Electric Vehicle Test Data

S.N Client Name ( KiloWatt) Un P

Policy 1 1 Krishna Prasad bhatt 20 3
Case 1

Policy 2 2 Pritam Kafle 21 3

Case 2

Policy 3 3 Pradip Maharjan 19 3

Case 3

Short Period
S.N Client Name ( KiloWatt) Un P
Policy 4
6 months Short Period Policy 1 Bishnu Bhusal 21 3

Policy 5
4 months Short Period Policy 2 Bebika Shrestha 20 3

Third Party
S.N Client Name Cubic CapacitA.UD

Policy 6 1 Bikash Rana 21 1

Policy 7 2 Pradip Acharya 20 1

Endorsement S.N Client Name ( KiloWatt) Un P

Linked with Policy 1

Endorsement SI Increased after 102 days 1 Krishna Prasad bhatt 20 3

Linked with Policy 2

Endorsement SI Decreased after 60 days 2 Pritam Kafle 21 3

Linked with Policy 4

Endorsement SI Increases after 2 months 3 Bishnu Bhusal 21 3
Shortperiod Policy 6 Months
Linked With Policy 5
Endorsement SI Decreases after 2 months 4 Bebika Shrestha 20 3
ShortPeriod Policy 4 months
Un D Age No Claim Sum Insured EOD Premium KW Disc Age LoadinBasic Premi
1 10 15 2500000 1000 16800 3000 13800

1 11 0 3000000 2000 21400 4000 1740 19140

1 5 20 500000 1000 3150 3000 150

Un D Age No Claim Sum Insured EOD Premium KW Disc Age LoadinBasic Premi

1 11 0 1500000 1000 9750 4000 575 6325

1 10 0 1800000 2000 11340 3000 0 8340

A.UP Age No claim Sum Insured EOD Premium KW Disc Age Loadi Basic Premi

4 2300000

4 1500000

Un D Age No Claim Sum Insured EOD Premium KW Disc Age Loadi Basic Premi

1 10 15 60000 0 272.367123 0 0 272.367123

1 11 0 -50000 0 -271.57534 0 -27.1575 -298.73288

1 11 0 500000 0 1625 0 162.5 1787.5

1 10 0 -400000 0 -1260 0 0 -1260
Private Hire EOD Total NCD DBD Towing Normal Pr TPL NCD of TPLTPL Premi
1380 12420 1863 1055.7 200 9701.3 3000 450 2550

1914 3158.1 17895.9 1789.59 200 16306.31 4000 4000

15 135 27 10.8 200 2000 3000 600 2400

Private Hire EOD Total NCD DBD Towing Normal Pr TPL NCD of TPLTPL Premi

0 632.5 5692.5 0 569.25 200 5323.25 4000 0 4000

0 1251 7089 0 708.9 200 6580.1 3000 0 3000

Private HireEOD Total NCD DBD Towing Normal PrTPL Premium

4000

3000

Private HireEOD Total NCD DBD Towing Normal PrTPL NCD of TP TPL Premi

0 272.3671 40.85507 23.15121 0 208.3608 0 0 0

-29.8733 0 -328.606 0 -32.8606 0 -295.746 0 0 0

0 0 1787.5 0 178.75 0 1608.75 0 0 0

0 0 -1260 0 -126 0 -1134 0 0 0
A.UP A. UD RSD V ST V RSMDST P RSMDST D Total PremiumStamp DutTotal
2800 700 2500 1250 375 125 20001.3 20 20021.3

2100 700 3000 1500 375 125 28106.31 20 28126.31

2100 700 500 250 375 125 8450 20 8470

A.UP A. UD RSD V ST V RSMDST P RSMDST D Total PremiumShort Peri Stamp Dut

2100 700 1500 750 375 125 14873.25 10411.28 20

2100 700 1800 900 375 125 15580.1 7790.05 20

Acc toPass Acc to DriRSD V ST V RSMDST PRSMDST D Normal Premium

Stamp DutTotal

2800 700 7500 20 7520

2800 700 500 125 7125 20 7145

A.UP A. UD RSD V ST V RSMDST PRSMDST D Total PremiumStamp DutTotal

0 0 43.23288 21.61644 273.2101644 0 273.2102

0 0 -41.7808 -20.8904 -358.4167808 0 -358.417

0 0 250 125 1983.75 0 1983.75

0 0 -120 -60 -1314 0 -1314
Vat Net Premium
2602.769 22624.069

3656.42 31782.7303

1101.1 9571.1

Total Vat Net Premium

10431.28 1356.06575 11787.34

7810.05 1015.3065 8825.357

Vat Total Premium

977.6 8497.6

928.85 8073.85

Vat Net Premium

35.51732 308.72748575

-46.5942 -405.0109623

257.8875 2241.6375
-170.82 -1484.82
Taxi Test Data Client Name CC Age of V
Annual

Policy 1 Kajal Shah 814 10

Case 1

Policy 2 Asin Pandey 999.9 11

Case 2

Policy 3 Samjhana Dulal 1000 8

Case 3

Policy 4 Kritika Acharya 1600 11

Case 4

Policy 5 Praneet KC 1601 12

Case 5

Policy 6 Deepika Dhungel 1000 8

Case 6

Policy 7 Kratika Sengar 1600 11

Case 7

Policy 8 Prasisna Magar 1601 12

Case 8

Short Period Client Name CC Age of V

Policy 9
Policy for 8 Months Prakash Acharya 880 5

Policy 10
Policy for 6 months Bishesta KC 1600 15

Policy 11
Policy for 4 months Pranita Lama 1700 15

Policy 12
Policy for 7 Months Niharika Acharya 900 5

Policy 13
Policy for 3 months Aksara KC 1600 15

Policy 14
Policy for 4 months Aaradhya Lama 1700 15
Policy 15
Policy for 6 months Mia Lama 1800 15

