HPSUHVD VLHPSUH
SLHUGHYDORUHFRQyPLFRHQFRQVLGHUDFLyQVyORGHODYDQFHGHOWLHPSR

3RU HVWD UD]yQ \ GDGR TXH ORV HVWXGLRV HQ QLYHOHV GH SHUILO R SUHIDFWLELOLGDG SHUPLWHQ HO XVR GH
DSUR[LPDFLRQHV HQ VX HYDOXDFLyQ HO PpWRGR FRQWDEOH FRPSHQVD FRQ VX FULWHULR FRQVHUYDGRU OD
IDOWDGHSUHFLVLyQHQDOJXQDVHVWLPDFLRQHVGHFRVWRV\EHQHILFLRV

&XDQGRVHYDORUHHOSUR\HFWRSRUHOYDORUGHVXVDFWLYRVWDQWRFRQWDEOHFRPRFRPHUFLDOPHQWHVH
GHEHUi DJUHJDU OD UHFXSHUDFLyQ GHO FDSLWDO GH WUDEDMR SRU FRQVWLWXLU UHFXUVRV GH SURSLHGDG GHO
3iJLQDGH
LQYHUVLRQLVWD\FRUUHVSRQGHDORVDFWLYRVOtTXLGRVTXHPDQWLHQHODHPSUHVDFRPSOHPHQWDULDPHQWH
DORVDFWLYRVILMRV FRPRSRU HMHPSORORV UHFXUVRVPRQHWDULRVGHODFXHQWDFDMDODVFXHQWDVSRU
FREUDU D FOLHQWHV \ ORV LQYHQWDULRV WDQWR HQ PDWHULDV SULPDV FRPR HQ SURGXFWRV HQ SURFHVR R
DUWtFXORVWHUPLQDGRV

6.4 Valor de desecho comercial

(O PpWRGR FRPHUFLDO VH IXQGDPHQWD HQ TXH ORV YDORUHV FRQWDEOHV QR UHIOHMDQ HO YHUGDGHUR YDORU
TXHSRGUiQWHQHUORVDFWLYRVDOWpUPLQRGHOSHUtRGRGHHYDOXDFLyQ3RUWDOPRWLYRVHSODQWHDTXHHO
YDORU GH GHVHFKR GH OD HPSUHVD FRUUHVSRQGHUi D OD VXPD GH ORV YDORUHV GH PHUFDGR TXH VHUtD
SRVLEOHHVSHUDUGHFDGDDFWLYRFRUUHJLGDSRUVXHIHFWRWULEXWDULR

2EYLDPHQWHH[LVWHXQDJUDQGLILFXOWDGSDUDHVWLPDUFXiQWRSRGUiYDOHUGHQWURGHGLH]DxRVSRU
HMHPSOR XQ DFWLYR TXH WRGDYtD QL VLTXLHUD VH DGTXLHUH 6L ELHQ KD\ TXLHQHV SURSRQHQ TXH VH
EXVTXHQDFWLYRVVLPLODUHVDORVGHOSUR\HFWRFRQGLH]DxRVGHXVR\GHWHUPLQDUFXiQWRYDORUKDQ
SHUGLGRHQWpUPLQRVUHDOHVHQHVH SOD]RSDUDDSOLFDULJXDOIDFWRUGHSpUGLGDGHYDORUD DTXHOORV
DFWLYRVTXHVHDGTXLULUtDQFRQHOSUR\HFWRHVWDUHVSXHVWDQRFRQVWLWX\HXQDDGHFXDGDVROXFLyQDO
SUREOHPD SRU FXDQWR QR FRQVLGHUD SRVLEOHV FDPELRV HQ OD WHFQRORJtD QL HQ ORV WpUPLQRV GH
LQWHUFDPELRQLHQQLQJXQDGHODVYDULDEOHVGHOHQWRUQR

6HDJUHJDDORDQWHULRUODHQRUPHGLILFXOWDGSUiFWLFDGHVX DSOLFDFLyQDSUR\HFWRVTXHWLHQHQXQD
JUDQ FDQWLGDG \ GLYHUVLGDG GH DFWLYRV OR TXH KDFH TXH HO FiOFXOR GH VXV YDORUHV GH PHUFDGR VH
FRQVWLWX\D HQ XQD WDUHD YHUGDGHUDPHQWH WLWiQLFD 3RU HVWR VH UHFRPLHQGD VX DSOLFDFLyQ HQ
SUR\HFWRVGRQGHODFDQWLGDGGHDFWLYRVTXHVHGHEH
YDORUDUHVUHGXFLGDFRPRSRUHMHPSORFXDQGRVHHYDO~DHOUHHPSOD]RGHXQDPiTXLQD\GRQGH
VHSXHGDWHQHUFLHUWDFRQILDQ]DHQODSUR\HFFLyQGHORVYDORUHVGHPHUFDGRTXHSRGUiQWHQHUHVRV
DFWLYRVDOILQDOGHOSHUtRGRGHHYDOXDFLyQHQPRQHGDDFWXDO

&XDOTXLHUDVHDHOFDVRHQTXHVHDSOLTXHVHSUHVHQWDVLQHPEDUJRXQDFRPSOHMLGDGDGLFLRQDOD
VDEHUODQHFHVLGDGGHLQFRUSRUDUHOHIHFWRWULEXWDULRTXHJHQHUDUtDODSRVLELOLGDGGHKDFHUHIHFWLYD
VXYHQWD

6L HO DFWLYR WXYLHVH XQ YDORU FRPHUFLDO WDO TXH DO YHQGHUOR OH JHQHUH D OD HPSUHVD XQD XWLOLGDG
FRQWDEOH VH GHEH GHVFRQWDU GH GLFKR YDORU HO PRQWR GHO LPSXHVWR TXH VH GHEHUi SDJDU SRU
REWHQHUGLFKDXWLOLGDG

6L HO DFWLYR WXYLHVH XQ YDORU FRPHUFLDO LQIHULRU D VX YDORU FRQWDEOH VH GHEHUi VXPDU DO SUHFLR GH
YHQWDHODKRUURWULEXWDULRTXHHVDSpUGLGDFRQWDEOHOHRFDVLRQHDODHPSUHVD(VGHFLUFXDQGROD
HPSUHVD FRPR XQ WRGR WHQJD XWLOLGDGHV FRQWDEOHV FRQVROLGDGDV HO DKRUUR GH LPSXHVWRV
FRUUHVSRQGHUiH[DFWDPHQWHDODWDVDGHLPSXHVWRVPXOWLSOLFDGDSRUODSpUGLGDFRQWDEOHGHODFWLYR
TXHVHYHQGHUtDDSUHFLRVLQIHULRUHVDORVGHVXYDORUFRQWDEOHWDOFRPRVHH[SOLFyHQHOFDStWXOR
DQWHULRU

(O FiOFXOR GHO YDORU GH GHVHFKR PHGLDQWH OD FRUUHFFLyQ GH ORV YDORUHV FRPHUFLDOHV GHVSXpV GH
LPSXHVWR VH SXHGH HIHFWXDU SRU GRV SURFHGLPLHQWRV TXH FRQGXFHQ D LJXDO UHVXOWDGR (Q DPERV
FDVRV VH UHTXHULUi GHWHUPLQDU SULPHUR OD XWLOLGDG FRQWDEOH VREUH OD FXDO VH DSOLFDUi OD WDVD GH
LPSXHVWR YLJHQWH 3DUD HOOR FRQ HO SULPHU PpWRGR VH UHVWDUi DO SUHFLR GH PHUFDGR HVWLPDGR GH
YHQWD HO FRVWR GH OD YHQWD TXH FRUUHVSRQGH DO YDORU FRQWDEOH GHO DFWLYR OXHJR VH FDOFXODUi HO
LPSXHVWR \ D OD XWLOLGDG R SpUGLGD UHVXOWDQWH VH OH VXPDUi HO FRVWR FRQWDEOH GHO DFWLYR SDUD
HOLPLQDUVXHIHFWRHQHOIOXMRGHFDMD \D TXH QRFRQVWLWX\HXQJDVWRGHVHPEROVDEOHWDOFRPRVH
PXHVWUDDFRQWLQXDFLyQ

9'F 9PD9/DW9/D
3iJLQDGH
GRQGH 9'F HV HO YDORU GH GHVHFKR GHO SUR\HFWR REWHQLGR SRU HO PpWRGR FRPHUFLDO 90 D HV OD
VXPD GH ORV YDORUHV GH PHUFDGR GH ORV DFWLYRV H[LVWHQWHV DO PRPHQWR GH FDOFXODU HO YDORU GH
GHVHFKR 9/D HV OD VXPD GH ORV YDORUHV OLEUR GH HVRV DFWLYRV HQ HVH PRPHQWR \ W OD WDVD GH
LPSXHVWRVREUHODVXWLOLGDGHV

Ejemplo 6.4
6L HQ OD HYDOXDFLyQ GH XQ SUR\HFWR VH FRQVLGHUD DJUHJDU GRV DFWLYRV DO HTXLSDPLHQWR DFWXDO VX
YDORUGHGHVHFKRVHFDOFXODUtDDSOLFDQGRHOPpWRGRFRPHUFLDOFRPRORPXHVWUDODWDEOD

7DEOD&iOFXORGHYDORUHVGHGHVHFKRSRUHOPpWRGRFRPHUFLDO

$FWLYR$ $FWLYR% 7RWDOSUR\HFWR
9HQWDDFWLYR
9DORUOLEUR
8WLOLGDG
,PSXHVWR
8WLOLGDGQHWD
9DORUOLEUR
9DORUGHGHVHFKR

&RPRVHSXHGHREVHUYDUFXDQGRVHYDORUDODYHQWDGHODFWLYR$ODHPSUHVDHQIUHQWDXQLPSXHVWR
GHSHURVLYHQGLHVH$ \%FRQMXQWDPHQWH WHQGUtDXQLPSXHVWRGHVyOR(VWRVLJQLILFD
TXHODYHQWDGHODFWLYR%FRQSpUGLGDVFRQWDEOHVJHQHUDXQDKRUURGHLPSXHVWRGHORTXH
HTXLYDOHH[DFWDPHQWHDOGHODSpUGLGDDWULEXLEOHDVXYHQWD

2WUD IRUPD GH FiOFXOR HV VXPDU R UHVWDU DO SUHFLR GH YHQWD VHJ~Q FRUUHVSRQGD GLUHFWDPHQWH HO
HIHFWRWULEXWDULRFDOFXODGRWDOFRPRVHPXHVWUDHQODWDEOD

7DEOD&iOFXORDOWHUQDWLYRGHORVYDORUHVGHGHVHFKR

$FWLYR$ $FWLYR% 7RWDOSUR\HFWR
9HQWDDFWLYR
,PSXHVWR
9DORUGHGHVHFKR

(Q FRQVHFXHQFLD HO YDORU TXH VH OH DVLJQD DO HTXLSR $ HV GH DXQTXH VH YHQGD HQ
SXHVWRTXHFRUUHVSRQGHDOPRQWRQHWRGHVXVXVWLWXFLyQSRUGLQHUR(ODFWLYR%DXQTXH
VHYHQGDHQVHYDORUDHQSRUODPLVPDUD]yQ

6.5 Valor de desecho económico

/DYDORUDFLyQSRUHOPpWRGRHFRQyPLFRFRQVLGHUDTXHHOSUR\HFWRWHQGUiXQYDORUHTXLYDOHQWHDOR
TXH VHUi FDSD] GH JHQHUDU D IXWXUR ([SUHVDGR GH RWUD IRUPD FRUUHVSRQGH DO PRQWR DO FXDO OD
HPSUHVD HVWDUtD GLVSXHVWD D YHQGHU HO SUR\HFWR &RPR XVXDOPHQWH HO SUR\HFWR VH HYDO~D HQ XQ
KRUL]RQWH GH DxRV OR PiV SUREDEOH HV TXH DO WpUPLQR GH HVH SHUtRGR \D VH HQFXHQWUH HQ XQ
QLYHOGHRSHUDFLyQHVWDELOL]DGR
3RUORWDQWRVHUtDSRVLEOHVXSRQHUTXHODVLWXDFLyQGHOQRYHQRRGpFLPRDxRHVUHSUHVHQWDWLYDGH
ORTXHSRGUtDVXFHGHUDSHUSHWXLGDGHQORVDxRVVLJXLHQWHV
3iJLQDGH
(O LGHDO HQ HVWH VHQWLGR HV HOHJLU XQ DxR HQ TXH QR KD\D VLWXDFLRQHV H[FHSFLRQDOHV FRPR HO
UHHPSOD]RGHDOJ~QHTXLSR\DTXHVXHIHFWRVHLQFRUSRUDUiHQODPLVPDIyUPXODGHFiOFXORTXH
VHSURSRQHDFRQWLQXDFLyQ

(OYDORUGHXQSUR\HFWRHQIXQFLRQDPLHQWRVHSRGUiFDOFXODUHQHO~OWLPRPRPHQWRGHVXSHUtRGR
GHHYDOXDFLyQFRPRHOYDORUDFWXDOGHXQIOXMRSURPHGLRGHFDMDDSHUSHWXLGDG

9'H )&S
L

GRQGH 9'H HV HO YDORU GH GHVHFKR FDOFXODGR SRU HO PpWRGR HFRQyPLFR )& S HO IOXMR GH FDMD
SURPHGLRSHUSHWXRDQXDOHLODWDVDGHJDQDQFLDH[LJLGDDOSUR\HFWR

3RU HMHPSOR VL HOIOXMR SURPHGLR DQXDO IXWXUR IXHVH GH \ VL D ORV UHFXUVRV LQYHUWLGRV VH OHV
H[LJH XQD UHQWDELOLGDG GHO OD LQYHUVLyQ Pi[LPD TXH XQD SHUVRQD HVWDUi HQ FRQGLFLRQHV GH
DSRUWDUHQHVHSUR\HFWRVHUiGH\DTXHVyORDVtORVUHIOHMDUiQODUHQWDELOLGDGGH
GHVHDGD

(Q WpUPLQRV FRQFHSWXDOHV HO YDORU HFRQyPLFR VH REWHQGUi GLYLGLHQGR HO IOXMR SURPHGLR SHUSHWXR
SRUODWDVDGHUHQWDELOLGDG H[LJLGD(QHOHMHPSORORV GLYLGLGRVSRU R VHDSRU HO
UHVXOWDQ HQ ORV GH YDORU GH GHVHFKR 1yWHVH FRPR VL HO IOXMR IXHVH HO GREOH HO YDORU
HFRQyPLFRDXPHQWDWDPELpQDOGREOH

4XHGD WRGDYtD XQ SUREOHPD SRU UHVROYHU \D TXH QR HV SRVLEOH VXSRQHU TXH HO SUR\HFWR SXHGD
PDQWHQHUDSHUSHWXLGDGHOPLVPRQLYHOGHLQJUHVRVQHWRVVLQODUHSRVLFLyQQRUPDOGHHTXLSRVSDUD
PDQWHQHUODFDSDFLGDGSURGXFWLYDGHOSUR\HFWRTXHSRVLELOLWHJHQHUDUHVHIOXMRSURPHGLRSHUSHWXR
UHSRVLFLyQTXHVHUHIOHMDHQXQFDOHQGDULRGHLQYHUVLRQHVGHUHHPSOD]RTXHVHFDUDFWHUL]DSRUVXV
IOXMRVGHVLJXDOHVDORODUJRGHOWLHPSR

'HELGRDTXHHVWRLPSLGHDSOLFDUODIyUPXODGHODDFWXDOL]DFLyQGHXQDSHUSHWXLGDGVHUiQHFHVDULR
UHFXUULU D XQ DUWLILFLR HO FXDO VLQ HPEDUJR GLVWRUVLRQDUi VyOR GH PDQHUD LQVLJQLILFDQWH ORV
UHVXOWDGRVGHODHYDOXDFLyQ

(VWRHVVHGHGXFLUiGHOIOXMRGHFDMDSURPHGLRQRUPDODQXDOHVWLPDGRXQDFDQWLGDGFRQVWDQWHTXH
VH FRQVLGHUDUi VXILFLHQWH SDUD UHLQYHUWLU HQ HO PDQWHQLPLHQWR GH OD FDSDFLGDG SURGXFWLYD GHO
SUR\HFWRODTXHVHHVWLPDUiFRPRHOHTXLYDOHQWHDODGHSUHFLDFLyQDQXDOFRQWDEOHGHORVDFWLYRV
LQYROXFUDGRV'HHVWDIRUPDVHFDOFXODUiHOYDORUGHGHVHFKRFRPR

9' )&Q'
L

GRQGH)&QHVHOIOXMRGHFDMDGHXQDxRQRUPDO\'ODGHSUHFLDFLyQDQXDO
3

6L VH FDOFXOD HO YDORU GH GHVHFKR SRU OD FDSDFLGDG TXH WHQGUi HO SUR\HFWR SDUD FRQWLQXDU
JHQHUDQGRIOXMRVGHFDMDSRVLWLYRVDIXWXURQRVHSRGUiFRQVLGHUDUDGLFLRQDOPHQWHODUHFXSHUDFLyQ
GHHVWHFDSLWDOGHRSHUDFLyQ

/RDQWHULRUVHH[SOLFDSRUHOKHFKRGHTXHHOYDORUGHGHVHFKRGHOSUR\HFWRFXDQGRVHGHWHUPLQD
SRU HVWH PpWRGR HTXLYDOH DO YDORU DFWXDO GH ORV EHQHILFLRV IXWXURV TXH VH SRGUiQ REWHQHU VL
FRQWLQ~DIXQFLRQDQGRHOSUR\HFWRDSHUSHWXLGDGGHVSXpVGHOSHUtRGRFRQVLGHUDGRFRPRKRUL]RQWH
GHHYDOXDFLyQ

2EYLDPHQWHVLODHPSUHVDQRWLHQHFDSLWDOGHWUDEDMRQRSRGUiJHQHUDUEHQHILFLRVIXWXURVRGHVGH
RWURSXQWRGHYLVWDSDUDJHQHUDUORVGHEHUiLQYHUWLUUHFXUVRVHQpOFRQORTXHHOYDORUGHOQHJRFLR
VHUtDPHQRU

3iJLQDGH

Ejemplo 6.5

6XSyQJDVH TXH VH HYDO~D FRPSUDU XQ QHJRFLR TXH UHQWD DQXDOHV D SHUSHWXLGDG 6L HO
LQYHUVLRQLVWD H[LJH XQD UHQWDELOLGDG DQXDO GHO D VXV UHFXUVRV OH SXHGH DVLJQDU XQ YDORU GH
DO QHJRFLR (V GHFLU HO LQYHUVLRQLVWD HVWDUtD GLVSXHVWR D SDJDU HVWH YDORU \D TXH ORV
DQXDOHV FRUUHVSRQGHQ H[DFWDPHQWH DO TXH GHVHD JDQDU 3HUR VL VREUH ORV
GHEHDJUHJDUUHFXUVRVSRUHMHPSORSDUDUHSRQHUXQHYHQWXDOUHWLURGHOFDSLWDOGHWUDEDMR
SRUSDUWHGHOYHQGHGRUGHOQHJRFLRORVDQXDOHVVyOROHUHSRUWDUtDQHO\QRHO
DQXDOUHTXHULGRVREUHXQDLQYHUVLyQILQDOGH

6.6 Aplicación de los modelos

(O VLJXLHQWH HMHPSOR GHPXHVWUD FyPR SDUD XQ PLVPR FRQMXQWR GH DFWLYRV VH REWLHQHQ WUHV
UHVXOWDGRVGLVWLQWRVGHSHQGLHQGRGHOPpWRGRGHFiOFXORGHOYDORUGHGHVHFKRTXHVHXWLOLFH

&RPRVHSXHGHGHGXFLUHVWRHVLJXDOD
9GH 81
L
GRQGH81HVODXWLOLGDGQHWDGHVSXpVGHLPSXHVWRHQXQDxRQRUPDO
Ejemplo 6.6

6XSyQJDVHTXHHQXQSUR\HFWRGHDPSOLDFLyQVHUHTXLHUHHIHFWXDUODVVLJXLHQWHVLQYHUVLRQHVHQHO
PRPHQWRFHUR

,QYHUVLRQHV 0RQWR
7HUUHQRV
&RQVWUXFFLRQHV
(TXLSDPLHQWR

(QORVGHODLQYHUVLyQHQHTXLSDPLHQWRVHLQFOX\HXQDPiTXLQDTXHWLHQHXQYDORUG H
TXHGHEHVHUUHHPSOD]DGDFDGDRFKRDxRVHVWLPiQGRVHTXHSXHGHVHUYHQGLGDHQ

(OSUR\HFWRFRQVLGHUDFUHFHUHQGRVHWDSDVXQDKR\FRQODTXHVHHVSHUDLQFUHPHQWDUHOIOXMRGH
FDMDDFWXDOGHODHPSUHVDHQ\RWUDHQVHLVDxRVPiVSDUDDOFDQ]DUXQIOXMRGHFDMD
QRUPDOGHSRUVREUHHODFWXDO(OFUHFLPLHQWRSDUDVDWLVIDFHUHOLQFUHPHQWRHVWLPDGR
GH ODV YHQWDV UHTXHULUi GXSOLFDU OD LQYHUVLyQ HQ PDTXLQDULDV PLOORQHV PiV \ HIHFWXDU
FRQVWUXFFLRQHVDGLFLRQDOHVSRU

6HVXSRQGUiTXHWRGDVODVFRQVWUXFFLRQHVVHGHSUHFLDQFRQWDEOHPHQWHHQDxRV\TXHWRGDVODV
PiTXLQDVSXHGHQ KDFHUOR HQ DxRVLQGHSHQGLHQWHPHQWHGHFXiQWRWLHPSR GHFLGDODHPSUHVD
TXHGDUVHFRQHOODV

6HHVWLPDTXHDOILQDOL]DUHOGpFLPRDxRGHRSHUDFLyQGHOSUR\HFWRODVFRQVWUXFFLRQHV\HOWHUUHQR
SRGUtDQWHQHUXQYDORUFRPHUFLDOGHPLHQWUDVTXHODVPDTXLQDULDVWHQGUtDQXQYDORU
HVWLPDGRGH

