Vous êtes sur la page 1sur 48

MALAYSIAN RESOURCES CORPORATION BERHAD

Level 30, Menara Allianz Sentral, No.203, Jalan Tun Sambanthan,


Kuala Lumpur Sentral, 50470 Kuala Lumpur.

Contractor's Interim Claim No. 32 (M&E)

PROPOSED WESTIN DESARU RESORT AT DESARU, JOHOR DARUL TAKZIM FOR DESARU
CORNICHE HOTEL SDN BHD

DATE Of COMMENCEMENT : 25-Jun-2015 INTERIM CLAIM NO : 32

DATE OF COMPLETION : 24-Mar-2017 DATE OF CLAIM : 31 March, 2018

LIQUIDATED ASCERTAINED DAMAGES : PERIOD ENDING : 31 March, 2018

1) TNB Substation : CONTRACT SUM : RM117,755,018.95


2) Remaining Works : REVICED SUM : -

CAR Policy No. : LIMIT OF RETENTION :


SUM
WC Policy No. :

1. AWARDED CONTRACT SUM RM 117,755,018.95

2. APPROVED NET ADD/DDT OF VARIATION ORDER SUM RM -

3. REVISED CONTRACT SUM RM 117,755,018.95

VALUE OF SUB CONTRACT COST

4. TOTAL VALUE OF M&E WORK DONE RM 34,531,105.60

5. MATERIAL ON SITE RM

6. TOTAL SUB CONTRACT WORKDONE COST RM 34,531,105.60

7. NETT WORKDONE VALUE RM 34,531,105.60

LESS

8. NETT CUMMULATIVE AMOUNT PREVIOUSLY CERTIFIED RM (32,702,993.23)


(From Certificate No.1 to 31)

9. TOTAL AMOUNT IN THIS CLAIM RM 1,828,112.37


(excluding GST 6%)
PROJECT : THE PROPOSED WESTIN DESARU RESORT AT DESARU, JOHOR DARUL TAKZIM FOR DESARU CORNICHE HOTEL SDN BHD
Contractor's Interim Claim No. 32 (M&E)

SUMMARY
BILL FROM PAGE CONTRACT PREVIOUS CURRENT CUMMULATIVE
NO. DESCRIPTION NO. AMOUNT % AMOUNT % AMOUNT % AMOUNT

11 PC & PROVISIONAL SUM B/11 82,711,218.95 1.92% 1,589,081.27 0.00% - 1.92% 1,589,081.27

12 M&E WORKS B/12 35,043,800.00 88.79% 31,113,911.96 5.22% 1,828,112.37 94.00% 32,942,024.33

0.940024322

TOTAL CLAIM AMOUNT 117,755,018.95 32,702,993.23 1,828,112.37 34,531,105.60

B/ST/1
WESTIN DESARU RESORT

Main Summary of M&E Works


Contractor's Interim Claim No. 32 (M&E) WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount

1. ACMV SERVICES RM 12,615,000.00 90.39% 11,402,604.15 3.49% 439,988.81 93.88% 11,842,592.97

2. ELECTRICAL SERVICES RM 11,217,000.00 86.87% 9,743,684.08 5.58% 626,092.30 92.45% 10,369,776.38

3. HYDRAULICS SERVICES (PLUMBING, SANITARY & GAS RM 5,431,800.00 90.48% 4,914,754.51 6.76% 367,091.64 97.24% 5,281,846.14

4. FIRE PROTECTION SERVICES RM 5,300,000.00 88.83% 4,707,836.37 6.99% 370,233.71 95.81% 5,078,070.08

5. SWIMMING POOL & WATER FEATURES SERVICES RM 480,000.00 71.88% 345,032.85 5.15% 24,705.91 77.03% 369,738.77

TOTAL AMOUNT FOR M&E WORKS : RM 35,043,800.00 88.79% 31,113,911.96 5.22% 1,828,112.37 94.00% 32,942,024.33
PROJECT : THE PROPOSED WESTIN DESARU RESORT AT DESARU, JOHOR DARUL TAKZIM FOR DESARU CORNICHE HOTEL SDN BHD
Contractor's Interim Claim No. 32 (M&E)

Amount in BQ NSC Contract Amount WORKDONE AMOUNT


Previous Current Cumulative
ITEM NO DESCRIPTION UNIT RM/SEN RM/SEN
RM/SEN RM/SEN RM/SEN

PRIME COST SUM

Provide the P.C Sum Ringgit Malaysia: Three Million Five


J 3,500,000.00 2,478,465.00 1,536,648.30 - 1,536,648.30
Hundred Thousand Only for Lift Services

K ADD for Profit Sum 49,569.30 30,732.97 - 30,732.97


L ADD for attendance % 35,000.00 21,700.00 - 21,700.00

TOTAL 83,763,400.00 1,589,081.27 - 1,589,081.27


Vol. 5 Section A BREAKDOWN OF TENDER PRICE ACMV Services
Page 9

Westin Desaru Resort

Executive Summary of ACMV Services


Contractor's Interim Claim No. 32 (M&E) WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount

1. CENTRAL AIR CONDITIONING PLANT & EQUIPMENT RM 3,555,737.10 94% 3,325,388.58 5% 163,771.78 98% 3,489,160.35

2. PIPEWORK RM 1,916,425.70 96% 1,849,257.64 2% 46,332.77 99% 1,895,590.41

3. AIR HANDLING UNITS AND FAN COIL UNITS RM 1,798,437.50 94% 1,692,107.36 4% 63,435.13 98% 1,755,542.49

4. AIR CONDITIONED DUCTWORK & AIR DIFFUSION RM 1,822,234.00 92% 1,671,168.42 4% 77,321.47 96% 1,748,489.89

5. MECHANICAL VENTILATION & AIR DIFFUSION RM 1,559,168.40 94% 1,466,771.45 3% 53,815.05 98% 1,520,586.50

6. AC MAIN SWITCHBOARD RM 137,407.70 97% 133,285.47 2% 2,748.15 99% 136,033.62

7. BMS SYSTEM - HARDWARE AND SOFTWARE RM 1,171,571.20 93% 1,091,496.29 2% 27,825.20 96% 1,119,321.48

8. OTHERS RM 654,018.40 26% 173,128.95 1% 4,739.27 27% 177,868.22

TOTAL AMOUNT FOR ACMV SERVICES


RM 12,615,000.00 90.4% 11,402,604.15 3% 439,988.81 93.9% 11,842,592.97
TO BE CARRIED TO MAIN SUMMARY OF M&E WORKS :

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE ACMV Services
Page 6
Tender Addendum No. 1

Westin Desaru Resort


Contractor's Interim Claim No. 32 (M&E)
5-A. ACMV SERVICES - BREAKDOWN OF TENDER PRICE

The amount indicated as the total lump sum tender price covers the design, purchase of new materials and
equipment, liaison with authorities and other trades, making applications and paying all fees for supply, delivery,
installation, testing, commissioning and twelve (12) , months warranty maintenance and servicing during the
defects liability period of the desired complete and fully functioning Air Conditioning & Mechanical Ventilation
Services.

The scope of works shall include, and not limited, to all items listed below with all costs for labour, materials,
equipment, accessories, freight charges and associated works whether implied or not mentioned in these tender
documents but which are necessary for the intended fully operational systems.

For equipment and material specifications, quantities and detailed scope, refer elsewhere in this specification.
WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
1 CENTRAL AIR CONDITIONING PLANT & EQUIPMENT
1. 1 Supply, install, test and commission of Water Cooled Chillers, complete with
vibration isolators, controls and all associated works:-
(a) Water-cooled Chillers - 3 Nos of 450 RT Chiller RM 1,787,254.00 95% 1,697,891.30 4% 71,490.16 99% 1,769,381.46
(b) Associated Electrical Motor Control Centre Panels RM 173,896.10 95% 165,201.30 4% 6,955.84 99% 172,157.14
(c) Associated electrical & control wiring & containment RM 81,194.60 95% 77,134.87 4% 3,247.78 99% 80,382.65
(d) Auto-tube cleaning system complete with all necessary accessories RM 198,628.00 93% 184,724.04 2% 3,972.56 95% 188,696.60
(e) Pressurisation & Degasser unit RM 72,035.00 87% 62,670.45 8% 5,762.80 95% 68,433.25
(f) BMS works as per Points schedule RM 53,655.00 85% 45,606.75 10% 5,365.50 95% 50,972.25
(g) Any other items not specified RM -

1. 2 Supply, install, test and commission of Cooling Towers, complete with


support, ladder, vibration isolators and all associated works:-
(a) Heat Rejection RM 379,014.00 95% 360,063.30 4% 15,160.56 99% 375,223.86
(b) New VSD for the Cooling Tower fan motors RM 16,697.00 95% 15,862.15 4% 667.88 99% 16,530.03
(c) Electrical works, Control Panels and Control system RM 70,878.00 95% 67,334.10 4% 2,835.12 99% 70,169.22
(d) Associated electrical & control wiring & containment RM 30,806.00 95% 29,265.70 2% 616.12 97% 29,881.82
(e) BMS works as per Points schedule RM 26,280.00 85% 22,338.00 10% 2,628.00 95% 24,966.00
(f) Side stream filtration system and automatic dosing system RM 63,510.00 85% 53,983.50 7% 4,445.70 92% 58,429.20

..........................................................................
SIGNATURE/COMPANY STAMP OF TENDERER ...............................
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE ACMV Services
Page 7
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
(f) Any other items not specified RM -

1. 3 Supply, install, test and commission of Primary Chilled Water Pumps


complete with vibration isolators, inertia blocks, valves, accessories and all
associated works: -
(a) Chilled Water Pumps (For chillers) RM 25,258.00 95% 23,995.10 4% 1,010.32 99% 25,005.42
(b) VSD for the pump motors RM 12,264.00 95% 11,650.80 4% 490.56 99% 12,141.36
(c) Associated Electrical Motor Control Centre Panels RM 42,917.00 95% 40,771.15 4% 1,716.68 99% 42,487.83
(d) BMS works as per Points schedule RM 13,578.00 90% 12,220.20 5% 678.90 95% 12,899.10
(e) Inertia Block & concrete for the Chilled Water Pumps RM 9,198.00 100% 9,198.00 0% - 100% 9,198.00
(f) Any other items not specified RM -

1. 4 Supply, install, test and commission of Secondary Chilled Water Pumps


complete with vibration isolators, inertia blocks, valves, accessories and all
associated works: -
(a) Secondary Chilled Water Pumps RM 30,149.00 95% 28,641.55 4% 1,205.96 99% 29,847.51
(b) VSD for the pump motors RM 16,352.00 95% 15,534.40 4% 654.08 99% 16,188.48
(c) Associated Electrical Motor Control Centre Panels RM 52,247.00 95% 49,634.65 4% 2,089.88 99% 51,724.53
(d) BMS works as per Points schedule RM 18,104.00 90% 16,293.60 5% 905.20 95% 17,198.80
(e) Any other items not specified RM -

1. 5 Supply, install, test and commission of Condenser Water Pumps complete


with vibration isolators, inertia blocks, valves, accessories and all associated
works: -
(a) New Condenser Water Pumps(For chillers) RM 43,113.00 95% 40,957.35 4% 1,724.52 99% 42,681.87
(b) VSDs for the pump motors RM 18,834.00 95% 17,892.30 4% 753.36 99% 18,645.66
(c) Electrical works, Control Panels and Control system RM 50,917.00 95% 48,371.15 4% 2,036.68 99% 50,407.83
(d) BMS works as per Points schedule RM 21,578.00 90% 19,420.20 5% 1,078.90 95% 20,499.10
(e) Any other please specify: RM -
1. 6 Supply and install of AC Makeup Water Pumps and associated pipeworks
from Concrete Tank to Cooling Towers, including vibration isolators, inertia
blocks, valve, accessories and all associated works. RM 175,191.40 80% 140,153.12 15% 26,278.71 95% 166,431.83

..........................................................................
SIGNATURE/COMPANY STAMP OF TENDERER ...............................
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE ACMV Services
Page 8
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
1. 7 Supply and install of measurement and verification field devices for Main
Chiller Plant e.g. temperature sensors, flow meters and power meters for
data logging at 1 minute sampling for central chiller plant as set out in the
GBI / LEED requirement RM 72,189.00 95% 68,579.55 0% - 95% 68,579.55
Sub-Total for Item 1 RM 3,555,737.10 94% 3,325,388.58 5% 163,771.78 98% 3,489,160.35
(To be carried forward to Executive Summary of ACMV Services )

2. PIPEWORK
2. 1 Supply, deliver and install chilled water pipework installed c/w all fittings,
accessories, insulation, control valves, constant flow valves, strainers,
valves, flexible couplings, painting and labelling and all associated works:-
Interconnecting chillers and pumps and main headers within the chilled
(a) water pump room
RM 141,290.00 97% 137,051.30 2% 2,825.80 99% 139,877.10
(b) Distribution pipework to AHUs and FCUs on Lower Ground Level RM 192,854.70 97% 187,069.06 2% 3,857.09 99% 190,926.15
(c) Distribution pipework to AHUs and FCUs on Ground Level RM 142,948.00 97% 138,659.56 2% 2,858.96 99% 141,518.52
(d) Distribution pipework to AHUs and FCUs in Block A RM 185,393.50 97% 179,831.70 2% 3,707.87 99% 183,539.57
(e) Distribution pipework to AHUs and FCUs in Block B RM 244,585.10 97% 237,247.55 2% 4,891.70 99% 242,139.25
(f) Distribution pipework to AHUs and FCUs in Block C RM 235,714.70 97% 228,643.26 2% 4,714.29 99% 233,357.55
(g) Distribution pipework to AHUs and FCUs in Block D RM 136,067.20 97% 131,985.18 2% 2,721.34 99% 134,706.53

2. 2 Supply, deliver and install condenser water pipework installed c/w all fittings,
accessories, insulation, control valves, constant flow valves, strainers,
valves, flexible couplings, painting and labelling

(a) Interconnecting chiller and pump pipework and main condenser


headers within the chiller plant room RM 153,808.10 97% 149,193.86 2% 3,076.16 99% 152,270.02

(b) From condenser water headers within chilled water plant room to
cooling towers, including all buried pipework to Cooling Tower Plant RM 167,103.40 95% 158,748.23 3% 5,013.10 98% 163,761.33

2. 3 Supply, deliver and install condensate drain pipework from Guestroom c/w all
fittings, insulation and accessories to nearest rainwater downpipe for
condensate collection.

