Vous êtes sur la page 1sur 43

ROAD - DATA With SSR 2017-18

Name of Work ::- C/o Special Repairs to Road from PWD Road to Marthanpet Via Marupaka
, Suddala, Pallimaktha and Nagaram-M.P.Konaraopet.

S.No. Quantity Description of Item Rate per Amount (Rs.)

1 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and
trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials
and stacking of serviceable material to be used or auctioned, up to a lead of 1000 metres including
removal and disposal of top organic soil not exceeding 150 mm in thickness by Mechanical means as per
the Techinical Specification Clause 201 MoRTH 5th Revision

Unit = 10 sqm
Taking output = 1 hectare

(A) Labour
0.160 day Mate 400.00 day 64.00
4.000 day Mazdoor unskilled 400.00 day 1600.00
0% Agency area allowance 1664.00 0.00
1664.00
(B) Machinery
Dozer 80 HP with attachment for removal of
10.00 Hr 2561.80 25618.00
trees & stumps
1.00 Hr Tractor with trolley 3t 415.00 415.00
Total 27697.00
(C) Over head charges & CP
0.000% Over head charges & CP 0% on (A) + (B)+( C) 27697.00 0.00
(D) Total of (A) + (B)+( C) 27697.00
Cost unit hectare
Rate per Sqm (D/10000) 3.00

OBSERVED DATA

2 filling of potrholes with Stonedust

Fillling of Pot holes and Patches by providing Stonedust spreading in uniform layers with Tractor grader
on prepared surface including removal of loose material , trimming of sides and Cleaning of Road surface
etc complete.

Unit = cum Page 95 of MoRT&H SDB


Taking output = 300 cum
(A) Labour
0.40 day Mate 400.00 day 160.00
2.00 day Mazdoor skilled 400.00 day 800.00
8.00 day Mazdoor unskilled 400.00 day 3200.00
0% Agency area allowance 0.00
Total 4160.00
(B) Machinery

Page 1 of 43
12.00 hr Tractor with grader for grading @ 25 cum per hou 422.00 hr 5064.00
6.00 hr Vibratory roller 8T 0.00 hr 0.00
3.00 hr Water tanker 6 KL 624.00 hr 1872.00
Total 6936.00
(C) Material
0.00 cum 9.5mm to 4.75 mm @ 66% (Gravel) 173.25 Cum 0.00

Stone crusher dust finer than 3mm with not


384.00 cum 617.51 Cum 237123.84
more than 10% passing 0.075 sieve.
384.00
Total 237123.84
(D) Over head charges & CP
0.000% Over head charges & CP 0% on (A) + (B)+(C) 248219.84 0.00
(E) Total of (A) + (B)+( C)+(D) 248219.84
Cost per 300 cum 248219.84
Rate per 1 cum 827.40
Rate to be adopted 827.00
1 Cum

10 OBSERVED DATA
Fillling of Pot holes and and Patches by providing Gravel CBR Value not less than 20 and PI Value less
than 6 spreading in uniform layers with Tractor grader on prepared surface including removal of loose
material , trimming of sides and Cleaning of Road surface etc complete.

Unit = cum Page 95 of MoRT&H SDB

Taking output = 300 cum


(A) Labour
0.40 day Mate 400.00 day 160.00
2.00 day Mazdoor skilled 400.00 day 800.00
8.00 day Mazdoor unskilled 400.00 day 3200.00
0% Agency area allowance 0.00
Total 4160.00
(B) Machinery
12.00 hr Tractor with grader for grading @ 25 cum per hou 422.00 hr 5064.00
6.00 hr Vibratory roller 8T 0.00 hr 0.00
3.00 hr Water tanker 6 KL 624.00 hr 1872.00
Total 6936.00
(C) Material
384.00 cum Gravel filling 180.71 Cum 69392.64
Total 69392.64
(D) Over head charges & CP
0.000% Over head charges & CP 0% on (A) + (B)+(C) 80488.64 0.00
(E) Total of (A) + (B)+( C)+(D) 80488.64
Cost per 300 cum 80488.64
Rate per 1 cum 268.30
Rate to be adopted 268.00
1 Cum

Page 2 of 43
Rate per 1 cum 0.00
Rate to be adopted 0.00
1 Cum

12 Water Bound Macadam - Grading-II


Providing, laying, spreading and compacting stone aggregates of specific sizes for Grading 2 material to
water bound macadam specification including spreading in uniform thickness, hand packing, rolling with
Vibratory roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone
screening/binding materials to fill-up the interstices of coarse aggregate, watering and compacting to the
required density grading 2, as directed by the Engineer-in-Charge and as per Technical Specification
Clause 404 MoRT&H ( 5th revision ) . For compacted thickness of 75 mm. including all over heads , and
Contractors profit etc,But excluding VAT & Seignarage charges., Complete, for WBM Grading II ( Hand
Broken) HBG metal

By Mechanical MeanPage 106 of MoRT&H SDB


Unit = cum
Taking output = 360 cum
(A) Labour
0.68 day Mate 400.00 day 272.00
2.00 day Mazdoor skilled 400.00 day 800.00
15.00 day Mazdoor 400.00 day 6000.00
0% Agency area allowance 0.00
Total 7072.00
(B) Machinery
7.20 hr Motor grader 110 HP @ 50cum/hr. for spreading 3216.00 hr 23155.20
6.00 hr Vibratory roller 8-10 tonnes @ 60cum/hr. 2638.90 hr 15833.40
24.00 hr Water tanker 6 KL capacity 624.00 hr 14976.00
Total 53964.60
Grading-II
(C) Material
Aggregate
Material (Total Qty 435.60 Cum) Grading-II 63
mm to 45 mm /Grading-III 53 mm to 22.4 mm@
0.91 cum per 10 sqm for compacted thickness of
75 mm

217.80 cum 60-63 mm IRC HBG Metal (50% of 435.60 cum) 551.52 Cum 120121.11

152.46 cum 50-55 mm IRC HBG Metal (35% of 435.60 cum) 586.52 Cum 89420.88

47.92 cum 40-45 mm IRC HBG Metal (11% of 435.60 cum) 628.52 Cum 30118.69

17.42 cum 19-22 mm IRC HBG Metal metal (4% of 435.60 cum) 1179.77 Cum 20551.60

Stone Screening
Type B 11.2 mm for grading-II @ 0.20 cum per
96.01 cum 932.27 Cum 89507.27
10 sqm
Binding material

Page 3 of 43
Binding Material @ 0.06cum per 10 sqm for
28.80 cum 173.25 Cum 4989.72
grading II material
560.41
Total 354709.27
(D) Over head charges & CP
0.000% Over head charges & CP 0% on (A) + (B)+(C) 415745.87 0.00
(E) Total of (A) + (B)+( C)+(D) 415745.87
Cost per 360 cum 415745.87
Rate per 1 cum 1154.85
Rate to be adopted 1155.00
1 Cum

13 Water Bound Macadam - Grading-III


Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam
specification including spreading in uniform thickness, hand packing, rolling with Vibratory roller 80-100
kN in stages to proper grade and camber, applying and brooming, stone screening to fill-up the interstices
of coarse aggregate, watering and compacting to the required density Grading 3, as directed by the
Engineer-in-Charge and as per Technical Specification Clause 404 MoRT&H ( 5th revision ) .. For
compacted thickness of 75 mm. including all over heads , and Contractors profit etc excluding
Seignarage charges complete for WBM Grading III ( Machine Crushed) HBG metal

By Mechanical Means: Page 106 of MoRT&H SDB


Unit = cum
Taking output = 360 cum
(A) Labour
0.68 day Mate 400.00 day 272.00
2.00 day Mazdoor skilled 400.00 day 800.00
15.00 day Mazdoor 400.00 day 6000.00
0% Agency area allowance 0.00
Total 7072.00
(B) Machinery
7.20 hr Motor grader 110 HP @ 50cum/hr. for spreading 3216.00 hr 23155.20
6.00 hr Vibratory roller 8-10 tonnes @ 60cum/hr. 2638.90 hr 15833.40