3DUDDSOLFDUORVSURFHGLPLHQWRVGHFiOFXORGHOYDORUGHGHVHFKRSRUORVWUHVPpWRGRVSURSXHVWRV
VHVXSRQGUiXQDWDVDGHLPSXHVWRVGHOVREUHODVXWLOLGDGHV\XQDWDVDGHUHWRUQRH[LJLGDD
ODVLQYHUVLRQHVGHO
3iJLQDGH
&RPR VH H[SXVR DQWHULRUPHQWH HO YDORU GH GHVHFKR FRQWDEOH VH FDOFXOD FRPR OD VXPD GH ORV
YDORUHVOLEURGHORVDFWLYRVRFRPRODVXPDGHORTXHOHIDOWDSRUGHSUHFLDUDFDGDXQRGHHOORVHQ
HOPRPHQWRGHHIHFWXDUVXYDORUDFLyQ

/D WDEOD UHVXPH HO SURFHGLPLHQWR GH FiOFXOR GH ORV YDORUHV OLEUR LQGLYLGXDOHV \ WRWDO SDUD OD
HPSUHVD

7DEOD9DORUGHGHVHFKRFRQWDEOH

Activo Valor Vida Depreciación Años Depreciación Valor libro
de compra contable anual depreciándose acumulada
7
& DxRV
& DxRV
0 DxRV
0
0 DxRV
0 DxRV
'HSUHFLDFLyQDFXPXODGD 9DORUGHGHVHFKR

GRQGH 7 HV OD LQYHUVLyQ HQ WHUUHQR HIHFWXDGD HQ HO PRPHQWR FHUR & OD LQYHUVLyQ LQLFLDO HQ
FRQVWUXFFLRQHV & OD LQYHUVLyQ HQ FRQVWUXFFLRQHV SDUD OD DPSOLDFLyQ TXH VH UHDOL]D HQ HO
PRPHQWRVHLV0ODLQYHUVLyQLQLFLDOHQPiTXLQDVTXHSHUGXUDDxRV0 ODLQYHUVLyQLQLFLDO
HQ PiTXLQDV TXH WLHQHQ XQD YLGD ~WLO GH RFKR DxRV 0 OD LQYHUVLyQ HQ PiTXLQDV SDUD OD
DPSOLDFLyQTXHVHUHDOL]DHQHOPRPHQWRVHLV\0 ODLQYHUVLyQSDUDUHSRQHUODPiTXLQD0

'HDFXHUGRFRQHVWRHOYDORUGHGHVHFKRSRUHOPpWRGRFRQWDEOHHVGH

1yWHVHTXHQRVHLQFOX\yHOYDORUGHODFWLYRTXHIXHUHHPSOD]DGRDOILQDOGHODxRRFWDYRSRUQRVHU
GHSURSLHGDGGHODHPSUHVDDOPRPHQWRGHFDOFXODUHOYDORUGHGHVHFKR

(OWHUUHQRFRPRQRVHGHSUHFLDPDQWLHQHFRPRYDORUOLEURHOYDORUGHVXDGTXLVLFLyQ

3DUDFDOFXODUHOYDORUGHGHVHFKRFRPHUFLDOVHFRQVLGHUDHOYDORUGHPHUFDGR HVSHUDGRGHOWRWDO
GHDFWLYRVFRUUHJLGRSRUHOHIHFWRWULEXWDULR(VGHFLUVXSRQHTXHHOYDORUGHORVDFWLYRVQRHVOR
TXH HO PHUFDGR HVWi GLVSXHVWR D SDJDU SRU HOORV VLQR TXH OR KDFH LJXDO DO LQJUHVR QHWR TXH OD
HPSUHVDSHUFLELUtDHIHFWLYDPHQWHGHVXYHQWDGHVSXpVGHLPSXHVWR

'HDFXHUGRFRQORVDQWHFHGHQWHVGHOSUREOHPDHOYDORUGHGHVHFKRFRPHUFLDOVHREWHQGUtDGHOD
VLJXLHQWHIRUPD

9HQWDV
9DORUOLEUR
8WLOLGDG
,PSXHVWR
8WLOLGDGQHWD
9DORUOLEUR
9DORUGHVHFKR
&RPR VH SXHGH REVHUYDU SDUD FDOFXODU HVWH YDORU VH GHELy QHFHVDULDPHQWH FDOFXODU HO YDORU GH
GHVHFKR FRQWDEOH \D TXH HO HIHFWR WULEXWDULR VH REWLHQH UHVWDQGR HO YDORU OLEUR TXH WHQGUiQ ORV
DFWLYRVDOILQDOGHOGpFLPRDxR

3DUDFDOFXODUHOYDORUGHGHVHFKRSRUHOPpWRGRHFRQyPLFRGHEHWRPDUVHHOIOXMRGHFDMDGHXQ
DxR QRUPDO UHVWDUOH OD GHSUHFLDFLyQ DQXDO GHO FRQMXQWR GH DFWLYRV \ GLYLGLU HVH UHVXOWDGR SRU OD
WDVDGHUHWRUQRH[LJLGDDODVLQYHUVLRQHV

3iJLQDGH
&RPRHOSUR\HFWRGHDPSOLDFLyQVHSODQWHD HQ GRV HWDSDV HVSRVLEOHHVSHUDU TXH HQHOGpFLPR

DxR \D HVWp HVWDELOL]DGR HO LQJUHVR LQFUHPHQWDO QHWR DWULEXLEOH D OD DPSOLDFLyQ HQ
DQXDOHV &RPR VH PHQFLRQy DQWHULRUPHQWH D HVWH PRQWR GHEHUi GHGXFLUVH XQD FDQWLGDG
FRQVLGHUDGD FRUQR OD QHFHVDULD SURPHGLR DQXDO SDUD UHLQYHUWLU HQ PDQWHQHU OD FDSDFLGDG
SURGXFWLYD GH OD HPSUHVD D SHUSHWXLGDG FRPR HVWDEOHFH HO PRGHOR 6L OD GHSUHFLDFLyQ DQXDO
REWHQLGD GHO FXDGUR GH FiOFXOR GHO YDORU OLEUR HV GH HO YDORU GH GHVHFKR HFRQyPLFR
VHUtDGH

9'H

3RU~OWLPRHVQHFHVDULRFRQVLGHUDUTXHODHPSUHVDSRVHHUiDGHPiVGHORVDFWLYRVILMRVHOFDSLWDO
GHWUDEDMRLQYHUWLGRSDUDILQDQFLDUODRSHUDFLyQ(VWHYDORUFRQVWLWX\HSDUWHGHORVEHQHILFLRVTXHOD
HPSUHVD WHQGUi D VX GLVSRVLFLyQ SRU KDEHU LQYHUWLGR HQ pO DO KDFHU HO SUR\HFWR ,JXDO TXH HQ HO
FDVRGHORVDFWLYRVILMRVHVWHDFWLYRFRUULHQWHVHGHEHYDORUDUMXQWRFRQHOYDORUGHGHVHFKRSHUR
~QLFDPHQWHFXDQGRVHHPSOHDFXDOTXLHUDGHORVPpWRGRVGHYDORUDFLyQGHORVDFWLYRV

&XDQGR VH FDOFXOD HO YDORU GH GHVHFKR SRU HO PpWRGR HFRQyPLFR QR VH GHEH FRQVLGHUDU OD
UHFXSHUDFLyQGHOFDSLWDOGHWUDEDMRSRUFXDQWRHOSUR\HFWRVHYDORUDVyORHQIXQFLyQGHORVIOXMRV
GH FDMD TXH HVRV DFWLYRV SXHGHQ JHQHUDU D IXWXUR 'LFKR GH RWUD IRUPD HO SUR\HFWR QR SXHGH
JHQHUDUQLQJ~QIOXMRIXWXURVLQRWLHQHFDSLWDOGHWUDEDMR3RUHMHPSORVLHOSUR\HFWRSXHGHJHQHUDU
XQIOXMRSURPHGLRGH\H[LJHDOFDSLWDOHOGHUHQWDELOLGDGHOYDORUGHOSUR\HFWRHV
3HUR VL VH GHEH LQYHUWLU DGHPiV HQ UHSRQHU HO FDSLWDO GH WUDEDMR UHWLUDGR ORV \D QR
UHSUHVHQWDQHOGHODLQYHUVLyQWRWDOTXHDVFHQGHUtDD

Preguntas y problemas

&RPHQWHODVLJXLHQWHLQIRUPDFLyQ&RPRVXQRPEUHORLQGLFDSDUDFRQVWUXLUXQIOXMRGHFDMD
VHGHEHQFRQVLGHUDUVyORORVLQJUHVRV\HJUHVRVTXHRFDVLRQDHOSUR\HFWR
(QXQFLHODVSULQFLSDOHVFDWHJRUtDVHQTXHVHSXHGHQFODVLILFDUORVEHQHILFLRVGHXQSUR\HFWR
([SOLTXHFyPRVHMXVWLILFDODLQFOXVLyQGHOYDORUGHGHVHFKRHQHOIOXMRGHFDMDGHXQSUR\HFWR\
HQTXpFRQVLVWH
,QGLTXH ODV YtDV SRU ODV FXDOHV HO FRQVXPLGRU SUHIHULUi HO ELHQ R VHUYLFLR SURYLVWR SRU HO
SUR\HFWRTXHVHHYDO~DHQYH]GHRWUDRSFLyQH[LVWHQWHHQHOPHUFDGR
([SOLTXHORVHIHFWRVWULEXWDULRVGHORVGLVWLQWRVWLSRVGHEHQHILFLRVGHXQSUR\HFWR
8QD HPSUHVD HVWi HYDOXDQGR XQD QXHYD OtQHD GH SURGXFWRV OD TXH KD YHQLGR DQDOL]DQGR
GHVGH KDFH YDULRV DxRV 3RU HOOR FXHQWD FRQ XQD DGHFXDGD EDVH GH LQIRUPDFLyQ KLVWyULFD GH OD
RIHUWD\GHPDQGDSRUHOELHQVHJ~QHOFRPSRUWDPLHQWRTXHKDH[KLELGRHOSUHFLRHQHOSDVDGR(O
VLJXLHQWH FXDGUR UHVXPH ORV SURPHGLRV KLVWyULFRV REVHUYDGRV HQ OD LQGXVWULD \ TXH OD HPSUHVD
FRQVLGHUDFRPRSHUWLQHQWHVSDUDVXSURSLRSUR\HFWR

3UHFLR 'HPDQGD 2IHUWD
XQLGDGHV XQLGDGHV

3iJLQDGH

&RQHVWDLQIRUPDFLyQH[SOLTXHHOFRQFHSWRGHSUHFLRGHHTXLOLEULR\HOFRPSRUWDPLHQWRGHODRIHUWD
\ GHPDQGD DO YDULDU pVWH ¢(Q TXp FDVRV HO FRPSRUWDPLHQWR SXHGH VHU GLVWLQWR DO QRUPDOPHQWH
HVSHUDGR"
*UDILTXH \ DQDOLFHORVFRQFHSWRVGHUHQGLPLHQWRVPDUJLQDOHVGHFUHFLHQWHV \GH UHQGLPLHQWRV
QRSURSRUFLRQDOHV¢(QTXpFDVRVVHH[SOLFDUtDFDGDXQRGHHVWRVFRQFHSWRV"
(QXQFLHORVIDFWRUHVTXHGHWHUPLQDQHOSUHFLRPtQLPRSDUDHOSURGXFWRRVHUYLFLRTXHRIUHFHUi
HOSUR\HFWR
3DUDFDOFXODUHOSUHFLRTXHPD[LPL]DORVEHQHILFLRVXQDHPSUHVDKDGHWHUPLQDGRGHVSXpVGH
YDULRVDxRVGHDQDOL]DUHOFRPSRUWDPLHQWRGHOPHUFDGRTXHSRUFDGDSHVRTXHDXPHQWDHOSUHFLR
GHOSURGXFWRODVYHQWDVVHUHGXFHQHQXQLGDGHVPLHQWUDVTXHSRUFDGDSHVRTXHDXPHQWD
HO LQJUHVR SHU FiSLWD GH OD SREODFLyQ ODV YHQWDV VH LQFUHPHQWDQ HQ XQLGDGHV 7DPELpQ VH
VDEH TXH SRU FDGD SHUVRQD TXH VH LQFRUSRUD D OD SREODFLyQ REMHWLYR GHO SUR\HFWR ODV YHQWDV
VXEHQHQXQ\TXHSRUFDGDSHVRJDVWDGRHQSXEOLFLGDGHODXPHQWRHVGHXQ
(OLQJUHVRSHUFiSLWDVHHVWLPDHQ\ODSREODFLyQREMHWLYRVHFDOFXODHQPLOKDELWDQWHV
/RVJDVWRVHQSXEOLFLGDGGHODHPSUHVDHQSURPHGLRVRQGH
3RU RWUD SDUWH SDUD OD HODERUDFLyQ GHO SURGXFWR VH GHEHUi LQFXUULU HQ FRVWRV ILMRV DGLFLRQDOHV GH
DQXDOHV\HQXQFRVWRYDULDEOHGHSURGXFFLyQGHSRUXQLGDG
&RQHVWRVDQWHFHGHQWHVFDOFXOHHOSUHFLRTXHKDFHPi[LPRHOEHQHILFLRGHOSUR\HFWR
'HWHUPLQH HO SUHFLR TXH RSWLPL]D HO EHQHILFLR SDUD ODV VLJXLHQWHV IXQFLRQHV GH GHPDQGD \
FRVWRVFRQRFLGDV

4' S
&7 4

6L GXUDQWH HO KRUL]RQWH GH HYDOXDFLyQ GH XQ SUR\HFWR VH GHEH VXVWLWXLU XQ HTXLSR GHEH
FRQVLGHUDUVHVLHPSUHFRPRLQJUHVRHOSUHFLRGHPHUFDGRGHODFWLYR&RPHQWH
$QDOLFHHOHIHFWRWULEXWDULRTXHSXHGHWHQHUXQDFWLYRTXHVHYHQGHUiFRQSpUGLGDVFRQWDEOHV
GXUDQWHHOSHUtRGRGHHYDOXDFLyQ
&RPHQWHODVLJXLHQWHDILUPDFLyQ6LXQDHPSUHVDWLHQHODSROtWLFDGHQRYHQGHUORVDUWtFXORV
XVDGRVSDUDSRGHUHPSOHDUORVHQORVSHUtRGRVHQTXHORVDFWLYRVQXHYRVVHGHEHQGHWHQHUSDUD
VX QRUPDO SURFHVR GH PDQWHQLPLHQWR \ UHSDUDFLyQ QR GHEH LQFOXLUVH HQ HO IOXMR GH FDMD QLQJ~Q
HIHFWRGHODFWLYROLEHUDGRPHGLDQWHODVXVWLWXFLyQ
¢&yPR LQFOXLUtD HQ HO IOXMR GH FDMD OD YHQWD GH XQ WHUUHQR TXH VH OLEHUDUtD DO DSUREDU XQ
SUR\HFWRGHDEDQGRQRTXHVHHYDO~DHQXQKRUL]RQWHGHGLH]DxRV"
6L DO HYDOXDU XQ SUR\HFWR GH VXVWLWXFLyQ ORV FRVWRV VH LQFUHPHQWDQ HQWRQFHV QR GHEH
LQFOXLUVH QLQJ~Q HIHFWR WULEXWDULR HQ ORV IOXMRV GH FDMD \D TXH RFDVLRQD SpUGLGDV FRQWDEOHV
LQFUHPpQWDOHV&RPHQWH
(QXQFLH ORV SULQFLSDOHV IDFWRUHV D FRQVLGHUDU HQ XQ SUR\HFWR TXH EXVFD GHWHUPLQDU OD
FRQYHQLHQFLD GH YHQGHU VXV DFWXDOHV ERGHJDV SDUD RSWDU SRU HO DOTXLOHU GHO VHUYLFLR GH
DOPDFHQDMH
¢(Q TXp FDVRV OD UHLQJHQLHUtD SXHGH R QR VHU PiV FRQYHQLHQWH TXH HO PHMRUDPLHQWR
FRQWLQXR"
6LGRVPiTXLQDVSUHVWDQHOPLVPRVHUYLFLR\FXHVWDQORPLVPRHQWRQFHVVH
GHEHHOHJLUDTXHOODTXHSUHVHQWHORVPHQRUHVFRVWRVGHRSHUDFLyQ&RPHQWH
(QXQFLH\H[SOLTXHORVPRGHORVGHFiOFXORGHOYDORUGHGHVHFKRGHXQSUR\HFWR

&RPHQWHODVLJXLHQWHDILUPDFLyQ7RGRVORVSUR\HFWRVWLHQHQYDORUGHGHVHFKR

6XSRQJD TXH OD LPSOHPHQWDFLyQ GH XQ SUR\HFWR REOLJDUi D LQYHUWLU DQWHV GH OD SXHVWD HQ
PDUFKD HQ WHUUHQRV HQ FRQVWUXFFLRQHV HQ PDTXLQDULDV \ HQ
FDSLWDOGHWUDEDMR
6LVHKDFHHOSUR\HFWRHOGHODVPiTXLQDVVHGHEHUiUHHPSOD]DUFDGDFXDWURDxRV
/DGHSUHFLDFLyQGHODVFRQVWUXFFLRQHVVHKDFHHQDxRV\ODGHODVPDTXLQDULDVHQDxRV
&RQHVWDLQIRUPDFLyQGHWHUPLQHHOYDORUGHGHVHFKRFRQWDEOHSDUDHOSUR\HFWRDOFDERGH\
DxRV
3iJLQDGH
3DUD FRQWLQXDU FRQ VX SROtWLFD GH H[SDQVLyQ XQD HPSUHVD HYDO~D OD FRQYHQLHQFLD GH
DPSOLDUVHHQGRVHWDSDV/DSULPHUDHODxR\ODVHJXQGDHO3DUDORJUDUHVWRGHEHUi
FRQVWUXLU XQ QXHYR HGLILFLR TXH WLHQH TXH HVWDU WHUPLQDGR D ILQHV GHO FRQ XQD LQYHUVLyQ
HVWLPDGDHQ$GHPiVGHEHUiLQYHUWLUHQORVVLJXLHQWHVDFWLYRV

0DTXLQDULD &RVWR
$
%
&
'

/DVPiTXLQDV$\%VHGHEHQVXVWLWXLUFDGDDxRVPLHQWUDVTXHOD&FDGD\OD'FDGDDxRV
3DUD OD VHJXQGD HWDSD OD HPSUHVD GHEHUi FRPSUDU QXHYDV PiTXLQDV $ % \ & 1R VH UHTXLHUH
FRPSUDUXQDVHJXQGDPiTXLQD'\DTXHVXFDSDFLGDGGHSURGXFFLyQLQLFLDOSHUPLWHHQIUHQWDUVLQ
GLILFXOWDGHVHVWHFUHFLPLHQWR
(OFDSLWDOGHWUDEDMRVHLQFUHPHQWDUtDHQHQODSULPHUDHWDSD\HQHQODVHJXQGD
7RGDVODVPiTXLQDVVHGHSUHFLDQHQDxRV\ODFRQVWUXFFLyQHQDxRV
&RQ HVWD LQIRUPDFLyQ GHWHUPLQH HO YDORU GH GHVHFKR FRQWDEOH HQ XQ KRUL]RQWH GH HYDOXDFLyQ GH
GLH]DxRV

([SOLTXH ODV GLILFXOWDGHV TXH H[LVWHQ SDUD FDOFXODU HO YDORU GH GHVHFKR SRU HO PpWRGR
FRPHUFLDO\GHTXpIRUPDVVHSXHGHQHQIUHQWDU

(QODHODERUDFLyQGHXQIOXMRGHFDMDVHFRQVLGHUDTXHODVLWXDFLyQVHFRQVROLGD\HVWDELOL]DD
SDUWLU GHO VH[WR DxR 6L OD WDVD GH GHVFXHQWR H[LJLGD DO FDSLWDO HV GHO \ HO VLJXLHQWH IOXMR VH
SURQRVWLFDSDUDORVDxRVVHLVHQDGHODQWHFDOFXOHHOYDORUGHGHVHFKRHFRQyPLFR

,QJUHVRVSRUYHQWD
&RVWRVYDULDEOHV
&RVWRVILMRV
'HSUHFLDFLyQ
8WLOLGDGDQWHVLPSXHVWR
,PSXHVWR
8WLOLGDGQHWD
'HSUHFLDFLyQ
)OXMRGHFDMD
$O FDOFXODU HO YDORU GH GHVHFKR VLHPSUH VH GHEH FRQVLGHUDU OD UHFXSHUDFLyQ GHO FDSLWDO GH
WUDEDMRSRUVHUSDUWHGHOUHPDQHQWHGHODLQYHUVLyQ&RPHQWH
¢(QTXpVHGLIHUHQFLDHOIOXMRDQXDOSHUSHWXRGHOIOXMRDQXDOSURPHGLRSHUSHWXR"
$OFDOFXODUHOYDORUGHGHVHFKRHFRQyPLFRHVLQGLIHUHQWHDFWXDOL]DUHOIOXMRGHFDMDSURPHGLR
SHUSHWXRTXHODXWLOLGDGQHWD&RPHQWH
¢(QTXpFDVRVQRHVSRVLEOHRFRQYHQLHQWHFDOFXODUHOYDORUGHGHVHFKRGHXQSUR\HFWRSRUHO
PpWRGRHFRQyPLFR"
$QDOLFH FyPR VH GHEH FRQVLGHUDU GHQWUR GH XQ IOXMR GH FDMD HO YDORU GH GHVHFKR HQ XQ
SUR\HFWRGHDEDQGRQR
3DUD HO VLJXLHQWH HVWDGR GH UHVXOWDGRV SUHYLVWR SDUD HO ~OWLPR DxR GH OD HYDOXDFLyQ GH XQ
SUR\HFWRGHWHUPLQHHOYDORUGHGHVHFKRHFRQyPLFRSDUDXQDWDVDGHFRVWRGHFDSLWDOGHO