(a) From Block A AHUs and Guestroom FCUs RM 68,714.50 95% 65,278.78 4% 2,748.58 99% 68,027.36

..........................................................................
SIGNATURE/COMPANY STAMP OF TENDERER ...............................
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE ACMV Services
Page 9
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
(b) From Block B AHUs and Guestroom FCUs RM 68,714.50 95% 65,278.78 4% 2,748.58 99% 68,027.36
(c) From Block C AHUs and Guestroom FCUs RM 68,714.50 95% 65,278.78 4% 2,748.58 99% 68,027.36
(d) From Block D AHUs and Guestroom FCUs RM 68,714.50 95% 65,278.78 4% 2,748.58 99% 68,027.36

2. 4 Supply, deliver and install condensate drain pipework c/w all fittings,
insulation and accessories to nearest floor traps
(a) From Lower Ground AHUs and FCUs RM 23,844.50 95% 22,652.28 4% 953.78 99% 23,606.06
(b) From Ground AHUs and FCUs RM 17,958.50 95% 17,060.58 4% 718.34 99% 17,778.92
Sub-Total for Item 2 RM 1,916,425.70 96% 1,849,257.64 2% 46,332.77 99% 1,895,590.41
(To be carried forward to Executive Summary of ACMV Services )

3. AIR HANDLING UNITS AND FAN COIL UNITS


3. 1 Supply and install of Chilled Water Air Handling Units and all associated
works:-
(a) Pre-cool Air Handling Units with Heat Pipes Sections (Guestrooms) RM 61,761.60 95% 58,673.52 4% 2,470.46 99% 61,143.98
(b) Pre-cool Air Handling Units for Kitchen & BOH RM 50,072.50 95% 47,568.88 3% 1,502.18 98% 49,071.05
(c) Air Handling Units - Lower Ground Level RM 130,124.10 95% 123,617.90 4% 5,204.96 99% 128,822.86
(d) Air Handling Units - Ground Level RM 114,455.80 95% 108,733.01 4% 4,578.23 99% 113,311.24
(e) Air Handling Units - Roof Level & Others RM 143,305.50 92% 131,841.06 3% 4,299.16 95% 136,140.23

3. 2 Supply and install of Chilled Water Fan Coil Unit (FCUs) and all associated
works on:-
(a) Block A - Guestrooms and Corridor RM 117,834.00 95% 111,942.30 4% 4,713.36 99% 116,655.66
(b) Block B - Guestrooms RM 117,834.00 97% 114,298.98 2% 2,356.68 99% 116,655.66
(c) Block C - Guestrooms RM 117,834.00 95% 111,942.30 4% 4,713.36 99% 116,655.66
(d) Block D - Guestrooms RM 117,834.00 95% 111,942.30 4% 4,713.36 99% 116,655.66
(e) Lower Ground Floor Level RM 107,963.60 97% 104,724.69 2% 2,159.27 99% 106,883.96
(f) Ground Level RM 60,600.90 97% 58,782.87 2% 1,212.02 99% 59,994.89

..........................................................................
SIGNATURE/COMPANY STAMP OF TENDERER ...............................
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE ACMV Services
Page 10
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
3. 3 Supply, install, test and commission of electrical, control panels and controls
for PAHUs, AHUs and FCUs c/w all DDC, control panels, starters, variable
speed drives, cables, trunking, BMS interface, termination, controls, sensors,
valves, balancing valves and actuators and all associated works:-
(a) PAHUs with Heat Recovery RM 66,569.80 90% 59,912.82 7% 4,659.89 97% 64,572.71
(b) PAHU RM 17,243.50 90% 15,519.15 7% 1,207.05 97% 16,726.20
(c) AHUs RM 10,031.10 90% 9,027.99 7% 702.18 97% 9,730.17
(d) FCUs RM 289,906.20 92% 266,713.70 5% 14,495.31 97% 281,209.01

3. 4 Supply and test and commission of BMS work as per points schedule and all
associated works:-
(a) PAHUs with Heat Recovery RM 49,409.20 90% 44,468.28 5% 2,470.46 95% 46,938.74
(b) PAHU RM 22,217.60 90% 19,995.84 5% 1,110.88 95% 21,106.72
(c) AHUs RM 17,326.40 90% 15,593.76 5% 866.32 95% 16,460.08
(d) FCUs RM 186,113.70 95% 176,808.02 0% - 95% 176,808.02
Sub-Total for Item 3 RM 1,798,437.50 94% 1,692,107.36 4% 63,435.13 98% 1,755,542.49
(To be carried forward to Executive Summary of ACMV Services )
4. AIR CONDITIONED DUCTWORK & AIR DIFFUSION
4. 1 Supply, deliver and install air-conditioning fresh air, supply air and return air
ductwork c/w accessories, insulation, fire damper, volume control damper,
motorised damper, controls, painting and labelling for:
(a) From Precool AHU to each Guestroom - Block A RM 77,300.00 95% 73,435.00 3% 2,319.00 98% 75,754.00
(b) From Precool AHU to each Guestroom - Block B RM 77,300.00 95% 73,435.00 3% 2,319.00 98% 75,754.00
(c) From Precool AHU to each Guestroom - Block C RM 77,300.00 95% 73,435.00 3% 2,319.00 98% 75,754.00
(d) From Precool AHU to each Guestroom - Block D RM 77,300.00 95% 73,435.00 3% 2,319.00 98% 75,754.00
(e) From Precool AHU & AHU serving Lower Ground Floor - BOH Areas RM 41,678.70 97% 40,428.34 1% 416.79 98% 40,845.13
(f) From Precool AHU & AHU to Lower Ground Floor - SPA Area & Gym RM 46,569.90 93% 43,310.01 5% 2,328.50 98% 45,638.50
(g) From Precool AHU & AHU to Ground Level - FOH Areas RM 48,559.50 95% 46,131.53 3% 1,456.79 98% 47,588.31
(h) From Precool AHU & AHU to Ground Level - Dining Areas RM 52,538.80 95% 49,911.86 3% 1,576.16 98% 51,488.02
(i) Any other please specify:
RM -

..........................................................................
SIGNATURE/COMPANY STAMP OF TENDERER ...............................
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE ACMV Services
Page 11
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
4. 2 Supply, deliver and install air conditioning supply air and return air ductwork
for Fan Coil Units (FCUs) c/w accessories, insulation, fire damper, volume
control damper, motorised damper, controls, painting and labelling for:
(a) All Hotel Guestroom FCUs RM 298,818.40 95% 283,877.48 3% 8,964.55 98% 292,842.03
(b) Hotel Guestroom Corridors FCUs RM 44,870.20 92% 41,280.58 6% 2,692.21 98% 43,972.80
(c) Lower Ground Floor - BOH Areas FCUs RM 159,150.00 97% 154,375.50 1% 1,591.50 98% 155,967.00
(d) SPA Area & Gym FCUs RM 48,310.80 95% 45,895.26 3% 1,449.32 98% 47,344.58
(e) FOH Areas FCUs RM 199,937.50 97% 193,939.38 1% 1,999.38 98% 195,938.75
(f) Ground Level - Kitchen Areas FCUs RM 233,429.70 97% 226,426.81 1% 2,334.30 98% 228,761.11
(h) Any other please specify:
RM -

4. 3 Supply, deliver and install air conditioning air grilles/diffuser as per the
Tender Specification and Drawings of :
(a) All Hotel Guestroom and Corridors RM 86,300.40 70% 60,410.28 20% 17,260.08 90% 77,670.36
(b) Hotel Guestroom Corridors FCUs RM 25,554.30 52% 13,288.24 33% 8,432.92 85% 21,721.16
(c) Lower Ground Level - BOH Areas RM 49,554.30 75% 37,165.73 15% 7,433.15 90% 44,598.87
(d) Lower Ground Level - SPA Area & Gym RM 50,549.20 65% 32,856.98 20% 10,109.84 85% 42,966.82
(e) Ground Level FOH Areas FCUs RM 41,181.30 85% 35,004.11 0% - 85% 35,004.11
(f) Ground Level - Kitchen Areas FCUs RM 86,031.00 85% 73,126.35 0% - 85% 73,126.35
(h) Any other please specify:
RM -
Sub-Total for Item 4 RM 1,822,234.00 92% 1,671,168.42 4% 77,321.48 96% 1,748,489.89
(To be carried forward to Executive Summary of ACMV Services )
5. MECHANICAL VENTILATION & AIR DIFFUSION
5. 1 Supply, deliver and install Carpark Ventilation fans, attenuators, installed c/w
anti-vibration mounts, flexible connectors, ductwork, grilles, and accessories
as specified including electrical and controls:-

(a) Carpark Ventilation (Supply & Exhaust) Fans and Ductless Fans RM 88,621.60 95% 84,190.52 4% 3,544.86 99% 87,735.38
(b) CO Sensors, CO Control System and associated works RM 83,896.20 92% 77,184.50 0% - 92% 77,184.50
(c) Air-distribution ductworks and associated works RM 274,901.10 95% 261,156.05 4% 10,996.04 99% 272,152.09
(d) Electrical works, Control Panels and Control system RM 98,901.40 95% 93,956.33 4% 3,956.06 99% 97,912.39
(e) BMS works as per Points schedule RM 59,274.50 90% 53,347.05 5% 2,963.73 95% 56,310.78

..........................................................................
SIGNATURE/COMPANY STAMP OF TENDERER ...............................
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE ACMV Services
Page 12
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
(f) Any other please specify:
RM -

5. 2 Supply, deliver and install Kitchen Ventilation fans, attenuators, installed c/w
anti-vibration mounts, flexible connectors, ductwork, grilles, and accessories
as specified including electrical and controls:-

(a) Kitchen Exhaust Bifurcated Fans RM 123,937.60 95% 117,740.72 3% 3,718.13 98% 121,458.85
(b) Kitchen Fresh Air Make-up Fans RM 76,600.90 95% 72,770.86 3% 2,298.03 98% 75,068.88
(c) Electrostatic Air Cleaner System RM 84,974.00 95% 80,725.30 3% 2,549.22 98% 83,274.52
(d) Kitchen exhaust (fire-rated) ductworks when running outside kitchens
and kitchen supply ductwork with fire dampers and associated works RM 166,217.30 95% 157,906.44 3% 4,986.52 98% 162,892.95
(e) Kitchen supply and exhaust (non fire-rated) ductworks and associated
works RM 108,186.30 97% 104,940.71 1% 1,081.86 98% 106,022.57
(f) Electrical works, control panels and control system RM 25,119.10 95% 23,863.15 0% - 95% 23,863.15
(g) BMS works as per Points schedule RM 74,031.00 92% 68,108.52 3% 2,220.93 95% 70,329.45
(h) Any other: please specify:
RM -

5. 3 Supply, deliver and install Toilet Exhaust Ventilation fans, attenuators,


installed c/w anti-vibration mounts, flexible connectors, ductwork, grilles, and
accessories as specified including electrical and controls:-

(a) Mechanical Toilet Ventilation fans RM 21,222.80 95% 20,161.66 3% 636.68 98% 20,798.34
(b) Air-distribution ductworks and associated works RM 45,015.50 95% 42,764.73 3% 1,350.47 98% 44,115.19
(c) Electrical works, Control Panels and Control system RM 11,854.90 90% 10,669.41 8% 948.39 98% 11,617.80
(d) BMS works as per Points schedule RM 9,450.80 90% 8,505.72 5% 472.54 95% 8,978.26
(e) Any other please specify:
RM -