12.00 hr Smooth 3 wheeled steel roller @ 30cum/hr. 1131.00 hr 13572.00


24.00 hr Water tanker 6 KL capacity 624.00 hr 14976.00
Total 67536.60
Grading-III
(C) Material
Aggregate
Material (Total Qty 435.60 Cum) Grading-III 53
mm to 22.4 mm@ 0.91 cum per 10 sqm for
compacted thickness of 75 mm

40-45 mm IRC HBG Metal M/C ( 82% of 435.60


357.19 cum 747.27 Cum 266917.47
Cum)
19-22.40 mm IRC HBG M/C Metal ( 18% of
78.41 cum 1179.77 Cum 92505.79
435.60 cum)
Stone Screening
Type B11.2 mm for grading-III @ 0.18 cum per
86.40 cum 932.27 Cum 80548.15
10 sqm

Page 4 of 43
Binding material
Binding Material @ 0.06cum per 10 sqm for
0.00 cum 173.25 Cum 0.00
grading II material
144.00 KL Cost of water hr 0.00

Total 439971.40

Page 5 of 43
(D) Over head charges & CP
0.000% Over head charges & CP 0% on (A) + (B)+(C) 514580.00 0.00
(E) Total of (A) + (B)+( C)+(D) 514580.00
Cost per 360 cum 514580.00
Rate per 1 cum 1429.39
Rate to be adopted 1429.00
1 Cum

14 Providing, laying, spreading and compacting graded stone aggregate to Wet mix macadam specification
including premixing the material with water at OMC in mechanical mixer (Pug Mill), carriage of mixed
material by tipper to site, laying in uniform layers in sub-base/base course on a well prepared sub-base
and compacting with Vibratory roller of 80 to 100kN to achieve the desired density including lighting,
barricading and maintenance of diversion, etc as directed by the Engineer-in-Charge and as per Technical
Specification Clause 406 MoRT&H ( 5th revision ), including overhead charges & Contractor profit
excluding Seignarage charges etc complete.

Unit = cum Page 110,111 of MoRT&H SDB


Taking output = 225 cum
(A) Labour
0.48 nos. Mate 400.00 day 192.00
2.00 nos. Mazdoor skilled 400.00 day 800.00
10.00 nos. Mazdoor 400.00 day 4000.00
0% Agency area allowance 0.00
Total 4992.00
(B) Machinery
8.25 hr Wet mix plant of 60 tonne hr. capacity 1646.00 hr 13579.50
6.00 hr Electric generating set 125 KVA 1320.00 hr 7920.00
6.00 hr front end loader 1 cum capacity 1646.00 hr 9876.00
6.00 hr Hydrostatic sensor paver 100 TPH 3059.51 hr 18357.06
3.90 hr Vibratory roller 8-10 T 2638.90 hr 10291.71
3.00 hr Water tanker 624.00 hr 1872.00
Total 61896.27
(C) Material
45 to 22.40mm IRC&MoRT&H HBG M/C metal@
89.10 cum 1019.77 cum 90861.53
30%
(Av. of 40-45, 25-27, 19-22mm )
22.4 to 2.36mm IRC&MoRT&H HBG M/C
118.80 cum 880.52 cum 104605.81
metal@40%
(Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 5-
7mm,
2.36 - 5mm )
89.10 cum 2.36mm to 75 micron @ 30% (2.36mm & below) 542.52 cum 48338.56
Total 243805.90
(D) Over head charges & CP
0.000% Over head charges & CP 0% on (A) + (B)+(C) 310694.17 0.00
(E) Total of (A) + (B)+( C)+(D) 310694.17
Cost per 225 cum 310694.17
Rate per 1 cum 1380.86
Rate to be adopted per 1 cum 1381.00
Cum

Page 6 of 43
15 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of
0.20 kg per sqm on the prepared granular surfaces treated with primer & cleaned with Hydraulic broom,as
directed by the Engineer-in-Charge and as per Technical Specification Clause 503 MoRT&H (5th Revision),
including overhead charges & Contractors profit excluding Seignarage charges etc complete.

unit = sqm Page 124 of MoRT&H SDB


Taking output = 3500 sqm
(A) Labour
0.08 nos Mate 400.00 day 32.00
2.00 nos Mazdoor 400.00 day 800.00
0% Agency area allowance 0.00
Total 832.00
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 357.00 hr 999.60
2.80 hr Air compressor 250 cfm 521.20 hr 1459.36
2.00 hr Bitumen pressure distributor @1750 sqm/hr 1498.00 hr 2996.00
Total 5454.96
(C) Material
0.700 MT Bitumen emulsion (RS-1) @ 0.2 kg per sqm 22010.00 MT 15407.00
Total 15407.00
(D) Over head charges & CP
0.000% Over head charges & CP 0% on (A) + (B)+(C) 21693.96 0.00
(E) Total of (A) + (B)+( C)+(D) 21693.96
Cost per 3500 sqm 21693.96
Rate per 1 sqm 6.20
Rate to be adopted 6.20
1 Sqm

16 Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular base
including cleaning of road surface and spraying primer at the rate of 0.60 kg/sqm using mechanical
means, as directed by the Engineer-in-Charge and as per Technical Specification Clause 502 MoRT&H (5th
Revision) (for use on Wet mix macadam & WBM) ,including overhead charges & Contractors profit
excluding Seignarage charges etc complete.

unit = sqm Page 123 of MoRT&H SDB


Taking output = 3500 sqm
(A) Labour
0.08 nos Mate 400.00 day 32.00
2.00 nos Mazdoor 400.00 day 800.00
0% Agency area allowance 0.00
Total 832.00
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 357.00 hr 999.60
2.80 hr Air compressor 250 cfm 521.20 hr 1459.36
1.00 hr Water tanker 6KL capacity @ one trip 624.00 hr 624.00
2.00 hr Emulsion pressure distributor @1750 sqm/hr 860.00 hr 1720.00
Total 4802.96
(C) Material
Bitumen emulsion (SS-1) @ 0.6 kg per sqm
2.100 MT 34200.00 MT 71820.00

Total 71820.00
Page 7 of 43
(D) Over head charges & CP
0.000% Over head charges & CP 0% on (A) + (B)+(C) 77454.96 0.00
(E) Total of (A) + (B)+( C)+(D) 77454.96

Cost per 3500 sqm 77454.96


Rate per 1 sqm 22.13
Rate to be adopted 22.00
1 Sqm

17 Open - Graded Premix Surfacing


Providing, laying and rolling of open-graded premix carpet of 20 mm thickness composed of 13.2 mm to
5.6 mm aggregates either using penetration grade bitumen 60/70 grade at the rate of 14.6 kg/10 sqm to
required line, grade and level to serve as wearing course on a previously prepared base, including mixing
in a Hot Mix plant of 60TPH, laying and rolling with a three wheel 80-100 kN static roller capacity, finished
to required level and grades to be followed by seal coat of either Type A or Type B or Type C including
cost and conveyance of all materials from approved sources, , labour charges and hire and operational
charges of power road roller and all other machinery, tools and plants, providing barricading for diversion
of traffic, erecting red flags other incidental and operational charges etc., complete for finished item of
work, as directed by the Engineer-in-Charge and as per clause 511 MoRT&H (5th Revision), including
overhead charges & Contractors profit excluding Seignarage charges etc complete.