Pro Rata Client Name CC Age of V

Policy 16
Policy for 200 DAYS Sanjeev Shrestha 900 8

Policy 17
Policy for 50 DAYS Bibesh Maharjan 1200 11

Policy 18
Policy for 320 DAYS Anit Pandey 1700 14

Policy 19
Policy for 99 DAYS Sasha Shrestha 900 8

Policy 20
Policy for 125 DAYS Alexa Maharjan 1200 11

Policy 21
Policy for 250 DAYS Mickey Pandey 1700 14

Policy 22
Policy for 300 DAYS Nia Pandey 1900 12

Endorsement (Annual Policy) Client Name CC Age of V

ENDT 1
Linked with Policy 1
Endorsement SI increases after 45 Days Kajal Shah 814 10

ENDT 2
Linked with Policy 2
Endorsement SI Decreases after 75 Days Asin Pandey 999.9 11

ENDT 3
Linked with policy 3
Endorsement SI Increases after 5 months Samjhana Dulal 1000 10

ENDT 4
Linked with Policy 5
Endorsement SI Decrease after 6 months Praneet KC 1601 11
Short Period endorsement Client Name CC Age of V

ENDT 5
Linked with Policy 6
Endorsement SI increases after 3 months Prakash Acharya 880 5
Policy 8 months

ENDT 6
Linked with Policy 7
Endorsement SI Decreases after 4 months Bishesta KC 1700 15
Policy 6 months

ENDT 7
Linked with Policy 8
Endorsement SI Decreases after 2 months Pranita Lama 1700 15
Policy 4 months

Pro Rata endorsement Client Name CC Age of V

ENDT 8
Linked with Policy 9
Endorsement SI increases after 99 days Sanjeev Shrestha 900 8
Policy 200 Days

ENDT 9
Linked with Policy 10
Endorsement SI Decreases after 25 days Bibesh Maharjan 1200 11
Policy 50 Days

ENDT 10
Linked with Policy 11
Endorsement SI Decreases after 250 days Anit Pandey 1700 14
Policy 320 Days

POLICY CANCELLATION

Cancellation 1
Linked with Policy 4 (ANNUAL POLICY)
Policy Cancellation full Kritika Acharya 1600 11

Cancellation 2
Linked with Policy 6 (ANNUAL POLICY)
Policy Cancellation without stamp Deepika Dhungel 1000 8

Cancellation 3
 Linked with Policy 7 (ANNUAL POLICY)
Policy Cancellation after 3 months Kratika Sengar 1600 11

Cancellation 4
Linked with Policy 8 (ANNUAL POLICY)
Policy Cancellation after 152 DAYS Prasisna Magar 1601 12

Cancellation 5
Linked with Policy 12 (SHORT PERIOD POLICY)
Policy Cancellation after 1 MONTH Niharika Acharya 880 5

Cancellation 6
Linked with Policy 13 (SHORT PERIOD POLICY)
Policy Cancellation full Aksara KC 1600 15

Cancellation 7
Linked with Policy 14 (SHORT PERIOD POLICY)
Policy Cancellation without stamp Aaradhya Lama 1700 15

Cancellation 8
Linked with Policy 20 (PRO RATA POLICY)
Policy Cancellation after 20 DAYS Sasha Shrestha 900 8

Cancellation 9
Linked with Policy 21 (PRO RATA POLICY)
Policy Cancellation full Alexa Maharjan 1200 11

Cancellation 10
Linked with Policy 22 (PRO RATA POLICY)
Policy Cancellation without stamp Mickey Pandey 1700 14

Cancellation 11
Linked with Policy 15 (SHORT PERIOD POLICY)
SHORT PERIOD CANCELLATION ON THE SAME DAY Mia Lama 1800 15

Cancellation 12
Linked with Policy 23 (PRO RATA POLICY)
PRO RATA CANCELLATION ON THE SAME DAY Nia Pandey 1900 12
Sum Insured EOD UP UD NCD CC Amount Premium Age loading

1,400,000 2000 4 1 25 1000 28000

1,500,000 1000 4 1 15 1000 30000 3100

2,000,000 5000 4 1 0 1000 40000

2,100,000 2000 4 1 0 1000 42,000 4300

1,500,000 5000 4 1 25 500 30000 3050

1,800,000 5000 4 1 0 1000 36000

1,900,000 2000 4 1 0 1000 38,000 3900

1,600,000 5000 4 1 25 500 32,000 3250

Sum Insured EOD UP UD NCD CC Amount Premium Age loading

2,000,000 5000 4 1 0 900 36,000

1,500,000 5000 4 1 25 700 21000 2170

1,800,000 5000 4 1 25 250 18000 1825

1,700,000 5000 4 1 0 800 27,200

1,500,000 1000 4 1 25 400 12000 1240

1,800,000 10000 4 1 25 250 18000 1825

 1,600,000 2000 4 1 25 350 22400 2275

Sum Insured EOD UP UD NCD CC Amount Premium Age loading

1,000,000 2000 4 1 0 547.94520548 10958.9041 0

2,500,000 5000 4 1 25 136.98630137 6849.31507 698.630137

1,800,000 10000 4 1 15 438.35616438 31561.6438 3200

1,000,000 2000 4 1 0 271.23287671 5424.65753 0

2,500,000 5000 4 1 25 342.46575342 17123.2877 1746.575342

1,800,000 10000 4 1 15 342.46575342 24657.5342 2500

2,000,000 10000 4 1 15 410.95890411 32876.7123 3328.767123

Sum Insured EOD UP UD NCD CC Amount Premium Age loading

100,000 2000 4 1 25 0 1753.42466 0

(100,000) 1000 4 1 15 0 -1589.0411 -158.90411

80,000 5000 4 1 0 0 1280 0

(30,000) 5000 4 1 25 0 -180 -18

Sum Insured EOD UP UD NCD CC Amount Premium Age loading

300,000 5000 4 1 0 0 3600

(65,000) 5000 4 1 25 0 -130 -13

(50,000) 5000 4 1 25 0 -200 -20

Sum Insured EOD UP UD NCD CC Amount Premium Age loading

75,000 2000 4 1 0 0 415.068493 0

(100,000) 5000 4 1 25 0 -136.986301 -13.6986301

(150,000) 10000 4 1 15 0 -575.342466 -57.5342466

(2,100,000) 2000 4 1 0 -1000 (42,000) -4300

(1,800,000) 5000 4 1 0 -1000 -36000 0

(1,900,000) 2000 4 1 0 -600 (22,800) -2340

(1,600,000) 5000 4 1 25 -291.78082192 (18,674) -1896.57534

(1,700,000) 5000 4 1 0 -600 (20,400)