,QJUHVRVSRUYHQWD
9HQWDGHDFWLYRV
&RVWRVYDULDEOHV
&RVWRVILMRV
'HSUHFLDFLyQ
9DORUOLEUR
8WLOLGDGDQWHVLPSXHVWR
,PSXHVWR
8WLOLGDGQHWD

3iJLQDGH

¢(O IOXMR GH FDMD GH XQ SUR\HFWR GH DPSOLDFLyQ SXHGH SUHVHQWDU XQ YDORU GH GHVHFKR
QHJDWLYR"
&RPHQWH OD VLJXLHQWH DILUPDFLyQ +D\ FDVRV HQ TXH QR VH SXHGH FDOFXODU QLQJ~Q YDORU GH
GHVHFKR
1RVLHPSUHHVUHOHYDQWHFRQVLGHUDUHOYDORUGHGHVHFKRHQXQSUR\HFWR3RUHMHPSORFXDQGR
WRGRVORVDFWLYRVVHREWHQGUiQPHGLDQWHDOTXLOHU&RPHQWH
(QODHYDOXDFLyQ GH XQSUR\HFWR GHLQWHUQDOL]DFLyQGHOVHUYLFLRGHPDQWHQLPLHQWR VHHVWLPD
QHFHVDULRLQYHUWLUHQPDTXLQDULDGHPDQWHQLPLHQWR
SHVDGR \ HQ PDTXLQDULD OLYLDQD SDUD WDUHDV GH PDQWHQLPLHQWR SUHYHQWLYR 0LHQWUDV ODV
SULPHUDV WLHQHQ XQD GXUDFLyQ HVWLPDGD GH DxRV OD VHJXQGD GHEH UHHPSOD]DUVH FDGD VLHWH
DxRVDXQFXDQGRDPEDVVHGHSUHFLDQHQGLH]DxRV
/DPDTXLQDULDGHPDQWHQLPLHQWRSHVDGRSXHGHYHQGHUVHHQDOWpUPLQRGHVXYLGD~WLOUHDO
PLHQWUDVTXHODGHPDQWHQLPLHQWRSUHYHQWLYRHQDOWpUPLQRGHOVpSWLPRDxR
3RU RWUD SDUWH OD HPSUHVD GHEHUi FRQVWUXLU XQ JDOSyQ GH HVWUXFWXUD PHWiOLFD SDUD UHDOL]DU ODV
WDUHDVGHPDQWHQLPLHQWRFX\RFRVWRDVFLHQGHD\WLHQHODSRVLELOLGDGGHGHSUHFLDUVHHQ
DxRV$OFDERGHDxRVVHHVWLPDTXHSRGUtDVHUGHVDUPDGR\YHQGLGRHQXQGHORTXH
FRVWy
$OLQWHUQDOL]DUHOSURFHVRODHPSUHVDVHDKRUUDUiDQXDOHVTXHSDJDSRUHOPDQWHQLPLHQWR
H[WHUQRSHURGHEHUiDVXPLUORVVLJXLHQWHVFRVWRV

0DQRGHREUD
0DWHULDOHV
5HSXHVWRV
(QHUJtD
6HJXURV

&RQ HVWD LQIRUPDFLyQ FDOFXOH HO YDORU GH GHVHFKR SRU ORV PpWRGRV FRQWDEOH FRPHUFLDO \
HFRQyPLFRVLVDEHDGHPiVTXHODLQYHUVLyQHQFDSLWDOGHWUDEDMRDXPHQWDHQTXHODWDVD
GHLPSXHVWRVHVGHO\TXHODWDVDH[LJLGDGHUHWRUQRHVGHXQ
Bibliografía

%,(50$1 + \ 6 60,'7 7KH &DSLWDO %XGJHWLQJ 'HFLVLyQ (FRQRPLF $QDO\VLV RI OQYHVWPHQW
3URMHFWV0DFPLOODQ1HZ<RUN
%,(50$1 + & %21,1, \ : +$860$1 $QiOLVLV FXDQWLWDWLYR SDUD OD WRPD GH GHFLVLRQHV
5HDGLQJ0D$GGLVRQ:HVOH\
%5($/(<5\60<(56)XQGDPHQWRVGHILQDQFLDFLyQHPSUHVDULDO0F*UDZ+LOO0DGULG
&$1$'$-\RWURV$QiOLVLVGHODLQYHUVLyQGHFDSLWDOSDUDLQJHQLHUtD\DGPLQLVWUDFLyQ3UHQWLFH
+DOO+LVSDQRDPHULFDQD6$0p[LFR
&+$6( 5 \ 1 $48,/$12 'LUHFFLyQ \ DGPLQLVWUDFLyQ GH OD SURGXFFLyQ \ GH ODV RSHUDFLRQHV
5HDGLQJ0D$GGLVRQ:HVOH\
'(+2/$10/RVHQFDQWDGRUHVGHOPHUFDGRHQ3HUFHSFLyQ*HUHQFLDO,1&$(YROQXP

(672/ & (O DQiOLVLV GH FRVWRV \ EHQHILFLRV KWWSPHPEHUVWULSRGFRPDU(VWROFRVWRV
EHQHILFLRVKWP%XHQRV$LUHV
.(/(7<$$QiOLVLV\HYDOXDFLyQGHLQYHUVLRQHV($'$*HVWLyQ%DUFHORQD
/2(9<-$QiOLVLVGHOSXQWRGHHTXLOLEULR\GHODFRQWULEXFLyQFRPRKHUUDPLHQWDHQODHODERUDFLyQ
GH SUHVXSXHVWRV HQ $ 6:((1< \ 5 5$&+/,1 HG 0DQXDO GH SUHVXSXHVWRV 0F*UDZ+LOO
0p[LFR
2;(1)(/'7$$QiOLVLVGHFRVWREHQHILFLRSDUDODWRPDGHGHFLVLRQHV1RUPD%RJRWi
52%,1621 $ &RQWLQXRV LPSURYHPHQW LQ RSHUDWLRQ $ V\VWHPDWLF DSSURDFK WR ZDVWH UHGXFWLRQ
3URGXFWLYLW\3UHVV&DPEULGJH0DVV
6$3$*1&ULWHULRVGHHYDOXDFLyQGHSUR\HFWRV0F*UDZ+LOO0DGULG
6$3$*1\56$3$*3UHSDUDFLyQ\HYDOXDFLyQGHSUR\HFWRV0F*UDZ+LOO6DQWDIpGH%RJRWi

7,6627 0 (YDOXDFLyQ GH SUR\HFWRV KWWSPHPEHUVWULSRGFRP 8QLYHUVLGDG 6DQWLDJR GH &DOL

6=<&+2:6.,0/DGHPDQGDGHOELHQ
KWWSZZZDDHSRUJDUHVSDDQDOHSGIV]\FKRZVNLSGI%XHQRV$LUHV
3iJLQDGH
7
&DSLWXOR

COMO CONSTRUIR LOS FLUJOS

DE CAJA DEL PROYECTO

&RPRVHPHQFLRQyHQORVFDStWXORVDQWHULRUHVH[LVWHQYDULDVIRUPDVGHFRQVWUXLUHOIOXMRGHFDMD
GH XQ SUR\HFWR GHSHQGLHQGR GH OD LQIRUPDFLyQ TXH VH GHVHH REWHQHU PHGLU OD UHQWDELOLGDG GHO
SUR\HFWR OD UHQWDELOLGDG GH ORV UHFXUVRV SURSLRV LQYHUWLGRV HQ pO R OD FDSDFLGDG GH SDJR GH XQ
HYHQWXDOSUpVWDPRSDUDILQDQFLDUODLQYHUVLyQ3RUHOORODHVWUXFWXUDTXHGHEHUiDVXPLUHOIOXMRGH
FDMDGHSHQGHUiGHOREMHWLYRSHUVHJXLGRFRQODHYDOXDFLyQ

8QIDFWRUGHPXFKDUHOHYDQFLDHQODFRQIHFFLyQFRUUHFWDGHXQIOXMRGHFDMDHVODGHWHUPLQDFLyQGHO
horizonte de evaluación TXH HQ XQD VLWXDFLyQ LGHDO GHELHUD VHU LJXDO D OD YLGD ~WLO UHDO GHO
SUR\HFWRGHODFWLYRRGHOVLVWHPDTXHRULJLQDHOHVWXGLR'HHVWDIRUPDODHVWUXFWXUDGHFRVWRV\
EHQHILFLRVIXWXURV GHODSUR\HFFLyQHVWDUtDGLUHFWDPHQWHDVRFLDGDFRQODRFXUUHQFLDHVSHUDGDGH
ORVLQJUHVRV\HJUHVRVGHFDMDHQHOWRWDOGHOSHUtRGRLQYROXFUDGR6LQHPEDUJRODPD\RUtDGHODV
YHFHV HVWR QR HV SRVLEOH \D TXH HO FLFOR GH YLGD UHDO SXHGH VHU WDQ ODUJR TXH KDFH LPSRVLEOH
FRQILDU HQ ODV SUR\HFFLRQHV PiV DOOi GH FLHUWR SOD]R R SRUTXH OD FRPSDUDFLyQ GH DOWHUQDWLYDV GH
YLGDV ~WLOHV PX\ GLVWLQWDV KDFH FRQYHQLHQWH RSWDU SRU FULWHULRV TXH VH DGHF~HQ D FDGD VLWXDFLyQ
FRPRSRUHMHPSORHOSHUtRGRGHSURGXFFLyQUHTXHULGR VLH[LVWHQFRQWUDWRVGHSRUPHGLRODYLGD
~WLO GH OD DOWHUQDWLYD GH YLGD PiV FRUWD VL KD\ XQD FODUD WHQGHQFLD D OD LQQRYDFLyQ HQ VXV
FDUDFWHUtVWLFDVWpFQLFDVRODVSURSLDVSROtWLFDVLQWHUQDVGHODHPSUHVD

/D LPSRUWDQFLD GHO FLFOR GH YLGD GH ORV SUR\HFWRV VH PDQLILHVWD WDPELpQ HQ TXH GHWHUPLQDUi HO
SURFHGLPLHQWR TXH VH GHEHUi VHJXLU SDUD VX HYDOXDFLyQ (Q HVWH VHQWLGR VH SXHGH LGHQWLILFDU OD
H[LVWHQFLDGHDOWHUQDWLYDVFRQLJXDOYLGD~WLOFRQYLGDV~WLOHVGLVWLQWDVGRQGHH[LVWHUHSHWLELOLGDG
SHUSHWXD PHGLDQWH UHLQYHUVLRQHV HQ LJXDOHV WHFQRORJtDV R YLGDV ~WLOHV GLVWLQWDV GRQGH DO PHQRV
XQD GH ODV RSFLRQHV QR FRLQFLGH FRQ HO SHUtRGR GH HYDOXDFLyQ (O SULPHU FDVR FRUUHVSRQGH SRU
HMHPSORDODVHOHFFLyQGHOYHKtFXORTXHVHHPSOHDUiHQHOWUDQVSRUWHGHORVWUDEDMDGRUHVKDFLDOD
SODQWD GRQGH HV SRVLEOH HQFRQWUDU YHKtFXORV GH GLVWLQWD PDUFD TXH WHQJDQ XQD YLGD ~WLO PX\
SDUHFLGD(OVHJXQGRFDVRVHGDSRUHMHPSORFXDQGRXQDHPSUHVDPLQHUDHVWiHYDOXDQGRRSWDU
SRUXQDSODQWDJHQHUDGRUDGHHQHUJtDDFDUEyQRDSHWUyOHRGRQGHODGHFLVLyQTXHVHWRPHWLHQH
HVFDVD SRVLELOLGDG GH UHYHUWLUVH (O WHUFHU FDVR HV IUHFXHQWH HQ SUR\HFWRV TXH HYDO~DQ XQD
VXVWLWXFLyQ GH XQ DFWLYR DO TXH OH TXHGD SRFD YLGD ~WLO SRU RWUR QXHYR FX\D GXUDFLyQ SXHGH VHU
VXVWDQFLDOPHQWHPD\RU

7.1 Estructura general de un flujo de caja

8QIOXMRGHFDMDVHHVWUXFWXUDHQYDULDVFROXPQDVTXHUHSUHVHQWDQORVPRPHQWRVHQTXHRFXUUHQ
ORVFRVWRV\EHQHILFLRVGHXQSUR\HFWR&DGDPRPHQWRUHIOHMDGRVFRVDVORVPRYLPLHQWRVGHFDMD
3iJLQDGH
RFXUULGRV GXUDQWH XQ SHUtRGR JHQHUDOPHQWH GH XQ DxR \ ORV GHVHPEROVRV TXH GHEHQ HVWDU
UHDOL]DGRVSDUDTXHORVHYHQWRVGHOSHUtRGRVLJXLHQWHSXHGDQRFXUULU

6L HO SUR\HFWR VH HYDOXDUD HQ XQ KRUL]RQWH GH WLHPSR GH GLH] DxRV SRU HMHPSOR VH GHEHUi
FRQVWUXLU XQ IOXMR GH FDMD FRQ RQFH FROXPQDV XQD SDUD FDGD DxR GH IXQFLRQDPLHQWR \ RWUD SDUD
UHIOHMDUWRGRVORVGHVHPEROVRVSUHYLRVDODSXHVWDHQPDUFKD(VWD~OWLPDYDDQWHVTXHODVGHPiV
VHFRQRFHFRPRPRPHQWRFHURHLQFOX\HORTXHVHGHQRPLQDcalendario de inversiones

(O calendario de inversiones FRUUHVSRQGH D ORV SUHVXSXHVWRV GH WRGDV ODV LQYHUVLRQHV TXH VH
HIHFW~DQ DQWHV GHO LQLFLR GH OD RSHUDFLyQ TXH VH HVSHUD UHDOL]DU FRQ OD LPSOHPHQWDFLyQ GHO
SUR\HFWR

8QDIRUPDGHRUGHQDUORVGLVWLQWRVtWHPTXHFRPSRQHQHOIOXMRGHFDMDGHXQSUR\HFWRFRQVLGHUD
ORVFLQFRSDVRVEiVLFRVTXHVHPXHVWUDQHQODILJXUD

/RVingresos y egresos afectos a impuestoLQFOX\HQWRGRVDTXHOORVPRYLPLHQWRVGHFDMDTXHSRU
VX QDWXUDOH]D SXHGDQ DOWHUDU HO HVWDGR GH SpUGLGDV \ JDQDQFLDV R HVWDGR GH UHVXOWDGRV GH OD
HPSUHVD\SRUORWDQWRODFXDQWtDGHORVLPSXHVWRVVREUHODVXWLOLGDGHVTXHVHSRGUiQJHQHUDUSRU
ODLPSOHPHQWDFLyQGHOSUR\HFWR3RUHMHPSORHQWUHHVWHWLSRGHLQJUHVRVVHSXHGHQLGHQWLILFDUODV
PD\RUHV YHQWDV TXH SRGUiQ HVSHUDUVH GH XQD DPSOLDFLyQ ORV DKRUURV GH FRVWR SRU FDPELR GH
WHFQRORJtDRODYHQWDGHDOJ~QDFWLYRVLVHKDFHXQRXWVRXUFLQJRXQDEDQGRQRGHDOJXQDiUHDGH
DFWLYLGDGGHODHPSUHVD\HQWUHORVHJUHVRVODVUHPXQHUDFLRQHVLQVXPRVDOTXLOHUHV\FXDOTXLHU
GHVHPEROVRUHDOTXHVLJQLILTXHDGHPiVXQJDVWRFRQWDEOHSDUDODHPSUHVD

)LJXUD(WDSDVSDUDODFRQVWUXFFLyQGHXQIOXMRGHFDMD

Ingresos y egresos afectos a impuestos
Gastos no desembolsables
Cálculo del impuesto
Ajuste por gastos no desembolsables
Costos y beneficios no afectos a impuesto

/RV gastos no desembolsablesFRUUHVSRQGHQ DJDVWRVTXHVLQVHUVDOLGDVGHFDMDVRQSRVLEOHV
GHDJUHJDUDORVFRVWRVGHODHPSUHVDFRQILQHVFRQWDEOHVSHUPLWLHQGRUHGXFLUODXWLOLGDGVREUHOD
FXDOVHGHEHUiFDOFXODUHO PRQWRGHORVLPSXHVWRVD SDJDU3RUHMHPSORFRQVWLWX\HQFXHQWDVGH
JDVWRVFRQWDEOHVVLQVHUHJUHVRVGHFDMDODGHSUHFLDFLyQGHORVDFWLYRVILMRVODDPRUWL]DFLyQGH
ORVDFWLYRVLQWDQJLEOHV\HOYDORUFRQWDEOHRYDORUOLEURGHORVDFWLYRVTXHVHYHQGHQ

&RPR UHVXOWDGR GH ODV VXPDV \ UHVWDV GH LQJUHVRV \ JDVWRV WDQWR HIHFWLYRV FRPR QR
GHVHPEROVDEOHV VH REWLHQH OD XWLOLGDG DQWHV GH LPSXHVWR (Q OD WHUFHUD HWDSD OD GHO FiOFXOR GHO
LPSXHVWRFRUUHVSRQGHDSOLFDUODWDVDWULEXWDULDSRUFHQWXDOVREUHODVXWLOLGDGHVSDUDGHWHUPLQDUHO
PRQWRLPSRVLWLYRTXHVtHVXQHJUHVRHIHFWLYRQHFHVDULRGHLQFRUSRUDUHQODFRQVWUXFFLyQGHOIOXMR
GHFDMD'HVSXpVGHFDOFXODGR\UHVWDGRHOLPSXHVWRVHREWLHQHODXWLOLGDGQHWD
3iJLQDGH
(QDOJXQRVFDVRVVHVXPDUiXQDKRUURWULEXWDULRWDOFRPRVHKL]RHQHOFDStWXORDQWHULRUDOYHQGHU
XQDFWLYRFRQSpUGLGDVFRQWDEOHV3RUHMHPSORFXDQGRODHYDOXDFLyQGHRSFLRQHVVHKDFHVyORSRU
FRQVLGHUDFLRQHV GH FRVWRV HQ OD XWLOLGDG DQWHV GH LPSXHVWR VH UHIOHMDUi FXiQWR KDFH GLVPLQXLU
FDGDRSFLyQODXWLOLGDGWRWDOGHODHPSUHVD \HQFRQVHFXHQFLDHOLPSXHVWRWHQGUiVLJQRSRVLWLYR
SRUFRUUHVSRQGHUDXQDKRUURRPHQRUJDVWRWULEXWDULRDWULEXLEOHDFDGDRSFLyQ

(VWDPDWHULDVHDQDOL]DFRQPiVGHWDOOHHQHVWHPLVPRFDStWXOR

'DGRTXHORVJDVWRVQRGHVHPEROVDEOHVQRFRQVWLWX\HQXQDVDOLGDGHFDMD\IXHURQUHVWDGRVVyOR
SDUD FDOFXODU OD FXDQWtD GH ORV WULEXWRV GHVSXpV GH FDOFXODU HO LPSXHVWR VH GHEHUiQ HIHFWXDU ORV
DMXVWHV SRU gastos no desembolsables $TXt WRGRV ORV JDVWRV TXH QR FRQVWLWX\HQ HJUHVRV VH
YROYHUiQ D VXPDU SDUD DQXODU VX HIHFWR GLUHFWR HQ HO IOXMR GH FDMD SHUR GHMDQGR LQFRUSRUDGR VX
HIHFWRWULEXWDULR

(QXQSUR\HFWRGHDEDQGRQRRGHoutsourcingHVPX\SRVLEOHTXHVHSURGX]FDODHOLPLQDFLyQGH
DOJXQRVDFWLYRVORTXHLPSOLFDUiXQDUHGXFFLyQHQHOPRQWRGHODGHSUHFLDFLyQDQXDO(VWHPHQRU
JDVWRRDKRUURFRQWDEOHVHGHEHUiDQRWDUFRQVLJQRSRVLWLYRHQORVJDVWRVQRGHVHPEROVDEOHV\
QHJDWLYR HQ ORV DMXVWHV SRU JDVWRV QR GHVHPEROVDEOHV SDUD DQXODU VX HIHFWR &RPR WRGD
UHGXFFLyQ GH JDVWRV HVWR DXPHQWDUi OD XWLOLGDG DQWHV GH LPSXHVWR \ HQ FRQVHFXHQFLD VH YHUi
LQFUHPHQWDGRHOPRQWRGHORVLPSXHVWRV

(QORVcostos y beneficios no afectos a impuestoVHGHEHUiQLQFOXLUDTXHOORVPRYLPLHQWRVGHFDMD
TXH QR PRGLILFDQ OD ULTXH]D FRQWDEOH GH OD HPSUHVD \ TXH SRU OR WDQWR QR HVWiQ VXMHWRV D
LPSXHVWRV 3RU HMHPSOR HQ ORV HJUHVRV VH LQFOXLUiQ ODV LQYHUVLRQHV SRU FXDQWR DO DGTXLULU XQ
DFWLYR QR GLVPLQX\H OD ULTXH]D GH OD HPSUHVD VLQR TXH VyOR HVWi FDPELDQGR XQ DFWLYR FRUULHQWH
FRPRFDMDSRUHMHPSORSRUXQDFWLYRILMRFRPRPiTXLQDVRDXPHQWDQGRHOYDORUGHORVDFWLYRV\
ORV SDVLYRV VLPXOWiQHDPHQWH VL VX DGTXLVLFLyQ IXH ILQDQFLDGD FRQ GHXGD /D SpUGLGD SDUD OD
HPSUHVD VH SURGXFLUi SRVWHULRUPHQWH FXDQGR HQWUH HQ XVR HO DFWLYR &RPR VH PHQFLRQy DQWHV
HVWRVHUHIOHMDUiHQXQDSpUGLGDDQXDOGHXQDSDUWHGHVXYDORUORTXHVHUHJLVWUDUiFRQWDEOHPHQWH
HQ OD GHSUHFLDFLyQ (Q ORV EHQHILFLRV QR DIHFWRV D LPSXHVWRV VH LQFOXLUi OD YDORUDFLyQ GHO
UHPDQHQWH GH OD LQYHUVLyQ UHDOL]DGD \ RFXSDGD OD TXH VH H[SUHVDUi HQ HO YDORU GH GHVHFKR GHO
SUR\HFWRHOTXHLQFOXVRSXHGHWHQHUXQYDORUVXSHULRUDOGHODLQYHUVLyQLQLFLDO\VHDQRWDUiDOILQDO
GHO~OWLPRSHUtRGRGHHYDOXDFLyQ