Unit = cum Page 143 of MoRT&H SDB


Taking out put = 10250 Sqm (205 cum)
Case - I: Mechanical method using Penetration grade Bitumen and HMP of appropriate capacity not less
than 75 tonnes/hour .
(A) Labour
0.84 nos. Mate 400.00 nos. 336.00
nos. Mazdoor working with HMP, road sweeper, paver
16.00 400.00 nos. 6400.00
and roller
5.00 nos. Skilled mazdoor for checking line & levels 400.00 nos. 2000.00
0% Agency area allowance 8736.00 0.00
Total 8736.00
(B) Machinery
7.50 hr i) Batch type HMP 60 tonne per hour 21668.00 hr 162510.00
6.00 hr ii) Electric Generator Set 250 KVA 1850.00 hr 11100.00
6.00 hr iii) Front end loader 1 cum bucket capacity 1646.00 hr 9876.00
450xL t.Km iv) Tipper 10 tonne capacity 0.00 t.Km 0.00
Add 10 per cent of cost of carriage to cover
0.00
cost of loading and unloading

6.00 hr v) Mechanical Paver finisher 2249.00 hr 13494.00

iv) Smooth wheeled/tandom roller 8-10 tonnes


6.00 hr 1131.00 hr 6786.00
weight
Total 203766.00
(C) Material
14.970 MT Bitumen@ 14.60 kg per 10 sqm 26100.00 MT 390717.00

Page 8 of 43
Crushed stone chipping , 13.2 mm to 5.60 mm
276.75 cum 896.436932 cum 248088.92
@ 0.27cum per 10 sqm
Total 638805.92
(D) Over head charges & CP

0.000% Over head charges & CP 0% on (A) + (B)+(C) 851307.92 0.00

(E) Total of (A) + (B)+( C)+(D) 851307.92


Cost per 10250 Sqm 851307.92
Rate per 1 Sqm 83.05
Rate to be adopted 83.00
1 Sqm

18 Seal Coat - : Type A

Providing and laying bituminous liquid seal coat (Type A) comprising of a layer of bituminous binder
followed by a cover of stone chipping of grading as defined in table 500.16 of MOST at of Crushed stone
chipping of 6.7 mm size 100% passing through 11.2mm sieve and retained on 2.36 mm sieve applied @
0.09 cum per 10 sqm chips to be laid uniformly with the help of a mechanical chip spreader simultaneously
along with the bituminous course using 9.80 kgs of bitumen 60/70 (VG30) grade for 10 sqm and rolling
with power roller including of required line, level, grade to serve as wearing course on previously prepared
surface and finishing to required level and grades including cost and conveyance of all materials from
approved sources and stacking at site to departmental gauge for premeasurements, labour charges and
hire and operational charges of power road roller 8 to 10 tonnes capacity and all other machinery, tools
and plants, providing barricading for diversion of traffic, erecting red flags other incidental and operational
charges etc., complete for finished item of work, as directed by the Engineer-in-Charge and as per
technical specification clause 513 of MoRT&H (5th Revision), including contractors profit & Over head
charges excluding Seignarage charges etc complete using Mechanical means.

Unit = sqm Page 147 of MoRT&H SDB


Taking output = 10250 sqm (92.25 cum)
(A) Labour
0.24 day Mate 400.00 nos. 96.00
6.00 day Mazdoor (un-skilled) 400.00 day 2400.00
0% Agency area allowance 2496.00 0.00
Total 2496.00
(B) Machinery
6.00 hour Hydraulic self propelled chips spreader 2567.00 hr 15402.00
6.00 hour Tipper 5.5 cum capacity 924.10 hr 5544.60
6.00 hour Front end loader 1 cum bucket capacity 1646.00 hr 9876.00
Bitumen pressure distributor @ 1750 Sqm per
6.00 hour 1498.00 hr 8988.00
hour
6.00 hour Smooth wheeled roller 80-100 kN 1131.00 hr 6786.00
Total 46596.60
(C) Materials
10.05 t Bitumen@ 9.80 kg per 10 sqm 26100.00 t 262305.00

Crushed stone chipping of 6.7 mm size 100%


92.25 cum passing 11.20mm seive and retained on 2.36 739.35 cum 68205.37
mm sieve applied @ 0.09 cum per 10 sqm.
330510.37
(D) Over head charges & CP
Page 9 of 43
0.000% Over head charges & CP 0% on (A) + (B)+(C) 379602.97 0.00
(E) Total of (A) + (B)+( C)+(D) 379602.97
Cost per 10250 Sqm 379602.97
Rate per 1 Sqm 37.03
Rate to be adopted 37.00
1 Sqm
18 Seal Coat - : Type B

Providing and laying bituminous premixed Seal coat (Type B) with HMP of appropriate capacity not less
than 60TPH comprising of a thin application of fine aggregate premixed by mechanical means with
bituminous binder of grading as defined in table 500.16 of MOST Crushed sand defined as passing through
2.36 mm sieve and retained on 180 micron seive applied @ 0.06 cum per 10 sqm.to be laid simultaneously
along with the bitumunous course using 6.80 kgs of bitumen 60/70 grade for 10 sqm and rolling with
power roller including of required line, level, grade to serve as wearing course on previously prepared
surface and finishing to rquired level and grades including cost and conveyance of all materials from
approved sources and stacking at site to departmental gauge for premeasurements, seigniorage, labour
charges and hire and operational charges of power road roller 8 to 10 tonnes capacity and all other
machinery, tools and plants, providing barricading for diversion of traffic, erecting red flags other
incidental and operational charges etc., complete for finished item of work as directed by the Engineer-in-
Charge and as per technical specification clause 513 of MoRT&H (5th Revision) Using Hot mix plant
including contractors profit & Over head charges excluding Seignarage charges etc complete using
Mechanical means

Unit = sqm Page 147 of MoRT&H SDB


Taking output = 7858 sqm (47.16 cum)
(A) Labour
0.16 day Mate 400.00 nos. 64.00
4.00 day Mazdoor (un-skilled) 400.00 day 1600.00
0% Agency area allowance 1664.00 0.00
Total 1664.00
(B) Machinery
2.00 hour HMP of 75 tonnes/hour. 21668.00 hr 43336.00
2.00 hour Electric Generator Set 250 KVA 1850.00 hr 3700.00
2.00 hour Front end loader 1 cum bucket capacity 1646.00 hr 3292.00
tonne.
104 x 'L' Tipper 10 tonne capacity 0.00 hr 0.00
km
Add 10 per cent of cost of carriage to cover
0.00 hr 0.00
cost of loading and unloading

2.00 hour Mechanical Paver finisher 2249.00 hr 4498.00


2.00 hour Smooth wheeled 8-10 tonnes capacity 1131.00 hr 2262.00
Total 57088.00
(C) Materials
5.34 t Bitumen@ 6.80 kg per 10 sqm 26100.00 t 139374.00
Crushed stone chipping of 6.7 mm size 100%
47.16 cum passing 11.20mm seive and retained on 2.36 739.35 cum 34867.92
mm sieve applied @ 0.06 cum per 10 sqm.
174241.92
(D) Over head charges & CP
0.000% Over head charges & CP 0% on (A) + (B)+(C) 232993.92 0.00
Page 10 of 43
(E) Total of (A) + (B)+( C)+(D) 232993.92
Cost per 7858 Sqm 232993.92
Rate per 1 Sqm 29.65
Rate to be adopted 30.00
1 Sqm

19
Construction of un-reinforced, expansion and construction joint plain cement concrete pavement,
thickness as per design, over a prepared sub base, with 43 grade cement or any other type as per Clause
1501.2.2 M30 (Grade), coarse and fine aggregates conforming to IS : 383, mixed in a concrete mixer of
not less than 0.2 cum capacity and appropriate weigh batcher using approved mix design, laid in approved
fixed side formwork (steel channel, laying and fixing of 125 micron thick polythene film, wedges, steel
plates including levelling the formwork as per drawing), spreading the concrete with sholvels, rakes,
compacted using needle, screed and plate vibrators and finished in continuous operation including
provision of contraction and expansion and construction joints, applying primer, sealant, admixtures as
approved, curing of concrete slabs for 14- days, curing compound (where specified) and water finishing to
lines and grade as per drawing and Technical Specification Clause 1501 MORD including overhead charges
& Contractors profit excluding Seignarage charges etc complete.

Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
(A) Labour
5.00 day Mason (1st class) 470.00 nos. 2350.00
5.00 day Mason (2nd class) 425.00 nos. 2125.00
150.00 day Mazdoor (unskilled) 400.00 nos. 60000.00
6.00 day Mazdoor(skilled) 400.00 nos. 2400.00
2.00 day Surveyor 750.00 nos. 1500.00
6.00 day Mazdoor (semi-skilled) 400.00 nos. 2400.00
Black smith for cutting of dowel bars including
0.00 day removal of burrs, fabrications & fixing of dowel 470.00 nos. 0.00
bars
0% Add 10% MAA / AA 70775.00 0.00
Total 70775.00
(B) Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6
36.00 Hour mixers) with weight batcher and suitable 472.60 17013.60
9.00 Hour capacity calibrated water tank
Needle vibrator 0.00
9.00 Hour Screed vibrator 0.00
9.00 Hour Plate vibrator 48.00 432.00
5.00 Hour Water tanker 6 Kl. Capacity 624.00 3120.00
2.00 Hour Air compressor ( 1hour initial + 1 hour final) 521.20 1042.40
Total 21608.00
(C) Material

Crushed stone coarse aggregates, grading will


be as per clause 1501.2.4.1 (Table 1500.1) of
specifications @ 0.90 Cum/cum of concrete

Page 11 of 43
44.55 Cum 20mm 1241.02 Cum 55287.45
22.95 Cum 10mm 974.77 Cum 22370.98
Sand as per IS:383 and conforming to clause
33.75 cum 955.16 cum 32236.66
1500.2.4.2. @ 0.45 cum of concrete
26.25 t Cement @ 350 Kg/cum of concrete 4750.00 t 124687.50
412.50 sqm Polythene sheet 125 micron 17.00 sqm 7012.50
Mild steel dowel bar 25mm dia of grade S
240.500 mm long 20 Nos. at culvert/bridge slab
and at construction joiont including 5 percent
wastage
(4x20x0.500) + 5 per cent wastage = 42m
0.00 Kg 34.50 Kg 0.00
@3.854 Kg per m = 161.91 kg.

0.005 t Bitumen primer @ 200ml. Per joint for 23 joints 34200.00 t 171.00

Bitumenous sealant 800 ml. Per joint for 23


19.00 Litre 66.00 Litre 1254.00
joints
Jute rope 12mm dia including 5 per cent
0.00 m 8.30 m 0.00
wastage
Debonding strips 3.75m. (length) x 10mm
(width) x 5 mm (thick) cut-out of rubber fillter
0.00 m 10.00 m 0.00
board of similar material including 5 per cent
wastage
Polythene sheathing, covering 2/3rd dowel bars
0.00 No (20x23) and tight fit including 5 per cent 0.5 No 0.00
wastage
122.00 Litre Plasticizer 0.5 per cent by weight of cement 35.00 Litre 4270.00
18.00 kl Water for curing 0 kl 0.00
3.00 sqm Joint filler board 20mm thick as per IS:1838 580.00 sqm 1740.00
(4x3.75x0.200 = 3 sqm)
Total 249030.09
341413.09
(D) Form work @ 3% on (a+b+c) 10242.39
(E) Over head charges & CP

0.000% Over head charges & CP 0% on (A) + (B)+(C) 351655.48 0.00

(F) Total of (A) + (B)+( C)+(D)+(E) 351655.48


Cost per 75 Cum 351655.48
Rate per 1 Cum 4688.74
Rate to be adopted 4689.00
1 Cum

Page 12 of 43
20 Providing and laying surface dressing as wearing course using in single coat using 19 mm nominal size IRC
HBG/HBT machine crushed stone aggregates @ 0.015 cum / sqm on a layer of bitumen binder of Bitumen
grade 60/70 @ 1.20 Kg/sqm including cost, (excluding seigniorage) and conveyance of all materials to
work site and laid on prepared surface and rolling with 8-10 T Power Road Roller etc., complete for
finished item of work as per MoRT&H Specification 510 (5th Revision) and as directed by the Engineer-in-
charge.

Unit = Sqm
Page 141 of MoRT&H SDB
Taking output =9000 Sqm
(A) Labour
0.44 nos. Mate 400.00 day 176.00
9.00 nos. Mazdoor working with HMP, Mechanical broom, 400.00 day 3600.00
2.00 nos. paver,roller,asphalt cutter andline
Skilled Mazdoor for checking assistance for
and levels. 400.00 day 800.00
0% setting
Agency outlines,levels
area allowanceand layout of construction. 0.00
Total 4576.00
(B) Machinary
7.20 hr Mechanical broom @ 1250 sqm/hr. 357.00 hr 2570.40
7.20 hr Air compressor 250 cfm 521.20 hr 3752.64
6.00 hr chip spreader @ 1500 sqm/hr. 2567.00 15402.00
Tipper 10Tonne capacity for carriage of stone
6.00 chips from stock pile on road side to chip 924.10 5544.60
spreader
6.00 hr Front end loader 1 cum capacity 1646.00 9876.00
6.00 hr Bitumen pressure distributor @1750 sqm/hr. 1498.00 8988.00
6.00 hr Pneumatic Tyred Roller for intermediate rolling 1283.00 7698.00
Total 53831.64
(C) Material
10.80 MT Bitumen @1.2 Kg/sqm 26100.00 281880.00
Crushed stone chippings 10 mm
crushed stone chipping, nominal size of 19mm
135.00 1179.77 159268.99
cum @0.015 cum/sqm
Total 441148.99
499556.63
(D) Over head charges & CP
Total
Over head charges + CP0% on (A) + (B)+(C)
0.000% 499556.63 0.00

(E) Total of (A) + (B)+( C)+(D) 499556.63


Cost per 9000 sqm 499556.63
Rate per 1 sqm 55.51
Rate to be adopted 56.00
1 Sqm

Page 13 of 43
21 Providing and laying 50 mm thick of Dense Graded Bituminous Macadam with 100-120 TPH batch type
hot mix plant using HBG crushed aggregates of Grading - II as per table 500-10 of MoRT&H Specification
505 (5th revision) premixed with bitumen VG-30 grade (60/70)@ 4.50% of weight of total mixture,
transported to site, laid over a previously prepared surface with Mechanical Paver finisher to the
required grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired
compaction for finished item of work as directed by the Engineer-in-Charge including hire and operational
charges all T&P and all other contingent charges necessary including charges of all materials etc.,
complete and as per MoRTH specification No. 505(5th Revision)

Unit = Page 132, 133 of MoRT&H SDB


Taking out put = 195 cum (450 tonne)
(A) Labour
0.84 nos. Mate 400.00 nos. 336.00
16.00 nos. Mazdoor working with HMP, mechanical broom, 400.00 nos. 6400.00
5.00 nos. paver,
Mazdoorroller, asphalt cutter and assistance for
skilled 400.00 nos. 2000.00
setting out lines, levels and layout of
0% Agency area allowance 8736.00 0.00
construction.
Total 8736.00
(B) Machinery
6.00 hr Batch mix plant 24171.00 hr 145026.00
6.00 hr Mechanical Paver finisher 2249.00 hr 13494.00
6.00 hr Generator 250 KVA 1850.00 hr 11100.00
6.00 hr Front end loader 1 cum bucket capacity 1646.00 hr 9876.00
3.90 hr Smooth wheeled roller 8-10 tonnes for initial 1131.00 hr 4410.90
hr break down
Vibratory rolling
roller 8 tonnes for intermediate rolling
3.90 2638.90 hr 10291.71
3.90 hr Finish rolling with 6-8 tonnes smooth wheeled 1646.00 hr 6419.40
tandem
Total roller. 200618.01
(C) Material
19.13 MT Bitumen VG 30 @ 4.25% of weight of mix 26100.00 MT 499293.00
Total weight of mix = 450 tonnes
weight of bitumen - 19.13 tonnes
Weight of aggregate = 450-19.13 = 430.87
tonnes
Taking density of aggregate = 1.5 tonne/cum