(1,500,000) 1000 4 1 25 -400 -12000 -1240

(1,800,000) 5000 4 1 25 -250 -18000 -1825

(1,000,000) 2000 4 1 0 -216.43835616 -4328.76712 0

(2,500,000) 5000 4 1 25 -342.46575342 -17123.2877 -1746.57534

(1,800,000) 10000 4 1 15 -342.46575342 -24657.5342 -2500

(1,600,000) 2000 4 1 25 -300 -19200 -1950

(2,000,000) 10000 4 1 15 -410.95890411 -32876.7123 -3328.76712

Total EOD NCD Total DBD Towing Normal PTPL TPL NCD T TPL

29000 4350 6162.5 18487.5 500 18987.5 3500 875 2625

34100 3410 4603.5 26086.5 2,608.65 500 23977.85 3500 525 2975

41000 8200 32800 3280 500 30020 4500 4500

47300 7095 40205 4,020.50 36184.5 4500 4500

33550 6710 6710 20130 2013 500 18617 6500 1625 4875

37000 7400 29600 2960 500 27140 4500 4500

42900 6435 36465 3,646.50 32818.5 4500 4500

35750 7150 7150 21450 2145 500 19805 6500 1625 4875

Total EOD NCD Total DBD Towing Normal PTPL TPL NCD T TPL

36,900 7,380.0 29520 2952 450 27018 3150 3150

23870 4774 4774 14322 1432.2 350 13239.8 3150 787.5 2362.5

20075 4015 4015 12045 1204.5 250 11090.5 3250 812.5 2437.5

28,000 5,600.0 22400 2240 400 20560 2800 2800

13640 1364 3069 9207 920.7 200 8486.3 1800 450 1350

20075 2007.5 4516.875 13550.63 1355.063 250 12445.56 3250 812.5 2437.5
 25025 3753.75 5317.813 15953.44 1595.344 350 14708.09 4550 1137.5 3412.5

Total EOD NCD Total DBD Towing Normal PTPL TPL NCD T TPL

11506.8493 1726.0274 0 9780.822 978.0822 273.9726 9076.712 1917.808 0 1917.808

7547.94521 1132.1918 1603.938 4811.815 481.1815 68.49315 4399.127 616.4384 154.1096 462.3288

35200 8800 3960 22440 2244 438.3562 20634.36 5698.63 854.7945 4843.836

5695.89041 854.38356 0 4841.507 484.1507 135.6164 4492.973 949.3151 0 949.3151

19212.3288 3842.4658 3842.466 11527.4 1152.74 171.2329 10545.89 1541.096 385.274 1155.822

27500 6875 3093.75 17531.25 1753.125 342.4658 16120.59 4452.055 667.8082 3784.247

36616.4384 9154.1096 4119.349 23342.98 2334.298 410.9589 21419.64 5342.466 801.3699 4541.096

Total EOD NCD Total DBD Towing Normal PTPL TPL NCD T TPL

1753.42466 263.0137 372.6027 1117.808 0 0 1117.808 0 0 0

-1747.9452 -174.7945 -235.973 -1337.18 -133.718 0 -1203.46 0 0 0

1280 256 0 1024 102.4 0 921.6 0 0 0

-198 -39.6 -39.6 -118.8 -11.88 0 -106.92 0 0 0

Total EOD NCD Total DBD Towing Normal PTPL TPL NCD T TPL

3600 720 0 2880 288 0 2592 0 0 0

-143 -28.6 -28.6 -85.8 -8.58 0 -77.22 0 0 0

-220 -44 -44 -132 -13.2 0 -118.8 0 0 0

Total EOD NCD Total DBD Towing Normal PTPL TPL NCD T TPL

415.068493 62.260274 0 352.8082 35.28082 0 317.5274 0 0 0

-150.68493 -30.13699 -30.137 -90.411 -9.0411 0 -81.3699 0 0 0

-632.87671 -158.2192 -71.1986 -403.459 -40.3459 0 -363.113 0 0 0

-47300 -7095 -40205 (4,020.50) -36184.5 -4500 -4500

-37000 -7400 -29600 -2960 -500 -27140 -4500 -4500

 -25740 -3861 -21879 (2,187.90) -19691.1 -2700 -2700

(20,862) -4172.466 -4172.47 -12517.4 -1251.74 -291.781 -11557.4 -3793.15 -948.288 -2844.86

(21,000) (4,200.0) -16800 -1680 -300 -15420 -2100 -2100

-13640 -1364 -3069 -9207 -920.7 -200 -8486.3 -1800 -450 -1350

-20075 -4015 -4015 -12045 -1204.5 -250 -11090.5 -3250 -812.5 -2437.5

-4545.2055 -681.7808 0 -3863.42 -386.342 -108.219 -3585.3 -757.534 0 -757.534

-19212.329 -3842.466 -3842.47 -11527.4 -1152.74 -171.233 -10545.9 -1541.1 -385.274 -1155.82

-27500 -6875 -3093.75 -17531.3 -1753.13 -342.466 -16120.6 -4452.05 -667.808 -3784.25

-21450 -3217.5 -4558.13 -13674.4 -1367.44 -300 -12606.9 -3900 -975 -2925

-36616.438 -9154.11 -4119.35 -23343 -2334.3 -410.959 -21419.6 -5342.47 -801.37 -4541.1
A UP A UD RSDMD V ST V RSDMD P RSMDST UD Total Stamp Duty