5. 4 Supply, deliver and install Plant room Mechanical Ventilation fans,


attenuators, installed c/w anti-vibration mounts, flexible connectors,
ductwork, grilles, and accessories as specified including electrical and
controls:-
(a) Mechanical supply & exhaust ventilation fans RM 16,829.00 90% 15,146.10 8% 1,346.32 98% 16,492.42

..........................................................................
SIGNATURE/COMPANY STAMP OF TENDERER ...............................
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE ACMV Services
Page 13
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
(b) Air-distribution ductworks and associated works RM 49,409.20 90% 44,468.28 8% 3,952.74 98% 48,421.02
(c) Electrical works, Control Panels and Control system 9,119.20 90% 8,207.28 8% 729.54 98% 8,936.82
(c) BMS works as per Points schedule RM 5,968.90 90% 5,372.01 5% 298.45 95% 5,670.46
(d) Any other: please specify:
RM -

5. 5 Supply, deliver and install other general Mechanical Ventilation fans,


attenuators, installed c/w anti-vibration mounts, flexible connectors,
ductwork, grilles, and accessories as specified including electrical and
controls:-

(a) Other general mechanical supply & exhaust ventilation fans RM 61,595.80 92% 56,668.14 5% 3,079.79 97% 59,747.93
(b) Air-distribution ductworks and associated works RM 16,580.30 92% 15,253.88 5% 829.01 97% 16,082.89
(c) Electrical works, Control Panels and Control system RM 21,595.80 92% 19,868.14 5% 1,079.79 97% 20,947.93
(c) BMS works as per Points schedule RM 25,865.20 92% 23,795.98 3% 775.96 95% 24,571.94
(d) Any other: please specify:
RM -
Sub-Total for Item 5 RM 1,559,168.40 94% 1,466,771.45 3% 53,815.05 98% 1,520,586.50
(To be carried forward to Executive Summary of ACMV Services )

6. AC MAIN SWITCHBOARD
6. 1 Design, supply, deliver and installation of air conditioning main switchboard
(located in chilled water pump room) c/w starters, accessories and wiring to
the AC equipment

Sub-Total for Item 6 RM 137,407.70 97% 133,285.47 2% 2,748.15 99% 136,033.62


(To be carried forward to Executive Summary of ACMV Services )

7. BMS SYSTEM - HARDWARE AND SOFTWARE


7. 1 Supply, deliver and install BMS Operator workstation and other hardware
consisting of workstations, laptop, printer and all accessories as specified in
the Specification. RM 10,362.70 95% 9,844.57 2% 207.25 97% 10,051.82

..........................................................................
SIGNATURE/COMPANY STAMP OF TENDERER ...............................
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE ACMV Services
Page 14
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
7. 2 Design, supply, deliver and install BMS control network, c/w DDC controllers,
field devices, remote processing units, interfacing panels, hardware points
and all accessories as specified in the Specification.

(a) ACMV Services associated control points RM 588,442.60 95% 559,020.47 2% 11,768.85 97% 570,789.32
(b) Fire Services associated control points RM 20,227.90 95% 19,216.51 2% 404.56 97% 19,621.06
(c) Plumbing and Sanitary Services associated control points RM 73,865.20 95% 70,171.94 2% 1,477.30 97% 71,649.24
(d) Electrical Services associated control points RM 392,040.80 95% 372,438.76 2% 7,840.82 97% 380,279.58
(e) Vertical Transportation Services associated control points RM 11,191.70 95% 10,632.12 2% 223.83 97% 10,855.95
(f) Other systems associated RPU’s RM -

7. 3 Design, supply and install BMS software application programmes as


specified in the Specification.

(a) Building Management and Control System - Main Application RM 28,186.50 85% 23,958.53 10% 2,818.65 95% 26,777.18
(b) Energy Management System as MS 1525:2014 RM 9,948.20 85% 8,455.97 10% 994.82 95% 9,450.79
(c) Maintenance Management Software RM 7,958.50 85% 6,764.73 10% 795.85 95% 7,560.58
(d) Alarm Management Software RM 7,958.50 85% 6,764.73 10% 795.85 95% 7,560.58
(e) All other softwares as specified in the Specification RM 4,974.10 85% 4,227.99 10% 497.41 95% 4,725.40

7. 4 BMS Miscellaneous works


(a) Testing and commissioning RM 9,948.20 - 0% - -
(b) Training of Employer’s staff RM 1,492.20 - 0% - -
(c) Fine Tuning of system RM 4,974.10 - 0% - -
Sub-Total for Item 7 RM 1,171,571.20 93% 1,091,496.29 2% 27,825.20 96% 1,119,321.48
(To be carried forward to Executive Summary of ACMV Services )

8. OTHERS
8. 1 Pre-commissioning, Balancing, Testing & Commissioning of complete Air
Conditioning and Mechanical Ventilation Systems as specified in the
Specification to comply with GBI/LEED requirements RM 186,947.20 - 0% - -

2 12 months Defects Liability Period (DLP) maintenance works commencing


from the date of practical completion RM 132,690.70 - 0% - -

..........................................................................
SIGNATURE/COMPANY STAMP OF TENDERER ...............................
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE ACMV Services
Page 15
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
3 Preparation and submission of: RM -
(a) Materials & Equipment Submissions RM 3,685.90 100% 3,685.90 0% - 100% 3,685.90
(b) Shop Drawings RM 11,057.60 100% 11,057.60 0% - 100% 11,057.60
(c) As-Built Drawings RM 22,115.10 40% 8,846.04 0% - 40% 8,846.04
(d) Operation & Maintenance Manuals RM 4,054.40 40% 1,621.76 0% - 40% 1,621.76
(e) Sample Boards RM 2,580.10 100% 2,580.10 0% - 100% 2,580.10

4 Any other associated works including preliminaries, insurance


necessary including PE endorsement for the successful and
satisfactory completion of the whole installation. Please specify
(a) ACMV electrical switchboard and associated works RM 157,975.60 92% 145,337.55 3% 4,739.27 95% 150,076.82
(b) Chemical dosing system and associated works RM 72,242.70 0% - 0% - 0% -
(c) Refrigeration leakage monitoring system RM 60,669.10 0% - 0% - 0% -
(d) Any other please specify:

RM -
Sub-Total for Item 8 RM 654,018.40 26% 173,128.95 1% 4,739.27 27% 177,868.22
(To be carried forward to Executive Summary of ACMV Services )

..........................................................................
SIGNATURE/COMPANY STAMP OF TENDERER ...............................
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Electrical Services
Page 10

Westin Desaru Resort

Executive Summary of Electrical Services


Contractor's Interim Claim No. 32 (M&E) WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount

1. INFRASTRUCTURE AND EXTERNAL WORKS RM 527,830.00 94% 494,893.50 1% 3,490.00 94% 498,383.50

2. HT ELECTRICAL RM 1,502,502.00 95% 1,427,750.90 2% 29,363.72 97% 1,457,114.62

3. LV ELECTRICAL RM 6,246,756.00 87% 5,447,785.80 6.7% 417,806.61 94% 5,865,592.41

4. STANDBY GENERATOR SYSTEM RM 456,724.00 95% 433,887.80 0% - 95% 433,887.80

5. LIGHTNING PROTECTION SYSTEM RM 433,153.00 78% 339,523.20 12% 50,928.48 90% 390,451.68

6. EARTHING SYSTEM RM 89,550.00 87% 77,786.00 3% 2,536.50 90% 80,322.50

7. TELEPHONE RM 374,541.00 77% 290,258.90 8.82% 33,049.75 86% 323,308.65

8. STRUCTURED CABLING SYSTEM RM 665,509.00 81% 541,999.98 7% 46,242.05 88% 588,242.03

9. SMATV SYSTEM RM 298,781.00 70% 209,594.00 11% 32,003.99 81% 241,597.99

10. SECURITY SYSTEM RM 467,340.00 85% 396,000.00 2% 8,800.00 87% 404,800.00

11. GREEN ITEMS RM 154,314.00 55% 84,204.00 1% 1,871.20 56% 86,075.20

12. OTHER ITEMS RM

TOTAL AMOUNT FOR ELECTRICAL SERVICES


RM 11,217,000.00 86.9% 9,743,684.08 5.6% 626,092.30 92.4% 10,369,776.38
TO BE CARRIED TO MAIN SUMMARY OF M&E WORKS :

.......................................................................... ...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Electrical Services
Page 17
Tender Addendum No. 1

Westin Desaru Resort


Contractor's Interim Claim No. 32 (M&E)
5-A. ELECTRICAL SERVICES - BREAKDOWN OF TENDER PRICE
The amount indicated as the total lump sum tender price covers the design, purchase of new materials and equipment,
liason with authorities and other trades, making applications and paying all fees for supply, delivery, installation, testing,
commissioning and twelve (12) months warranty maintenance and servicing during the defects liability period of the
desired complete and fully functioning Electrical Services.

The scope of works shall include, and not limited, to all items listed below with all costs for labour, materials, equipment,
accessories, freight charges and associated works whether implied or not mentioned in these tender documents but which
are necessary for the intended fully operational systems.

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
1. INFRASTRUCTURE AND EXTERNAL WORKS

1 Supply and install HDPE pipes for TNB incoming including necessary excavation
works and making good. RM 211,730.00 95% 201,143.50 0% - 95% 201,143.50

2 Supply and install HDPE pipes for Telecom incoming including necessary
excavation works and making good. RM 185,200.00 95% 175,940.00 0% - 95% 175,940.00

3 Supply and install street lighting c/w cabling works including necessary excavation
works and making good as shown in the tender drawings for feeder road and
other areas within Westin. RM 120,000.00 90% 108,000.00 2% 2,400.00 92% 110,400.00

4 Liaison with authorities which includes TNB and Telecom for installation works. RM 10,900.00 90% 9,810.00 10% 1,090.00 100% 10,900.00

Sub-Total for Item 1 RM 527,830.00 94% 494,893.50 1% 3,490.00 94% 498,383.50


(To be carried forward to Executive Summary of Electrical Services )

2. HT ELECTRICAL

2. 1 Supply and install 11 kV switchgear c/w 630A 20kA (3 sec) vacuum circuit
breaker, withdrawable truck, bus bars, earthing switch and relevant metering and
protection current transformer, potential transformers, safety and interlock circuits,
digital protection relays, instrumentation, castle lock c/w key, indicator etc as per
tender drawing and specifications.
(a) 1 no. incoming panel RM 66,750.00 95% 63,412.50 2% 1,335.00 97% 64,747.50
(b) 3 nos. outgoing panels RM 213,600.00 95% 202,920.00 2% 4,272.00 97% 207,192.00

2. 2 Supply and install 11/0.415kV cast resin DYn-11 transformers c/w HT and LV
cable termination boxes, temperature/thermistor element, air-forced ventilation
fan, housing and necessary accessories as following ratings:
(a) TX-1 RM 210,996.00 95% 200,446.20 2% 4,219.92 97% 204,666.12
(b) TX-2 RM 248,950.00 95% 236,502.50 2% 4,979.00 97% 241,481.50
(c) TX-3 RM 201,890.00 95% 191,795.50 2% 4,037.80 97% 195,833.30
..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Electrical Services
Page 18
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
0%
2. 3 Supply and install 30V DC supplies c/w nickel cadmium batteries and charger to
HT switchgear room. RM 18,700.00 97% 18,139.00 0% - 97% 18,139.00

2. 4 Supply and install 11 kV cablings c/w terminations and control wirings on cable
ladders or trays for the following: 0%
(a) from HT switchgear to TX-1 RM 172,000.00 95% 163,400.00 2% 3,440.00 97% 166,840.00
(b) from HT switchgear to TX-2 RM 209,000.00 95% 198,550.00 2% 4,180.00 97% 202,730.00
(c) from HT switchgear to TX-3 RM 145,000.00 95% 137,750.00 2% 2,900.00 97% 140,650.00

2. 5 Supply and install HT metering panel c/w CT and necessary accessories to TNB’s
approval. RM 7,076.00 95% 6,722.20 0% - 95% 6,722.20

2. 6 Supply and install control/signal cables from HT switchgear room c/w cable
support system and accessories to:
(a) TX-1 RM 3,590.00 95% 3,410.50 0% - 95% 3,410.50
(b) TX-2 RM 2,590.00 95% 2,460.50 0% - 95% 2,460.50
(c) TX-3 RM 2,360.00 95% 2,242.00 0% - 95% 2,242.00

Sub-Total for Item 2 RM 1,502,502.00 95% 1,427,750.90 2% 29,363.72 97% 1,457,114.62


(To be carried forward to Executive Summary of Electrical Services )

3. LV ELECTRICAL

3. 1 Supply and installation of the following bus duct with ratings shown in the tender
drawings and specifications:
(a) from TX-1 to MSB-1 RM 45,890.00 95% 43,595.50 0% - 95% 43,595.50
(b) from TX-2 to MSB-2 RM 96,650.00 95% 91,817.50 0% - 95% 91,817.50
(c) from TX-3 to MCC RM 275,800.00 95% 262,010.00 2% 5,516.00 97% 267,526.00