Volume of aggregate = 287.25 cum


Grading - II (19 mm nominal size)
25-10 mm IRC & MORT&H HBG Chips @ 30 %

cum Avarage of 25-27mm,19 to 22mm,12 to


86.16 14mm,9.5 to 11.2mmIRC HBGM/C metal ) 1062.27 cum 91525.21

10-5 mm IRC & MORT&H HBG Chips @ 28 %

cum Avarage of 10mm to 5 mm 28 per cent ,IRC


80.430 HBGM/C metal ) 842.27 cum 67743.80

5 mm & below IRC & MORT&H HBG Chips@ 40


%
cum Avarage of 2.36 to 5mm& 2.36mm and
114.90 538.02 cum 61818.53
belowIRC HBGM/C metal )
8.62 cum HBG chips 2.36mm & below @ 2% filler 542.52 cum 4676.52

Page 14 of 43
Total 725057.06
(D) Over head charges & CP

0.000% Over head charges + CP 0% on (A) + (B)+(C) 934411.07 0.00

(E) Total of (A) + (B)+( C)+(D) 934411.07


Cost per 195 cum 934411.07
Rate per 1 cum 4791.85
Rate to be adopted 4792.00
1 Cum

22 Providing and laying bituminous concrete with 100-120 TPH batch type hot mix plant producing an
average output of 75 tonnes per hour using crushed aggregates of grading-II premixed with bituminous
binder @ 5.4 to 5.6 percent of mix and filler, transporting the hot mix to work site, laying with a
hydrostatic paver finisher with sensor control to the required grade, level and alignment, rolling with
smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MORTH
specification clause No. 509 complete in all respects

Unit = Page 138, 139 of MoRT&H SDB


Taking out put = 191 cum (450 tonne)
(A) Labour
0.84 nos. Mate 400.00 nos. 336.00
16.00 nos. Mazdoor working with HMP, mechanical broom, 400.00 nos. 6400.00
5.00 nos. paver,
Mazdoorroller, asphalt cutter and assistance for
skilled 400.00 nos. 2000.00
setting out lines, levels and layout of
0% Agency area allowance 8736.00 0.00
construction.
Total 8736.00
(B) Machinery
6.00 hr Batch mix plant 24171.00 hr 145026.00
6.00 hr Mechanical Paver finisher 2249.00 hr 13494.00
6.00 hr Generator 250 KVA 1850.00 hr 11100.00
6.00 hr Front end loader 1 cum bucket capacity 1646.00 hr 9876.00
3.90 hr Smooth wheeled roller 8-10 tonnes for initial 1131.00 hr 4410.90
hr break down
Vibratory rolling
roller 8 tonnes for intermediate rolling
3.90 2638.90 hr 10291.71
3.90 hr Finish rolling with 6-8 tonnes smooth wheeled 1646.00 hr 6419.40
tandem
Total roller. 200618.01
(C) Material
22.50 MT Bitumen VG 30 @ 5% of weight of mix 26100.00 MT 587250.00
Total weight of mix = 450 tonnes
weight of bitumen = 22.50 tonnes
Weight of aggregate = 450-22.50 = 427.5
tonnes
Taking density of aggregate = 1.5 tonne/cum

Volume of aggregate = 285.00 cum


Grading - II (13 mm nominal size)
13.20-10 mm IRC & MORT&H HBG Chips @ 30
%
cum Avarage of 12 to 14mm,9.5 to 11.2mmIRC
85.50 HBGM/C metal ) 968.52 cum 82808.48

Page 15 of 43
10-5 mm IRC & MORT&H HBG Chips @ 25%

cum Avarage of 10mm to 5 mm 25 per cent ,IRC


71.250 HBGM/C metal ) 842.27 cum 60011.76

5 mm & below IRC & MORT&H HBG Chips@


43%
cum Avarage of 2.36 to 5mm& 2.36mm and
122.55 538.02 cum 65934.38
belowIRC HBGM/C metal )
8.62 cum HBG chips 2.36mm & below @ 2% filler 542.52 cum 4676.52
Total 800681.14
(D) Over head charges & CP

0.000% Over head charges 0% on (A) + (B)+(C) 1010035.15 0.00

(E) Total of (A) + (B)+( C)+(D) 1010035.15


Cost per 191 cum 1010035.15
Rate per 1 cum 5288.14
Rate to be adopted 5288.00
1 Cum

23 Providing Vibrated Cement Concrete (1:4:8) mix in founadation using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost and conveyance of all
materials to site and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all
other incidental and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500, 1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge & for
base course below CC Pavement.

Unit = Page 331 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.64 Day Mate 400.00 day 256.00
1.00 Day Mason 400.00 day 400.00
15.00 Day Mazdoor 400.00 day 6000.00
0% Agency area allowance 6656.00 0.00
Total 6656.00
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 784.77 cum 10594.40
6.75 cum Sand at site 542.52 cum 3662.01
2.43 MT Cement at site 4750.00 MT 11542.50
Total 25798.91
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 472.60 hr 2835.60
6.00 hr Generator set 35 KVA 842.20 hr 5053.20
2.00 hr Water tanker 6 KL capacity 624.00 hr 1248.00
Total 9136.80
(D) Over head charges & CP
0.000% Add for Over head charges & CP @ 13.615% on (A)+(B)+
41591.71 0.00
(E) Total of (A) + (B)+( C)+(D) 41591.71
Cost per 15 cum 41591.71
Rate for 1 cum 2772.78
Rate to be adopted 2773.00
Page 16 of 43
1 Cum

24 Vibrated cement concrete M 20 Grade Concrete using 40mm, 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost, (excluding seigniorage) and conveyance of all materials to site and all labour charges
,centering, machine mixing, laying in position, Compacting , Vibrating and curing including all other
incidental and all other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (5th Revision) for substructure Drain Wall.

Unit = cum
Page 335 of MoRT&H SDB
Taking output = 15 cum
(A) Labour
0.86 Day Mate 405.00 day 348.30
1.50 Day Mason 417.00 day 625.50
20.00 Day Mazdoor 350.00 day 7000.00
0% Agency area allowance 7973.80 0.00
Total 7973.80
(B) Material
5.40 cum Cost of 40mm SS-5 HBG M/C metal 784.77 cum 4237.76
5.40 cum Cost of 20mm SS-5 HBG M/C metal 1241.02 cum 6701.51
2.70 cum Cost of 10mm SS-5 HBG M/C metal 974.77 cum 2631.88
6.75 cum Sand at site 542.52 cum 3662.01
5.16 MT Cement at site 4750.00 MT 24510.00
Total 41743.16
(c ) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 472.60 hr 2835.60
6.00 hr Generator set 35 KVA 842.20 hr 5053.20
Total 7888.80
(D) Form work charges @ 4%
4.00 % Formwork @ 4% on (A)+(B)+(C) 2304.23
Over head charges & CP
0.000% Add for Over head charges & CP @ 13.615% on (A)+(B)+ 59909.99 0.00
(F) Total of (A) + (B)+( C)+(D) 59909.99
Cost per 15 cum 59909.99
Rate for 1 cum 3994.00
Rate to be adopted 3994.00
1 Cum

25 Vibrated Reinforced cement concrete M20 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost, (excluding seigniorage) and conveyance of all materials to site and all
labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and curing including
all other incidental and all other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2200 (5th Revision) for cover slab over drain.