2800 700 1400 1400 500 125 28537.5 20

2800 700 1500 1500 500 125 34077.85 20

2800 700 2000 2000 500 125 42645 20

2800 700 2100 2100 500 125 49009.5 20

2800 700 1500 1500 500 125 30617 20

2800 700 1800 1800 500 125 39365 20

2800 700 1900 1900 500 125 45243.5 20

2800 700 1,600.0 1600 500 125 32005 20

A UP A UD RSDMD V ST V RSDMD P RSMDST UD Total Stamp Duty

2520 630 1800 1800 450 112.5 37480.5 20

1960 490 1050 1050 350 87.5 20589.8 20

1400 350 900.00 900 250 62.5 17,390.50 20

2240 560 1360 1360 400 100 29380 20

1120 280 600 600 200 50 12686.3 20

1400 350 900.00 900 250 62.5 18,745.56 20

 1960 490 1,120.00 1120 350 87.5 23,248.09 20

A UP A UD RSDMD V ST V RSDMD P RSMDST UD Total Stamp Duty

1534.247 383.5616 547.94521 547.9452 273.972603 68.493150685 14350.6849315 20

383.5616 95.89041 342.46575 342.4658 68.4931507 17.123287671 6111.45547945 20

2454.795 613.6986 1578.0822 1578.082 438.356164 109.5890411 32250.7945205 20

759.4521 189.863 271.23288 271.2329 135.616438 33.904109589 7103.5890411 20

958.9041 239.726 856.16438 856.1644 171.232877 42.808219178 14826.7123288 20

1917.808 479.4521 1232.8767 1232.877 342.465753 85.616438356 25195.9332192 20

2301.37 575.3425 1643.8356 1643.836 410.958904 102.73972603 32638.8184932 20

A UP A UD RSDMD V ST V RSDMD P RSMDST UD Total Stamp Duty

0 0 87.671233 87.67123 1293.15068493 0

0 0 -79.452055 -79.4521 -1362.36438356 0

0 0 64 64 1049.6 0

0 0 -9 -9 -124.92 0
A UP A UD RSDMD V ST V RSDMD P RSMDST UD Total Stamp Duty

0 0 180 180 0 0 2952 0

0 0 -13 -13 0 0 -103.22 0

0 0 (10.00) -10 0 0 (138.80) 0

A UP A UD RSDMD V ST V RSDMD P RSMDST UD Total Stamp Duty

0 0 20.753425 20.75342 0 0 359.034246575 0

0 0 -6.8493151 -6.84932 0 0 -95.0684931507 0

0 0 -28.767123 -28.7671 0 0 -420.647260274 0

-2800 -700 -2100 -2100 -500 -125 -49009.5 -20

-2800 -700 -1800 -1800 -500 -125 -39365 0

 -1680 -420 -1140 -1140 -300 -75 -27146.1 0

-1633.97 -408.493 -933.69863 -933.699 -291.780822 -72.94520548 -18676.890411 0

-1680 -420 -1020 -1020 -300 -75 -22035 0

-1120 -280 -600 -600 -200 -50 -12686.3 -20

-1400 -350 (900.00) -900 -250 -62.5 (17,390.50) 0

-606.027 -151.507 -216.43836 -216.438 -108.219178 -27.05479452 -5668.52054795 0

-958.904 -239.726 -856.16438 -856.164 -171.232877 -42.80821918 -14826.7123288 -20

-1917.81 -479.452 -1232.8767 -1232.88 -342.465753 -85.61643836 -25195.9332192 0

-1680 -420 (960.00) -960 -300 -75 (19,926.94) 0

-2301.37 -575.342 -1643.8356 -1643.84 -410.958904 -102.739726 -32638.8184932 0

Total Vat Net Premium PASS FAIL DATE RECHECK DATE

28557.5 3712.475 32269.975 PASS 4/27/2018

34097.85 4432.7205 38530.5705 PASS 4/27/2018 5/6/2018

42665 5546.45 48211.45 PASS 4/27/2018

49029.5 6373.835 55403.335 PASS 4/27/2018

30637 3982.81 34619.81 PASS 4/27/2018

39385 5120.05 44505.05 PASS 5/2/2018

45263.5 5884.255 51147.755 PASS 5/2/2018

32025 4163.25 36188.25 PASS 5/2/2018

Total Vat Net Premium

37500.5 4875.065 42375.565 PASS 4/27/2018

20609.8 2679.274 23289.074 PASS 5/7/2018

17,410.50 2263.365 19673.865 PASS 4/27/2018

29400 3822 33222 PASS 5/6/2018

12706.3 1651.819 14358.119 PASS 5/6/2018

18,765.56 2439.523125 21205.085625 PASS 5/6/2018

 23,268.09 3024.8521875 26292.9459375 PASS 5/6/2018

Total Vat Net Premium

14370.684932 1868.1890411 16238.8739726 PASS 4/27/2018

6131.4554795 797.08921233 6928.544691781 PASS 4/27/2018

32270.794521 4195.2032877 36465.99780822 PASS 4/27/2018

7123.5890411 926.06657534 8049.655616438 PASS 4/27/2018

14846.712329 1930.0726027 16776.78493151 PASS 5/6/2018

25215.933219 3278.0713185 28494.00453767 PASS 5/6/2018

32658.818493 4245.6464041 36904.46489726 PASS 5/6/2018

Total Vat Net Premium

1293.1506849 168.10958904 1461.260273973 PASS 5/3/2018

-1362.364384 -177.10736986 -1539.471753425 PASS 5/6/2018

1049.6 136.448 1186.048 PASS 5/3/2018

-124.92 -16.2396 -141.1596 PASS 5/6/2018

Total Vat Net Premium

2952 383.76 3335.76 PASS 5/3/2018

-103.22 -13.4186 -116.6386 FAIL 5/7/2018

(138.80) (18.04) -156.844 PASS 5/3/2018

Total Vat Net Premium

359.03424658 46.674452055 405.7086986301 PASS 5/3/2018

-95.06849315 -12.35890411 -107.4273972603 PASS 5/3/2018

-420.6472603 -54.684143836 -475.3314041096 PASS 5/3/2018

-49029.5 -6373.835 -55403.335 PASS 5/3/2018

-39365 -5117.45 -44482.45 PASS 5/3/2018

 -27146.1 -3528.993 -30675.093 PASS 5/3/2018

-18676.89041 -2427.9957534 -21104.88616438 PASS 5/3/2018

-22035 -2864.55 -24899.55 PASS 5/7/2018

-12706.3 -1651.819 -14358.119 PASS 5/7/2018

(17,390.50) -2260.765 -19651.265 PASS 5/7/2018

-5668.520548 -736.90767123 -6405.428219178 PASS 5/7/2018

-14846.71233 -1930.0726027 -16776.78493151 PASS 5/7/2018

-25195.93322 -3275.4713185 -28471.40453767 PASS 5/7/2018

(19,926.94) -2590.501875 -22517.439375 PASS 5/7/2018

-32638.81849 -4243.0464041 -36881.86489726 PASS 5/7/2018

HECK DATE ERROR
calculation of rsmdv and stv is wrong 6.50 aau6 instead of 13
10%KATERA DEKHAU6
Taxi Test Data Client Name CC Age of V Sum Insured EOD UP
Third Party