&DGD XQR GH ORV FLQFR SDVRV RUGHQDUi OD LQIRUPDFLyQ TXH FRUUHVSRQGD D FDGD FXHQWD
UHJLVWUiQGRODHQODFROXPQDRPRPHQWR UHVSHFWLYR3RUHMHPSOR HQODFROXPQD RPRPHQWRVH
UHJLVWUDUiQWRGDVODVLQYHUVLRQHVTXHGHEHQHVWDUHIHFWXDGDVSDUDTXHHOSUR\HFWRSXHGDLQLFLDUVX
RSHUDFLyQDSDUWLUGHOSULPHUSHUtRGR

3UHYLRDODSXHVWDHQPDUFKDGHOSUR\HFWRODVLQYHUVLRQHVVHUHDOL]DQHQGLVWLQWRVPRPHQWRVGH
WLHPSRDXQTXHVHSUHVHQWDQSRUORJHQHUDOFRPRXQVRORPRQWRHQHOPRPHQWRFHUR(VWRKDFH
QHFHVDULR FRQVWUXLU XQ FDOHQGDULR GH LQYHUVLRQHV TXH SRVLELOLWH DJUHJDU HO FRVWR GHO FDSLWDO
LQPRYLOL]DGRGXUDQWHODHWDSDGHFRQVWUXFFLyQ\SXHVWDHQPDUFKD&RP~QPHQWHHVWHFDOHQGDULR
VH KDFH HQ SHUtRGRV PHQVXDOHV FRUUHVSRQGLHQGR HO ~OWLPR DO PRPHQWR FHUR GHO SUR\HFWR (V
GHFLUHOGHVHPEROVRUHDOL]DGRHQHO~OWLPRPHVQRRFDVLRQDFRVWRVGHFDSLWDO
1
&RPRVHYHUiPiVDGHODQWHHVWRHVDVtSRUTXHODPD\RUtDGHORVVRIWZDUHGHFRPSXWDFLyQ\ODVFDOFXODGRUDVFLHQWtILFDV
YLHQHQSURJUDPDGDVFRQODIyUPXOD

Q
(7.1) 9) &W LW
W

GRQGH9)HVHOYDORUILQDOGHOIOXMRGHOFDOHQGDULRGHLQYHUVLRQHV&WHOIOXMRGHFDGDSHUtRGRWHLODWDVDGHFRVWRGHFDSLWDO
SRUSHUtRGR
2WUDRSFLyQHVODHFXDFLyQ

Q
(7.2) 9) &W LW
W
(Q HVWH FDVR HO YDORU ILQDO HVWi H[SUHVDGR XQ SHUtRGR GHVSXpV GHO ~OWLPR IOXMR \ HQ FRQVHFXHQFLD HO FDOHQGDULR GH
LQYHUVLRQHVVHKDFHKDVWDXQPHVSHUtRGRDQWHVGHODSXHVWDHQPDUFKDGHOSUR\HFWR
3iJLQDGH

(QHOcalendario de inversionesVHGHEHQLQFOXLUWRGRVORVHJUHVRVGHULYDGRVGHODHYHQWXDOSXHVWD
HQ PDUFKD GHO SUR\HFWR VHDQ FDOLILFDGRV EDMR OD GHQRPLQDFLyQ GH LQYHUVLyQ R GH JDVWR 3RU
HMHPSOR HQWUH HVWRV ~OWLPRV HVWiQ DTXpOORV HQ TXH VH LQFXUUH SRU FRQFHSWR GH VHJXURV GH ODV
PDTXLQDULDV VXHOGRV DOTXLOHUHV LPSXHVWR WHUULWRULDO R HQHUJtD HQWUH RWURV GXUDQWH OD HWDSD GH
FRQVWUXFFLyQ R LQYHUVLyQ (Q HPSUHVDV HQ PDUFKD HVWRV HJUHVRV VRQ FDUJDGRV IUHFXHQWHPHQWH
FRPR JDVWRV GHO SHUtRGR SDUD ILQHV FRQWDEOHV \ WULEXWDULRV PLHQWUDV TXH ORV GH LQYHUVLyQ
SURSLDPHQWHWDOVHDFWLYDQSDUDSRVWHULRUPHQWHGHSUHFLDUORV

3RU RWUD SDUWH XQD FROXPQD GHO IOXMR FRPR OD 4 SRU HMHPSOR DQRWDUi ORV LQJUHVRV \ HJUHVRV
SUR\HFWDGRV SDUD HO FXDUWR DxR PiV DTXHOODV LQYHUVLRQHV TXH GHEHUiQ HVWDU UHDOL]DGDV SDUD
HQIUHQWDUXQFUHFLPLHQWRHQODRSHUDFLyQHQHOTXLQWRDxR

6LSRUHMHPSORFRPRVH PXHVWUD HQODWDEOD XQDFWLYRWLHQH XQDGXUDFLyQHVWLPDGDGHVHLV
DxRVDOILQDOGHOVH[WRSHUtRGRPRPHQWRVHGHEHUiLQFOXLUHOLQJUHVRHVSHUDGRGHODYHQWDGHO
TXH VH UHHPSOD]D DQWHV GH LPSXHVWR \ HO HJUHVR SRU OD LQYHUVLyQ GH UHSRVLFLyQ GHVSXpV GH
LPSXHVWR

1yWHVHTXHDODXPHQWDUODVLQYHUVLRQHVILMDVHQHOPRPHQWRVHLQFUHPHQWyWDPELpQODLQYHUVLyQ
HQFDSLWDOGHWUDEDMRSDUDDVHJXUDUHOILQDQFLDPLHQWRGHODPD\RUDFWLYLGDGTXHHODXPHQWRHQOD
RSHUDFLyQLPSOLFDUiSDUDHOQHJRFLR3RUHOFRQWUDULRHQHOPRPHQWRVHLQFOX\HXQDLQYHUVLyQILMD
\QRVHDJUHJDRWUDHQFDSLWDOGHWUDEDMRSRUVXSRQHUTXHODVXVWLWXFLyQGHDFWLYRVQRFDPELDORV
UHTXHULPLHQWRVGHFDSLWDOGHRSHUDFLyQ

Tabla 7.1(VWUXFWXUDJHQHUDOGHXQIOXMRGHFDMD

0 1 2 3 4 5 6 7 8 9 10
9HQWD SURGXFWR
VHUYLFLR
9HQWDDFWLYR
&RVWRV
IXQFLRQDPLHQWR
'HSUHFLDFLyQ
$PRUWL]DFLyQ
LQWDQJLEOH
9DORUFRQWDEOH
8WLOLGDG DQWHV
LPSXHVWR
,PSXHVWR
8WLOLGDGQHWD
'HSUHFLDFLyQ
$PRUWL]DFLyQ
LQWDQJLEOH
9DORUFRQWDEOH
,QYHUVLyQ
$PSOLDFLyQ
5HHPSOD]R
&DSLWDOGHWUDEDMR
9DORUGHGHVHFKR
)OXMRGHFDMD

3iJLQDGH
6LHOSUR\HFWRVHHYDO~DHQXQKRUL]RQWHGHGLH]DxRV\XQRGHORVDFWLYRVWLHQHH[DFWDPHQWHXQD
YLGD~WLOGHGLH]DxRVVH GHEHUiLQFOXLUHQHOPRPHQWROD UHSRVLFLyQGH HVHDFWLYRFXDQGR HO
YDORU GH GHVHFKR VH FDOFXOH SRU HO PpWRGR HFRQyPLFR DXQ FXDQGR VHD DO ILQDO GHO SHUtRGR GH
HYDOXDFLyQSRUFXDQWRODHPSUHVDWLHQHXQKRUL]RQWHGHYLGDVXSHULRUDOSOD]RGHHYDOXDFLyQ3DUD
TXH HO SUR\HFWR WHQJD OD FDSDFLGDG GH VHJXLU JHQHUDQGR EHQHILFLRV D IXWXUR ORV TXH VH
FRQVLGHUDUiQ SDUD FDOFXODU HO YDORU GH GHVHFKR GHO SUR\HFWR VH UHTXHULUi WRGD VX FDSDFLGDG
SURGXFWLYDLQVWDODGDGLVSRQLEOH

(VSRVLEOHREWHQHUXQUHVXOWDGRGHODHYDOXDFLyQPiVFHUWHURVLHQYH]GHDQRWDUODVXPDGHORV
IOXMRVGXUDQWHXQDxRpVWRVVHFDSLWDOL]DQSRUHMHPSORPHQVXDOPHQWHDJUHJiQGROHVHOFRVWRGHO
FDSLWDO XWLOL]DGR GHQWUR GH XQ DxR /R DQWHULRU VH XVD HVFDVDPHQWH \ VyOR FXDQGR H[LVWHQ
YDULDFLRQHV HVWDFLRQDOHV VLJQLILFDWLYDV GXUDQWH XQ DxR 2EYLDPHQWH OD FDSLWDOL]DFLyQ GH XQ IOXMR
DQXDOH[SUHVDGRPHQVXDOPHQWHGHEHUiKDFHUVHDODWDVDGHFRVWRGHFDSLWDOPHQVXDO
2
3DUDH[SUHVDUPHQVXDOPHQWHXQDWDVDDQXDOVHSXHGHUHFXUULUDODVLJXLHQWHIyUPXOD
BBBBBB
(7.3)LP ¥LD

GRQGHLPHVODWDVDGHLQWHUpVPHQVXDOH£DHVODWDVDGHLQWHUpVDQXDO

(Q OD JUDQ PD\RUtD GH ORV FDVRV VLQ HPEDUJR QR VH FDOFXODQ IOXMRV FDSLWDOL]DGRV HQ IRUPD
PHQVXDOSRUFXDQWRVHFRQVLGHUDTXHODYDULDFLyQHQHOPRQWRFDOFXODGR GH UHQWDELOLGDGSDUD HO
SUR\HFWR JHQHUDOPHQWH FDPELD HQ IRUPD SRFR VLJQLILFDWLYD \ SRUTXH SDUWH GHO HIHFWR HVWDFLRQDO
SXHGHVHUFRUUHJLGRSRUXQFDSLWDOGHWUDEDMRGHWHUPLQDGRVREUHFRQVLGHUDFLRQHVHVWDFLRQDOHVWDO
FRPRVHH[SOLFyHQHOFDStWXOR

(O horizonte de evaluación R SOD]R HQ TXH VH HYDOXDUi OD LQYHUVLyQ GHSHQGH PXFKR GH ODV
FDUDFWHUtVWLFDVGHFDGDSUR\HFWR6LHVXQRDOTXHVHOHDXJXUDXQDYLGD~WLOUHDOGHyDxRV
SRU HMHPSOR OR PHMRU VHUi FRQVWUXLU XQ IOXMR GH FDMD D HVH Q~PHUR GH DxRV 3HUR VL HO SUR\HFWR
SUHWHQGHPDQWHQHUVHHQHOWLHPSRKD\XQDFRQYHQFLyQQRHVFULWDTXHKDFHTXHODPD\RUtDGHORV
HYDOXDGRUHVXVHQXQSHUtRGRGHHYDOXDFLyQGHGLH]DxRV

/RVEHQHILFLRVTXHVRQSRVLEOHVGHHVSHUDUGHVSXpVGHOGpFLPRDxRVH UHIOHMDUiQHQHOYDORU GH
GHVHFKR GHO SUR\HFWR HO FXDO VH DQRWDUi FRPR XQ EHQHILFLR QR DIHFWR D LPSXHVWR HQ HO ~OWLPR
PRPHQWRGHOIOXMR

&XDQGR VH FRPSDUDQ SUR\HFWRV FRQ GLVWLQWDV YLGDV ~WLOHV GRV SURFHGLPLHQWRV GHVWDFDQ VREUH HO
UHVWRHYDOXDUWRGRVORVSUR\HFWRVDOSOD]RGHWpUPLQRGHOTXHWLHQHODPHQRUYLGD~WLORFDOFXODUHO
FRVWR DQXDO HTXLYDOHQWH GH ODV RSFLRQHV (Q HO SULPHU FDVR VH DVXPH TXH VL HO Pi[LPR WLHPSR
TXH SXHGH PDQWHQHUVH XQD VLWXDFLyQ HVWi GDGD SRU OD RSFLyQ GH PHQRU YLGD ~WLO OD HYDOXDFLyQ
FRQVLGHUDUiODFRQYHQLHQFLDGHPDQWHQHUHVDRSFLyQSRUWRGRHOUHVWRGHVXYLGD~WLORVXVWLWXLUOD
KR\SRURWUD(VGHFLUVLODHPSUHVDWXYLHUDXQHTXLSRXVDGRFX\DYLGD~WLOHVGHFLQFRDxRVPiV\
VX DOWHUQDWLYD HQ HO PHUFDGR WXYLHUD XQD YLGD ~WLO GH RFKR DxRV OD HYDOXDFLyQ VXSRQH TXH ODV
RSFLRQHV VRQ FDPELDU KR\ HO HTXLSR XVDGR R KDFHUOR DO FDER GH FLQFR DxRV DO WpUPLQR GH VX
SHUtRGRHVSHUDGRGHXVR
3
8QSURFHGLPLHQWRGLVWLQWRTXHVHH[SRQHHQORVVLJXLHQWHVFDStWXORVVHXWLOL]DSDUDGHWHUPLQDUHOPRPHQWRySWLPRGHOD
VXVWLWXFLyQ

(O YDORU GH GHVHFKR GH OD DOWHUQDWLYD GH PD\RU GXUDFLyQ UHIOHMDUi ORV EHQHILFLRV DGLFLRQDOHV TXH
SRGUtDQHVSHUDUVHGHVXPD\RUYLGD~WLO

(Q HO VHJXQGR FDVR VH VXSRQH TXH ODV RSFLRQHV GH GLVWLQWD YLGD ~WLO VRQ UHSHWLEOHV HQ HO ODUJR
SOD]RSRUORTXHFDOFXODUXQIOXMRSURPHGLRDQXDOTXHFRQVLGHUHORVFRVWRVGHLQYHUVLyQRSHUDFLyQ
\ FDSLWDO DVt FRPR ORV EHQHILFLRV GH RSHUDFLyQ \ UHPDQHQWHV GH OD LQYHUVLyQ HV HTXLYDOHQWH D
HYDOXDUDPEDVHQHOPX\ODUJRSOD]R

&XDQGR XQ SUR\HFWR PLGH OD FRQYHQLHQFLD GH XQ UHHPSOD]R GH DFWLYRV JHQHUDOPHQWH VHUi
LUUHOHYDQWHHOFDPELRHQORVQLYHOHVGHFDSLWDOGHWUDEDMRSDUDILQDQFLDUODRSHUDFLyQGHOQHJRFLR
3HURFDGDYH]TXHVHHYDO~H \DVHDXQDDPSOLDFLyQGHODFDSDFLGDGFRPRODLQWHUQDOL]DFLyQGH
DOJ~Q SURFHVR HQ OD HPSUHVD R HO DEDQGRQR X outsourcing GH DOJXQD DFWLYLGDG UHDOL]DGD
3iJLQDGH
LQWHUQDPHQWH VH GHEHUi LQFOXLU VHJ~Q FRUUHVSRQGD HO LQFUHPHQWR R GLVPLQXFLyQ GH OD LQYHUVLyQ
PDQWHQLGDHQFDSLWDOGHWUDEDMR

7.2 Situación base frente a situación con proyecto
o análisis incremental

/D HVWUXFWXUD JHQHUDO GH FRQVWUXFFLyQ GH FXDOTXLHU IOXMR GH FDMD HV OD PLVPD FXDOTXLHUD VHD HO
REMHWRGHODLQYHUVLyQRODILQDOLGDGGHOHVWXGLR6LQHPEDUJRFXDQGRHOSUR\HFWRVHHYDO~DSDUD
XQD HPSUHVD HQ PDUFKD VH SXHGHQ SUHVHQWDU GLVWLQWDV VLWXDFLRQHV TXH GHEHQ VHU FODUDPHQWH
FRPSUHQGLGDV SDUD SRGHU HPSOHDU HQ IRUPD FRUUHFWD ORV FULWHULRV TXH LQFRUSRUHQ ODV
SDUWLFXODULGDGHVGHFDGDXQDGHHVDVVLWXDFLRQHV

8QDSULPHUDIRUPDGHGHWHUPLQDUODFRQYHQLHQFLDGHXQDLQYHUVLyQTXHJHQHUHXQFDPELRUHVSHFWR
GHXQDVLWXDFLyQH[LVWHQWHHVPHGLDQWHODSUR\HFFLyQGHGRVIOXMRVGHFDMDFX\RVUHVXOWDGRVGHEHQ
VHU FRPSDUDGRV XQR SDUD OR TXH VH GHQRPLQD OD situación base R VLQ SUR\HFWR \ RWUR SDUD OD
situación con proyecto

(Q DPERV FDVRV VH GHEHUi HVWLPDU HO FRPSRUWDPLHQWR GHO IOXMR GH FDMD TXH HIHFWLYDPHQWH VH
HVSHUD TXH SXHGD RFXUULU VL VH RSWDUD SRU VHJXLU XQR X RWUR FXUVR GH DFFLyQ 3RU HMHPSOR VL HO
SUR\HFWRHYDO~DODFRQYHQLHQFLDGHUHDOL]DUXQUHHPSOD]RGHDOJXQDPDTXLQDULDVHGHEHUiDQRWDU
HQ HO PRPHQWR FHUR KR\ GH OD VLWXDFLyQ FRQ SUR\HFWR HO EHQHILFLR GDGR SRU OD SRVLELOLGDG GH OD
YHQWDGHOHTXLSRHQXVR\ODLQYHUVLyQSRUODFRPSUDGHOVXVWLWXWR3RUHVWHFRQFHSWRVLQHPEDUJR
QRVHGHEHUiDQRWDUQLQJ~QYDORUHQODVLWXDFLyQEDVHSRUFXDQWRQLVHYHQGHUiHOHTXLSRDFWXDOQL
VHFRPSUDUiXQRQXHYR

&XDQGRODVGRVVLWXDFLRQHVWLHQHQYDULDEOHVFRPXQHVpVWDVSRGUiQREYLDUVHSRUVHULUUHOHYDQWHV
SDUDODGHFLVLyQ3RUHMHPSORVLORVLQJUHVRVVRQLGpQWLFRVDOHOHJLUHOVLVWHPDGHWUDQVSRUWHSDUD
ODHPSUHVDHVWHtWHPSRGUiRPLWLUVHGHODVLWXDFLyQEDVH\GHODVLWXDFLyQFRQSUR\HFWR\HIHFWXDU
ODFRPSDUDFLyQSRUHOFULWHULRGHPtQLPRFRVWR
4

8QDDOWHUQDWLYDDOFULWHULRGHFRPSDUDUODVLWXDFLyQEDVHFRQODVLWXDFLyQFRQSUR\HFWRHVHIHFWXDU
XQ DQiOLVLV LQFUHPHQWDO HO TXH FRUUHFWDPHQWH DSOLFDGR GHEH FRQGXFLU DO PLVPR UHVXOWDGR 3RU
HMHPSORVLFRQHOFULWHULRDQWHULRUFRUUHVSRQGLHUDDQRWDUHQHOIOXMRGHFDMDGHODVLWXDFLyQEDVHXQ
FRVWRGHSRUFRQVXPRGHHQHUJtD\HQODVLWXDFLyQFRQSUR\HFWRHVWHtWHPEDMDDHQ
ODFRQVWUXFFLyQGHOIOXMRLQFUHPHQWDOVHGHEHUiDQRWDUXQEHQHILFLRGHSRUHODKRUURGHFRVWRV
HQHOFRQVXPRGHHQHUJtDVLHVTXHVHHMHFXWDHOSUR\HFWR

'H DFXHUGR FRQ HVWR HO UHVXOWDGR GH DPEDV DOWHUQDWLYDV GHEH QR VyOR FRQGXFLU D OD PLVPD
GHFLVLyQ VLQR WDPELpQ PRVWUDU H[DFWDPHQWH OD PDJQLWXG PRQHWDULD GH OD GLIHUHQFLD GH ORV
UHVXOWDGRV3RUHMHPSORVLHOUHVXOWDGRGHODSULPHUDDOWHUQDWLYDPXHVWUDXQEHQHILFLRQHWRSDUDOD
HPSUHVD GH HQ OD VLWXDFLyQ EDVH \ GH SDUD OD VLWXDFLyQ FRQ SUR\HFWR HQ HO
DQiOLVLVLQFUHPHQWDOHOUHVXOWDGRWHQGUtDTXHPRVWUDUXQEHQHILFLRQHWRGHTXHUHIOHMDUtDHQ
FXiQWRPHMRUDODVLWXDFLyQGHODHPSUHVDRHPSHRUDVLHMHFXWDHOSUR\HFWR&RQHVWHFULWHULRVLHO
UHVXOWDGRLQFUHPHQWDOIXHVHQHJDWLYRHQQRGHEHLQWHUSUHWDUVHFRPRXQDSpUGLGDDWULEXLEOH
DVLVHKDFHHOSUR\HFWRVLQRDXQDEDMDFRPSDUDWLYDHQORVEHQHILFLRVSRUHVWHPRQWR