3. 2
Supply and installation of the following main switchboards (MSB) and emergency
main switchboards (EMSB) c/w circuit breakers, all associated accessories i.e.
shunt trip, protection relays, selector switches, lightning surge arrestors, fuse,
power factor correction and capacitor banks, exhaust fan, control and shunt trip
wiring c/w fireman switches, motorized MCCB for changeover, BMS points and
interfacing and etc as indicated in the tender drawings.
(a) MSB-1 (Block A & B) RM 225,650.00 95% 214,367.50 0% - 95% 214,367.50
(b) EMSB-1 (Block A & B) RM 120,605.00 95% 114,574.75 0% - 95% 114,574.75
(c) MSB-2 (Block C & D) RM 247,800.00 95% 235,410.00 2% 4,956.00 97% 240,366.00
(d) EMSB-2 (Block C & D) RM 119,850.00 95% 113,857.50 2% 2,397.00 97% 116,254.50

3. 3 Supply and install main distribution boards (MDB) c/w circuit breakers, bus bars,
housing, all associated accessories as shown in the tender drawings for the
following areas:
(a) Block A & B RM 30,850.00 95% 29,307.50 0% - 95% 29,307.50
(b) Block C & D RM 25,690.00 95% 24,405.50 0% - 95% 24,405.50
..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Electrical Services
Page 19
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount

3. 4 Supply and install all outdoor OG-BOX (feeder pillar) as shown in the tender
drawings c/w circuit breakers, bus bars, weatherproof housing and all associated
accessories. RM 30,890.00 60% 18,534.00 20% 6,178.00 80% 24,712.00

3. 5
Supply and install distribution boards (DB) and emergency distribution boards
(EDB) c/w circuit breakers, bus bars, time switches, housing and associated
accessories as shown in the tender drawings for the following areas:
(a) Block A & B (back of house) RM 89,650.00 90% 80,685.00 7% 6,275.50 97% 86,960.50
(b) Block C & D (back of house) RM 86,500.00 90% 77,850.00 7% 6,055.00 97% 83,905.00
(c) Block A & B (front of house) RM 26,733.00 90% 24,059.70 7% 1,871.31 97% 25,931.01
(d) Block C & D (back of house) RM 31,250.00 90% 28,125.00 7% 2,187.50 97% 30,312.50

3. 6
Supply and install distribution boards (DB) for guestrooms at the following areas:

(a) Block A RM 89,560.00 85% 76,126.00 12% 10,747.20 97% 86,873.20


(b) Block B RM 88,560.00 95% 84,132.00 2% 1,771.20 97% 85,903.20
(c) Block C RM 90,560.00 95% 86,032.00 2% 1,811.20 97% 87,843.20
(d) Block D RM 89,650.00 95% 85,167.50 2% 1,793.00 97% 86,960.50

3. 7 Supply and install sub-mains cables as shown in the tender drawings c/w cable
ladder/tray, tap-off units and accessories for the following:
(a) from MSB-1 (Block A & B) to Block A guestroom risers tap-off units RM 42,561.00 95% 40,432.95 0% - 95% 40,432.95
(b) from MSB-1 (Block A & B) to Block B guestroom risers tap-off units RM 32,500.00 95% 30,875.00 0% - 95% 30,875.00
(c) from MSB-1 (Block A & B) to Block A & B guestroom corridors tap-off units RM 25,600.00 95% 24,320.00 0% - 95% 24,320.00
(d) from MSB-2 (Block C & D) to Block C guestroom risers tap-off units RM 42,540.00 95% 40,413.00 0% - 95% 40,413.00
(e) from MSB-2 (Block C & D) to Block D guestroom risers tap-off units RM 32,315.00 95% 30,699.25 0% - 95% 30,699.25
(f) from MSB-2 (Block C & D) to Block C & D guestroom corridors tap-off units RM 26,500.00 95% 25,175.00 0% - 95% 25,175.00
(g) from MSB-1 (Block A & B) to other MDB/DB and isolators RM 99,600.00 95% 94,620.00 0% - 95% 94,620.00
(h) from MSB-2 (Block C & D) to other MDB/DB and isolators RM 111,250.00 95% 105,687.50 0% - 95% 105,687.50
from MSB-1 (Block A & B) to all OG-BOX (feeder pillar) including excavation
(i)
works and making good RM 21,350.00 65% 13,877.50 30% 6,405.00 95% 20,282.50
from MSB-2 (Block C & D) to all OG-BOX (feeder pillar) including excavation
(j)
works and making good RM 17,890.00 65% 11,628.50 30% 5,367.00 95% 16,995.50

3. 8 Supply and install fire rated sub-mains cables c/w cable ladder/tray and
accessories for the following:
(a) from generator set to EMSB-1 (Block A & B) RM 150,547.00 95% 143,019.65 0% - 95% 143,019.65
(b) from generator set to EMSB-2 (Block C & D) RM 149,860.00 95% 142,367.00 0% - 95% 142,367.00
from EMSB-1 (Block A & B) to Block A & B guestroom corridors tap-off units 19,890.00
(c) RM 90% 17,901.00 0% - 90% 17,901.00
from EMSB-2 (Block C & D) to Block C & D guestroom corridors tap-off units 23,450.00
(d) RM 95% 22,277.50 0% - 95% 22,277.50
(e) from Block A & B guestroom corridors tap-off units to all EDB RM 25,460.00 95% 24,187.00 0% - 95% 24,187.00
(f) from Block C & D guestroom corridors tap-off units to all EDB RM 28,790.00 95% 27,350.50 2% 575.80 97% 27,926.30

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Electrical Services
Page 20
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
(g) from EMSB-1 (Block A & B) to other EDB and isolators RM 187,262.00 90% 168,535.80 5% 9,363.10 95% 177,898.90
(h) from EMSB-2 (Block C & D) to other EDB and isolators RM 179,402.00 95% 170,431.90 0% - 95% 170,431.90

3. 9
Supply and install sub-mains cables c/w cable ladder/tray/conduit and accessories
from all tap-off units and MDB to all DB for the following areas:

(a) Block A & B: Basement 1 RM 20,133.00 85% 17,113.05 10% 2,013.30 95% 19,126.35
(b) Block A & B: Level lower ground RM 85,254.00 95% 80,991.30 0% - 95% 80,991.30
(c) Block A & B: Level ground RM 22,221.00 95% 21,109.95 0% - 95% 21,109.95
(d) Block A & B: Level 1 RM 16,589.00 95% 15,759.55 0% - 95% 15,759.55
(e) Block A & B: Level 2 RM 21,350.00 95% 20,282.50 0% - 95% 20,282.50
(f) Block A & B: Level 3 RM 33,072.00 95% 31,418.40 0% - 95% 31,418.40
(g) Block A & B: Level 4 RM 45,670.00 95% 43,386.50 0% - 95% 43,386.50
(h) Block A & B: Level 5 RM 3,200.00 95% 3,040.00 0% - 95% 3,040.00
(i) Block A & B: Roof RM
(j) Block C & D: Level lower ground RM 66,439.00 95% 63,117.05 0% - 95% 63,117.05
(k) Block C & D: Level ground RM 35,399.00 95% 33,629.05 0% - 95% 33,629.05
(l) Block C & D: Level 1 RM 15,450.00 95% 14,677.50 0% - 95% 14,677.50
(m) Block C & D: Level 2 RM 18,790.00 95% 17,850.50 0% - 95% 17,850.50
(n) Block C & D: Level 3 RM 21,900.00 95% 20,805.00 0% - 95% 20,805.00
(o) Block C & D: Level 4 RM 44,322.00 95% 42,105.90 0% - 95% 42,105.90
(p) Block C & D: Level 5 RM 3,200.00 95% 3,040.00 0% - 95% 3,040.00
(q) Block C & D: Roof RM 0% - 0% - 0% -

3. 10
Supply and install final lighting sub-circuits c/w trunking/conduits, accessories and
etc for the following areas as shown in the tender drawings for the following areas:
(a) Block A & B: Basement 1 RM 25,600.00 95% 24,320.00 0% - 95% 24,320.00
(b) Block A & B: Level lower ground RM 31,200.00 95% 29,640.00 0% - 95% 29,640.00
(c) Block A & B: Level ground RM 22,320.00 95% 21,204.00 0% - 95% 21,204.00
(d) Block A & B: Level 1 RM 9,890.00 95% 9,395.50 0% - 95% 9,395.50
(e) Block A & B: Level 2 RM 10,679.00 95% 10,145.05 0% - 95% 10,145.05
(f) Block A & B: Level 3 RM 11,765.00 95% 11,176.75 0% - 95% 11,176.75
(g) Block A & B: Level 4 RM 10,680.00 95% 10,146.00 0% - 95% 10,146.00
(h) Block A & B: Level 5 RM 8,990.00 90% 8,091.00 0% - 90% 8,091.00
(i) Block A & B: Roof RM 2,500.00 90% 2,250.00 5% 125.00 95% 2,375.00
(j) Block C & D: Level lower ground RM 24,500.00 95% 23,275.00 0% - 95% 23,275.00
(k) Block C & D: Level ground RM 26,540.00 95% 25,213.00 0% - 95% 25,213.00
(l) Block C & D: Level 1 RM 10,890.00 95% 10,345.50 0% - 95% 10,345.50
(m) Block C & D: Level 2 RM 10,890.00 95% 10,345.50 0% - 95% 10,345.50
(n) Block C & D: Level 3 RM 11,260.00 95% 10,697.00 0% - 95% 10,697.00
(o) Block C & D: Level 4 RM 11,900.00 95% 11,305.00 0% - 95% 11,305.00
(p) Block C & D: Level 5 RM 8,790.00 90% 7,911.00 5% 439.50 95% 8,350.50
(q) Block C & D: Roof RM 2,380.00 - 0% - -

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Electrical Services
Page 21
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount

3. 11 Supply and install final power sub-circuits c/w trunking/conduits, accessories and
etc for the following areas:
(a) Block A & B: Basement 1 RM 75,710.00 95% 71,924.50 0% - 95% 71,924.50
(b) Block A & B: Level lower ground RM 161,788.00 95% 153,698.60 0% - 95% 153,698.60
(c) Block A & B: Level ground RM 99,224.00 95% 94,262.80 0% - 95% 94,262.80
(d) Block A & B: Level 1 RM 115,459.00 95% 109,686.05 0% - 95% 109,686.05
(e) Block A & B: Level 2 RM 124,564.00 95% 118,335.80 0% - 95% 118,335.80
(f) Block A & B: Level 3 RM 122,679.00 95% 116,545.05 0% - 95% 116,545.05
(g) Block A & B: Level 4 RM 90,408.00 95% 85,887.60 0% - 95% 85,887.60
(h) Block A & B: Level 5 RM 72,800.00 90% 65,520.00 5% 3,640.00 95% 69,160.00
(i) Block A & B: Roof RM - 0% - -
(j) Block C & D: Level lower ground RM 70,824.00 95% 67,282.80 0% - 95% 67,282.80
(k) Block C & D: Level ground RM 64,950.00 95% 61,702.50 0% - 95% 61,702.50
(l) Block C & D: Level 1 RM 77,604.00 95% 73,723.80 0% - 95% 73,723.80
(m) Block C & D: Level 2 RM 82,794.00 95% 78,654.30 0% - 95% 78,654.30
(n) Block C & D: Level 3 RM 82,246.00 95% 78,133.70 0% - 95% 78,133.70
(o) Block C & D: Level 4 RM 70,789.00 95% 67,249.55 0% - 95% 67,249.55
(p) Block C & D: Level 5 RM 69,560.00 90% 62,604.00 5% 3,478.00 95% 66,082.00
(q) Block C & D: Roof RM -

3. 12 Supply and install floor trunking system c/w 3-compartments service outlet boxes,
junction boxes, accessories and etc for the following areas:
(a) Level Lower Ground Office RM 36,690.00 92% 33,754.80 3% 1,100.70 95% 34,855.50
(b) Level Ground Meeting Rooms RM 2,500.00 92% 2,300.00 3% 75.00 95% 2,375.00