Policy 8 Prabin Shrestha 1000 2,300,000 4

Case 8

Policy 9 Pooja Acharya 1700 1,500,000 4

case 9

t
UD NCD CC AmouPremiumAge loadTotal EOD NCD Total DBD

1
Towing Normal PTPL TPL NCD T TPL A UP A UD RSDMD VST V RSDMD P

4500 2800 700

6500 2800 700 500

RSMDST Total Stamp DuTotal Vat Net Pre PASS FAIL DATE RECHECK DATE

8000 20 8020 1042.6 9062.6

125 10625 20 10645 1383.85 12028.85

RECHECK DATE ERROR
 Non Gov Policy
S.N Client Name CC (Tone) Age
Case 1
Policy 1 1 Kritika Basnet 1 4

Case 2
Policy 2 2 Puja Basnet 3 5

Case 3
Policy 3 3 Pooja Shah 3 11

Case 4
Policy 4 4 Surya Basnet 3.1 4

Case 5
Policy 5 5 Kanchan Acharya 4 10

Case 6
Policy 6 6 DurgaBasnet 5 11

Case 7
Policy 7 7 Priyanka Karki 1 3

Case 8
Policy 8 8 Padam Kafle 3.5 11

Gov Policy
S.N Client Name CC (Tone) Age
Case 9
Policy 9 1 Sujata Basnet 1 4

Case 10
Policy 10 2 Sumitra Basnet 3 5

Case 11
Policy 11 3 Puja Dulal 3 11

Case 12
Policy 12 4 Pabitra Basnet 3.1 4

Case 13
Policy 13 5 Punam Acharya 4 10

Case 14
Policy 14 6 Pramila Basnet 5 11

Case 15
Policy 15 7 Priyanka Karki 1 3

Case 16
Policy 16 8 Rohit Kafle 3.5 11

Case 17
Policy 17 9 Sabnam ojha 5 15

Non Gov Third pa rty

S.N Client Name CC (Tone) Age

Case 18
Case 18 1 Sangam Basnet 4

Case 19
Case 19 2 Sita Basnet 3

Gov Third Party

S.N Client Name Ton Age

Case 20
Case 20 1 Binita Shrestha 5

Case 21
Case 21 2 Hena Acharya 3

Endorsement Agriculture N Forestry Non Government

S.N Client Name CC (Tone) Age

Linked with Policy 1

Endorsement SI increases after 80 days 1 Kritika Basnet 1 4
Linked with Policy 2
Endorsement SI decreases after 110 days 2 Puja Basnet 3 5

Linked with Policy 3

Endorsement SI Increases after 5 months 3 Pooja Shah 3 11

Linked with Policy 8

Endorsement SI Decreases after 7 months 4 Padam Kafle 3.5 11

Linked with Policy 5

Endorsement RSMDST cover added after 3 months 5 Kanchan Acharya 4 10

Third Party to comprehenshiv

Name Owner transfer

Endorsement Agriculture N Forestry Government

S.N Client Name CC (Tone) Age

Linked with Policy 9

Endorsement SI increases after 74 days 1 Sujata Basnet 1 4

Linked with Policy 10

Endorsement SI decreases after 108 days 2 Sumitra Basnet 3 5

Linked with Policy 11

Endorsement Trailor SI Increases after 3 months 3 Puja Dulal 3 11

Linked with Policy 16

Endorsement SI Decreases after 8 months 4 Rohit Kafle 3.5 11

Linked with Policy 17

Endorsement RSMDST cover added after 5 months 5 Sabnam ojha 5 15

Third Party to comprehenshiv

Name Owner transfer
 Non Gov Agriculture n forestry
Sum Insur Trailor U Driver U Helper U Con U. Passan EOD No Claim Premium Above 3 T

5600000 100000 1 1 1 8 1000 30 70,000.00

5500000 1 1 1 8 2000 25 68,750.00

2500000 1 1 1 5 10000 25 31,250.00

2500000 1 1 1 5 1000 0 31,250.00 50

3000000 500000 1 1 1 5 1000 25 37,500.00 500

5000000 1 1 1 5 5000 0 62,500.00 1000

1800000 1 1 1 6 1000 0 22,500.00

1500000 1 1 1 5 2000 0 18,750.00 250

Sum Insur Trailor U Driver U Helper U Con U. Passan EOD No Claim Premium Above 3 T

5600000 100000 1 1 1 5 1000 30 42000

5500000 1 1 1 5 2000 25 41250

2500000 1 1 1 5 10000 25 18750

2500000 1 1 1 8 1000 0 18750 50

3000000 500000 1 1 1 5 1000 25 22500 500

 5000000 1 1 1 5 5000 0 37500 1000

1800000 1 1 1 6 1000 0 13500

1500000 1 1 1 5 2000 0 11250 250

5000000 1 1 1 5 5000 0 37500 1000

Sum Insur Trailor A.UD A.UH A.UC A.UP EOD No Claim Premium Above 3 T

2000000 1 1 1 0

1000000 1 1 1 0

Sum Insur Trailor A.UD A.UH A.UC A.UP EOD No Claim Premium Above 3 T

1500000 1 1 1 0

1000000 1 1 1 0

Sum Insur Trailor U Driver U Helper U Con U. Passan EOD No Claim Premium Above 3 T

80000 1 1 1 8 1000 30 780.82

 -20000 1 1 1 8 2000 25 (174.66)

30000 1 1 1 5 10000 25 300.00

-40000 1 1 1 5 2000 0 (100.00) 0

3000000 500000 1 1 1 5 1000 25 - 0

Sum Insur Trailor U Driver U Helper U Con U. Passan EOD No Claim Premium Above 3 T