(OVLJXLHQWHHMHPSORPXHVWUDODIRUPDGHFRQVWUXLUHOIOXMRGHFDMDPHGLDQWHORVGRVSURFHGLPLHQWRV
DOWHUQDWLYRVDFRPSDUDQGRODVLWXDFLyQEDVHUHVSHFWRGHODVLWXDFLyQFRQSUR\HFWR\EPHGLDQWH
XQDQiOLVLVLQFUHPHQWDO

(VWHSXQWRVHDQDOL]DFRQPiVGHWDOOHHQHOFDStWXORRFWDYR
3iJLQDGH
Ejemplo 7.1

6XSRQJDTXHXQDHPSUHVDHVWiHVWXGLDQGRODSRVLELOLGDGGHFDPELDUHOYHKtFXORTXHDFWXDOPHQWH
XVD SRU RWUR QXHYR TXH SRVLELOLWDUtD OD UHGXFFLyQ GH VXV DOWRV FRVWRV GH PDQWHQLPLHQWR \
UHSXHVWRV$PERVYHKtFXORVSUHVWDQHOPLVPRVHUYLFLRSRUORTXHVHFRQVLGHUDTXHORVEHQHILFLRV
GLUHFWRVQRVRQUHOHYDQWHVSDUDODGHFLVLyQ

(OYHKtFXORDFWXDOVHFRPSUyKDFHWUHVDxRVHQ+R\WLHQHXQYDORUGHPHUFDGRGH\
XQDYLGD~WLOGHFLQFRDxRVPiVDOFDERGHORVFXDOHVWHQGUiXQYDORUGHPHUFDGRGH(OFRVWR
GHIXQFLRQDPLHQWRDQXDOVHHVWLPDFRQVWDQWHHQ

(O QXHYR YHKtFXOR WLHQH XQ YDORU GH SHUR SHUPLWH UHGXFLU ORV FRVWRV GH IXQFLRQDPLHQWR D
VyOR

$PERV YHKtFXORV VH GHSUHFLDQ OLQHDOPHQWH HQ XQ WRWDO GH FLQFR DxRV (O YHKtFXOR DFWXDO VH KD
UHYDORUL]DGR FRQWDEOHPHQWH HQ HO SDVDGR UHJLVWUDQGR XQ YDORU OLEUR DFWXDO GH \ UHVWiQGROH
GRVDxRVSRUGHSUHFLDU/DWDVDGHLPSXHVWRDODVXWLOLGDGHVHVGHO

(Q FRQVLGHUDFLyQ D TXH HO YHKtFXOR DFWXDO WLHQH XQD YLGD ~WLO Pi[LPD GH RWURV FLQFR DxRV VH
FRPSDUDUiODFRQYHQLHQFLDGHTXHGDUVHSRUHVHSHUtRGRFRQHOYHKtFXORDFWXDORHOQXHYR6LpVWH
WXYLHVH XQD YLGD ~WLO HVWLPDGD GH VLHWH DxRV VH GHEH FDOFXODU VX YDORU GH GHVHFKR DO ILQDO GHO
SHUtRGRGHHYDOXDFLyQ3DUDHOORVXSRQJDTXHVHHVSHUDXQYDORUGHPHUFDGRGHVLWXYLHVH
FLQFRDxRVGHXVR

(Q SULPHU OXJDU VH FRQVWUXLUi HO IOXMR GH FDMD GH OD VLWXDFLyQ EDVH VLJXLHQGR ORV FLQFR SDVRV
PHQFLRQDGRV

DIngresos y egresos afectos a impuestoVHLQFOX\HHOLQJUHVRSRUODYHQWDGHOHTXLSRDFWXDODO
ILQDOGHVXYLGD~WLO\HOHJUHVRDVRFLDGRDOFRVWRGHIXQFLRQDPLHQWR

EGastos no desembolsablesGHELGRDTXHHOYHKtFXORDFWXDOOOHYDWUHVDxRVGHSUHFLiQGRVH \D
TXH HO SHUtRGR GH GHSUHFLDFLyQ HV GH FLQFR DxRV VH LQFOX\HQ GRV DxRV GH GHSUHFLDFLyQ
HTXLYDOHQWH DO GHO YDORU OLEUR UHYDORUL]DGR HQ FDGD DxR &RPR DO ILQDO GHO TXLQWR DxR HO
YHKtFXORHVWDUiWRWDOPHQWHGHSUHFLDGRVXYDORUOLEURDOPRPHQWRGHYHQGHUVHVHUiFHUR

FCálculo de impuestosHQHVWHFDVRODXWLOLGDGGHOSUR\HFWREDVHDUURMDXQUHVXOWDGRQHJDWLYRSRU
QRKDEHUVHLQFOXLGRORVLQJUHVRVGHODHPSUHVDTXHFRPRVHPHQFLRQyVRQLJXDOHVSDUDDPERV
YHKtFXORV\SRUORWDQWRLUUHOHYDQWHVSDUDODGHFLVLyQ3RUHVWRQRVHFRQVLGHUDHOLPSXHVWRFRPR
FHUR VLQR TXH VH PLGH HO DKRUUR WULEXWDULR FRQ TXH FRQWULEX\H HVWD RSFLyQ KDFLD HO WRWDO GH OD
HPSUHVD
GAjuste por gastos no desembolsablesVHDQRWDFRQVLJQRSRVLWLYRODGHSUHFLDFLyQUHVWDGDSDUD
FDOFXODU OD XWLOLGDG FRQWDEOH H LPSXHVWRV FRPR XQD IRUPD GH DQXODU VX HIHFWR SRU QR FRQVWLWXLU
PRYLPLHQWR GH FDMD 6L HO YHKtFXOR KXELHVH WHQLGR YDORU OLEUR DO PRPHQWR GH YHQGHUVH WDPELpQ
GHEHUtDVXPDUVHSDUD
HOLPLQDUVXHIHFWRVREUHHOIOXMR

HIngresos y egresos no afectos a impuestosHQHVWHHMHPSORODVLWXDFLyQEDVHQRUHTXLHUHKDFHU
QXHYDV LQYHUVLRQHV 7DPSRFR H[LVWH YDORU GH GHVHFKR GHO YHKtFXOR SRU FXDQWR VH FRQVLGHUy VX
YHQWDDOILQDOGHSHUtRGRGHHYDOXDFLyQ

(OIOXMRGHFDMDUHVXOWDQWHSDUDODVLWXDFLyQEDVHVHPXHVWUDHQODWDEOD

3iJLQDGH
7DEOD)OXMRGHFDMDVLWXDFLyQEDVHRVLQSUR\HFWR

6LQSUR\HFWR 0 1 2 3 4 5
9HQWDDFWLYR
&RVWRIXQFLRQDPLHQWR
'HSUHFLDFLyQ
9DORUOLEUR
8WLOLGDG
,PSXHVWR
8WLOLGDGQHWD
'HSUHFLDFLyQ
9DORUOLEUR
)OXMR

(Q OD VLWXDFLyQ FRQ SUR\HFWR VH REVHUYDQ ORV VLJXLHQWHV FRPSRQHQWHV GHO IOXMR GH FDMD GHO
SUR\HFWR

D Ingresos y egresos afectos a impuesto VL VH KDFH HO UHHPSOD]R VH SRGUi YHQGHU HO YHKtFXOR
DFWXDOHQ1RVHDQRWDODYHQWDGHODFWLYRQXHYRGHQWURGHFLQFRDxRVGHELGRDTXHORPiV
SUREDEOH HV TXH HQ HVD RSRUWXQLGDG QR VH YHQGD SRU OR TXH VH GHEH UHJLVWUDU FRPR YDORU GH
GHVHFKR(OQXHYRFRVWRGHIXQFLRQDPLHQWREDMDHQHVWDDOWHUQDWLYDDDQXDOHV

E Gastos no desembolsables LQFOX\H OD GHSUHFLDFLyQ DQXDO GHO DFWLYR HQ FLQFR DxRV \ HO YDORU
OLEURGHOYHKtFXORTXHVHYHQGHHOTXHFRUUHVSRQGHDORTXHIDOWDSRUGHSUHFLDU

FCálculo del impuestoHOFiOFXORHVVLPLODUDOGHODVLWXDFLyQEDVHDXQTXHHQHOPRPHQWRFHUR
VHREVHUYDXQHIHFWRWULEXWDULR

QHJDWLYRSRUHODXPHQWRGHODVXWLOLGDGHVFRQWDEOHVJHQHUDGRSRUODYHQWDGHOYHKtFXOR

GAjuste por gastos no desembolsablesVHVLJXHHOPLVPRSURFHGLPLHQWRGHODVLWXDFLyQEDVH

H Ingresos y egresos no afectos a impuesto LQFOX\H HO YDORU GH OD LQYHUVLyQ GH UHSRVLFLyQ HQ HO
PRPHQWR FHUR \ HO YDORU GH GHVHFKR R YDORU UHPDQHQWH GH OD LQYHUVLyQ TXH VH FDOFXOy SRU
HOPpWRGRFRPHUFLDOGHODVLJXLHQWHIRUPD

9HQWDDFWLYR
9DORUOLEUR
8WLOLGDG
,PSXHVWR
8WLOLGDGQHWD
9DORUOLEUR
9DORUGHGHVHFKR

(Q HVWH FDVR QR HV FRQYHQLHQWH DSOLFDU HO PpWRGR FRQWDEOH \D TXH OD YLGD ~WLO FRQWDEOH GH ORV
YHKtFXORV GLILHUH GH OD YLGD ~WLO UHDO GLVWRUVLRQiQGRVH ORV UHVXOWDGRV (Q HVWH HMHPSOR DPERV
YHKtFXORV WLHQHQ XQ YDORU OLEUR GH FHUR DO ILQDO GHO TXLQWR DxR VLQ HPEDUJR PLHQWUDV HO YHKtFXOR
DFWXDOQRWHQGUiXVRDOWHUQDWLYRDOFDERGHHVHSHUtRGRDOYHKtFXORQXHYROHUHVWDUiQWRGDYtDGRV
DxRVPiVGHYLGD2EYLDPHQWHHQHVHPRPHQWRDPERVDFWLYRVQRSXHGHQWHQHUHOPLVPRYDORU

(O PpWRGR GHO YDORU GH GHVHFKR HFRQyPLFR WDPSRFR VH SXHGH DSOLFDU \D TXH DO H[FOXLU ORV
LQJUHVRVSRUFRQVLGHUDUORVLUUHOHYDQWHVSDUDODGHFLVLyQVHWUDEDMDFRQIOXMRVQHJDWLYRVTXHKDFHQ
LPSRVLEOHYDORUDUHOUHPDQHQWHGHODLQYHUVLyQDFWXDOL]DQGRFRVWRV

(OIOXMRUHVXOWDQWHSDUDODVLWXDFLyQFRQSUR\HFWRVHH[SRQHHQODWDEOD
3iJLQDGH
'HODPHGLFLyQGHODUHQWDELOLGDGGHDPEDVRSFLRQHVVHFRQFOXLUiFXiOHVODPiVFRQYHQLHQWH(Q
HVWHFDVRVHRSWDUiSRUODPHQRVQHJDWLYDGHODVGRV

8QDIRUPDDOWHUQDWLYDGHOOHJDUDODPLVPDLQIRUPDFLyQGH DSR\R DODGHFLVLyQHVODGHFRQVWUXLU
GLUHFWDPHQWH XQ IOXMR GH FDMD LQFUH PHQWDO 3DUD HOOR VH GHEH LQFOXLU OD YDULDFLyQ RFDVLRQDGD HQ
FDGD tWHP SUHVXSXHVWDGR HQ HO IOXMR SRU OD HYHQWXDO DSUREDFLyQ GHO SUR\HFWR GH VXVWLWXFLyQ
VLJXLHQGRWDPELpQORVFLQFRSDVRVDQWHULRUHV

7DEOD)OXMRGHFDMDFRQSUR\HFWR

&RQSUR\HFWR 0 1 2 3 4 5
9HQWDDFWLYR
&RVWRIXQFLRQDPLHQWR
'HSUHFLDFLyQ
9DORUOLEUR
8WLOLGDG
,PSXHVWR
8WLOLGDGQHWD
'HSUHFLDFLyQ
9DORUOLEUR
,QYHUVLyQ
9DORUGHVHFKR
)OXMR

DIngresos y egresos afectos a impuestoVHGHEHQLQFOXLUFRQVLJQRSRVLWLYRHOPD\RULQJUHVRSRU
OD YHQWD GHO YHKtFXOR DFWXDO HQ HO PRPHQWR FHUR \ HO PHQRU LQJUHVR SUHVXSXHVWDGR DO ILQDO GHO
TXLQWR DxR SRU GHMDU GH YHQGHUVH HO DFWLYR HVH DxR 6H DJUHJD FRQ VLJQR SRVLWLYR HO DKRUUR R
UHGXFFLyQGHORVFRVWRVGHIXQFLRQDPLHQWRTXHSHUPLWHWUDEDMDUFRQXQYHKtFXORQXHYR

E Gastos no desembolsables LQFOX\H OD YDULDFLyQ HVSHUDGD HQ OD GHSUHFLDFLyQ \ YDORU OLEUR
5HVSHFWR GH OD GHSUHFLDFLyQ HO QXHYR YHKtFXOR SHUPLWH D OD HPSUHVD LQFUHPHQWDU HVWH JDVWR HQ
FDGDXQRGHORVGRVSULPHURVDxRV\HQGHOWHUFHURDOTXLQWR(OYDORUOLEURYDFRQVLJQR
QHJDWLYRHQHOPRPHQWRFHUR\VLKXELHVHVLGRGLVWLQWRDFHURFRQVLJQRSRVLWLYRHQHOPRPHQWR
FLQFR(VWRGHEHVHUDVtSRUTXHDOLJXDOFRPRVHDQRWyORTXHVHGHMDGHSHUFLELUSRUODYHQWDGHO
YHKtFXORVHGHEHLQFRUSRUDUHOHIHFWRWULEXWDULRTXHVHGHMDGHDKRUUDUSRUQRUHEDMDUHOYDORUOLEUR
GHODVXWLOLGDGHVFRQWDEOHVSUHVXSXHVWDGDVSDUDODHPSUHVD

FCálculo del impuestoVHSURFHGHGHLJXDOPDQHUDTXHHQORVFDVRVDQWHULRUHV

G Ajuste por gastos no desembolsables VH UHYHUVDQ ORV JDVWRV QR GHVHPEROVDEOHV SRU QR
FRQVWLWXLUPRYLPLHQWRVGHFDMD1yWHVHTXHVLHOYHKtFXORDFWXDOVHKXELHVHUHHPSOD]DGRSRURWUR
PiV SHTXHxR \ GH PHQRU YDORU OD GHSUHFLDFLyQ DQXDO SRGUtD KDEHU GLVPLQXLGR 6L DVt IXHVH
KDEUtDTXHFRQVLGHUDUXQDKRUURGHGHSUHFLDFLyQFRQVLJQRSRVLWLYRDQWHVGHLPSXHVWR\SRUOR
WDQWR WHQGUtD VLJQR QHJDWLYR HQ OD HWDSD GH DMXVWH SRU JDVWRV QR GHVHPEROVDEOHV (O YDORU OLEUR
WDPELpQVHDQXODFDPELDQGRVXVLJQRGHVSXpVGHLPSXHVWR(QHVWHFDVRYDFRQVLJQRSRVLWLYR
HQHOPRPHQWRFHUR\FRQVLJQRQHJDWLYRHQHOPRPHQWRFLQFRVLKXELHVHWHQLGRXQYDORUGLVWLQWRD
FHUR

HIngresos y egresos no afectos a impuestoLQFOX\HODLQYHUVLyQLQLFLDOTXHGHWHUPLQDODRSFLyQGH
KDFHUHOUHHPSOD]R\VXYDORUUHPDQHQWHDOILQDOGHOSHUtRGRGHHYDOXDFLyQ

(OUHVXOWDGRGHOIOXMRLQFUHPHQWDOVHPXHVWUDHQODWDEOD

3iJLQDGH
7DEOD)OXMRGHFDMDLQFUHPHQWDO

,QFUHPHQWDO 0 1 2 3 4 5
9HQWDDFWLYR
$KRUURFRVWR
&DPELRGHSUHFLDFLyQ
9DORUOLEUR
8WLOLGDG
,PSXHVWR
8WLOLGDGQHWD
'HSUHFLDFLyQ
9DORUOLEUR
,QYHUVLyQ
9DORUGHVHFKR
)OXMR

&RPRVHSXHGHREVHUYDUHQODWDEODODGLIHUHQFLDHQWUHORVIOXMRVGHFDMDGHODVLWXDFLyQEDVH\
ODVLWXDFLyQFRQSUR\HFWRFRLQFLGHFRQHOIOXMRGHFDMDGHODQiOLVLVLQFUHPHQWDO&RPRVHYHUiPiV
DGHODQWH OD UHQWDELOLGDG GH OD LQYHUVLyQ LQFUHPHQWDO FRUUHVSRQGH D OD GLIHUHQFLD GH ODV
UHQWDELOLGDGHVGHODVRSFLRQHVDQDOL]DGDV

7DEOD&RPSDUDFLyQGHIOXMRVFRQ\VLQSUR\HFWRYHUVXVIOXMRLQFUHPHQWDO

0 1 2 3 4 5
&RQ3UR\HFWR
6LQ3UR\HFWR
'LIHUHQFLD

7.3 Flujo de caja para una desinversión

8Q FDVR SDUWLFXODU GH HYDOXDFLyQ HQ HPSUHVDV HQ PDUFKD OR FRQVWLWX\HQ ORV SUR\HFWRV GH
GHVLQYHUVLyQTXHFRQVLVWHQFRUQRVXQRPEUHORLQGLFDHQPHGLUODFRQYHQLHQFLDGHOLTXLGDUSDUWH
GH ODV LQYHUVLRQHV \D VHD SRUTXH VH HVWLPD TXH HV XQ PDO QHJRFLR DEDQGRQR R SRUTXH H[LVWH
RWUD RSFLyQ PiV UHQWDEOH RXWVRXUFLQJ SDUD PDQWHQHU HO QLYHO GH RSHUDFLyQ SHUR EDMR RWUD
HVWUXFWXUDGHFRVWRV

/D FRQVWUXFFLyQ GHO IOXMR GH FDMD SDUD HVWD VLWXDFLyQ FRQIXQGH FRQ IUHFXHQFLD D TXLHQHV HYDO~DQ
XQDRSFLyQGHGHVLQYHUVLyQHODERUDQGRGLUHFWDPHQWHXQIOXMRLQFUHPHQWDOGHELGRDTXHORVFRVWRV
DSDUHFHQ FRPR EHQHILFLRV PHQRU SURGXFFLyQ FRQ DKRUURV GH FRVWRV ORV LQJUHVRV FRQ VLJQR
QHJDWLYR PHQRUHV YHQWDV ODV GHSUHFLDFLRQHV FRQ VLJQR SRVLWLYR \ HO YDORU GH GHVHFKR FRPR
QHJDWLYR HQWUH RWURV (O VLJXLHQWH HMHPSOR H[SOLFD HVWDV VLWXDFLRQHV \ FyPR VH GHEH SURFHGHU
FRUUHFWDPHQWH

Ejemplo 7.2

6XSRQJD TXH OD HPSUHVD DGTXLULy KDFH GRV DxRV XQD PDTXLQDULD FDSD] GH SURGXFLU
XQLGDGHV DQXDOHV GH XQ SURGXFWR SDUD HQIUHQWDU XQD SUR\HFFLyQ RULJLQDO GH YHQWDV GH
XQLGDGHV6LQHPEDUJRQRKDORJUDGRSRVLFLRQDUVHHQHOPHUFDGRORTXHVHKDWUDGXFLGRHQTXH
KDDOFDQ]DGRQLYHOHVGHYHQWDVTXHVHKDQFRQVROLGDGRHQVyORXQLGDGHVSRUDxRFRQXQ
SUHFLR XQLWDULR GH /RV GLIHUHQWHV HVWXGLRV GH PHUFDGR LQGLFDQ TXH VHUi PX\ GLItFLO VXSHUDU
HVWHQLYHOHQHOIXWXUR
3iJLQDGH
3RU HVWD UD]yQ \ SRUTXH HV LPSRVLEOH XWLOL]DU OD FDSDFLGDG RFLRVD GH OD PDTXLQDULD HQ RWUR XVR
DOWHUQDWLYRVHKD GHFLGLGR HYDOXDUODFRQYHQLHQFLDGHYHQGHUHVWH DFWLYR \VXVWLWXLUORSRURWURGH
PHQRUFDSDFLGDG\FRQXQDYLGD~WLOGHVyORDxRVSOD]RHQTXHODHPSUHVDUHHYDOXDUiFRQWLQXDU
FRQ HVWH SURGXFWR HQ HO PHUFDGR /RV SURYHHGRUHV GH PDTXLQDULD RIUHFHQ XQ HTXLSR DOWHUQDWLYR
TXH SHUPLWH SURGXFLU XQLGDGHV SRU DxR OR TXH REOLJDUtD D UHGXFLU ODV YHQWDV HQ
XQLGDGHVHQFDVRGHDFHSWDUVHODVXVWLWXFLyQ

(OHTXLSRDFWXDOVHFRPSUyHQ+R\WLHQHXQYDORUGHPHUFDGRFRPRDFWLYRXVDGRGH
6XYLGD~WLOUHVWDQWHVHHVWLPDHQRFKRDxRV\VHSUR\HFWDXQSUHFLRGHYHQWDHQFLQFR
DxRVPiVGHVyOR(QHVWRVGRVDxRVQRKDVLGRUHYDORUL]DGRFRQWDEOHPHQWH(OFRVWRGH
RSHUDFLyQREVHUYDGRKLVWyULFDPHQWHHVWiFRQVWLWXLGRSRU