3. 13 Supply and install light fittings c/w light switches, timer, motion sensors and
control accessories for Back of House (areas) as shown in the tender drawings for
the following areas:
(a) Block A & B: Basement 1 RM 12,345.00 95% 11,727.75 0% - 95% 11,727.75
(b) Block A & B: Level lower ground RM 55,790.00 90% 50,211.00 5% 2,789.50 95% 53,000.50
(c) Block A & B: Level ground RM 18,189.00 90% 16,370.10 5% 909.45 95% 17,279.55
(d) Block A & B: Level 1 RM 3,196.00 90% 2,876.40 5% 159.80 95% 3,036.20
(e) Block A & B: Level 2 RM 3,196.00 90% 2,876.40 5% 159.80 95% 3,036.20
(f) Block A & B: Level 3 RM 3,196.00 90% 2,876.40 5% 159.80 95% 3,036.20
(g) Block A & B: Level 4 RM 3,196.00 90% 2,876.40 5% 159.80 95% 3,036.20
(h) Block A & B: Level 5 RM 3,196.00 90% 2,876.40 5% 159.80 95% 3,036.20
(i) Block A & B: Roof RM 2,259.00 75% 1,694.25 5% 112.95 80% 1,807.20
(j) Block C & D: Level lower ground RM 43,225.00 90% 38,902.50 5% 2,161.25 95% 41,063.75
(k) Block C & D: Level ground RM 23,087.00 90% 20,778.30 5% 1,154.35 95% 21,932.65
(l) Block C & D: Level 1 RM 3,196.00 90% 2,876.40 5% 159.80 95% 3,036.20
(m) Block C & D: Level 2 RM 3,196.00 90% 2,876.40 5% 159.80 95% 3,036.20
(n) Block C & D: Level 3 RM 3,196.00 90% 2,876.40 5% 159.80 95% 3,036.20
(o) Block C & D: Level 4 RM 3,196.00 90% 2,876.40 5% 159.80 95% 3,036.20
(p) Block C & D: Level 5 RM 3,196.00 90% 2,876.40 5% 159.80 95% 3,036.20
..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Electrical Services
Page 22
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
(q) Block C & D: Roof RM 4,599.00 75% 3,449.25 5% 229.95 80% 3,679.20

3. 14
Supply and install emergency light fittings including EL lights and KELUAR sign
c/w battery packs, control accessories for both Back of House areas and Front of
House areas as shown in the tender drawings for the following:

(a) Block A & B: Basement 1 RM 1,970.00 95% 1,871.50 0% - 95% 1,871.50


(b) Block A & B: Level lower ground RM 3,250.00 90% 2,925.00 5% 162.50 95% 3,087.50
(c) Block A & B: Level ground RM 2,560.00 90% 2,304.00 5% 128.00 95% 2,432.00
(d) Block A & B: Level 1 RM 1,512.00 90% 1,360.80 5% 75.60 95% 1,436.40
(e) Block A & B: Level 2 RM 1,650.00 90% 1,485.00 5% 82.50 95% 1,567.50
(f) Block A & B: Level 3 RM 1,850.00 90% 1,665.00 5% 92.50 95% 1,757.50
(g) Block A & B: Level 4 RM 1,650.00 90% 1,485.00 5% 82.50 95% 1,567.50
(h) Block A & B: Level 5 RM 1,250.00 90% 1,125.00 5% 62.50 95% 1,187.50
(i) Block A & B: Roof RM -
(j) Block C & D: Level lower ground RM 724.00 90% 651.60 5% 36.20 95% 687.80
(k) Block C & D: Level ground RM 2,650.00 90% 2,385.00 5% 132.50 95% 2,517.50
(l) Block C & D: Level 1 RM 1,520.00 90% 1,368.00 5% 76.00 95% 1,444.00
(m) Block C & D: Level 2 RM 1,650.00 90% 1,485.00 5% 82.50 95% 1,567.50
(n) Block C & D: Level 3 RM 1,850.00 90% 1,665.00 5% 92.50 95% 1,757.50
(o) Block C & D: Level 4 RM 1,650.00 90% 1,485.00 5% 82.50 95% 1,567.50
(p) Block C & D: Level 5 RM 1,250.00 - 0% - -
(q) Block C & D: Roof RM -

3. 15 Supply and install switched socket outlets, isolators with ratings as shown in the
tender drawings, connection units, junction boxes and etc. for Back of House
areas for the following areas:
(a) Block A & B: Basement 1 RM 1,250.00 85% 1,062.50 10% 125.00 95% 1,187.50
(b) Block A & B: Level lower ground RM 2,500.00 90% 2,250.00 0% - 90% 2,250.00
(c) Block A & B: Level ground RM 624.00 55% 343.20 20% 124.80 75% 468.00
(d) Block A & B: Level 1 RM 890.00 55% 489.50 20% 178.00 75% 667.50
(e) Block A & B: Level 2 RM 890.00 55% 489.50 20% 178.00 75% 667.50
(f) Block A & B: Level 3 RM 890.00 55% 489.50 20% 178.00 75% 667.50
(g) Block A & B: Level 4 RM 890.00 55% 489.50 20% 178.00 75% 667.50
(h) Block A & B: Level 5 RM 890.00 55% 489.50 20% 178.00 75% 667.50
(i) Block A & B: Roof RM 460.00 55% 253.00 20% 92.00 75% 345.00
(j) Block C & D: Level lower ground RM 4,800.00 85% 4,080.00 10% 480.00 95% 4,560.00
(k) Block C & D: Level ground RM 3,762.00 90% 3,385.80 5% 188.10 95% 3,573.90
(l) Block C & D: Level 1 RM 1,250.00 55% 687.50 40% 500.00 95% 1,187.50
(m) Block C & D: Level 2 RM 1,250.00 55% 687.50 40% 500.00 95% 1,187.50
(n) Block C & D: Level 3 RM 1,250.00 55% 687.50 40% 500.00 95% 1,187.50
(o) Block C & D: Level 4 RM 1,250.00 55% 687.50 40% 500.00 95% 1,187.50
(p) Block C & D: Level 5 RM 1,250.00 55% 687.50 40% 500.00 95% 1,187.50
(q) Block C & D: Roof RM 493.00 55% 271.15 20% 98.60 75% 369.75

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Electrical Services
Page 23
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount

3. 16 Supply and install switched socket outlets with faceplates to Architect and Interior
Designer specification (refer to Appendix) for the Front of House areas as
following:
(a) Block A & B: Basement 1 RM
(b) Block A & B: Level lower ground RM 62,576.00 55% 34,416.80 15% 9,386.40 70% 43,803.20
(c) Block A & B: Level ground RM 67,095.00 55% 36,902.25 15% 10,064.25 70% 46,966.50
(d) Block A & B: Level 1 RM 103,626.00 55% 56,994.30 30% 31,087.80 85% 88,082.10
(e) Block A & B: Level 2 RM 109,842.00 45% 49,428.90 40% 43,936.80 85% 93,365.70
(f) Block A & B: Level 3 RM 106,226.00 45% 47,801.70 40% 42,490.40 85% 90,292.10
(g) Block A & B: Level 4 RM 68,821.00 45% 30,969.45 40% 27,528.40 85% 58,497.85
(h) Block A & B: Level 5 RM 43,862.00 45% 19,737.90 25% 10,965.50 70% 30,703.40
(i) Block A & B: Roof RM
(j) Block C & D: Level lower ground RM
(k) Block C & D: Level ground RM
(l) Block C & D: Level 1 RM 56,475.00 55% 31,061.25 40% 22,590.00 95% 53,651.25
(m) Block C & D: Level 2 RM 68,626.00 45% 30,881.70 50% 34,313.00 95% 65,194.70
(n) Block C & D: Level 3 RM 60,355.00 45% 27,159.75 50% 30,177.50 95% 57,337.25
(o) Block C & D: Level 4 RM 60,355.00 45% 27,159.75 50% 30,177.50 95% 57,337.25
(p) Block C & D: Level 5 RM 52,611.00 45% 23,674.95 50% 26,305.50 95% 49,980.45
(q) Block C & D: Roof RM

Sub-Total for item 3 RM 6,246,756.00 87% 5,447,785.80 6.7% 417,806.61 93.90% 5,865,592.41
(To be carried forward to Executive Summary of Electrical Services )

4. STANDBY GENERATOR SYSTEM

4. 1
Supply and install standby generator system c/w automatic main failure panels,
exhaust piping and ducting, silencers, protection devices, fuel day tanks, fuel
pumping system, batteries charger and accessories as specified.
RM 438,497.00 95% 416,572.15 0% - 95% 416,572.15

4. 2 Supply and install signal and sensing cables from LV MSB to the lift motor rooms
and to the generator set for main power failure signal. RM 18,227.00 95% 17,315.65 0% - 95% 17,315.65

Sub-Total for item 4 RM 456,724.00 95% 433,887.80 0% - 95% 433,887.80


(To be carried forward to Executive Summary of Electrical Services )

5. LIGHTNING PROTECTION SYSTEM

5. 1 Supply and install the entire lightning protection system which includes roof
conductors, down conductors, earth electrode and earth pit. RM 424,404.00 80% 339,523.20 12% 50,928.48 92% 390,451.68

5. 2 Testing and commissioning of the entire lightning protection system. RM 8,749.00 - 0% - -

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Electrical Services
Page 24
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
Sub-Total for item 5 RM 433,153.00 78% 339,523.20 12% 50,928.48 90.14% 390,451.68
(To be carried forward to Executive Summary of Electrical Services )

6. EARTHING SYSTEM

6. 1
Supply and install the entire earthing system including clean earth for telephone,
structured cabling system and AV equipment complete with earth bar, conductivity
conductors, copper tape, earth rods, earth pits and etc.
RM 84,550.00 92% 77,786.00 3% 2,536.50 95% 80,322.50

6. 2 Testing and commissioning of the entire earthing system. RM 5,000.00 - 0% - -

Sub-Total for item 6 RM 89,550.00 87% 77,786.00 3% 2,536.50 89.70% 80,322.50


(To be carried forward to Executive Summary of Electrical Services )

7. TELEPHONE

7. 1 Supply and install Cat 6 cables as shown in the tender drawings and to tender
specifications compatible for a PABX telephony system including cable trays,
trunking, conduits and accessories for the following areas:
(a) Block A RM 92,241.00 95% 87,628.95 0% - 95% 87,628.95
(b) Block B RM 47,439.00 95% 45,067.05 0% - 95% 45,067.05
(c) Block C RM 52,710.00 95% 50,074.50 0% - 95% 50,074.50
(d) Block D RM 42,168.00 95% 40,059.60 0% - 95% 40,059.60

7. 2 Supply and install RJ45 telephone outlets for Back of House at:
(a) Block A RM 14,162.00 55% 7,789.10 15% 2,124.30 70% 9,913.40
(b) Block B RM 7,284.00 85% 6,191.40 0% - 85% 6,191.40
(c) Block C RM 8,093.00 55% 4,451.15 15% 1,213.95 70% 5,665.10
(d) Block D RM 6,474.00 55% 3,560.70 15% 971.10 70% 4,531.80

7. 3 Supply and install RJ45 telephone outlets with faceplates to Architect and Interior
Designer specifications for Front of House at:
a Block A RM 38,215.00 40% 15,286.00 25% 9,553.75 65% 24,839.75
b Block B RM 15,813.00 55% 8,697.15 35% 5,534.55 90% 14,231.70
c Block C RM 20,557.00 55% 11,306.35 35% 7,194.95 90% 18,501.30
d Block D RM 18,449.00 55% 10,146.95 35% 6,457.15 90% 16,604.10

7. 4 Testing and commissioning of installed cables. RM 10,936.00 - 0% - -

Sub-Total for item 7 RM 374,541.00 77% 290,258.90 9% 33,049.75 86% 323,308.65


(To be carried forward to Executive Summary of Electrical Services )

8. STRUCTURED CABLING SYSTEM

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Electrical Services
Page 25
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
8. 1
Supply and install fibre optic (FO) cables as shown in the tender drawings and to
tender specifications complete with trunking, conduits and accessories.
RM 213,240.00 92% 196,180.80 0% - 92% 196,180.80

8. 2 Supply and install Cat 6 cables as shown in the tender drawings and to tender
specifications complete with cable trays, trunking, conduits and accessories for
the following areas:
(a) Block A RM 109,574.00 92% 100,808.08 0% - 92% 100,808.08
(b) Block B RM 54,787.00 95% 52,047.65 0% - 95% 52,047.65
(c) Block C RM 65,745.00 95% 62,457.75 0% - 95% 62,457.75
(d) Block D RM 51,135.00 95% 48,578.25 0% - 95% 48,578.25

8. 3 Supply and install RJ45 data outlets for Back of House at:
(a) Block A RM 12,139.00 55% 6,676.45 15% 1,820.85 70% 8,497.30
(b) Block B RM 6,070.00 85% 5,159.50 0% - 85% 5,159.50
(c) Block C RM 7,284.00 55% 4,006.20 15% 1,092.60 70% 5,098.80
(d) Block D RM 5,665.00 55% 3,115.75 15% 849.75 70% 3,965.50

8. 4 Supply and install RJ45 data outlets with faceplates to Architect and Interior
Designer specifications for Front of House at:
(a) Block A RM 52,961.00 40% 21,184.40 30% 15,888.30 70% 37,072.70
(b) Block B RM 21,915.00 55% 12,053.25 35% 7,670.25 90% 19,723.50
(c) Block C RM 28,490.00 55% 15,669.50 35% 9,971.50 90% 25,641.00
(d) Block D RM 25,568.00 55% 14,062.40 35% 8,948.80 90% 23,011.20