25000 0 1 1 1 5 1000 30 149.4863014

-42000 1 1 1 5 2000 25 -221.794521

25000 1 1 1 5 10000 25 187.5

-30000 1 1 1 5 2000 0 0 0

5000000 1 1 1 5 5000 0 0 0
CC Dis Basic Premiu Trailor Pr V Age Loading Total EOD N claim O. Goods C

1500 68,500.00 1050 69,550.00 6,955.00 18778.5 10954.13

1500 67,250.00 6,725.00 73,975.00 11,096.25 15719.69 11789.77

1500 29,750.00 5,950.00 35,700.00 8,925.00 6693.75 5020.313

3000 28,300.00 28,300.00 2,830.00 0 6367.5

3000 35,000.00 6050 4105 45,155.00 4,515.50 10159.88 7619.906

3000 60,500.00 12,100.00 72,600.00 14,520.00 0 14520

1500 21,000.00 21,000.00 2,100.00 0 4725

3000 16,000.00 3,200.00 19,200.00 2,880.00 0 0

CC Dis Basic Premiu Trailor Pr V Age Loading Total EOD N claim O. Goods C

1500 40,500.00 550 41,050.00 4,105.00 11083.5

1500 39,750.00 3975 43,725.00 6,558.75 9291.563

1500 17,250.00 3450 20,700.00 5,175.00 3881.25

3000 15,800.00 15,800.00 1,580.00 0

3000 20,000.00 3550 2355 25,905.00 2,590.50 5828.625

 3000 35,500.00 7100 42,600.00 8,520.00 0

1500 12,000.00 12,000.00 1,200.00 0

3000 8,500.00 1700 10,200.00 1,530.00 0

3000 35,500.00 7100 42,600.00 8,520.00 0

CC Dis Basic Premiu Trailor Pr V Age Loading Total EOD N claim O. Goods C

CC Dis Basic Premiu Trailor Pr V Age Loading Total EOD N claim O. Goods C

CC Dis Basic Premiu Trailor Pr V Age Loading Total EOD N claim O. Goods C

0 780.82 0 780.82 78.08 210.8219 122.9795

 0 (174.66) (17.47) (192.12) (28.82) -40.8262 -30.6196

0 300.00 60.00 360.00 90.00 67.5 50.625

0 (100.00) (20.00) (120.00) (18.00) 0 0

0 - 0 0 - - 0 0

CC Dis Basic Premiu Trailor Pr V Age Loading Total EOD N claim O. Goods C

0 149.49 0 149.49 14.95 40.3613

0 (221.79) -22.179452055 (243.97) (36.60) -51.8445

0 187.50 37.5 225.00 56.25 42.1875

0 - 0 0 - - 0 0

0 0 - - 0
Total DBD Towing Normal PremiuTPL TPL TrailerTotal TPL NCD TPL TPL Premi