0DWHULDOHV SRUXQLGDG
0DQRGHREUDGLUHFWD SRUXQLGDG
&RVWRILMRGHIDEULFDFLyQ SRUDxR

(OHTXLSRQXHYRWLHQHXQYDORUGH\VHHVWLPDTXHDOILQDOGHVXYLGD~WLOGHDxRVSRGUi
VHU YHQGLGR HQ 6H HVWLPD TXH HVWD PiTXLQD SRGUi WUDEDMDU FRQ FRVWRV ILMRV GH
IDEULFDFLyQGHVyORDQXDOHVGHELGRDOPHQRUJDVWRHQVHJXURVPDQWHQLPLHQWR\RWURV1R
VH HVSHUDQ FDPELRV HQ ORV FRVWRV YDULDEOHV GH SURGXFFLyQ \D TXH VH HVWLPD TXH QR KDEUi
HFRQRPtDVQLGHVHFRQRPtDVGHHVFDOD7DPSRFRVHFRQVLGHUDTXHSRGUiLPSDFWDUDRWURVFRVWRV
GHOUHVWRGHODHPSUHVDFRPRORVGHDGPLQLVWUDFLyQRYHQWDV \DTXHHVWHSURGXFWRHVPDUJLQDO
GHQWURGHWRGDODJDPDTXHVHHODERUDDFWXDOPHQWH

$PERVHTXLSRVVHSXHGHQGHSUHFLDUFRQWDEOHPHQWHHQGLH]DxRVLQGHSHQGLHQWHPHQWHGHOWLHPSR
TXHODHPSUHVDGHVHHTXHGDUVHFRQHOORV/RVLPSXHVWRVDODVXWLOLGDGHVDVFLHQGHQDXQ

/D HPSUHVD PDQWLHQH XQD LQYHUVLyQ HQ FDSLWDO GH WUDEDMR HTXLYDOHQWH D FXDWUR PHVHV GH FRVWRV
YDULDEOHV\H[LJHDSOLFDUHVWHHVWiQGDUDWRGRVORVSUR\HFWRVTXHVHHYDO~DQHQHOOD

'HDFXHUGRFRQHVWDLQIRUPDFLyQHOIOXMRGHFDMDLQFUHPHQWDOWRPDODIRUPDTXHPXHVWUDODWDEOD

7DEOD)OXMR,QFUHPHQWDOSDUDXQSUR\HFWRGHGHVLQYHUVLyQ

0 1 2 3 4 5
,QJUHVR
9HQWDGHDFWLYRV
$KRUURFRVWRVYDU
$KRUURFRVWRVILMRV
9DORUOLEUR
'HSUHFLDFLyQ
8WLOLGDG
,PSXHVWR
8WLOLGDGQHWD
'HSUHFLDFLyQ
9DORUOLEUR
,QYHUVLyQILMD
&DSLWDOGHWUDEDMR
9DORUGHGHVHFKR
)OXMR

/RVLQJUHVRVGH QHJDWLYRVGXUDQWHORVFLQFRDxRVVHH[SOLFDQSRUODPHQRUYHQWDGH
XQLGDGHVDQXDOHVRFDVLRQDGDSRUODLQFDSDFLGDGGHODQXHYDPiTXLQDSDUDPDQWHQHUODVYHQWDV
DFWXDOHV

3iJLQDGH
6LVHKDFHODVXVWLWXFLyQODHPSUHVDSRGUtDYHQGHUKR\HOHTXLSRYLHMRHQ\HOQXHYRDO
ILQDOGHVXYLGD~WLOUHDOGHFLQFRDxRVHQ&RPRHOSULPHURFRVWy\VHGHSUHFLD
HQ DxRV VX YDORU OLEUR FRUUHVSRQGH D ORV RFKR DxRV TXH IDOWD SRU GHSUHFLDU HV GHFLU RFKR
YHFHVORTXHGD3RURWUDSDUWHHOHTXLSRQXHYRVHYHQGHUtDMXVWRHQODPLWDGGH
VXSHUtRGRGHGHSUHFLDFLyQSRUORTXHVXYDORUOLEURFRUUHVSRQGHUtDDO GHORVGHVX
SUHFLRGHFRPSUDRVHD

$OGLVPLQXLUODSURGXFFLyQHQXQLGDGHVODHPSUHVDGHMDGHJDVWDUGHFRVWRYDULDEOHSRU
XQLGDG DQXDOHV \ DKRUUD GH FRVWR ILMR $PERV DKRUURV VH FRQVLGHUDQ FRPR
EHQHILFLRV\YDQFRQVLJQRSRVLWLYRHQHOIOXMR

/DGHSUHFLDFLyQDSDUHFHHQHVWHFDVRFRQVLJQRSRVLWLYRDQWHVGHLPSXHVWRSRUFXDQWRDOOLEHUDU
ODHPSUHVDXQDFWLYRGHPD\RUYDORU\VXVWLWXLUORSRURWURGHPHQRUSUHFLRVHUHGXFHHOPRQWRGH
ODGHSUHFLDFLyQDQXDOHQ/DGHSUHFLDFLyQDFWXDOHVGH\ODGHOQXHYRHTXLSRVyOR
GH

(O LPSXHVWR FRQ VLJQR SRVLWLYR HQ HO PRPHQWR FHUR VH H[SOLFD SRUTXH OD YHQWD GH OD PiTXLQD
DFWXDO FRQ SpUGLGDV FRQWDEOHV KDUi GLVPLQXLU OD XWLOLGDG WRWDO GH OD HPSUHVD HQ
SHUPLWLpQGROH EDMDU HO LPSXHVWR D SDJDU HQ HO GH ORV /R PLVPR VXFHGHUi
FRQHOHTXLSRQXHYRFXDQGRVHYHQGDHQFLQFRDxRVPiV

&RPRODGHSUHFLDFLyQVHVXPyDQWHVGHLPSXHVWR\QRFRQVWLWX\HLQJUHVRVHUHVWDSDUDHOLPLQDU
VXLPSDFWRHQHOFiOFXORGHOIOXMRGHFDMD

$O UHGXFLU VX QLYHO GH DFWLYLGDG OD HPSUHVD YD D UHTXHULU PHQRV FDSLWDO GH WUDEDMR SRU OR TXH VH
SXHGH UHFXSHUDU DQWLFLSDGDPHQWH TXH VH GHWHUPLQDQ FRPR GH OD GLVPLQXFLyQ GH ORV
FRVWRV YDULDEOHV 1yWHVH TXH HQ HO PRPHQWR DSDUHFH HO PLVPR YDORU FRQ VLJQR QHJDWLYR
LQGLFDQGR GH HVWD PDQHUD TXH DO KDFHU HO SUR\HFWR VH UHGXFLUtD OD UHFXSHUDFLyQ GHO FDSLWDO GH
WUDEDMRSURQRVWLFDGRSDUDHOILQDOGHOKRUL]RQWHGHHYDOXDFLyQ

3RU~OWLPRHOYDORUGHGHVHFKRWDPELpQDSDUHFHFRQVLJQRQHJDWLYR\FRUUHVSRQGHDOPHQRUYDORU
IXWXURTXHWHQGUtDHOUHPDQHQWHGHODLQYHUVLyQ6LQRVHKDFHHOSUR\HFWRHODFWLYRDFWXDOVHJXLUtD
HQODHPSUHVDDOWpUPLQRGHOSHUtRGRGHHYDOXDFLyQTXHGiQGROHWRGDYtDWUHVDxRVSRUGHSUHFLDU6L
VHHVWLPDXQSUHFLRGHYHQWDGH\VXYDORUOLEURHVGHDxRVSRUODGHSUHFLDFLyQ
DQXDO GH HO HTXLSR VH SRGUtD YHQGHU FRQ XQD SpUGLGD FRQWDEOH GH OR TXH
SRVLELOLWDUtDUHGXFLUODVXWLOLGDGHVJOREDOHVGHODHPSUHVDHQHVHPRQWR\EDMDUORVLPSXHVWRHQOD
SURSRUFLyQ GHO FRUUHVSRQGLHQWH (V GHFLU KDEUtD XQ EHQHILFLR GH TXH SDJDUtD HO
FRPSUDGRUDOTXHGHEHVXPDUVHHODKRUURWULEXWDULR

TXH REWHQGUtD OD HPSUHVD OR TXH SHUPLWLUtD HVWLPDU TXH VL QR VH KDFH HO SUR\HFWR HO
YDORUGHGHVHFKRHVSHUDGRDOFDQ]DD&RPRDOKDFHUHOSUR\HFWRVHLQFOX\HHOLQJUHVRSRU
VXYHQWDHQHOPRPHQWRFHURSDUDVHUFRQVLVWHQWHHQHODQiOLVLVVHGHEHFRQVLGHUDUODUHGXFFLyQ
HQ HO YDORU GH GHVHFKR RFDVLRQDGR SRU OD YHQWD DQWLFLSDGD GH XQ DFWLYR TXH OD HPSUHVD GHMD GH
WHQHUSRUHVDUD]yQ

6REUHHOIOXMRUHVXOWDQWHVHGHEHUiKDFHUODHYDOXDFLyQDSOLFDQGRORVPRGHORVTXHVHH[SRQHQHQ
HOFDStWXORVLJXLHQWHSDUDGHWHUPLQDUODFRQYHQLHQFLDGHHIHFWXDUODGHVLQYHUVLyQ

2WUDV VLWXDFLRQHV WtSLFDV GH GHVLQYHUVLyQ VH GDQ FXDQGR OD HPSUHVD HYDO~D YHQGHU HO HGLILFLR
GRQGHIXQFLRQDQODVRILFLQDVSDUDRSWDUSRUDOTXLODUODVFRPSUDULQVXPRVHQYH]GHIDEULFDUORVR
FRPR\DVHPHQFLRQyH[WHUQDOL]DUDOJ~QVHUYLFLRTXHUHDOL]DLQWHUQDPHQWH

7.4 Alquilar o comprar

/DGHFLVLyQGHFRPSUDURDOTXLODUODVLQVWDODFLRQHVGHODHPSUHVDHVWiDVRFLDGDDFRQVLGHUDFLRQHV
PX\ GLVWLQWDV HQ OD FRQVWUXFFLyQ GHO IOXMR GH FDMD GHO SUR\HFWR 0LHQWUDV OD SULPHUD REOLJD D XQ
GHVHPEROVR LQLFLDO IXHUWH D PHQRUHV HJUHVRV SRVWHULRUHV D XQ HIHFWR WULEXWDULR EDVDGR HQ OD
3iJLQDGH
GHSUHFLDFLyQ IXWXUD GHO DFWLYR FRPSUDGR \ HQ HO YDORU GH GHVHFKR DO WpUPLQR GHO SHUtRGR GH
HYDOXDFLyQ OD VHJXQGD VH DVRFLD EiVLFDPHQWH FRQ HO HJUHVR GHO FDQRQ GH DOTXLOHU \ VX HIHFWR
WULEXWDULR

([LVWHQ VLQ HPEDUJR VLWXDFLRQHV GRQGH ODV RSFLRQHV GH FRPSUD R DOTXLOHU QR FRUUHVSRQGHQ D
DFWLYRVFRPSDUDEOHVFRQORTXHVHYHQDIHFWDGRVORVLQJUHVRVJHQHUDGRVSRUODPD\RURPHQRU
DFWLYLGDGYLQFXODGDDFDGDRSFLyQ\DVHDSRUVXVWDPDxRVRSRUODORFDOL]DFLyQGHODVDOWHUQDWLYDV

(QRWURVFDVRVODGHFLVLyQVHYHUiDIHFWDGDSRUODGLVSRQLELOLGDGGHUHFXUVRVVXXVRDOWHUQDWLYRR
OD E~VTXHGD GH XQD VLWXDFLyQ TXH SHUPLWD IOH[LELOL]DU OD GHFLVLyQ VL FDPELDQ ODV FRQGLFLRQHV D
IXWXUR

'HVGHXQSXQWRGHYLVWDHVWULFWDPHQWHHFRQyPLFRODHYDOXDFLyQVHSXHGHKDFHUGHWHUPLQDQGRHQ
FXiQWR PHMRUD R HPSHRUD OD VLWXDFLyQ GHO SUR\HFWR VL GHFLGH FRPSUDU HQ YH] GH DOTXLOHU VXV
LQVWDODFLRQHV

Ejemplo 7.3

8QD HPSUHVD TXH EXVFD H[WHQGHU VX FDGHQD GH GLVFRWHFDV D OD SULQFLSDO FLXGDG GH OD FRVWD GHO
SDtV GHEH UHVROYHU HQWUH DOTXLODU XQ ORFDO TXH IXQFLRQDED FRPR UHVWDXUDQWH R FRPSUDU ODV
LQVWDODFLRQHVGHXQD
DQWLJXDGLVFRWHFD6XSUR\HFWRHVVyORDFLQFRDxRVSRUFXDQWRHVWLPDTXHODMXYHQWXGFDPELDVXV
SUHIHUHQFLDVDORFDOHVGHPRGDFDGDFLHUWRWLHPSR 3RUHOORDOFDERGHFLQFRDxRVVHFRQVLGHUD
FRPRHVFHQDULRPiVSUREDEOHHOGHODYHQWDGHODSURSLHGDG

(O ORFDO VXVFHSWLEOH GH VHU DOTXLODGR HVWi YDORUDGR HQ WLHQH XQ GHUHFKR GH OODYH GH
\HOPRQWRGHODTXLOHUDVFLHQGHDPHQVXDOHV(OFRQWUDWRVHGHEHUiILUPDUSRUFLQFR
DxRV(OGXHxRLQIRUPyTXHORVJDVWRVJHQHUDOHVGHOORFDOFRPRDJXDOX]\WHOpIRQRHQWUHRWURV
DOFDQ]DQ D PHQVXDOHV TXH ORV JDVWRV GH PDQWHQLPLHQWR VRQ GH DSUR[LPDGDPHQWH
PHQVXDOHV \ TXH HO VHJXUR FRQWUDWDGR WLHQH XQD SULPD DQXDO GH (VWH ORFDO WLHQH XQ
HVWDFLRQDPLHQWR TXH VH LQFOX\H HQ HO YDORU GHO DOTXLOHU 6L VH RSWD SRU HVWH ORFDO VH GHEHUi
FRQVLGHUDUXQPRQWRGHSDUDHIHFWXDUXQFRQMXQWRGHUHPRGHODFLRQHVTXHGHPRUDUtDQGRV
PHVHVORVTXHVHUiQFDQFHODGRVFRQWUDDYDQFHGHODREUDDORVFRQWUDWLVWDVHQSDJRVLGpQWLFRV
6HFRQYLQRFRQHOGXHxRGHOORFDOTXHODUHPRGHODFLyQFRUUHUtDSRUFXHQWDGHpOSHURHODOTXLOHU
DXPHQWDUtD HQ PHQVXDOHV (O FRQWUDWR FRPHQ]DUtD D UHJLU XQD YH] ILQDOL]DGDV ODV REUDV GH
UHPRGHODFLyQ$VLPLVPRHOFRQWUDWRGHDOTXLOHUREOLJDUtDDOORFDWDULRDSDJDUODVFRQWULEXFLRQHVGHO
PLVPRPLHQWUDVGXUHHOFRQWUDWR

3RURWUDSDUWHHOORFDOTXHVHSRGUtDFRPSUDUWLHQHGLPHQVLRQHV\XELFDFLyQVLPLODUHVDODQWHULRU
SRU OR TXH OD RSHUDWRULD GHO QHJRFLR QR GHEHUtD VXIULU PD\RUHV PRGLILFDFLRQHV \ QR H[LVWLUtDQ
HIHFWRVVREUHOD GHPDQGD RORVLQJUHVRV6X SUHFLRHVGHTXHGHEHQVHUFDQFHODGRVDO
LQLFLRGHODVREUDVGHUHPRGHODFLyQTXHGHPRUDUtDQWDPELpQGRVPHVHVHLPSOLFDUtDQGRVSDJRV
FRQWUD HVWDGR GH DYDQFH GH FDGD XQR (O YDORU GH VDOYDPHQWR GH HVWH ORFDO VH HVWLPD
HTXLYDOHQWH D VX YDORU FRQWDEOH DO ILQDO GHO KRUL]RQWH GH HYDOXDFLyQ GHILQLGR HQ FLQFR DxRV
SURGXFWR GH OD LPSRVLELOLGDG GH SURQRVWLFDU DOJR GLVWLQWR HQ HVWH UHVSHFWR (O VHJXUR TXH VH
GHEHUtDFRQWUDWDUWLHQHXQDSULPDGHDODxRPLHQWUDVTXHORVJDVWRVJHQHUDOHVVHHVWLPDQ
HQ PHQVXDOHV \ ORV GH PDQWHQLPLHQWR HQ PHQVXDOHV (VWH ORFDO QR SRVHH
HVWDFLRQDPLHQWRV SHUR VH WHQGUtD OD SRVLELOLGDG GH DOTXLODU D XQD XQLYHUVLGDG FROLQGDQWH VXV
HVWDFLRQDPLHQWRVGXUDQWHODVQRFKHVSRUDODxR

(Q DPERV FDVRV HO YDORU ILVFDO VREUH HO FXDO VH SDJDQ ODV FRQWULEXFLRQHV DO (VWDGR SRU HO E LHQ
LQPXHEOHHVHTXLYDOHQWHDOYDORUGHPHUFDGRGHOELHQHVWLPiQGRVHXQLQFUHPHQWRGHHVWHYDORUHQ
XQSRUDxR/DVFRQWULEXFLRQHVDOFDQ]DQDOGHOYDORUILVFDO\VHSDJDQXQDYH]DODxR/D
DXWRULGDG WULEXWDULD ILMD OD GHSUHFLDFLyQ GH DFWLYRV HQ DxRV OD DPRUWL]DFLyQ GH ORV DFWLYRV
QRPLQDOHVRLQWDQJLEOHVHQWUHVDxRV\ORVLPSXHVWRVDODVXWLOLGDGHVHQXQ/DHPSUHVDXVD
XQDWDVDGHFRVWRGHFDSLWDOGHODQXDO

3iJLQDGH

/DWDEOD PXHVWUDHO UHVXOWDGRGHOIOXMRLQFUHPHQWDOVLVHRSWDSRUFRPSUDU HQYH]GHDOTXLODU
1yWHVHTXHHQHVWHFDVRVHDVXPHQWRGRVORVFRVWRV\EHQHILFLRVGHFRPSUDU\VHHYLWDQWRGRV
ORVYLQFXODGRVFRQDOTXLODUORTXHHVVLPLODUDFRQVWUXLU\FRPSDUDUORVIOXMRVGHFDMDGHODRSFLyQ
GHFRPSUDUFRQODGHDOTXLODU

7DEOD)OXMRGHFDMDLQFUHPHQWDOHQWUHFRPSUDURDOTXLODU

0 1 2 3 4 5
$KRUURSRUPHQRU
JDVWRGHDOTXLOHU
0D\RUJDVWRGH
JDVWRVJHQHUDOHV
$KRUURGHJDVWRVHQ
VHJXUR
0D\RUJDVWRGH
FRQWULEXFLRQHV
0D\RUJDVWRSRU
GHSUHFLDFLyQ
0HQRUJDVWRDPRUW
'HUHFKRGHOODYH
9HQWDGHOORFDO
9DORUOLEUR
GHOORFDO
8WLOLGDGDQWHV
GHLPSXHVWR
,PSXHVWR
8WLOLGDGGHVSXpVGH
LPSXHVWR
9DORUOLEURGHOORFDO
0D\RUJDVWR
SRUGHSUHFLDFLyQ
0HQRUJDVWRDPRUW
'HUHFKRGHOODYH
,QYHUVLRQHV
&RPSUDGHOORFDO
5HPRGHODFLyQ
*DVWRILQDQFLHURGH
ODUHPRGHODFLyQ
0HQRULQYHUVLyQSRU
'HUHFKRGHOODYH
)OXMRGHFDMD

(ODKRUURGHFRVWRVGHDOTXLOHUVHFDOFXODSRUODGLIHUHQFLDHQWUHSDJDUGRFHYHFHVDODxRSRU
HO SUHFLR \ HO PDQWHQLPLHQWR R XQD YH] SRU ORV HVWDFLRQDPLHQWRV /RV JDVWRV JHQHUDOHV
DXPHQWDQGHDPHQVXDOHVORTXHVLJQLILFDDODxRXQPD\RUFRVWRGHVLVHRSWDSRU
FRPSUDU /RV VHJXURV GLVPLQX\HQ GH D FRQ OR TXH VH REWHQGUtD XQ DKRUUR DQXDO GH
/DVFRQWULEXFLRQHVDXPHQWDQGHXQGHORVTXHSRUFRQWUDWRVHREOLJDDSDJDUHO
ORFDGRU D XQ GH ORV GH OD FRPSUD GH OD SURSLHGDG (Q ORV DxRV VLJXLHQWHV VH
FRQVLGHUyXQLQFUHPHQWRGHOUHDOHQHOYDORUGHODVSURSLHGDGHV6LVHFRPSUDODSURSLHGDGOD
HPSUHVDSRGUiDSURYHFKDUHOEHQHILFLRWULEXWDULRGHODGHSUHFLDFLyQODTXHVHFDOFXODGLYLGLHQGRHO
WRWDOGHODVLQYHUVLRQHVHQORVGLH]DxRVGHGHSUHFLDFLyQ$OFRPSUDUODHPSUHVDGHMD
GHDSURYHFKDUHOJDVWRFRQWDEOHTXHSHUPLWLUtDHO'HUHFKRGHOODYHSRUORTXHDSDUHFHFRQVLJQR
SRVLWLYRVXPHQRUDPRUWL]DFLyQODTXHVHFDOFXODGLYLGLHQGRHQWUHVDxRVORVTXHVHKDEUtD
WHQLGR TXH SDJDU SRU pO VL VH DOTXLOD HO ORFDO 6L VH FRPSUD OD SURSLHGDG DO ILQDO GHO TXLQWR DxR
3iJLQDGH
WHQGUi XQ YDORU GH YHQWD HTXLYDOHQWH D VX YDORU OLEUR TXH FRUUHVSRQGH DO VDOGR SRU
GHSUHFLDUGHODLQYHUVLyQ