8. 5 Testing and commissioning of installed cables. RM 10,936.00 - 0% - -

Sub-Total for item 8 RM 665,509.00 81% 541,999.98 7% 46,242.05 88.39% 588,242.03


(To be carried forward to Executive Summary of Electrical Services )

9. SMATV SYSTEM

9. 1
Supply and install channelized TV antennas, AM/FM antennas, satellite dishes,
amplifiers, tap-off units, cabling c/w mounting brackets/poles, cabling support
system and accessories for a complete SMATV system installation.
RM 66,792.00 90% 60,112.80 2% 1,335.84 92% 61,448.64

9. 2 Supply and install TV/Audio/FM outlets for Back of House areas as shown in the
tender drawings for the following:
(a) Block A RM 59,052.00 80% 47,241.60 5% 2,952.60 85% 50,194.20
(b) Block B RM 29,526.00 80% 23,620.80 5% 1,476.30 85% 25,097.10
(c) Block C RM 35,431.00 80% 28,344.80 5% 1,771.55 85% 30,116.35
(d) Block D RM 27,558.00 55% 15,156.90 10% 2,755.80 65% 17,912.70

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Electrical Services
Page 26
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
9. 3 Supply and install TV/Audio/FM outlets for Front of House areas to the Architect
and Interior Designer specifications as shown in the tender drawings for the
following:
(a) Block A RM 28,542.00 40% 11,416.80 30% 8,562.60 70% 19,979.40
(b) Block B RM 11,811.00 65% 7,677.15 25% 2,952.75 90% 10,629.90
(c) Block C RM 15,354.00 55% 8,444.70 35% 5,373.90 90% 13,818.60
(d) Block D RM 13,779.00 55% 7,578.45 35% 4,822.65 90% 12,401.10

9. 4 Testing and commissioning of the entire SMATV system. RM 10,936.00 - 0% - -

Sub-Total for item 9 RM 298,781.00 70% 209,594.00 11% 32,003.99 80.86% 241,597.99
(To be carried forward to Executive Summary of Electrical Services )

10. SECURITY SYSTEM

10. 1 Supply and install IP based Closed Circuit Television (CCTV) system complete
with cameras as shown in the tender drawings, RAID hard disk configuration back
up, workstations with monitors and operating softwares, CCTV monitoring
softwares, Cat 5 cabling with cable support system, accessories and etc. for a
complete CCTV system. RM 380,000.00 90% 342,000.00 2% 7,600.00 92% 349,600.00

10. 2 Testing and commissioning of the entire CCTV system. RM 16,404.00 - 0% - -

10. 3
Supply and install PC based card access system with workstation complete with
monitor and operating softwares, field equipment i.e. magnetic door locks, card
access readers, card access controllers, Cat 5 cabling with cable support system,
accessories and etc. for a complete card access system.
RM 60,000.00 90% 54,000.00 2% 1,200.00 92% 55,200.00

10. 4 Testing and commissioning of the entire card access system. RM 10,936.00 - 0% - -

Sub-Total for item 10 RM 467,340.00 85% 396,000.00 2% 8,800.00 87% 404,800.00


(To be carried forward to Executive Summary of Electrical Services )

11. GREEN ITEMS

11. 1 Supply and install Digital Power Meters (DPM) with BMS monitoring interfacing
points for HT switchgear, all MSB and EMSB incoming and outgoing as shown in
the tender drawings. RM 93,560.00 90% 84,204.00 2% 1,871.20 92% 86,075.20

11. 2 Supply and install motion sensors as shown in the tender drawings. RM 60,754.00 - 0% - -

Sub-Total for item 11 RM 154,314.00 55% 84,204.00 1% 1,871.20 56% 86,075.20


(To be carried forward to Executive Summary of Electrical Services )

12. OTHER ITEMS


..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Electrical Services
Page 27
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount

12. 1
Any other works, materials, labours, equipment, etc., implied and not mentioned
but necessary to complete the installations for full functioning, please specify:-

(a) RM -
(b) RM -
(c) RM -
Sub-Total for item 12 RM - - -
(To be carried forward to Executive Summary of Electrical Services )

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Hydraulics Services
Page 5

Westin Desaru Resort

Executive Summary of Hydraulics Services


Contractor's Interim Claim No. 32 (M&E) WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount

1. COLD WATER SUPPLY & DISTRIBUTION RM 1,428,350.30 95% 1,352,252.46 5% 76,097.84 100% 1,428,350.30

2. HOT WATER GENERATION & DISTRIBUTION RM 1,763,323.70 93% 1,635,381.26 7% 127,942.44 100% 1,763,323.70

3. SANITARY SYSTEM RM 1,654,691.90 94% 1,561,679.32 6% 93,012.58 100% 1,654,691.90

4. LPG GAS SYSTEM RM 270,000.00 86% 232,210.80 7% 19,425.96 93% 251,636.76

5. LEED/GBI ITEM - IRRIGATION & METERING RM 159,509.30 68% 108,139.26 32% 50,612.82 100% 158,752.08

6. OTHERS RM 155,924.80 16% 25,091.40 0% - 16% 25,091.40

TOTAL AMOUNT FOR HYDRAULICS SERVICES


(PLUMBING, SANITARY & GAS) RM 5,431,800.00 90.48% 4,914,754.51 6.76% 367,091.64 97.24% 5,281,846.14
TO BE CARRIED TO MAIN SUMMARY OF M&E WORKS :

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Hydraulics Services
Page 29
Tender Addendum No. 1

Westin Desaru Resort


Contractor's Interim Claim No. 32 (M&E)

5-A. HYDRAULIC SERVICES - BREAKDOWN OF TENDER PRICE


The amount indicated as the total lump sum tender price covers the design, purchase of new materials and equipment,
liaison with authorities and other trades, making applications and paying all fees for supply, delivery, installation, testing,
commissioning and twelve, (12) , months warranty maintenance and servicing during the defects liability period of the
desired complete and fully functioning Plumbing, Sanitary & LPG Gas services.

The scope of works shall include, and not limited, to all Items listed below with all costs for labour, materials, equipment,
accessories, freight charges and associated works whether implied or not mentioned in these tender documents but which
are necessary for the intended fully operational systems.

For equipment and material specifications, quantities and detailed scope, refer elsewhere in this specification.

The total lump sum tender price shall be the correct arithmetical sum of all individual Items

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
1 COLD WATER SUPPLY & DISTRIBUTION
1. 1. The complete external Domestic cold water supply system from bulk meter chamber to
the following area:
(a) Cold water supply from incoming meter to distribution chamber RM 31,722.00 95% 30,135.90 5% 1,586.10 100% 31,722.00
(b) From distribution chamber to Internal Hydrant ring main RM 9,454.10 95% 8,981.40 5% 472.71 100% 9,454.10
(c) From distribution chamber to Fire Tanks RM 64,789.40 97% 62,845.72 3% 1,943.68 100% 64,789.40
(d) From distribution chamber to Domestic Water Tanks RM 82,227.20 97% 79,760.38 3% 2,466.82 100% 82,227.20
(e) From distribution chamber to Swimming Pool RM 23,567.90 95% 22,389.51 5% 1,178.40 100% 23,567.90
(f) From distribution chamber to Cooling Tower Makeup Tower Tanks RM 61,204.90 95% 58,144.66 5% 3,060.25 100% 61,204.90
(g) From distribution chamber to Rain Water Makeup Tank RM 42,655.30 95% 40,522.54 5% 2,132.77 100% 42,655.30

1. 2. Supply and install of all tank necessary accessories for Domestic water tank , e.g.
access panel, overflow pipe, balancing valve, internal/external ladder, valves & etc. RM 19,087.30 80% 15,269.84 20% 3,817.46 100% 19,087.30

1. 3. Supply and install domestic water VSD booster pump set, c/w piping, valve, control
panel motor, constant pressure vessel, mounting, inertia block at, etc. for :
(a) CWP-N1 & CWP-N2 RM 124,255.20 90% 111,829.68 10% 12,425.52 100% 124,255.20
(b) CWP-M1 & CWP-M2 RM 77,066.20 90% 69,359.58 10% 7,706.62 100% 77,066.20

1. 4. Complete internal cold water supply pipework from Domestic Water (RC) storage tank
to the following areas with all connection to sanitary fittings, plumbing fixtures,
including pressure reducing valves, individual unit isolation valves & etc.:
(a) Block A1/A2 RM 297,096.50 95% 282,241.68 5% 14,854.83 100% 297,096.50

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Hydraulics Services
Page 30
Tender Addendum No. 1

Item Description of Works Amount Previous Current Cumulative


(b) Block B RM 178,322.80 97% 172,973.12 3% 5,349.68 100% 178,322.80
(c) Block C RM 178,331.80 95% 169,415.21 5% 8,916.59 100% 178,331.80
(d) Block D RM 177,992.00 95% 169,092.40 5% 8,899.60 100% 177,992.00
(e) Main Kitchen RM 17,026.30 95% 16,174.99 5% 851.32 100% 17,026.30
(f) All other Common areas which not mentioned above, toilets, changing rooms,
landscape & etc. RM 43,551.40 99% 43,115.89 1% 435.51 100% 43,551.40
Sub-Total for Item 1 RM 1,428,350.30 95% 1,352,252.46 5% 76,097.84 100% 1,428,350.30
(To be carried forward to Executive Summary of Hydraulics Services )

2 HOT WATER GENERATION & DISTRIBUTION


2. 1. To supply and install Air to Water Heat Exchangers c/w with all necessary electrical
wiring, cable support system and including BMS monitoring and Water Circulating
Pumps c/w pump control panel RM 350,634.80 90% 315,571.32 10% 35,063.48 100% 350,634.80

2. 2. To supply and install 5 sets of Hot water storage tank serving Guest room and 2 sets
of Hot water storage tank serving Common area c/w piping, valves, fittings, pressure
switch, electrical control panel & etc. RM 293,605.10 90% 264,244.59 10% 29,360.51 100% 293,605.10

2. 3. Supply and install of Hot water supply pumps c/w soft starter, VSD, piping, valves,
fittings, electrical control panel etc. to serve the following hot water supply system.

(a) HWP-N1 & HWP-N2, HWCP-N1 & HWCP-N2 to serve guestroom RM 133,870.50 90% 120,483.45 10% 13,387.05 100% 133,870.50
(b) HWP-M1 & HWP-M2, HWCP-M1 & HWCP-M2 to serve guestroom RM 61,473.80 90% 55,326.42 10% 6,147.38 100% 61,473.80

2. 4. Supply and install complete internal Domestic Hot water distribution pipework c/w
insulation, supporting brackets, isolation valves, balancing valve & etc. to all sanitary
fittings. plumbing fixtures for the followings:

(a) Block A1/A2 RM 319,486.40 92% 293,927.49 8% 25,558.91 100% 319,486.40


(b) Block B RM 188,185.00 97% 182,539.45 3% 5,645.55 100% 188,185.00
(c) Block C RM 188,185.00 97% 182,539.45 3% 5,645.55 100% 188,185.00
(d) Block D RM 180,030.30 97% 174,629.39 3% 5,400.91 100% 180,030.30
(e) Main Kitchen RM 14,875.60 95% 14,131.82 5% 743.78 100% 14,875.60
All other Common areas which not mentioned above, toilets, changing rooms,
(f)
landscape & etc. RM 32,977.20 97% 31,987.88 3% 989.32 100% 32,977.20
Sub-Total for Item 2 RM 1,763,323.70 93% 1,635,381.26 7% 127,942.44 100% 1,763,323.70
(To be carried forward to Executive Summary of Hydraulics Services )

3 SANITARY SYSTEM
3. 1. Internal soil waste and vent pipes c/w floor traps, floor waste, including sanitary stack
and connections to the ICs for the followings :

(a) Block A1/A2 RM 390,671.70 97% 378,951.55 3% 11,720.15 100% 390,671.70

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Hydraulics Services
Page 31
Tender Addendum No. 1

Item Description of Works Amount Previous Current Cumulative


(b) Block B RM 171,623.30 97% 166,474.60 3% 5,148.70 100% 171,623.30
(c) Block C RM 172,340.20 97% 167,169.99 3% 5,170.21 100% 172,340.20
(d) Block D RM 154,059.40 97% 149,437.62 3% 4,621.78 100% 154,059.40
(e) All other Common areas which not mentioned above, including Kitchen, toilets,
changing rooms, landscape & etc. RM 132,874.50 97% 128,888.27 3% 3,986.24 100% 132,874.50

3. 2. All underground sanitary drain line complete with inspection chambers, connection to
last IC and final connection to public sewer line. RM 339,201.00 97% 329,024.97 3% 10,176.03 100% 339,201.00