32,862.38 3,286.24 500 30,076.14 6500 1000 7500 2250 5250

35,369.30 3,536.93 500 32,332.37 6500 6500 1625 4875

15,060.94 1,506.09 500 14,054.84 6500 6500 1625 4875

19,102.50 1,910.25 500 17,692.25 10000 10000 0 10000

22,859.72 2,285.97 500 21,073.75 10000 1000 11000 2750 8250

43,560.00 4,356.00 500 39,704.00 10000 10000 0 10000

14,175.00 1,417.50 500 13,257.50 6500 6500 0 6500

16,320.00 0 500 16,820.00 10000 10000 0 10000

Total DBD Towing Normal PremiuTPL TPL TrailerTotal TPL NCD TPL TPL Premi

500 26,361.50 5500 1000 6500 1950 4550

500 28,374.69 5500 5500 1375 4125

11,643.75 5500 5500 1375 4125

500 14,720.00 8,500.00 8500 0 8500

500 17,985.88 8500 1000 9500 2375 7125

 500 34,580.00 8500 8500 0 8500

500 11,300.00 5500 5500 0 5500

500 9,170.00 8500 8500 0 8500

500 34,580.00 8500 8500 0 8500

Total DBD Towing Normal Premiu TPL TPL Trailer Total TPL NCD TPL TPL Premi

10000

6500

Total DBD Towing Normal PremiuTPL TPL TrailerTotal TPL NCD TPL TPL Premi

8500

5500

Total DBD Towing Normal PremiuTPL TPL TrailerTotal TPL NCD TPL TPL Premi

368.94 36.89 0 332.04 0 0 0 0 0

 (91.86) (9.19) 0 (82.67) 0 0 0 0

151.88 15.19 0 136.69 0 0 0 0 0

(102.00) 0 0 (102.00) 0 0 0 0

- - 0 - 0 0 0 0 0

Total DBD Towing Normal PremiuTPL TPL TrailerTotal TPL NCD TPL TPL Premi

0 94.18 0 0 0 0 0

0 (155.53) 0 0 0 0

126.56 0 0 0 0

0 0 0 - 0 0 0 0 0

0 - 0 0 0 0 0
A.UD A.UH A.UC A.UP SRCC V STV SRCC T ST T RSMD For D

700 700 700 5600 5600 5600 100 100 1375

700 700 700 5600 5500 5500 1375

700 700 700 3500 2500 2500 1000

700 700 700 3500 2500 2500 1000

700 700 700 3500 0 0 0 0 0

700 700 700 3500 5000 5000 1000

700 700 700 4200 1800 1800 1125

700 700 700 3500 1500 1500 1000

A.UD A.UH A.UC A.UP SRCC V STV SRCC T ST T RSMD For D

600 600 600 3000 5600 5600 100 100 1000

600 600 600 3000 5500 5500 1000

600 600 600 3000 2500 2500 1000

600 600 600 4800 2500 2500 1375

600 600 600 3000 3000 3000 500 500 1000

 600 600 600 3000 5000 5000 1000

600 600 600 3600 1800 1800 1125

600 600 600 3000 1500 1500 1000

600 600 600 3000 5000 5000 1000

Acc to Dri A.UHeiperAcc to ConA.UP SRCC V STV SRCC T ST T RSMD For D

700 700 700 0 375

700 700 700 0

Acc to DriA.UH A.UC A.UP SRCC V STV SRCC T ST T RSMD For D

600 600 600 0 375

600 600 600 0

A.UD A.UH A.UC A.UP SRCC V STV SRCC T ST T RSMD For D

0 0 0 0 62.46575 62.46575 0 0 0
 0 0 0 0 -13.9726 -13.9726 0

0 0 0 0 24 24 0

0 0 0 0 -8 -8 0

0 0 0 0 3000 3000 500 500 1000

A.UD A.UH A.UC A.UP SRCC V STV SRCC T ST T RSMD For D

0 0 0 0 19.93151 19.93151 0

0 0 0 0 -29.5726 -29.5726 0

0 0 0 0 25 25 0

0 0 0 0 0 0 0 0

0 0 0 0 4000 4000 800

Total Premium Stamp Duty Total Vat Total Premium

55,801.14 20 55,821.14 7,256.75 63,077.89

57,282.37 20 57,302.37 7,449.31 64,751.67

30,529.84 20 30,549.84 3,971.48 34,521.32

39,292.25 20 39,312.25 5,110.59 44,422.84

34,923.75 20 34,943.75 4,542.69 39,486.43

66,304.00 20 66,324.00 8,622.12 74,946.12

30,782.50 20 30,802.50 4,004.33 34,806.83

36,420.00 20 36,440.00 4,737.20 41,177.20

Total Premium Stamp Duty Total Vat Total Premium

48,111.50 20 48,131.50 6,257.10 54,388.60

49,299.69 20 49,319.69 6,411.56 55,731.25

26,568.75 20 26,588.75 3,456.54 30,045.29

36,195.00 20 36,215.00 4,707.95 40,922.95

37,910.88 20 37,930.88 4,931.01 42,861.89

 58,880.00 20 58,900.00 7,657.00 66,557.00

26,925.00 20 26,945.00 3,502.85 30,447.85

26,470.00 20 26,490.00 3,443.70 29,933.70

58,880.00 20 58,900.00 7,657.00 66,557.00

Normal Premium Stamp Duty Total Vat Total Premium

12475 20 12495 1624.35 14119.35

8600 20 8620 1120.6 9740.6

Normal Premium Stamp Duty Total Vat Total Premium

10300 20 10320 1341.6 11661.6

7300 20 7320 951.6 8271.6

Total Premium Stamp Duty Total Vat Total Premium

456.98 0 456.98 59.41 516.38

 (110.62) 0 (110.62) (14.38) (125.00)

184.69 0 184.69 24.01 208.70

(118.00) 0 (118.00) (15.34) (133.34)

8,000.00 0 8,000.00 1,040.00 9,040.00

Total Premium Stamp Duty Total Vat Total Premium

134.04 0 134.04 17.43 151.46

(214.68) 0 (214.68) (27.91) (242.59)

176.56 0 176.56 22.95 199.52

- 0 - - -

8,800.00 0 8,800.00 1,144.00 9,944.00

 Construction Equipment Vehicle
S.N Client Name CC (Tone) Age Sum Insur

Case 1
Policy 1 1 Sujata Basnet 1 4 5600000

Case 2
Policy 2 2 Sumitra Basnet 3 5 5500000

Case 3 3 Pabitra Basnet 3.1 4 2500000

Policy 3
Short Period Policy
Case 4
Policy for 1 months 1 Sumitra Basnet 3 5 5500000
Policy 4

Gov Policy
S.N Client Name CC (Tone) Age Sum Insur

Case 5
Policy 5 1 Pritam Acharya 1 4 5600000

Case 6
Policy 6 2 Pabitra Kafle 3 5 5500000

Case 7
Policy 7 3 Priya Sharma 3.1 4 2500000
Case 8
Short Period
Policy for 7 months 1 Kanchan Magar 3 5 4000000
Policy 8

Non Gov Third Party

S.N Client Name Ton Age Sum Insur

Case 9
Policy 9 1 Smriti Acharya 4 2000000

Case 10
Policy 10 2 Babin Gurung 3 1000000
 Gov Third Party
S.N Client Name Ton Sum Insur

Case 11
Policy 11 1 Kapil Shrestha 5 1500000

Case 12
Policy 12 2 Kajal Dahal 3 1000000

Endorsement Non Government

S.N Client Name CC (Tone) Age Sum Insur

Linked with Policy 1

Endorsement SI Increases after 66 days 1 Sujata Basnet 1 4 90000

Linked with Policy 2

Endorsement SI Decreases after 78 days 2 Sumitra Basnet 3 5 -35000

Short Period
Short Period 4
Endorsement SI Decreases after 7 days 1 Sumitra Basnet 3 5 -60000
1 months Policy

Endorsement Gov S.N Client Name CC (Tone) Age Sum Insur

Linked with Policy 5

Endorsement SI Increases after 88 days 1 Pritam Acharya 1 4 75000

Linked with Policy 6

Endorsement SI Decreases after 45 days 2 Pabitra Kafle 3 5 -89000

0
Short Period
Endorsement SI Decreases after 2 months 3 Kanchan Magar 3 5 -95000
7 months Policy
Trailor U Driver U Helper U Con U. Passan EOD No Claim Premium Above 3 T

100000 1 1 1 8 1000 30 70,000.00

1 1 1 8 2000 25 68,750.00

1 1 1 5 1000 0 31,250.00 50

1 1 1 8 2000 25 68,750.00

Trailor U Driver U Helper U Con U. Passan EOD No Claim Premium Above 3 T

100000 1 1 1 5 1000 30 42000

1 1 1 5 2000 25 41250

1 1 1 8 1000 0 18750 50

1 1 1 5 2000 25 30000

Trailor A.UD A.UH A.UC A.UP EOD No Claim Premium Above 3 T

1 1 1 3

1 1 1 4
Trailor A.UD A.UH A.UC A.UP EOD No Claim Premium Above 3 T

1 1 1 3

1 1 1 5

Trailor U Driver U Helper U Con U. Passan EOD No Claim Premium Above 3 T

0 1 1 1 8 1000 30 921.58

1 1 1 8 2000 25 (344.01)

1 1 1 8 2000 25 (75.00)