6LJXLHQGRORVSURFHGLPLHQWRV\DH[SOLFDGRVVHFDOFXODODXWLOLGDGDQWHVGHLPSXHVWRHOLPSXHVWR\
ODXWLOLGDGQHWD3RVWHULRUPHQWHVHDQXODHOHIHFWRGHORVJDVWRVTXHQRFRQVWLWX\HQPRYLPLHQWRV
GHFDMDVXPDQGRHOYDORUOLEUR\ODGHSUHFLDFLyQ\UHVWDQGRHO'HUHFKRGHOODYH

&RPR~OWLPRSDVRVHDQRWDQORVFRVWRV\EHQHILFLRVTXHQRHVWiQDIHFWRVDLPSXHVWRVODFRPSUD
GHO ORFDO HQ \ OD UHPRGHODFLyQ SRU 6H DJUHJD HO FRVWR ILQDQFLHUR GH OD
LQPRYLOL]DFLyQ GH OD SULPHUD FXRWD GH OD UHPRGHODFLyQ TXH VH FDOFXOD FRPR (VWH
~OWLPRIDFWRUFRUUHVSRQGHDODWDVDPHQVXDOGHODWDVDDQXDOGHOTXHH[LJHODHPSUHVD&RPR
OD FRPSUD HYLWD SDJDU GH 'HUHFKR GH OODYH HVWD FLIUD VH DQRWD FRQ VLJQR SRVLWLYR SDUD
H[SUHVDUHODKRUURTXHVHORJUDHQHVWHtWHP

7.5 Cómo construir un flujo de caja para medir
la rentabilidad de los recursos propios
y la capacidad de pago

3DUD GHWHUPLQDU FXiO HV OD UHQWDELOLGDG TXH REWHQGUtD HO LQYHUVLRQLVWD SRU ORV UHFXUVRV SURSLRV
DSRUWDGRVSDUDODPDWHULDOL]DFLyQGHOSUR\HFWRVHGHEHHIHFWXDUXQDFRUUHFFLyQDOIOXMRGHFDMDTXH
PLGHODUHQWDELOLGDG
GHO WRWDO GH OD LQYHUVLyQ PHGLDQWH OD LQFRUSRUDFLyQ GHO HIHFWR GHO ILQDQFLDPLHQWR H[WHUQR HQ OD
SUR\HFFLyQ GH FDMD HIHFWXDGD DQWHULRUPHQWH \D VHD SRU OD REWHQFLyQ GH XQ SUpVWDPR R OD
FRQWUDWDFLyQGHXQ leasing

/D IRUPD GH WUDWDU HVWDV GRV VLWXDFLRQHV HV GLVWLQWD FXDQGR VH WUDWD GH PHGLU OD UHQWDELOLGDG GHO
LQYHUVLRQLVWD SULQFLSDOPHQWH SRU ODV FRQVLGHUDFLRQHV GH WLSR WULEXWDULR TXH VH GHEHQ WHQHU HQ
FXHQWDDOFRQVWUXLUHOIOXMRGHFDMD

7.5.1 Financiamiento del proyecto con deuda

$O UHFXUULU D XQ SUpVWDPR EDQFDULR SDUD ILQDQFLDU HO SUR\HFWR OD HPSUHVD GHEH DVXPLU HO FRVWR
ILQDQFLHURTXHHVWiDVRFLDGRDWRGRSURFHVRGHRWRUJDPLHQWRGHFUpGLWRVHOFXDOFRPRVHH[SOLFy
DQWHULRUPHQWH WLHQH XQ HIHFWR QHJDWLYR VREUH ODV XWLOLGDGHV \ SRU OR WDQWR SRVLWLYR VREUH HO
LPSXHVWR(VGHFLUJHQHUDXQDKRUURWULEXWDULRDOUHGXFLUODVXWLOLGDGHVFRQWDEOHVVREUHODVFXDOHV
VHFDOFXODHOLPSXHVWR

3RURWUDSDUWHLQFRUSRUDUHOSUpVWDPRFRPRXQLQJUHVRHQHOIOXMRGHFDMDGHOLQYHUVLRQLVWDHQHO
PRPHQWRFHURKDFHTXHODLQYHUVLyQVHUHGX]FDGHPDQHUDWDOTXHHOYDORUUHVXOWDQWHFRUUHVSRQGH
DOPRQWRGHODLQYHUVLyQTXHGHEHVHUILQDQFLDGDFRQUHFXUVRVSURSLRV

/DUHQWDELOLGDGGHOLQYHUVLRQLVWDVHFDOFXODUiFRPSDUDQGRODLQYHUVLyQTXHpOGHEHUiILQDQFLDUFRQ
HOUHPDQHQWHGHOIOXMRGHFDMDTXHTXHGDGHVSXpVGHVHUYLUHOFUpGLWRHVGHFLUGHVSXpVGHSDJDU
ORV LQWHUHVHV \ GH DPRUWL]DU OD GHXGD 3DUD HMHPSOLILFDU HVWD VLWXDFLyQ FRQVLGpUHVH HO VLJXLHQWH
IOXMRGHFDMDVLPSOLILFDGRGHXQSUR\HFWRDQWHVGHLQFRUSRUDUHODQiOLVLVGHOILQDQFLDPLHQWR

3iJLQDGH
Ejemplo 7.4

3DUDHMHPSOLILFDUODVGLIHUHQFLDVHQODFRQVWUXFFLyQGHORVIOXMRVGHFDMDSDUDPHGLUODUHQWDELOLGDG
GHOSUR\HFWRFRQODGHOLQYHUVLRQLVWDFXDQGRILQDQFLDSDUWHGHODVLQYHUVLRQHVFRQGHXGDEDQFDULD
VH XVDUi XQ FDVR PX\ VHQFLOOR GRQGH VH KDQ HOLPLQDGR WRGDV ODV GLILFXOWDGHV GH FiOFXOR SDUD
FRQFHQWUDUHODQiOLVLVHQODHVWUXFWXUDGHOIOXMRGHFDMD

Tabla 7.8)OXMRGHFDMDGHOSUR\HFWRSXUR

0 1 2 3 4 5
,QJUHVRV
(JUHVRV
'HSUHFLDFLyQ
8WLOLGDG
,PSXHVWR
8WLOLGDGQHWD
'HSUHFLDFLyQ
,QYHUVLyQ
9DORUGHGHVHFKR
)OXMRGHOSUR\HFWR

6LHOGHODLQYHUVLyQVHILQDQFLDFRQXQSUpVWDPRDFXDWURDxRVSOD]R\FRQXQLQWHUpVDQXDO
GHO OD FXRWD TXH VH GHEHUi VHUYLU DO EDQFR DQXDOPHQWH VH SXHGH FDOFXODU SRU OD VLJXLHQWH
H[SUHVLyQ

Q
& 3LL
Q
L

GRQGH & HV HOYDORU GH OD FXRWD 3 HO PRQWR GHO SUpVWDPR £ OD WDVD GH LQWHUpV \ Q HO Q~PHUR GH
FXRWDVHQTXHVHVHUYLUiHOFUpGLWR

5HHPSOD]DQGRFRQORVDQWHFHGHQWHVGHOHMHPSORVHWLHQH

&

GHORTXHUHVXOWDXQDFXRWDGH

(Q XQD SODQLOOD HOHFWUyQLFD FRPR ([FHO SRU HMHPSOR OD FXRWD VH FDOFXOD GLUHFWDPHQWH XVDQGR OD
RSFLyQ Función GHO PHQ~ Insertar VH VHOHFFLRQD Financieras HQ OD &DWHJRUtD GH IXQFLyQ \ VH
HOLJHPagoHQHO1RPEUHGHODIXQFLyQ(QHOFXDGURGHGLiORJRPagoVHHVFULEHHQODFDVLOOD
FRUUHVSRQGLHQWH D Tasa HQ OD FDVLOOD Nper \ -400 HQ VA 0DUFDQGR OD RSFLyQ Aceptar VH
REWLHQHHOYDORUGHODFXRWD

3DUD GLIHUHQFLDU OD SDUWH GH OD FXRWD TXH FRUUHVSRQGH D ORV LQWHUHVHV GHO SUpVWDPR TXH VH
HQFXHQWUDQDIHFWRVDLPSXHVWRGHVXDPRUWL]DFLyQTXHQRHVWiDIHFWDDLPSXHVWRVHHODERUDUi
XQDWDEODGHSDJRVTXHH[SUHVDHQODSULPHUDFROXPQDHOVDOGRGHODGHXGDDOLQLFLRGHFDGDDxR
HQODVHJXQGDHOPRQWRWRWDOGHFDGDFXRWDHQODWHUFHUDHOLQWHUpVGHOSHUtRGR\HQODFXDUWDHO
PRQWR TXH DPRUWL]DUi OD GHXGD LQLFLDO FDOFXODGD FRPR OD GLIHUHQFLD HQWUH OD FXRWD \ HO LQWHUpV
SDJDGHURV(VWRHV

'HXGD &XRWD ,QWHUpV $PRUWL]DFLyQ

3iJLQDGH

)LJXUD&XDGURGHGLiORJRSDUDFDOFXODUHOYDORUGHODFXRWDGHXQFUpGLWR

$OLQFOXLUHOHIHFWRGHOILQDQFLDPLHQWR HQHOIOXMRGHFDMDRULJLQDOUHVXOWDHOVLJXLHQWHIOXMRGHFDMD
TXH PXHVWUD ORV PRYLPLHQWRV GH FDMD TXH HQIUHQWDUi HO LQYHUVLRQLVWD VL ILQDQFLD SDUWH GH OD
LQYHUVLyQFRQGHXGD

&RPRVHSXHGHREVHUYDU HQODWDEODFXDQGRVHLQFRUSRUDHOSUpVWDPRFRQ VLJQRSRVLWLYRHO
IOXMRGHFDMDHQHOPRPHQWRFHURVHUHGXFHDORVFRUUHVSRQGLHQWHVDODFXDQWtDGHUHFXUVRV
TXHGHEHDSRUWDUHOLQYHUVLRQLVWDSDUDILQDQFLDUODSDUWHGHODLQYHUVLyQTXHQRFXEUHHOSUpVWDPR
7DEOD)OXMRGHFDMDGHOSUR\HFWRILQDQFLDGRFRQGHXGD

0 1 2 3 4 5
,QJUHVRV
(JUHVRV
,QWHUHVHV
'HSUHFLDFLyQ
8WLOLGDG
,PSXHVWR
8WLOLGDGQHWD
'HSUHFLDFLyQ
,QYHUVLyQ
3UpVWDPR
$PRUWL]DFLyQ
9DORUGHGHVHFKR
)OXMRGHOLQYHUVLRQLVWD

7.5.2 Financiamiento del proyecto con leasing
3iJLQDGH

8QDIXHQWHRSFLRQDOGH ILQDQFLDPLHQWRGHODVLQYHUVLRQHVGHXQSUR\HFWRORFRQVWLWX\HHO leasing
LQVWUXPHQWRPHGLDQWHHOFXDOODHPSUHVDSXHGHGLVSRQHUGHGHWHUPLQDGRVDFWLYRVFRQDQWHULRULGDG
DVXSDJR

(OleasingRDOTXLOHUGHDFWLYRVSHUPLWHVXXVRSRUXQSHUtRGRGHWHUPLQDGRGHWLHPSRDFDPELRGH
XQDVHULHGHSDJRV$OWpUPLQRGHOSHUtRGRGHDOTXLOHUHOORFDWDULRSXHGHHMHUFHUXQDRSFLyQSDUD
FRPSUDURGHYROYHU HOELHQRSDUD UHQRYDU HOFRQWUDWR+D\GRVWLSRV GH RSHUDFLRQHVGH leasing
ILQDQFLHUR\RSHUDWLYR

8Qleasing financieroLQYROXFUDSOD]RVJHQHUDOPHQWHODUJRV \SDJRVTXHGHEHQVHUFXPSOLGRVHQ
VX WRWDOLGDG 8QD FDUDFWHUtVWLFD LPSRUWDQWH GH HVWH WLSR GH leasing HV TXH HQ HO FRQWUDWR GHEHQ
HVWDUH[SOtFLWDVFXDOTXLHUDGHODVVLJXLHQWHVFXDWURFRQGLFLRQHV

D/DWUDQVIHUHQFLDGHODSURSLHGDGGHOELHQDOORFDWDULRRLQTXLOLQRDOWpUPLQRGHOFRQWUDWR
E (O PRQWR GH OD RSFLyQ GH FRPSUD HV LQIHULRU DO YDORU FRPHUFLDO HVSHUDGR SDUD HO ELHQ HQ HVH
PRPHQWR
F(OYDORUDFWXDOGHODVFXRWDVFRUUHVSRQGHDXQDSURSRUFLyQVLJQLILFDWLYDGHOYDORUGHDGTXLVLFLyQ
DOLQLFLRGHOFRQWUDWR
G(OFRQWUDWRDEDUFDSDUWHLPSRUWDQWHGHODYLGD~WLO

(O leasing financiero VH FRQWDELOL]D HQ IRUPH VLPLODU D OD FRPSUD GH XQ DFWLYR ILMR (V GHFLU VH
DFWLYDEDMRODGHQRPLQDFLyQGHDFWLYRVHQOHDVLQJHOYDORU DFWXDOGHODVFXRWDV \OD RSFLyQGH
FRPSUDRVLHOFRQWUDWRORHVWDEOHFHHOSUHFLRFRQWDGRGHOELHQREMHWRGHODOTXLOHU(OYDORUQRPLQDO
GHOFRQWUDWRVHFRQWDELOL]DUiFRPRSDVLYRH[LJLEOH/DGLIHUHQFLDHQWUHHOYDORUQRPLQDOGHOFRQWUDWR
\HOYDORUDFWXDOGHVXVSDJRVFRQYHQLGRVVHFRQWDELOL]DUiFRPRLQWHUHVHVGLIHULGRVSRUOHDVLQJ
$OYHQFLPLHQWRGHFDGDFXRWDVHWUDVSDVDUiQDJDVWRVFRQWDEOHVORVLQWHUHVHVGLIHULGRVSRUOHDVLQJ
GHYHQJDGRV

6L HO SUR\HFWR YD D VHU ILQDQFLDGR PHGLDQWH XQ leasing operativo HQ YH] GH HQGHXGDPLHQWR OD
IRUPD GH FDOFXODU HO IOXMR GHO LQYHUVLRQLVWD GLILHUH GHO SURFHGLPLHQWR H[SOLFDGR SDUD HO
ILQDQFLDPLHQWR EDQFDULR SRU FXDQWR HO WRWDO GH OD FXRWD GHO OHDVLQJ HV FRQVLGHUDGD FRPR JDVWR
GHGXFLEOHGHLPSXHVWRVLPLODUDFXDOTXLHUDOTXLOHUGHXQELHQLQPXHEOHSRUHMHPSOR

&RPR VH EXVFDPHGLU OD UHQWDELOLGDG GH ORV UHFXUVRV SURSLRV HQ OD FROXPQD FHUR VH FRORFDUi HO
WRWDOGHODLQYHUVLyQPHQRVHOYDORUGHORVDFWLYRVTXHVHILQDQFLDUiQFRQHOOHDVLQJ1yWHVHTXHHQ
HVWHFDVRODLQYHUVLyQQHWDTXHDSDUHFHUiHQHOPRPHQWRFHURFRUUHVSRQGHUiDORVUHFXUVRVTXH
WHQGUiTXHDSRUWDUHOLQYHUVLRQLVWD

6L VH LQFRUSRUD OD RSFLyQ GH ILQDQFLDPLHQWR SRU OHDVLQJ SDUD ILQDQFLDU HO GH OD LQYHUVLyQ GHO
HMHPSORDQWHULRU\VXSRQLHQGRTXHFRQOOHYDDSDJDUXQDFXRWDDQXDOGHWDPELpQHQFXDWUR
DxRVVHWHQGUtDXQIOXMRGHFDMDSDUDHOLQYHUVLRQLVWDFRPRHOTXHPXHVWUDODWDEOD(QHVWH
FDVR HQ HO PRPHQWR FHUR VH DQRWD VyOR DTXHOOD SDUWH GH OD LQYHUVLyQ TXH FRUUHVSRQGH ILQDQFLDU
DQWHVGHOLQLFLRGHODRSHUDFLyQSRUFXDQWRHOSDJRSRUODFRPSUDGHORVDFWLYRVVHKDFHGLIHULGR
HQFXDWURDxRV
7DEOD)OXMRGHFDMDGHOSUR\HFWRILQDQFLDGRFRQOHDVLQJ

0 1 2 3 4 5
,QJUHVRV
(JUHVRV
/HDVLQJ
'HSUHFLDFLyQ
8WLOLGDG
,PSXHVWR
8WLOLGDGQHWD
'HSUHFLDFLyQ
,QYHUVLyQ
9DORUGHGHVHFKR
)OXMRGHOSUR\HFWR
3iJLQDGH
1yWHVHTXHVHGHVHPEROVDXQDLQYHUVLyQLQLFLDOGHVyORHQFLUFXQVWDQFLDVGHTXHHOSUR\HFWR
XWLOL]DDFWLYRVYDORUDGRVHQ(VWRVHGHEHDTXHODPLWDGGHODLQYHUVLyQHVILQDQFLDGDSRUOD
YtDGHXQDOTXLOHU&RPRVHSXHGHREVHUYDUODGHSUHFLDFLyQWDPELpQGLVPLQX\HHQHVWHFDVRSRU
FXDQWR HO DKRUUR WULEXWDULR GHO OHDVLQJ VH REWLHQH VREUH HO WRWDO GH OD FXRWD \ VyOR HO PRQWR QR
ILQDQFLDGRFRQOHDVLQJVHGHSUHFLDSDUDDSURYHFKDUHOGHVFXHQWRWULEXWDULRUHVWDQWH

&XDQGRHOGHODLQYHUVLyQVHILQDQFLDFRQGHXGDVHDSURYHFKDHODKRUURWULEXWDULRVyORGHORV
LQWHUHVHV GHO SUpVWDPR QR VREUH WRGR HO VHUYLFLR GH OD GHXGD TXH LQFOX\H DGHPiV ODV
DPRUWL]DFLRQHVGHHVDGHXGD\GHODGHSUHFLDFLyQGHORVDFWLYRVFRPSUDGRVFRQGLFKRSUpVWDPR
&RQHOOHDVLQJVHDVXPHTXHHQHVWHHMHPSORHOGHORVDFWLYRVHVDOTXLODGRREWHQLpQGRVH
XQDKRUURWULEXWDULRVREUHHOPRQWRWRWDOGHODFXRWD

'HDFXHUGRFRQORDQWHULRUODLQFOXVLyQGHORVHIHFWRVWDQWRGHODGHXGDFRPRGHOOHDVLQJSHUPLWHQ
PHGLUODUHQWDELOLGDGGHORVUHFXUVRVSURSLRVLQYHUWLGRV\QRODUHQWDELOLGDGGHOSUR\HFWR

3RU RWUD SDUWH FXDQGR XQ SUR\HFWR HV HYDOXDGR GHVGH OD SHUVSHFWLYD GH OD LQVWLWXFLyQ ILQDQFLHUD
TXH WLHQH TXH GHFLGLU VL HQWUHJD ORV UHFXUVRV VROLFLWDGRV HQ SUpVWDPR VH KDFH QHFHVDULR
FRQVLGHUDUVLHOSUR\HFWRHVFDSD]GHJHQHUDUORVUHFXUVRVVXILFLHQWHVSDUD DPRUWL]DUODGHXGD \
SDUDSDJDUORVLQWHUHVHVTXHGHYHQJXHHQORVSOD]RV\FRQODVFRQGLFLRQHVTXHVHOHGHILQDQ

8QSUR\HFWRSXHGHVHUUHQWDEOHSHURQRWHQHUFDSDFLGDGGHSDJR3RUHMHPSORFXDQGRHOYDORUGH
GHVHFKR TXH QR VLJQLILFD LQJUHVRV QL FRQVWLWX\H OLTXLGH] SDUD HO QHJRFLR HV GH XQD FXDQWtD
VLJQLILFDWLYDSXHGHGHWHUPLQDUXQDDOWDUHQWDELOLGDGSDUDHOSUR\HFWR6LQHPEDUJRFRPRHOYDORU
GHGHVHFKRYDORUDORVDFWLYRVTXHWHQGUiHOSUR\HFWRDOILQDOGHVXSHUtRGRGHHYDOXDFLyQRPLGH
HO YDORU GHO QHJRFLR VX PRQWR QR HV XQ UHFXUVR GLVSRQLEOH SDUD HQIUHQWDU HO SDJR GHO FUpGLWR
UHFLELGR

&XDQGR VH HYDO~D XQ SUR\HFWR SDUD FDOFXODU WDQWR OD UHQWDELOLGDG GH OD LQYHUVLyQ FRPR OD GHO
LQYHUVLRQLVWD VH GHEHUiQ LQFOXLU WRGRV ORV EHQHILFLRV &XDQGR VH PLGH OD FDSDFLGDG GH SDJR VH
GHEHUiQH[FOXLUDTXHOORVEHQHILFLRVTXHQRFRQVWLWX\DQLQJUHVRVYDORUGHGHVHFKR\UHFXSHUDFLyQ
GHOFDSLWDOGHWUDEDMRFXDQGRFRUUHVSRQGD

6LVHDFHSWDGDUFUpGLWRDXQSUR\HFWRTXHHVUHQWDEOHFXDQGRVHHYDO~DFRQWRGRVVXVEHQHILFLRV
SHURTXHQRORHVFXDQGRQRVHFRQVLGHUDVXYDORUGHGHVHFKRHOORVLJQLILFDUtDTXHOD~QLFDIRUPD
GHTXHVHSDJXHHOFUpGLWRHVFRQODYHQWDGHOQHJRFLR'LItFLOPHQWHXQEDQFRRWRUJDUiXQFUpGLWR
SDUDILQDQFLDUXQDFWLYRVLOD~QLFDIRUPDGHUHVSRQGHUDOFUpGLWRHVYHQGLHQGRHODFWLYRDPHQRV
TXH VH GHPXHVWUH OD FDSDFLGDG GH SDJR UHFXUULHQGR D RWUDV IXHQWHV GLVWLQWDV D ODV JHQHUDGDV
~QLFDPHQWHSRUHOSUR\HFWR