3. 3. Complete kitchen waste discharge system, including Biomatic grease interceptors as


per tender drawing
RM 102,444.30 90% 92,199.87 10% 10,244.43 100% 102,444.30

3. 4. Supply and install complete Ejector pumping system c/w soft starter, piping, valves,
fittings, electrical control panel, chain block, cat ladder & etc. to serve the following
areas:
(a) A-EP & A-ESP RM 36,495.50 75% 27,371.63 25% 9,123.88 100% 36,495.50
(b) C-EP & C-ESP RM 36,495.50 75% 27,371.63 25% 9,123.88 100% 36,495.50
(c) Block C RM N/A

3. 5. Supply and install complete Waste Water pumping system c/w soft starter, piping,
valves, fittings, electrical control panel, chain block, cat ladder & etc. to serve the
following areas:

(a) C-WP 1 & 2 RM 39,495.50 80% 31,596.40 20% 7,899.10 100% 39,495.50
(b) A-WP 1 & 2 RM 39,495.50 80% 31,596.40 20% 7,899.10 100% 39,495.50
(c) A-WP 3 & 4 RM 39,495.50 80% 31,596.40 20% 7,899.10 100% 39,495.50
Sub-Total for Item 3 RM 1,654,691.90 94% 1,561,679.32 6% 93,012.58 100% 1,654,691.90
(To be carried forward to Executive Summary of Hydraulics Services )

4 LPG GAS SYSTEM


4. 1. Design, supply, install and testing & commissioning, (including Authority submission)
of a complete LPG gas installation - up to distribution manifold c/w including meters,
pipework, solenoid valves, fittings and all associated work etc.:
(a) LPG Bulk storage tank RM 107,892.00 80% 86,313.60 15% 16,183.80 95% 102,497.40
(b) Manifold and all necessary accessories RM 32,400.00 90% 29,160.00 2% 648.00 92% 29,808.00

4. 2. Supply, install and testing & commissioning (including Authority Submission) of a LPG
gas distribution from the gas manifold to all Kitchen appliances as indicated in the
Kitchen Consultant's drawings RM 102,816.00 90% 92,534.40 2% 2,056.32 92% 94,590.72

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Hydraulics Services
Page 32
Tender Addendum No. 1

Item Description of Works Amount Previous Current Cumulative


4. 3. Gas leak detection system including solenoid valves, fittings and all associated works
etc. RM 26,892.00 90% 24,202.80 2% 537.84 92% 24,740.64
Sub-Total for Item 4 RM 270,000.00 86% 232,210.80 7% 19,425.96 93% 251,636.76
(To be carried forward to Executive Summary of Hydraulics Services )

5 LEED/GBI ITEM - IRRIGATION & METERING


5. 1. The complete irrigation water supply system c/w pump, sand filter, pipework, Solenoid
valves, pump control panel, bib taps, fittings and etc. from Irrigation tank to all garden
taps.
RM 40,325.40 75% 30,244.05 25% 10,081.35 100% 40,325.40

5. 2. Supply and install water meters, complete with BMS interface, for the following :

(a) Fire Water Tank RM 3,584.50 85% 3,046.83 15% 537.68 100% 3,584.50
(b) AC make-up water tank RM 3,584.50 75% 2,688.38 25% 896.13 100% 3,584.50
(c) PRain water make-up tank domestic top-up supply (Irrigation system) RM 3,584.50 52% 1,863.94 48% 1,720.56 100% 3,584.50
(d) Irrigation systems RM 3,584.50 52% 1,863.94 48% 1,720.56 100% 3,584.50
(e) Swimming pool make-up RM 3,584.50 52% 1,863.94 48% 1,720.56 100% 3,584.50
(f) Block A1/A2 RM 31,812.20 52% 16,542.34 47% 14,951.73 99% 31,494.08
(g) Block B RM 20,162.70 75% 15,122.03 24% 4,839.05 99% 19,961.07
(h) Block C RM 20,162.70 75% 15,122.03 25% 5,040.68 100% 20,162.70
(i) Block D RM 20,162.70 75% 15,122.03 24% 4,839.05 99% 19,961.07
(j) Kitchen RM 3,584.50 52% 1,863.94 48% 1,720.56 100% 3,584.50
(k) SPA RM 1,792.20 52% 931.94 48% 860.26 100% 1,792.20
(l) FOH Facilities RM 1,792.20 52% 931.94 47% 842.33 99% 1,774.28
(m) BOH Facilties (Including Toilets and Cafeteria) RM 1,792.20 52% 931.94 47% 842.33 99% 1,774.28
Sub-Total for Item 5 RM 159,509.30 68% 108,139.26 32% 50,612.82 100% 158,752.08
(To be carried forward to Executive Summary of Hydraulics Services )

6 OTHERS
6. 1 Pre-commissioning, Balancing, Testing & Commissioning of PSG Systems as per
GBI/LEED requirements
RM 86,027.40 - 0% - -

6. 2 12 months Defects Liability Period (DLP) maintenance works commencing from the
date of practical completion
RM 17,922.40 - 0% - -

6. 3 Preparation and submission of:


(a) Materials & Equipment Submissions RM 7,169.00 100% 7,169.00 0% - 100% 7,169.00
(b) Shop Drawings RM 13,441.80 100% 13,441.80 0% - 100% 13,441.80
(c) As-Built Drawings RM 13,441.80 - 0% - -

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Hydraulics Services
Page 33
Tender Addendum No. 1

Item Description of Works Amount Previous Current Cumulative


(d) Operation & Maintenance Manuals RM 13,441.80 - 0% - -
(e) Sample Boards RM 4,480.60 100% 4,480.60 0% - 100% 4,480.60
(f) And others RM -

6. 4 Any other associated works including preliminaries, insurance


necessary including authority submission, PE endorsement for the successful and
satisfactory completion of the whole installation. Please specify
(a) RM -
(b) RM -
(c) RM -

6. 5 Items not listed above but necessary for compliance with the drawings and
specifications:(Please specify):
(a) RM -
(b) RM -
Sub-Total for Item 6 RM 155,924.80 16% 25,091.40 0% - 16% 25,091.40
(To be carried forward to Executive Summary of Hydraulics Services )

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE SP & WF Services
Page 34
Tender Addendum No. 1

Westin Desaru Resort


Contractor's Interim Claim No. 32 (M&E)
5-A. SWIMMING POOL & WATER FEATURES SERVICES - BREAKDOWN OF
TENDER PRICE

The amount indicated as the total lump sum tender price covers the design, purchase of new materials and
equipment, liaison with authorities and other trades, making applications and paying all fees for supply,
delivery, installation, testing, commissioning and twelve, (12), months warranty maintenance and servicing
during the defects liability period of the desired complete and fully functioning Swimming Pool & Water
Features Services

The scope of works shall include, and not limited, to all Items listed below with all costs for labour, materials,
equipment, accessories, freight charges and associated works whether implied or not mentioned in these
tender documents but which are necessary for the intended fully operational systems.

For equipment and material specifications, quantities and detailed scope, refer elsewhere in this specification.

The total lump sum tender price shall be the correct arithmetical sum of all individual Items

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
1 SWIMMING POOL FILTRATION SYSTEM
To design, supply, install, test and commission of a complete
1.1
Swimming Pool Filtration System with Infinity Edge effect:-

Circulating pumps c/w concrete plinth, inertia blocks,


(a) pressure gauges, basket strainers, flexible connectors &
accessories RM 53,431.90 95% 50,760.31 5% 2,671.60 100% 53,431.90
Filters complete with concrete plinth, auto backwash valves,
(b)
pressure sensors, gauges & accessories RM 28,328.90 95% 26,912.46 5% 1,416.45 100% 28,328.90
Backwash holding tank and blower for backwash including
(c)
power supply RM 24,883.70 95% 23,639.52 0% - 95% 23,639.52
Pipework complete with valves, sampling tap, flow meters,
(d) sight glasses, floor inlet and support, stainless steel cat
ladder etc. RM 97,007.00 97% 94,096.79 3% 2,910.21 100% 97,007.00
Electrical power panel complete with wiring & all control for a
(e)
complete filtration system RM 17,273.00 90% 15,545.70 10% 1,727.30 100% 17,273.00
Underwater lighting complete with wiring to control panel and
(f)
time switch control RM 23,176.80 95% 22,017.96 5% 1,158.84 100% 23,176.80

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE SP & WF Services
Page 35
Tender Addendum No. 1

Item Description of Works Amount Previous Current Cumulative


(g) Chemical Water Treatment with all necessary accessories
RM 16,129.80 95% 15,323.31 5% 806.49 100% 16,129.80
Building Management System Interface (BMS) provision –
(h)
Dry Contacts RM 4,698.00 95% 4,463.10 5% 234.90 100% 4,698.00
Any other items but necessary for a complete operational
(i) system. Please specify below:

RM -
1.2 To prepare and submit Swimming Pool Safety Certification in
accordance to APSP/ANSI 7 and NFPA 70. This includes an pool
safety consultant agreement with the Hotel Operator. RM 7,047.00 - 85% 5,989.95 85% 5,989.95

1.3 18 months Defects Liability Period (DLP) maintenance works


commencing from the date of practical completion RM 74,698.20 - - -

1.4 Preparation and submission of material and equipment approval,


shop drawings, as-built drawings, samples and DOMs.
RM 7,047.00 100% 7,047.00 0% - 100% 7,047.00
Sub-Total for Item 1 RM 353,721.30 259,806.14 16,915.73 276,721.87
2 WATER FEATURE
2.1 To design, supply, install, test and commission of a complete
water feature as per outlined in the Landscape’s Consultant
Design Inten, including all necessary filters, pumps, chemical
dosing and accessories. RM 69,746.10 90% 62,771.49 10% 6,974.61 100% 69,746.10

2.2 To supply and install dry contacts for Building Management


System Interface (BMS) provision. RM 4,698.00 90% 4,228.20 10% 469.80 100% 4,698.00

2.3 To supply and install Electrical power panel complete with wiring
& all control for a complete system RM 11,525.80 97% 11,180.03 3% 345.77 100% 11,525.80

2.4 18 months Defects Liability Period (DLP) maintenance works


commencing from the date of practical completion RM 33,261.80 - 0% - -

2.5
Preparation and submission of material and equipment approval,
shop drawings, as-built drawings, samples and DOMs.
RM 7,047.00 100% 7,047.00 0% - 100% 7,047.00

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE SP & WF Services
Page 36
Tender Addendum No. 1

Item Description of Works Amount Previous Current Cumulative


Sub-Total for Item 2 RM 126,278.70 67% 85,226.72 7,790.18 74% 93,016.90

TOTAL AMOUNT FOR SWIIMMING POOL & WATER


FEATURE SERVICES RM 480,000.00 72% 345,032.85 5% 24,705.91 77% 369,738.77
TO BE CARRIED TO MAIN SUMMARY OF M&E WORKS :

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Fire Protection Services
Page 9

Westin Desaru Resort

Executive Summary of Fire Protection Services


Contractor's Interim Claim No. 32 (M&E) WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount

1. AUTOMATIC ADDRESSABLE FIRE ALARM SYSTEM RM 1,283,533.50 88% 1,128,717.90 9% 111,064.51 97% 1,239,782.41

2. AUTOMATIC SPRINKLER SYSTEM RM 2,127,093.50 96% 2,031,870.24 4% 91,353.09 100% 2,123,223.33

3. FIREMAN INTERCOM (2-WAYS COMMUNICATION 86,417.22 6,507.19 92,924.40


SYSTEM) RM 95,605.00 90% 7% 97%

4. HOSEREEL SYSTEM RM 244,466.10 90% 221,207.02 9% 21,518.78 99% 242,725.80

5. FIRE SPRINKLER PUMP SYSTEM RM 88,203.20 88% 77,930.60 4% 3,932.31 93% 81,862.90

6. FIRE TANK RM 28,541.20 94% 26,727.78 2% 551.92 96% 27,279.70

7. HALOCARBON CLEAN AGENT SYSTEM RM 20,081.30 89% 17,828.30 7% 1,306.90 95% 19,135.20

8. INERT GAS SYSTEMS RM 329,241.50 90% 295,111.08 10% 32,790.12 100% 327,901.20

9. PRIVATE HYDRATE SYSTEM RM 120,866.00 89% 107,927.91 0% - 89% 107,927.91

10. EMERGENCY VOICE COMMUNICATION SYSTEM (PUBLIC ADDRESS)


RM 753,404.90 87% 653,883.70 13% 96,102.01 100% 749,985.70

11. FIRE EXTINGUISHERS RM 56,743.20 90% 51,068.88 9% 5,106.89 99% 56,175.77

12. OTHERS RM 12,220.60 75% 9,145.76 0% - 75% 9,145.76

13. PROVISIONAL SUMS RM 140,000.00 0% - 0% - 0% -

TOTAL AMOUNT FOR FIRE PROTECTION SERVICES


RM 5,300,000.00 89% 4,707,836.37 7% 370,233.71 96% 5,078,070.08
TO BE CARRIED TO MAIN SUMMARY OF M&E WORKS :

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Fire Protection Services
Page 38
Tender Addendum No. 1

Westin Desaru Resort


Contractor's Interim Claim No. 32 (M&E)
5-A. FIRE PROTECTION SERVICES - BREAKDOWN OF TENDER PRICE

The amount inndicated as the total lump sum tender price covers the design, purchase of new materials and equipment,
liason with authorities and other trades, making applications and paying all fees for supply, delivery, installation, testing,
commissioning and twelve, (12) , months warranty maintenance and servicing udring the defects liabiity period of the
desired complete and fully functioning fire protection services.