Unit = cum
Page 335,455 of MoRT&H SDB
Taking output = 15 cum
(A) Labour
0.86 Day Mate 405.00 day 348.30
1.50 Day Mason 417.00 day 625.50
20.00 Day Mazdoor 350.00 day 7000.00
Page 17 of 43
0% Agency area allowance 7973.80 0.00
Total 7973.80
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 1241.02 cum 10052.26
5.40 cum Cost of 10mm SS-5 HBG M/C metal 974.77 cum 5263.76
6.75 cum Sand at site 542.52 cum 3662.01
5.21 MT Cement at site 4750.00 MT 24747.50
Total 43725.53
(c ) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 472.60 hr 2835.60
6.00 hr Generator set 35 KVA 842.20 hr 5053.20
Total 7888.80
(D) Form work charges @ 10%
10.00 % Formwork @ 10% on (A)+(B)+(C) 5958.81
(E) Over head charges & CP
0.000% Add for Over head charges & CP @ 13.615% on (A)+(B)+ 65546.94 0.00
(F) Total of (A) + (B)+( C)+(D) 65546.94
Cost per 15 cum 65546.94
Rate for 1 cum 4369.80
Rate to be adopted 4370.00
1 Cum

26 Excavation for roadway in ordinary rock with hydraulic excavator of 0.9 cum bucket capacity including
cutting and loading in tippers, transporting to embankment site within all lifts and lead upto 1000 m,
trimming bottom and side slopes in accordance with requirements of lines, grades and cross sections.

Unit : Cum Page 53 of MoRT&H SDB


Taking out put = 240 Cum
(A) Labour

0.08 day mate 400.00 day 32.00


2.00 day Mazdoor unskilled 400.00 day 800.00
0% Agency area allowance 832.00 0.00
832.00
(B) Machinery
Hydraulic Excavator 0.90 cum bucket capacity @
6.00 hrs 2821.50 cum 16929.00
40 cum / hour
11.00 hrs Tipper 5.5 cum capacity, 4 trips per hour. 924.10 10165.10
Total 27926.10
(C) Over head charges
Add for Over head charges & CP @ 13.615% on
0.000% 28758.10 0.00
(A)+(B)+( C)
(D) Total of (A) + (B)+( C) 27926.10
Cost per 240 cum 27926.10
Rate per Cum 116.36
Rate per 1 cum 116.30
1 Cum

27 Excavation for Roadway in ordinory rock by diploying a Dozer 80 HP including cutting and pushing the cut
earth to site of embankment up to a distance of 100m (average lead of 50m),Trimming of bottom and side
slopes in accordance with requirements of lines, grades and cross sections as per MoRT&H specification
301(5th Revision) and as directed by the Engineer-in-Charge

Page 18 of 43
Unit = Cum Page 50 of MoRT&H SDB
Taking output = 108 Cum
(A) Labour
0.12 day 400.00 day 48.00
3.00 day 400.00 day 1200.00
0% Agency area allowance 1248.00 0.00
1248.00
(B) Machinery
6.00 hr 2561.80 hr 15370.80

15370.80

(C) Over head charges & CP


Add for Over head charges & CP @ 13.615% on
0.000% 16618.80 0.00
(A)+(B)+( C)
Cost per 1.25 Cum 16618.80
Rate per 1 Cum 153.88
Rate to be adopted 154.00
1 Cum

28 Stone masonry work in cement mortar 1:3 for substructure complete as per drawing and Technical
Specifications

unit = Cum Page 453 of MoRT&H SDB

Cement mortar 1:3 (Rate as in Item 12.6)


0.04 day Mate 400.00 day 16.00
0.90 day Mazdoor 400.00 day 360.00
0% Agency area allowance 376.00 0.00
Total 376.00
Material
0.04 Cum Cement 4750.00 Cum 190.00
1.05 No Sand at site 955.16 nos. 1002.92
Total 1192.92
Cement mortar 1:3 (Rate as in Item 12.6) 1568.92

Taking output = 1 Cum


(A) Labour
0.10 day Mate 400.00 day 40.00
1.20 day Mazdoor 400.00 day 480.00
1.20 day Mazdoor skilled 400.00 day 480.00
0% Agency area allowance 0.00
Total 1000.00
(B) Material
1.00 Cum Stone 252.00 Cum 252.00
7.00 No Through and bond stone 39.00 nos. 273.00
0.33 Cum Cement mortar 1:3 1568.92 Cum 517.74
1042.74
(D) Over head charges & CP
0.000% Over head charges & CP 0% on (A) + (B)+(C) 2042.74 0.00
(E) Total of (A) + (B)+( C)+(D) 2042.74

Page 19 of 43
Cost per 1cum 2042.74
Rate per 1 Cum 2042.74
Rate to be adopted 2043.00
1 Cum

Page 20 of 43
Premeasurements of pot holes and removal of loose material,
trimming of sides, cleaning of surface by providing tack coat, 20mm
thick

Page 21 of 43
962.5

Page 22 of 43
10045

Page 23 of 43
1.487744

Page 24 of 43
1.476513

Page 25 of 43
Seignorage Charges
qty co-ef Rate
1 Gravel 83.1375 1.28 106.416 30 3192.48

2 Stone dust 18 1.28 23.04 75 1728


4920.48
4765
ROAD - DATA With SSR 2017-18

Name of Work ::-


Road from R&B Road to Gollapalli Kammarithanda of Vattimalla village

S.No. Quantity Description of Item Rate per Amount (Rs.)

1 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and
trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials
and stacking of serviceable material to be used or auctioned, up to a lead of 1000 metres including
removal and disposal of top organic soil not exceeding 150 mm in thickness by Mechanical means as per
the Techinical Specification Clause 201 MoRTH 5th Revision

Unit = 10 sqm
Taking output = 1 hectare

(A) Labour
0.160 day Mate 400.00 day 64.00
4.000 day Mazdoor unskilled 400.00 day 1600.00
0% Agency area allowance 1664.00 0.00
1664.00
(B) Machinery
Dozer 80 HP with attachment for removal of
10.00 Hr 2561.80 25618.00
trees & stumps
1.00 Hr Tractor with trolley 3t 415.00 415.00
Total 27697.00
(C) Over head charges & CP
0.000% Over head charges & CP 0% on (A) + (B)+( C) 27697.00 0.00
(D) Total of (A) + (B)+( C) 27697.00
Cost unit hectare
Rate per Sqm (D/10000) 3.00

OBSERVED DATA

2 filling of potrholes with Stonedust

Fillling of Pot holes and Patches by providing Stonedust spreading in uniform layers with Tractor grader
on prepared surface including removal of loose material , trimming of sides and Cleaning of Road surface
etc complete.

Unit = cum Page 95 of MoRT&H SDB


Taking output = 300 cum
(A) Labour
0.40 day Mate 400.00 day 160.00
2.00 day Mazdoor skilled 400.00 day 800.00
8.00 day Mazdoor unskilled 400.00 day 3200.00
0% Agency area allowance 0.00
Total 4160.00
(B) Machinery
12.00 hr Tractor with grader for grading @ 25 cum per hou 422.00 hr 5064.00
6.00 hr Vibratory roller 8T 0.00 hr 0.00
3.00 hr Water tanker 6 KL 624.00 hr 1872.00
Total 6936.00
(C) Material Page 27 of 43
0.00 cum 9.5mm to 4.75 mm @ 66% (Gravel) 173.25 Cum 0.00
Premeasurements of pot holes and removal of loose material,
trimming of sides, cleaning of surface by providing tack coat, 20mm
thick

Page 28 of 43
LEAD CHART WITH SSR 2017-18
NAME OF C/o Special Repairs to Road from PWD Road to Marthanpet Via Marupaka ,
WORK ::- Suddala, Pallimaktha and Nagaram-M.P.Konaraopet.

Asst Executive Engineer Deputy Executive Engineer


PRSD/ Chandurhi PRSD/ Chandurhi
LEAD CHART WITH SSR 2017-18
C/o Special Repairs to Road from PWD Road to Marthanpet Via Marupaka , Suddala, Pallimakth
NAME OF WORK ::- Nagaram-M.P.Konaraopet.

