12-Jun-18

Contract #: MFC
W.O. #: Specs. (M) (FT)
Tank #: EWPS-1 TK-1 Tank Dia 109.728 360.000
Date: June.12.2018 Tank Ht. 22.000 72.178
Title: EWPS-1 TANK-1 T&I FOR BALANCE ACTIVITY WORK

BALANCE ACTIVITY WORK

RPO
Item Description Unit Price/Unit Net Value Justification
Qty
10 Tank, gritblast unctd u/sd rf sup Sa3 CS 9,348.50 M2 138.00 1,290,093.35 roof under side grit blasting - new recommendation
20 Tank, gritblast ctd sfc bot tnk Sa3 CS 2,500.00 M2 105.00 262,500.00 MFLT -welding joint approx. qty.
30 Tank, gritblast unctd sfc bot tnk Sa3 CS 6,615.00 M2 135.00 893,025.00 new plates underneath grit blasting (441 plates x 15 M2)
40 Apply coating, per APCS-3 13,230.00 M2 62.00 820,260.00 2 coats (Primer & Top coat) of 441 replaced ones
50 Tank, gritblast unctd sfc bot tnk Sa3 CS 9,451.58 M2 135.00 1,275,963.30 full bottom plate blasting for old plate & new plate
60 Coating, apply epoxy mtl int 2A2B sp CS 19,532.94 M2 36.00 703,185.85 primer for bottom + roof underside + 1M shell + roof leg
70 Coating, apply epoxy mtl int 2A2B sp CS 39,065.88 M2 42.00 1,640,766.99 intermediate & top coat for bottom + roof underside + 1M shell + roof leg
80 Tank, gritblast ctd shl Sa2-1/2 CS grit 344.55 M2 88.00 30,320.04 shell 1M height
90 Tank, gritblast ctd appurt Sa3 CS grit 45.65 M2 150.00 6,847.50 roof leg
100 Tank, gritblast unctd sfc shl Sa2 CS 342.66 M2 45.00 15,419.79 rim around the tank
110 Apply coating, per APCS-4 11,685.63 M2 23.00 268,769.45 top coat, Aluminum for Tank roof external plate + structural approx. 25%
120 Gas Torch Cut 737.09 LM 33.00 24,323.97 fabrication/repair for rim plate + pontoon + roof leg pad
130 Nominal Plate Thickness 1/4" 337.68 LM 50.00 16,884.00 rim plate & pontoon repair
140 Grind/Remove Weld Cracks 399.41 M 79.00 31,553.39 roof leg pad
150 Tank Bottom Plates (Short Ton) 572.52 TON 750.00 429,391.54 new bottom plate fabrication (441 plates) - including fit-up/tack welding
160 Nominal Plate Thickness 1/2" 2,276.00 LM 70.00 159,320.00 new bottom plate FULL welding + roof leg pad
170 Vacuum testing including power brushing 62.53 EA 1,325.00 82,856.67
180 Fillet Weld, Bottom of Sketch Plate 100.00 LM 260.00 26,000.00 shell to annular welding (IN/OUT) approx. qty.
190 Cutting old structural steel and plates 343.57 TON 600.00 206,142.40 old bottom plate dismantling & hauling - 70%
200 Test Weld with Diesel Oil per 30 LMtr 12.74 EA 1,205.00 15,351.70 around the shell + pontoon repair
210 Provide sand/cement at 10:1 by volume. 1,008.00 M3 1,230.00 1,239,840.00 new sand cement for 70%
220 Clean Rim Vents Nozzle to remove 6.00 EA 144.00 864.00
230 Fabric, remove sealing fltg rf tank haul 689.09 M 52.00 35,832.78 seal fabric removal for Primary & Secondary
240 Piping, clean jk fltg rf T de-clog r/drn 3.00 EA 460.00 1,380.00
250 Drain, test jack knife fltg rf T 50 rep 3.00 EA 710.00 2,130.00
260 Shoes, replace mtl rod clp hgr incl rmvl 311.00 EA 220.00 68,420.00 panthograph hanger removal
270 Concrete, break reinf cut rebar hl CS 10.00 M3 460.00 4,600.00
280 Excavation of Trench using hand tools 10.00 M3 95.00 950.00
290 Backfill marl and compact by hand tools 10.00 M3 136.00 1,360.00
300 Concrete, repair found 4Kpsi CS prmx 10.00 M3 1,820.00 18,200.00
310 Anode, install l/o weld T bot flr r/set 72.00 EA 330.00 23,760.00 including fabrication/welding
320 Gasket, fabricate 24" manway 7.00 EA 170.00 1,190.00
330 Grease Rolling Ladders prt Ladder 1.00 EA 660.00 660.00
340 Supervisor foreman mech non-driver 40 216.00 MH 46.00 9,936.00 new HMT Scissor installation - new seal fabric - approx. 18 days + external roof cleaning
350 Helper general 40 hour work week 3,240.00 MH 25.00 81,000.00 new HMT Scissor installation - new seal fabric - approx. 18 days + external roof cleaning
360 fabricator jour pipes,str and sht mtl 40 60.00 MH 40.00 2,400.00 for new 48" pipe flange welding
370 Welder structural elec/gas w/ cert 40 60.00 MH 45.00 2,700.00 for new 48" pipe flange welding
380 Compressor air 750 cfm w dsl ptbl w/ATT 80.00 EH 77.00 6,160.00
390 Machine weld 400A dsl drvn w/ genr wATT 80.00 EH 45.00 3,600.00
400 Over 150 km and up to 450 km 97,039.58 % 15.00 1,455,593.65
410 Supply & services by conrt, Rq. by SA c 1,000,000.00 VAL 1.00 1,000,000.00 Tank Hydro-Test, Settlement, Strapping & Plumbness

GRAND TOTAL: SAR 12,159,551.35

USD 3,242,547.03

6/30/2018
rev.1 Balance activity work-EWPS-1 Tank-1 T&I Saudi Aramco: Confidential