Trailor U Driver U Helper U Con U. Passan EOD No Claim Premium Above 3 T

0 1 1 1 5 1000 30 426.88356164

1 1 1 5 2000 25 -585.2054795

1 1 1 5 2000 25 -356.25
CC Dis Basic Premium Trailor Pr V Age LoadinTotal EOD N claim O. Goods C

1500 68,500.00 1050 69,550.00 6,955.00 18778.5 10954.13

1500 67,250.00 10,087.50 77,337.50 11,600.63 16434.22 12325.66

3000 28300 28,300.00 2,830.00 0 6367.5

1500 67,250.00 10,087.50 77,337.50 11,600.63 16434.22 12325.66

CC Dis Basic Premium Trailor Pr V Age LoadinTotal EOD N claim O. Goods C

1500 40,500.00 550 41,050.00 4,105.00 11083.5

1500 39,750.00 5,962.50 45,712.50 6,856.88 9713.906

3000 15,800.00 15,800.00 1,580.00

1500 28,500.00 4,275.00 32,775.00 4,916.25 6964.688

CC Dis Basic Premium Trailor Pr V Age LoadinTotal EOD N claim O. Goods C

CC Dis Basic Premium Trailor Pr V Age LoadinTotal EOD N claim O. Goods C

CC Dis Basic Premium Trailor Pr V Age LoadinTotal EOD N claim O. Goods C

0 921.58 0 921.58 92.16 248.8253 145.1481

0 (344.01) 0 (51.60) (395.61) (59.34) -84.0667 -63.05

0 (75.00) (11.25) (86.25) (12.94) -18.3281 -13.7461

CC Dis Basic Premium Trailor Pr V Age LoadinTotal EOD N claim O. Goods C

0 426.88 0 426.88 42.69 115.2586

0 (585.21) (87.78) (672.99) (100.95) -143.01

0 (356.25) (53.44) (409.69) (61.45) -87.0586

Total DBD Towing Normal Premiu TPL TPL TrailerTotal NCD TPL Premi

32,862.38 3,286.24 1000 30,576.14 7500 1000 8500 2550 5950

36,976.99 3,697.70 1000 34,279.29 7500 7500 1875 5625

19102.5 1,910.25 1000 18,192.25 10000 10000 0 10000

36,976.99 3,697.70 1000 34,279.29 7500 7500 1875 5625

Total DBD Towing Normal Premiu TPL TPL TrailerTotal NCD TPL Premi

1000 26,861.50 6500 1000 7500 2250 5250

1000 30,141.72 6500 6500 1625 4875

1000 15,220.00 8,500.00 8500 0 8500

1000 21,894.06 6500 6500 1625 4875

Total DBD Towing Normal Premiu TPL TPL TrailerTotal NCD TPL Premi

10000

7500
Total DBD Towing Normal Premiu TPL TPL TrailerTotal NCD TPL Premi

8500

6500

Total DBD Towing Normal Premiu TPL TPL TrailerTotal NCD TPL Premi

435.44 43.54 0 391.90 0 0 0 0 0

(189.15) (18.92) 0 (170.24) 0 0 0 0

(41.24) (4.12) 0 (37.11) 0 0 0 0 0

Total DBD Towing Normal Premiu TPL TPL TrailerTotal NCD TPL Premi

0 268.94 0 0 0 0 0

0 (429.03) 0 0 0 0 0

0 (261.18) 0 0 0 0
A.UD A.UH A.UC A.UP SRCC V ST V SRCC T ST T RSMD For

700 700 700 5600 5600 5600 100 100 1375

700 700 700 5600 5500 5500 1375

700 700 700 3500 2500 2500 1000

700 700 700 5600 5500 5500 1375

A.UD A.UH A.UC A.UP SRCC V ST V SRCC T ST T RSMD For

600 600 600 3000 5600 5600 100 100 1000

600 600 600 3000 5500 5500 1000

600 600 600 4800 2500 2500 1375

600 600 600 3000 4000 4000 1000

Acc to DriA.UHeiperAcc to ConA.UP SRCC V ST V SRCC T ST T RSMD For

700 700 700 2100 750

700 700 700 2800

Acc to DriA.UH A.UC A.UP SRCC V ST V SRCC T ST T RSMD For

600 600 600 1800

600 600 600 3000 750

A.UD A.UH A.UC A.UP SRCC V ST V SRCC T ST T RSMD For

0 0 0 0 73.72603 73.72603 0 0 0

0 0 0 0 -27.5205 -27.5205 0

0 0 0 0 -6 -6 0

A.UD A.UH A.UC A.UP SRCC V ST V SRCC T ST T RSMD For

0 0 0 0 56.91781 56.91781 0 0 0

0 0 0 0 -78.0274 -78.0274 0 0 0

0 0 0 0 -47.5 -47.5 0
Total Premium Stamp DutTotal Vat Total Premium

57,001.14 20 57,021.14 7,412.75 64,433.89

59,979.29 20 59,999.29 7,799.91 67,799.20

39,792.25 20 39,812.25 5,175.59 44,987.84

11,995.86 20 12,015.86 1,562.06 13,577.92

Total Premium Stamp DutTotal Vat Total Premium

49,311.50 20 49,331.50 6,413.10 55,744.60

51,816.72 20 51,836.72 6,738.77 58,575.49

36,695.00 20 36,715.00 4,772.95 41,487.95

32,455.25 20 32,475.25 4,221.78 36,697.03

Normal PremiumStamp DutTotal Vat Total Premium

14950 20 14970 1946.1 16916.1

12400 20 12420 1614.6 14034.6

Normal PremiumStamp DutTotal Vat Total Premium

12100 20 12120 1575.6 13695.6

12050 20 12070 1569.1 13639.1

Total Premium Stamp DutTotal Vat Total Premium

539.35 0 539.35 70.12 609.47

(225.28) 0 (225.28) (29.29) (254.56)

(49.11) 0 (49.11) (6.38) (55.50)

Total Premium Stamp DutTotal Vat Total Premium

382.77 0 382.77 49.76 432.53

(585.08) 0 (585.08) (76.06) (661.14)

(356.18) 0 (356.18) (46.30) (402.48)