Machine Deduct stacking


Source of Lead in sigonarag
Sl.No Description of Metal Conveyance Initial cost crushing charges for
Supply Kms e charges
charges conveyance

Stone crusher dust finer than 3mm with not Agtharam


1 6 98.30 456.00 75.00 0.00 -11.79
more than 10% passing 0.075 sieve.
2 Gravel Local 3 59.90 98.00 30.00 0.00 -7.19

Certificates
1 Certified that the leads provided are correct to the best of my knowledge
2 Certified that the materials are sufficiently available in the above quarries

AEE/AE Dy. Exe.


Engineer
PRSD,
PRSD, Chandurthi Chandurt
hi
l Repairs to Road from PWD Road to Marthanpet Via Marupaka , Suddala, Pallimaktha and
Nagaram-M.P.Konaraopet.

Toal Cost
per Cum

617.51
180.71
ROAD PART ABSTRACT ESTIMATE

Road from R&B Road to Gollapalli Kammarithanda of Vattimalla village


S.
Description of Item Quantity Rate per
No
Cum

1 Clearing and grubbing road land including uprooting rank


vegetation, grass, bushes, shrubs, saplings and trees girth up to
300 mm, removal of stumps of trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to
be used or auctioned, up to a lead of 1000 metres including
removal and disposal of top organic soil not exceeding 150 mm in
thickness by Mechanical means as per the Techinical
Specification Clause 201 MoRTH 4th Revision

7360.000 3.26 sqm


Sqm
2 Forming embankment with borrowed Carted Earth useful earth
from outside road boundary by mechanical means up to SDR
with all leads and lifts including pre-watering of soil at borrow
area, removal of top soil, excavation of soils at borrowed area,
conveyance of soil, depositing the soil on the embankment,
spreading soil, breaking clods, sectioning, grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC
to meet requirement of table 300-2 of MoRT&H, including all hire
and operational charges of T&P, complete for finished item of
work as per MoRT&H specification 305 (4th revision) (Payment
will be made based on levels for finished item of work).

14899.520 159.74 Cum


Cum
3 Construction of granular Sub-Base by providing 100% Gravel
material ( Table 400.2 ) having soaked CBR not less than 15%
and Plasticity Index < 6 and stacking at site to the departmentel
gauge for pre measurements and mixing them and spreading the
same with grader in uniform layers of loose thickness of not
more than 225mm including mixing by mix in place method with
rotaBut excluding VATor to OMC and compacting with Vibratory
roller of 80 to 100kN capacity to achieve the desired density,
complete as per IRC technical specification clause 402.3 of
MORD. including all over heads , and Contractors profit ,But
excluding VAT & Seignarage charges.

1218.600 365.65 Sqm


Sqm
4 Scarifying the existing granular road surface to a depth of 50 mm
and disposal of scarified material with all lifts and lead upto 1000
m as per Technical Specification Clause 305.4.3 MORTH
including contractors profit & Over head charges, VAT.

9800.000 16.62 Sqm


Sqm
S.
Description of Item Quantity Rate per
No
5 Providing, Laying, Spreading and compacting graded HBG
crushed stone aggregate to Wet Mix macadam specification
including cost, seigniorage of all materials and including
premixing the material with water at OMC in Mechanical mix plant
carriage of mixed material by tipper to site , laying in uniform
layers with paver in base courses on well prepared surface and
compacting with Vibratory roller to achieve the desired density
etc., as directed by the Engineer-in-Charge and as per MoRT&H
specification.406 (4th revision) for finished item of work.

WMM 1699.460 2197.69 Cum


Cum
6 Providing and applying Prime Coat with bitumen emulsion (Slow
Setting) bulk using emulsion pressure distributor on prepared
surface of Granular base including cleaning of road surface and
spraying emulsion at the rate of 0.60 Kg/sqm using emulsion
pressure distributor for finished item of work etc., complete for
finished item of work as per MoRT&H Specification 502 (4th
Revision) and as directed by the Engineer-in-charge.

7636.500 30.00 Sqm


Sqm
7 Providing and applying Tack coat with bitumen Emulsion (Rapid
setting -1 ) (Bulk) using Emulsion pressure distributor at the rate
of 0.25 Kgs per sqm on the prepared bituminous/granular surface
cleaned with mechanical broom for finished item of work as per
MoRT&H Specification 503 (4th revision) and as directed by the
Engineer-in-Charge.

7636.500 9.39 Sqm


Sqm
8 Providing and laying Dense graded bituminous Macadam with 40
- 60 TPH batch type HMP producing an average output of 32.5
tonnes per hour using crushed aggregates of specified grading,
premixed with bituminous binder @ 4.0 to 4.5 per cent of mix
and filler, transporting the hot mix to work site, laying with a
Mechanical paver finisher to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem
rollers to achieve the desired compaction as per MORTH
specification clause No. 507 complete in all respects, including
overhead charges & Contractors profit but excluding VAT and
seinorage Charges. .

381.830 7301.68 Cum


Cum
9 Providing and applying Tack coat with bitumen Emulsion (Rapid
setting -1 ) (Bulk) using Emulsion pressure distributor at the rate
of 0.20 Kgs per sqm on the prepared bituminous/granular surface
cleaned with mechanical broom for finished item of work as per
MoRT&H Specification 503 (4th revision) and as directed by the
Engineer-in-Charge.

7636.500 7.83 Sqm


Sqm
S.
Description of Item Quantity Rate per
No
10 Construction of improved subgrade/ Shoulders by providing
selected earth having minimum CBR of 10%, MDD not less than
1.85 g/cc with LL & PI not more than 40% and 20 respectively
and spreading in uniform layers with tractor grader on prepared
surface, and compacted at OMC with vibratory roller 80-100 kN
to meet requirement of Table 300.2 with as per Technical
Specification Clause 408 MORTH, by using machinery excluding
VAT and Seignorage and including Over head charges &
contractors profit etc., complete

1209.380 249.06 Cum


Cum
11 Providing and laying Bituminous concrete with 40- 60 TPH batch
type HMP producing an average output of 32.5 tonnes per hour
using crushed aggregates of specified grading, premixed with
bituminous binder @ 5.0 to 5.4 % per cent of mix and filler,
transporting the hot mix to work site, laying with a Mechanical
paver finisher to the required grade, level and alignment, rolling
with smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per MORTH specification clause No. 509
complete in all respects, including overhead charges &
Contractors profit but excluding VAT and seinorage Charges. .

229.090 8058.28 Cum


Cum
12 Construction of un-reinforced, dowel jointed at expansion and
construction joint only, plain cement concrete pavement,
thickness as per design, over a prepared sub base, with 43 grade
cement or any other type as per Clause 1501.2.2 M30 (Grade),
coarse and fine aggregates conforming to IS : 383, mixed in a
concrete mixer of not less than 0.2 cum capacity and appropriate
weigh batcher using approved mix design, laid in approved fixed
side formwork (steel channel, laying and fixing of 125 micron thick
polythene film, wedges, steel plates including levelling the
formwork as per drawing), spreading the concrete with sholvels,
rakes, compacted using needle, screed and plate vibrators and
finished in continuous operation including provision of contraction
and expansion and construction joints, applying debonding
strips, primer, sealant, dowel bars, admixtures as approved,
curing of concrete slabs for 14- days, curing compound (where
specified) and water finishing to lines and grade as per drawing
and Technical Specification Clause 1501 MORD including
overhead charges & Contractors profit ,But excluding VAT &
Seignarage charges.

132.500 6505.13 Cum


Cum

Total
RT ABSTRACT ESTIMATE

Gollapalli Kammarithanda of Vattimalla village

Amount

24028

2380040

445581

162900
Amount

3734887

229068

71719

2788000

59808
Amount

301205

1846070

861930

12905236
SPECIFICATION REPORT

C/o Special Repairs to Road from PWD Road to Marthanpet Via Marupaka , Suddala, Pallimaktha and Naga
M.P.Konaraopet.