Preguntas y problemas

([SOLTXH HO FRQFHSWR GH KRUL]RQWH GH HYDOXDFLyQ \ VX UHODFLyQ FRQ HO FLFOR GH YLGD UHDO GHO
SUR\HFWR
$O FRPSDUDU SUR\HFWRV DOWHUQDWLYRV VH SXHGHQ LGHQWLILFDU WUHV WLSRV GH UHODFLRQHV GH DFXHUGR
FRQVXYLGD~WLO'HVFUtEDODV\H[SOtTXHODV
¢4XpLQIRUPDFLyQGHEHLQFOXLUVHHQFDGDPRPHQWRRFROXPQDGHXQIOXMRGHFDMD"
(QXQFLH ODV FLQFR HWDSDV EiVLFDV SDUD OD FRQVWUXFFLyQ GH XQ IOXMR GH FDMD \ H[SOLTXH
EUHYHPHQWHHQTXpFRQVLVWHFDGDXQDGHHOODV
¢(VSRVLEOHTXHHQDOJXQRVSUR\HFWRVGHEDVXPDUVHODGHSUHFLDFLyQSDUDFDOFXODUODXWLOLGDG
DQWHVGHLPSXHVWRVHQYH]GHUHVWDUODFRPRVHKDFHSDUDHODERUDUXQHVWDGRGHUHVXOWDGRV"
&RPHQWHODVLJXLHQWHDILUPDFLyQ6LVHSUR\HFWDODFRPSUDGHXQDFWLYRHQHOPRPHQWRFHUR
VHGHEHDQRWDUHOHJUHVRDQWHVGHLPSXHVWRSRUFRQVWLWXLUXQGHVHPEROVRTXHUHGXFHODULTXH]D
GHODHPSUHVD
/DFRPSUDGHFXDOTXLHUDFWLYRWHQGUiVLHPSUHXQHIHFWRWULEXWDULR \DVHDHQHOPRPHQWRGH
VXDGTXLVLFLyQRSRUVXSRVWHULRUGHSUHFLDFLyQ&RPHQWH
([SOLTXH SRU TXp HO FDOHQGDULR GH LQYHUVLRQHV SXHGH LQFOXLU tWHP TXH QR FRQVWLWX\HQ
LQYHUVLRQHV
$O VXVWLWXLU XQ DFWLYR GXUDQWH HO KRUL]RQWH GH HYDOXDFLyQ QR GHEHQ LQFOXLUVH FDPELRV HQ OD
LQYHUVLyQHQFDSLWDOGHWUDEDMR&RPHQWH
3iJLQDGH
¢(QTXpFDVRVVHGHEHLQFOXLUHQXQSUR\HFWRTXHVHHYDO~DHQXQKRUL]RQWHGHGLH]DxRVOD
UHSRVLFLyQGHXQDFWLYRTXHWLHQHXQDYLGD~WLOGHGLH]DxRV"
(QODHYDOXDFLyQGHXQSUR\HFWRVHXWLOL]DXQDWDVDGHFRVWRGHFDSLWDODQXDOGHO6LHO
FDOHQGDULRGHLQYHUVLRQHVVHHODERUDHQEDVHPHQVXDO¢TXpWDVDGHGHVFXHQWRVHGHEHXWLOL]DU"
3DUDODHYDOXDFLyQGHXQSUR\HFWRGHDPSOLDFLyQGHODFDSDFLGDGGHHYDFXDFLyQGHUHVLGXRV
PHGLDQWH OD LQVWDODFLyQ GH WXEHUtDV VH KD HODERUDGR XQD FDUWD *DQWW FRQ ODV WDUHDV D UHDOL]DU
SUHYLDVDVXSXHVWDHQPDUFKD&RQODLQIRUPDFLyQTXHPXHVWUDHOFXDGURGHODSiJLQDVLJXLHQWH
GHWHUPLQHHOYDORUFDSLWDOL]DGRGHODLQYHUVLyQDOPRPHQWRFHURGHOIOXMRGHFDMDGHOSUR\HFWR VLOD
WDVDDQXDOGHGHVFXHQWRTXHHPSOHDODHPSUHVDHVGHXQ
8QD HPSUHVD HYDO~D OD FRQYHQLHQFLD GH DPSOLDUVH SDUD OR FXDO HVWi FRQVLGHUDQGR WUHV
RSFLRQHV
D LQYHUWLU KR\ HQ XQD PiTXLQD TXH FXEUH ODV QHFHVLGDGHV DFWXDOHV \ SUR\HFWDGDV GH
SURGXFFLyQ
E,QYHUWLUKR\HQXQDPiTXLQDSHTXHxDGH\FDPELDUODFRQRWUDPiTXLQDLJXDO\GHOPLVPR
YDORU GHQWUR GH FXDWUR DxRV PiV SDUD TXH HQWUH DPEDV SXHGDQ HQIUHQWDU ORV UHTXHULPLHQWRV GH
DPSOLDFLyQGHODSURGXFFLyQ
F&RPSUDUODPiTXLQDSHTXHxDKR\\VXVWLWXLUODSRUODSULPHUDHQFXDWURDxRVPiV

,QVWDODFLyQ
IDHQDV
0RYLPLHQWR
WLHUUDV
2EUDV
FLYLOHV
&RPSUD
DFXHGXFWRV
0RQWDMH
DFXHGXFWRV
6XSHUYLVLyQ
IDHQDV
6HOODGR
WXEHUtDV
$OTXLOHU
PDTXLQDULDV
6HJXURV
1LYHODFLyQ
WHUUHQRV
3UXHEDV
3XHVWDHQ
PDUFKD

6LHOYDORUGHGHVHFKRGHODPiTXLQDJUDQGHHVGH DOFDERGHRFKRDxRVGHOKRUL]RQWHGH
HYDOXDFLyQ\VLODSHTXHxDWLHQHXQYDORUGHGHVHFKRGHFRQFXDWURDxRVGHXVR\GH
FRQ RFKR DxRV HODERUH ORV IOXMRV GH FDMD EiVLFRV SDUD FRPSDUDU HVWDV WUHV DOWHUQDWLYDV FRQ OD
RSFLyQGHQRDPSOLDU6XSRQJDTXHQRKD\LPSXHVWRVQLFRVWRVGHSURGXFFLyQGLVWLQWRVFXDOTXLHUD
VHDODPiTXLQDTXHVHXWLOLFH
8QDHPSUHVDOHHQFDUJDFRQVWUXLUORVIOXMRVGHFDMDSDUDHYDOXDUODFRQYHQLHQFLDGHVXVWLWXLU
XQHTXLSRTXHVHFRPSUyKDFHVHLVDxRVHQ\TXHKR\WLHQHXQYDORUGHYHQWDHQHO
PHUFDGR GH 6X YLGD ~WLO UHVWDQWH HV GH VHLV DxRV PiV DO FDER GH OD FXDO VH SRGUi
YHQGHU HQ 6XV FRVWRV GH RSHUDFLyQ VH VXSRQHQ FRQVWDQWHV HQ DQXDOHV
(VWHHTXLSRQRKDVLGRUHYDORUL]DGRHQHOSDVDGR
(OHTXLSRQXHYRUHTXLHUHLQYHUWLUWLHQHXQDYLGD~WLOGHDxRVDOWpUPLQRGHODFXDO
VHSRGUiYHQGHUHQ6XFRVWRGHRSHUDFLyQDQXDOHVGH
3iJLQDGH
$PERVDFWLYRVVHGHSUHFLDQHQXQWRWDOGHGLH]DxRV/DWDVDGHLPSXHVWRDODVXWLOLGDGHVHVGHO

&RQ HVWD LQIRUPDFLyQ FRQVWUX\D HO IOXMR GH FDMD SDUD XQ KRUL]RQWH GH HYDOXDFLyQ GH VHLV DxRV
MXVWLILFDQGRHOYDORUTXHOHDVLJQHDOHTXLSRQXHYRDOILQDOGHOSHUtRGRGHHYDOXDFLyQ
([SOLTXHHQTXpVLWXDFLRQHVHOPpWRGRFRPHUFLDOSDUDFDOFXODUHOYDORUGHGHVHFKRHVHOPiV
FRQYHQLHQWHSDUDHYDOXDUXQSUR\HFWR
8Q ORFDO GH H[SHQGLR GH UHIUHVFRV FRPSUy KDFH FLQFR DxRV XQ FRQJHODGRU HQ 6X
YDORUOLEURDFWXDOHV GH \OH UHVWDQFLQFR DxRVGHYLGDFRQWDEOHGRQGHVH HVSHUDSRGHU
YHQGHUOR HQ /D GLVPLQXFLyQ TXH KDQ H[SHULPHQWDGR ODV YHQWDV GHO QHJRFLR KDFH
DFRQVHMDEOH HYDOXDU OD FRQYHQLHQFLD GH VXVWLWXLUOR SRU RWUR PiV SHTXHxR TXH WLHQH XQ YDORU GH
\TXHUHTXLHUHGHJDVWRVGHHQPRQWDMH\VXSHUYLVLyQGHODLQVWDODFLyQ
(OFRQJHODGRUHQXVRWLHQHXQDYLGD~WLOUHDOUHVWDQWHGHRFKRDxRV\XQYDORUGHPHUFDGRDFWXDO
GH
(OFRVWRGHOVHJXURDVFLHQGHDQXDOPHQWHSDUDDPERVDFWLYRVDXQGHOYDORUFRQWDEOHYLJHQWH
DOLQLFLRGHODxR
/D IXQFLyQ GH FRVWRV GH PDQWHQLPLHQWR \ UHSDUDFLRQHV HVWi GHWHUPLQDGD SRU XQD IXQFLyQ
FDOFXODGDHQEDVHKLVWyULFDGHOWLSR

< [ [

GRQGH\HVHOFRVWRGHOPDQWHQLPLHQWRDQXDO\[HOQ~PHURGHDxRVGHDQWLJHGDGGHOHTXLSR
(O FRQJHODGRU QXHYR WLHQH XQD YLGD ~WLO UHDO \ FRQWDEOH GH GLH] DxRV \ VX YDORU GH GHVHFKR VH
FDOFXODSRUHOPpWRGRFRQWDEOH/DWDVDGHLPSXHVWRVHV&RQHVWDLQIRUPDFLyQFRQVWUX\DORV
IOXMRVGHFDMDSDUDFRPSDUDUDPEDVDOWHUQDWLYDV
(QXQFLHODVSULQFLSDOHVSDUWLFXODULGDGHVGHXQIOXMRGHFDMDSDUDHYDOXDUXQDGHVLQYHUVLyQ
&RPHQWHODVLJXLHQWHDILUPDFLyQ$OHYDOXDUODVRSFLRQHVGHFRPSUDURDOTXLODUODVERGHJDV
GHODIiEULFDORVLQJUHVRVVRQLUUHOHYDQWHV\QRGHEHQLQFOXLUVHHQHOIOXMRGHFDMDFRQH[FHSFLyQ
GHODSRVLELOLGDGGHYHQWDGHODFWLYRVLVHRSWDSRUODFRPSUD
([SOLTXHHQTXpVHGLIHUHQFLDQORVIOXMRVGHFDMDSDUDPHGLUODUHQWDELOLGDGGHOSUR\HFWR\OD
UHQWDELOLGDGGHOLQYHUVLRQLVWD
$QDOLFH OD GLIHUHQFLD TXH VH REVHUYD HQ GRV IOXMRV GH FDMD TXH PLGHQ UHVSHFWLYDPHQWH OD
UHQWDELOLGDG GHO LQYHUVLRQLVWD DO ILQDQFLDU SDUWH GH OD LQYHUVLyQ FRQ GHXGD \ DO ILQDQFLDUOD FRQ
OHDVLQJ
¢3XHGHXQSUR\HFWRVHUUHQWDEOH\QRWHQHUFDSDFLGDGGHSDJR"¢<QRVHUUHQWDEOH\WHQHU
FDSDFLGDGGHSDJR"
(QODHYDOXDFLyQGHXQSUR\HFWRSDUDODFUHDFLyQGHXQQXHYRQHJRFLRVHGHWHUPLQDURQORV
VLJXLHQWHVtWHPGHHJUHVRV

,QYHUVLyQHQFDSLWDOGHWUDEDMR
,QYHUVLyQHQHTXLSRV\PRELOLDULR
,QYHUVLyQHQWHUUHQRV
*DVWRVGHSXHVWDHQPDUFKD
&RVWRGHOHVWXGLRGHYLDELOLGDG
¢&XiOHVHOIOXMRGHFDMDGHOSHUtRGRFHUR"

(O'HSDUWDPHQWRGH0DQWHQLPLHQWRGHXQDHPSUHVDHYDO~DHOUHHPSOD]RGHXQDWHFQRORJtD
LQWHQVLYD HQ PDQR GH REUD SRU RWUD LQWHQVLYD HQ FDSLWDO $O KDFHU HO UHHPSOD]R GHEH GHVSHGLU
SHUVRQDODKRUUiQGRVHHOFRVWRGHODPDQRGHREUD,QGLUHFWDPHQWHDOKDEHUPHQRVSHUVRQDOVH
SXHGHWDPELpQUHGXFLUHOSHUVRQDOHQFDUJDGRGHGDUDOLPHQWDFLyQDHVHSHUVRQDOTXHFRPRHVWi
3iJLQDGH
FRQIRUPDGR SULQFLSDOPHQWH SRU PXMHUHV MyYHQHV FDVDGDV \ FRQ KLMRV KDUtD WDPELpQ UHGXFLU HO
SHUVRQDOGHODJXDUGHUtDLQIDQWLO(VWH~OWLPRDKRUUR

D1RFRUUHVSRQGHFRQVLGHUDUORSRUQRHVWDUDVRFLDGRGLUHFWDPHQWHDOSUR\HFWR
E'HEHVHUFRQVLGHUDGRVyORSDUDILQHVFRQWDEOHV
F'HEHFRQVLGHUDUVHGLUHFWDPHQWHHQORVEHQHILFLRVHFRQyPLFRVGHKDFHUHOSUR\HFWR
G1LQJXQDGHODVDQWHULRUHV
([SOLTXH\IXQGDPHQWHVXUHVSXHVWD
/RVEHQHILFLRVTXHQRFRQVWLWX\HQPRYLPLHQWRVGHFDMDVRQ
D(OYDORUGHGHVHFKRGHOSUR\HFWR
E(OYDORUGHGHVHFKR\ODUHFXSHUDFLyQGHOFDSLWDOGHWUDEDMR
F(OYDORUGHGHVHFKR\RFDVLRQDOPHQWHODUHFXSHUDFLyQGHOFDSLWDOGHWUDEDMR
G/DUHFXSHUDFLyQGHOFDSLWDOGHWUDEDMR

1RVLHPSUHVHGHEHLQFOXLUODUHFXSHUDFLyQGHOFDSLWDOGHWUDEDMRHQHO~OWLPRSHUtRGRGHXQ
IOXMRGHFDMDSRUTXHVHUHFXSHUDJHQHUDOPHQWHPXFKRDQWHVGHOSHUtRGRGHHYDOXDFLyQ&RPHQWH

(QXQFLHDORPHQRVGRVVLWXDFLRQHVGRQGHQRVHLQFOX\HODUHFXSHUDFLyQHQFDSLWDOGHWUDEDMR
DOFRQVWUXLUHOIOXMRGHFDMD

&yPRVHGHQRPLQDHOFRQFHSWRYDORUGHORVDFWLYRVDOILQDOGHOSHUtRGRGHHYDOXDFLyQYDORU
UHVLGXDOYDORUGHGHVHFKRYDORUOLEURRYDORUFRPHUFLDO

(QXQSUR\HFWRTXHVHHYDO~DHQXQKRUL]RQWHGHGLH]DxRVKD\XQDPiTXLQDTXHGHEHUHHPSOD]DUVH
FDGDFLQFRDxRV$OILQDOGHOGpFLPRDxRODLQYHUVLyQSDUDVXUHSRVLFLyQ
D6LHPSUHGHEHLQFOXLUVHHQHOIOXMRGHFDMD
E1XQFDGHEHLQFOXLUVH
F(VLQGLIHUHQWHLQFOXLUOD
G$YHFHVGHEHLQFOXLUVH\DYHFHVQRGHEHLQFOXLUVH

&RPHQWH OD VLJXLHQWH DILUPDFLyQ (V SRVLEOH PHGLU OD FDSDFLGDG GH SDJR GH XQ SUR\HFWR
DQDOL]DQGRHOIOXMRGHFDMDGHOLQYHUVLRQLVWD
8QD HPSUHVD UHTXLHUH XQD LQYHUVLyQ WRWDO GH SDUD DPSOLDU VX QHJRFLR \ HVWi
HYDOXDQGRSHGLUXQSUpVWDPRSRUHOGHHVHPRQWR D DxRVSOD]R6LODWDVDGHLQWHUpVGHO
SUpVWDPR HV GHO DQXDO \ OD WDVD GH LPSXHVWRV HV GHO GHWHUPLQH HO HIHFWR QHWR GHO
HQGHXGDPLHQWRVREUHHOIOXMRGHFDMDGHOSUR\HFWRGHVGHHOPRPHQWRDO

6LODPLVPDHPSUHVDWLHQHODRSFLyQGHWRPDUXQOHDVtQJHQFLQFRFXRWDVLJXDOHVGH
SDUDILQDQFLDUODFRPSUDGHDFWLYRVSRUHYLWDQGRDVLHQGHXGDUVH¢TXpHIHFWRQHWRWLHQH
VREUHHOIOXMRGHFDMDGHOSUR\HFWRGHVGHHOPRPHQWRDO"

([SOLTXHHOFRQFHSWRGHOHDVLQJ\ODGLIHUHQFLDHQWUHHOOHDVLQJILQDQFLHUR\HORSHUDWLYR

Bibliografía

%,(50$1 + \ 6 60,'7 7KH &DSLWDO %XGJHWLQJ 'HFLVLyQ (FRQRPLF $QDO\VLV RI ,QYHVWPHQW
3URMHFWV0DFPLOODQ1HZ<RUN
%/$1./\$7$548,1,QJHQLHUtDHFRQyPLFD0F*UDZ+LOO6DQWDIpGH%RJRWi
%212(+RZWR3UHSDUHD&DVK)ORZ6WDWHPHQW
KWWSHGJHORZHRUJUHVRXUFHGRFXPHQWKWPOGRFVKWP (QWUHSUHQHXULDO (GJH 2QOLQH (GZDUG
/RZH)RXQGDWLRQ&DVVRSROLV0,
%5($/(<5\60<(56)XQGDPHQWRVGHILQDQFLDFLyQHPSUHVDULDO0F*UDZ+LOO0DGULG
%86,1(666(59,&(&(175(3UHSDULQJDFDVKIORZIRUHFDVW
KWWSZZZVEJRYEFFDVPDOOEXVZRUNVKRSFDVKIORZKWPO&DQDGi%ULWLVK&ROXPELD
&$1$'$-\RWURV$QiOLVLVGHODLQYHUVLyQGHFDSLWDOSDUDLQJHQLHUtD\DGPLQLVWUDFLyQ3UHQWLFH
+DOO+LVSDQRDPHULFDQD6$0p[LFR
&217(0$SXQWHVVREUHHYDOXDFLyQGHSUR\HFWRV
KWWSZZZFHPDHGXDUaPFJ8QLYHUVLGDGGHO&(0$%XHQRV$LUHV
&2175(5$60()RUPXODFLyQ\HYDOXDFLyQGHSUR\HFWRV81$'6DQWDIpGH%RJRWi
(5266$93UR\HFWRVGHLQYHUVLyQHQLQJHQLHUtD/LPXVD0p[LFR
3iJLQDGH

Capítulo 6 Cálculo de Beneficios Del Proyecto y Capítulo 7 Cómo Construir Los Flujos de Caja Del Proyecto. Evaluación de Proyectos de Inversión en La Empresa

Transféré par

Informations du document

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Capítulo 6 Cálculo de Beneficios Del Proyecto y Capítulo 7 Cómo Construir Los Flujos de Caja Del Proyecto. Evaluación de Proyectos de Inversión en La Empresa

Transféré par

Droits d'auteur :

Formats disponibles

Evaluación De Proyectos De Inversión En La Empresa Nassir Sapag Chain

&RPRHOSUR\HFWRGHDPSOLDFLyQVHSODQWHD HQ GRV HWDSDV HVSRVLEOHHVSHUDU TXH HQHOGpFLPR

COMO CONSTRUIR LOS FLUJOS

Cálculo del impuesto

Ajuste por gastos no desembolsables

Costos y beneficios no afectos a impuesto

7.5.2 Financiamiento del proyecto con leasing

Vous aimerez peut-être aussi

Capítulo 6 Cálculo de Beneficios Del Proyecto y Capítulo 7 Cómo Construir Los Flujos de Caja Del Proyecto. Evaluación de Proyectos de Inversión en La Empresa

Transféré par

Informations du document

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Capítulo 6 Cálculo de Beneficios Del Proyecto y Capítulo 7 Cómo Construir Los Flujos de Caja Del Proyecto. Evaluación de Proyectos de Inversión en La Empresa

Transféré par

Droits d'auteur :

Formats disponibles

Evaluación De Proyectos De Inversión En La Empresa Nassir Sapag Chain

&RPRHOSUR\HFWRGHDPSOLDFLyQVHSODQWHD HQ GRV HWDSDV HVSRVLEOHHVSHUDU TXH HQHOGpFLPR

  

COMO CONSTRUIR LOS FLUJOS

Cálculo del impuesto

Ajuste por gastos no desembolsables

Costos y beneficios no afectos a impuesto

   

7.5.2 Financiamiento del proyecto con leasing

Vous aimerez peut-être aussi

&RPRHOSUR\HFWRGHDPSOLDFLyQVHSODQWHD HQ GRV HWDSDV HVSRVLEOHHVSHUDU TXH HQHOGpFLPR