Estimate cost : Rs. 0.50 Lakh

The above work has been Sanctioned for for Rs 0.50 Lakhs under Crucial Balancing Fund 20
Vide Proc No 46/CBF /2016-17 DT 14-09-2017 of District Collector ,Rajanna Siricilla District.
existing surface of the road is BT surface. Total length of Road is 12.60 km and it is most important
Konaraopet mandal People and Surrounding village people as Sri Raja Rajeswara Swamy Temple is
at Vemulawada Mandal H.Q .The Road is Badly Damaged and Having Bigpot holes causing lot of inco
to Commutors and also No Repairs have been taken up since 5 Years. The Road requires urgent n
Repairs accordingly the work has been sanctioned to take of urgent nature of repairs to make t
traffic worthy.

The Detailed estimate is prepared with following provisions

1 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees g
300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of se
material to be used or auctioned, up to a lead of 1000 metres including removal and disposal of top organic
exceeding 150 mm in thickness by Mechanical means as per the Techinical Specification Clause 201 MoRTH 4th R

2 Fillling of Pot holes and Patches by providing Stonedust spreading in uniform layers with Tractor grader on
surface including removal of loose material , trimming of sides and Cleaning of Road surface etc complete.

3 Fillling of Pot holes and and Patches by providing Gravel CBR Value not less than 20 and PI Value less tha
spreading in uniform layers with Tractor grader on prepared surface including removal of loose material , trimm
sides and Cleaning of Road surface etc complete.

The estimate is prepared with the SSR for the year 2017-18 .

Early technicla sanction of estimate is solicited.

Asst Executive Engineer Deputy Executive Engineer


PRSD/Chandurthi PRSD/Chandurthi
dala, Pallimaktha and Nagaram-

Crucial Balancing Fund 2016-17


nna Siricilla District. The
and it is most important road for
swara Swamy Temple is Existing
holes causing lot of inconvience
Road requires urgent nature of
ure of repairs to make the road

shrubs, saplings and trees girth up to


aterials and stacking of serviceable
and disposal of top organic soil not
on Clause 201 MoRTH 4th Revision

yers with Tractor grader on prepared


surface etc complete.

n 20 and PI Value less than 6


val of loose material , trimming of
.
garam-
DETAILED AND ABSTRACT ESTIMATE FOR
C/o Special Repairs to Road from PWD Road to Marthanpet Via Marupaka , Suddala, Pallimaktha
and Nagaram-M.P.Konaraopet.

Measurements
Sl no Description of work No.s Quantity Rate. Per Amount
L B D
1 2 3 4 5 6 7 8 9
1 Clearing and grubbing road land including uprooting rank
vegetation, grass, bushes, shrubs, saplings and trees girth up to
300 mm, removal of stumps of trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to be
used or auctioned, up to a lead of 1000 metres including removal
and disposal of top organic soil not exceeding 150 mm in thickness
by Mechanical means as per the Techinical Specification Clause
201 MoRTH 4th Revision

Ch 10/6-12/6 km 1 x 2 2000.00 1.00 4000.000


Deduct 40 % Voids -1600.000

2400.000 3.00 7,200.00


sqm 1 cum
2 Fillling of Pot holes and Patches by providing Stonedust
spreading in uniform layers with Tractor grader on prepared surface
including removal of loose material , trimming of sides and
Cleaning of Road surface etc complete.

Fiiling of Potholes with


Stone dust Premeasurements
Ch 0/0-0/200 km 1 x 1 10.00 3.75 0.10 3.750
1 x1 5.00 3.75 0.10 1.875
1 X 10 1.00 1.00 0.08 0.750
1 x 10 1.50 1.50 0.10 2.250
Ch 0/200-0/400 km 1 x1 4.00 3.75 0.10 1.500
1 X1 2.00 1.50 0.10 0.300
1 X2 0.50 1.50 0.10 0.150
Ch 0/400-0/600 1 x1 3.00 0.50 0.10 0.150
Ch 0/800-1/00 km 1 x1 5.00 2.50 0.10 1.250
1 x1 1.50 3.75 0.10 0.563
1 x1 1.50 1.50 0.08 0.169
ch 1/0-1/200 km 1 x1 1.50 3.75 0.10 0.563
1 x 10 1.00 1.00 0.10 1.000
ch 1/200-1/400 1 x1 0.50 3.75 0.10 0.188
1 x1 1.50 3.75 0.15 0.844
1/400-1/600 1 x1 1.00 1.50 0.10 0.150
1/600-1/800 1 x1 4.00 3.75 0.15 2.250
1 x1 2.00 1.50 0.10 0.300
18.000 827.00 14,886.00
cum 1cum
1 2 3 4 5 6 7 8 9
3
Fillling of Pot holes and and Patches by providing Gravel CBR Value not less
than 20 and PI Value less than 6 spreading in uniform layers with Tractor
grader on prepared surface including removal of loose material , trimming of
sides and Cleaning of Road surface etc complete.

Premeasurements
Ch 10/0-10/200 1 x 1 5.00 3.75 0.10 1.875
1 x 10 1.00 1.00 0.08 0.750
Ch 10/200-10/400 1 X 10 1.50 1.50 0.10 2.250
1 x 10 1.50 1.50 0.10 2.250
Ch 10/400-10/600 1 x1 5.00 1.50 0.10 0.750
1 X1 5.00 2.00 0.10 1.000
1 x5 1.50 1.50 0.10 1.125
1 X5 1.00 1.50 0.10 0.750
Ch 10/600-10/800 1 x1 5.00 3.75 0.10 1.875
1 x1 10.00 3.75 0.10 3.750
1 x1 5.00 3.75 0.15 2.813
Ch 10/800-11/0 1 x1 4.00 3.00 0.10 1.200
1 x1 8.00 3.75 0.15 4.500
1 x1 8.00 1.50 0.10 1.200
Ch 11/0--11/200 km 1 x 5 1.50 1.50 0.15 1.688
1 x 6 1.50 1.00 0.10 0.900

11/200-11/400 1 x 8 3.00 1.50 0.15 5.400

1 x 5 1.00 3.00 0.10 1.500

1 x 1 10.00 1.50 0.10 1.500


1 x 1 15.00 1.00 0.10 1.500
ch 11/400-11/600 1 x 1 10.00 1.50 0.15 2.250
1 x 1 6.00 3.75 0.10 2.250
1 x 1 10.00 1.00 0.10 1.000
1 x 1 3.00 1.50 0.15 0.675
1 x 1 4.00 1.50 0.15 0.900
ch 11/600-11/800 1 x 1 5.00 1.00 0.10 0.500
1 x 1 5.00 2.50 0.10 1.250
1 x 1 4.00 3.75 0.15 2.250
1 x 1 5.00 1.50 0.10 0.750
1 x 10 1.50 1.50 0.10 2.250

11/800-12/00 1### 1 5.00 3.75 0.15 2.813

1 x 10 2.00 1.50 0.15 4.500

12/0-12/2 1 x 5 10.00 1.50 0.10 7.500


1 2 3 4 5 6 7 8 9

1 x 1 10.00 3.75 0.15 5.625

Ch 12/2-12/400 1 x 10 1.50 1.50 0.10 2.250

1 x 1 2.00 1.50 0.15 0.450

1 x 1 10.00 3.50 0.10 3.500

12/400-12/600 1 x 6 1.00 1.00 0.10 0.600

1 x 1 10.00 1.50 0.10 1.500

1 x 1 4.00 2.50 0.10 1.000

1 x 5 1.00 1.50 0.10 0.750

83.138 268.00 22,281.00

44,367.00

7 Add GST 12 % 5,324.00

8 Add 0.50% Q.C. Charges 222.00

9 Add 0.10% NAC . Charges 44.00

11 LS For Roundoff 43.00


Total 50,000.00

Asst Executive Engineer Deputy Executive Engineer


PRSD/Chandurthi PRSD/Chandurthi