WORKDONE
Item Description of Works Amount Previous Current Cumulative
% Amount % Amount % Amount
1. AUTOMATIC ADDRESSABLE FIRE ALARM SYSTEM
1. 1. To supply, install, test and commission a complete operational system of an
automatic addressable fire alarm system with the following equipment and
associated accessories:

(a) 1 no of Addressable main alarm panel RM 43,547.30 99% 43,111.83 1% 435.47 100% 43,547.30
(b) 1 no of Addressable sub alarm panel RM 53,520.60 99% 52,985.39 1% 535.21 100% 53,520.60
(c) 1 lot of Batteries and Battery Enclosure RM 722.70 - 0% - -
(d) 1 no of Main graphic mimic panel RM 9,967.00 45% 4,485.15 54% 5,382.18 99% 9,867.33
(e) 1 no. of Dot Matrix Printer RM 902.50 99% 893.48 0% - 99% 893.48
(f) 1 lot of Addressable Photoelectric Smoke Detectors with Bases RM 375,540.30 95% 356,763.29 5% 18,777.02 100% 375,540.30
1 lot of Addressable Fixed Temperature/ Rate of Rise Heat Detectors with
(g)
Bases RM 922.50 90% 830.25 10% 92.25 100% 922.50
(h) 1 lot of Addressable Manual call points with backboxes RM 21,998.50 95% 20,898.58 5% 1,099.93 100% 21,998.50
(i) 1 lot of Fault Isolator Modules RM 4,124.80 85% 3,506.08 15% 618.72 100% 4,124.80
(j) 1 lot of Fire Alarm Strobes RM 32,453.00 85% 27,585.05 15% 4,867.95 100% 32,453.00
(k) 1 lot of Fire Alarm Bells RM 32,453.00 85% 27,585.05 15% 4,867.95 100% 32,453.00
(l) 1 no of DECAM unit RM 2,942.10 52% 1,529.89 48% 1,412.21 100% 2,942.10
(m) 1 lot of Monitoring and Control Modules RM 10,614.90 65% 6,899.69 35% 3,715.22 100% 10,614.90
(n) Any others, please specify: RM -

1. 2 Installation and Materials for:


(a) 1 lot of Cabling between main alarm panel and sub alarm panel RM 8,124.80 90% 7,312.32 10% 812.48 100% 8,124.80
(b) 1 lot of Cabling between main alarm panel and graphic mimic panel RM 344.20 85% 292.57 15% 51.63 100% 344.20
(c) 1 lot of Cabling between fire alarm initiating devices, including
monitorining modules, control modules and fault isolator modules
RM 449,762.60 90% 404,786.34 10% 44,976.26 100% 449,762.60
(d) 1 lot of Cabling between fire alarm bells, strobes and sounders RM 126,332.60 90% 113,699.34 10% 12,633.26 100% 126,332.60
(e) 1 lot of Cabling between monitoring modules to ancillary devices
including flow switches, tamper switches, tank level switches RM 34,479.30 90% 31,031.37 10% 3,447.93 100% 34,479.30
(f) 1 lot of Cabling between main alarm panel and gas suppression panels
RM 21,006.00 80% 16,804.80 20% 4,201.20 100% 21,006.00

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Fire Protection Services
Page 39
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
(g) 1 lot of Cabling between main alarm panel and DECAM unit. RM 344.20 80% 275.36 20% 68.84 100% 344.20
(h) 1 lot of Cabling to ancillary services, including mechanical fan panel, lift
homing system control panel, door-lock security systems, EVCS system,
pump control panels, water tank level switches and fire roller shutters
RM 8,755.40 85% 7,442.09 15% 1,313.31 100% 8,755.40
(i) 1 lot of Software for complete fire alarm system network, including
interfacing with ancillary systems. RM 2,065.30 - 85% 1,755.51 85% 1,755.51
(j) Any others, please specify:
RM -

1. 3 Other services:
(a) Training, testing and commissioning including attending of inspections
conducted by local authorities RM 2,065.30 - 0% - -
(b) Routine maintenance program during 12 months DLP RM 2,065.30 - 0% - -
(c) 1 year contract with approved monitoring company providing 24 hour
DECAM service RM 38,479.30 - 0% - -
Sub-Total for item 1 RM 1,283,533.50 88% 1,128,717.90 9% 111,064.51 97% 1,239,782.41
(To be carried forward to Executive Summary of Fire Protection Services )

2. AUTOMATIC SPRINKLER SYSTEM


2. 1 To supply, install, test and commission a full complete and operational
automatic sprinkler system with the following equipment and associated
accessories:

(a) 6 nos of sprinker control valves with trim and accessories RM 23,369.00 97% 22,667.93 3% 701.07 100% 23,369.00
(b) 1 lot of main stop valves with tamper switches RM 2,759.50 97% 2,676.72 3% 82.79 100% 2,759.50
(c) 1 lot of subsidiary stop valves with tamper switches RM 1,182.60 97% 1,147.12 3% 35.48 100% 1,182.60
(d) 1 lot of zone riser assemblies c/w flow switch, pressure gauge and test
valve RM 7,884.30 97% 7,647.77 3% 236.53 100% 7,884.30
(e) 1 lot of inspection test valves RM 2,759.50 95% 2,621.53 5% 137.98 100% 2,759.50
(f) 1 lot of upright, exposed sprinkler heads RM 85,071.40 95% 80,817.83 5% 4,253.57 100% 85,071.40
(g) 1 lot of pendent, exposed sprinkler heads RM 31,316.40 95% 29,750.58 5% 1,565.82 100% 31,316.40
(h) 1 lot of pendent, concealed sprinkler heads RM 199,101.80 90% 179,191.62 10% 19,910.18 100% 199,101.80
(i) 1 lot of sidewall, recessed sprinkler heads RM 25,631.80 90% 23,068.62 10% 2,563.18 100% 25,631.80
(j) 1 no of 4-way sprinkler breeching inlet RM 615.00 85% 522.75 15% 92.25 100% 615.00
(k) 1 no of flow meter assembly for water-proofing test RM 7,884.30 85% 6,701.66 15% 1,182.65 100% 7,884.30
(l) Any others, please specify:
RM -

2. 2. Installation and Materials for:


(a) 1 lot of sprinkler piping for all zones from sprinkle control valve 1 RM 278,381.50 95% 264,462.43 5% 13,919.08 100% 278,381.50
(b) 1 lot of sprinkler piping for all zones from sprinkle control valve 2 RM 278,381.50 97% 270,030.06 3% 8,351.45 100% 278,381.50
(c) 1 lot of sprinkler piping for all zones from sprinkle control valve 3 RM 278,381.50 97% 270,030.06 3% 8,351.45 100% 278,381.50
(d) 1 lot of sprinkler piping for all zones from sprinkle control valve 4 RM 278,381.50 97% 270,030.06 3% 8,351.45 100% 278,381.50

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Fire Protection Services
Page 40
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
(e) 1 lot of sprinkler piping for all zones from sprinkle control valve 5 RM 278,381.50 97% 270,030.06 3% 8,351.45 100% 278,381.50
(f) 1 lot of sprinkler piping for all zones from sprinkle control valve 6 RM 278,381.50 97% 270,030.06 3% 8,351.45 100% 278,381.50
(g) 1 lot of sprinkler drain pipes for flow switch testing RM 36,099.00 95% 34,294.05 5% 1,804.95 100% 36,099.00
(h) 1 lot central sprinkler control valve header and accessories RM 20,768.60 97% 20,145.54 3% 623.06 100% 20,768.60
(i) 1 lot of piping between breeching inlet and sprinkler control valve header
RM 8,576.90 70% 6,003.83 29% 2,487.30 99% 8,491.13
(j) Any others, please specify:
RM -

2. 3 Other services:
(a) Training, testing and commissioning including attending of inspections
conducted by local authorities RM 1,892.20 - 0% - -
(b) Routine maintenance program during 12 months DLP RM 1,892.20 - 0% - -
(j) Any others, please specify:
RM -
Sub-Total for item 2 RM 2,127,093.50 96% 2,031,870.24 4% 91,353.09 100% 2,123,223.33
(To be carried forward to Executive Summary of Fire Protection Services )

3. FIREMAN INTERCOM (2-WAYS COMMUNICATION SYSTEM)


3. 1. To supply, install, test and commission a full complete and operational fireman
intercom system (2-way communications system) including, but not least, the
following equipment, associated works and accessories:-
(a) 1 no of master selector station RM 6,047.20 95% 5,744.84 5% 302.36 100% 6,047.20
(b) 1 lot of remote control units RM 1,576.90 95% 1,498.06 5% 78.85 100% 1,576.90
(c) 1 lot of remote outstations (fireman intercom stations) RM 46,898.40 95% 44,553.48 5% 2,344.92 100% 46,898.40
(d) 1 no of cassette recorder RM 1,182.60 95% 1,123.47 5% 59.13 100% 1,182.60
(e) Any others, please specify:
RM -

3. 2. Installation and Materials for:


(a) Cabling between master selector station, remote control units and remote
outstations RM 37,219.30 90% 33,497.37 10% 3,721.93 100% 37,219.30
(b) Any others, please specify:
RM -

3. 3 Other services:
(a) Training, testing and commissioning including attending of inspections
conducted by local authorities RM 788.40 - 0% - -
(b) Routine maintenance program during 12 months DLP RM 1,892.20 - 0% - -
(j) Any others, please specify:
RM -
Sub-Total for item 3 RM 95,605.00 90% 86,417.22 7% 6,507.19 97% 92,924.40

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Fire Protection Services
Page 41
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
(To be carried forward to Executive Summary of Fire Protection Services )

4. HOSEREEL SYSTEM
4. 1. To supply, install, test and commission a full complete and operatioal hose reel
system including, but not least, the following equipment, associated works and
accessories:
(a) 2 sets of electric driven hose reel pumps and accessories RM 16,537.40 95% 15,710.53 5% 826.87 100% 16,537.40
(b) 1 set of jockey pump for hose reel system and accessories RM N/A
(c) 1 lot of swing type fixed hose reels RM 60,347.70 90% 54,312.93 10% 6,034.77 100% 60,347.70
(d) 1 lot of air release valves RM 801.30 90% 721.17 10% 80.13 100% 801.30
(e) 1 lot of hosereel isolation valves RM 2,335.80 90% 2,102.22 10% 233.58 100% 2,335.80
(f) 1 lot of drain valves RM 2,335.80 90% 2,102.22 10% 233.58 100% 2,335.80
(g) Any others, please specify:
RM -

4. 2. Installation and Materials for:


(a) 1 lot of suction pipe between pumps and water tank RM 1,376.90 97% 1,335.59 3% 41.31 100% 1,376.90
(b) 1 lot of hosereel piping between the hosereel drums RM 128,395.90 95% 121,976.11 5% 6,419.80 100% 128,395.90
(c) 1 lot of hosereel cabinets RM 30,595.00 75% 22,946.25 25% 7,648.75 100% 30,595.00
(d) Any others, please specify:
RM -

4. 3 Other services:
(a) Training, testing and commissioning including attending of inspections
conducted by local authorities RM 994.20 - 0% - 0% -
(b) Routine maintenance program during 12 months DLP RM 746.10 - 0% - 0% -
(j) Any others, please specify: 0%
RM -
Sub-Total for item 4 RM 244,466.10 90% 221,207.02 9% 21,518.78 99% 242,725.80
(To be carried forward to Executive Summary of Fire Protection Services )

5. FIRE SPRINKLER PUMP SYSTEM


5. 1. To supply, install, test and commission a full complete and operational
sprinkler pump system including, but not least, the following equipment,
associated works and associated accessories:
(a) 1 set of duty electric drive firewater pump and accessories RM 14,155.00 95% 13,447.25 5% 707.75 100% 14,155.00
(b) 1 set of standby electric drive firewater pump and accessories RM 21,274.50 95% 20,210.78 5% 1,063.73 100% 21,274.50
(c) 1 lot of gate valves, strainers, non-return valves, air relief valves, test line
connection RM 8,042.00 97% 7,800.74 3% 241.26 100% 8,042.00
(d) 1 lot of pressure switches and testing manifold RM 2,182.60 95% 2,073.47 5% 109.13 100% 2,182.60
(e) 1 set of jockey pump and accessories RM 7,986.80 95% 7,587.46 5% 399.34 100% 7,986.80
(f) 1 no of fire water pump control panel RM 18,097.20 95% 17,192.34 5% 904.86 100% 18,097.20

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Fire Protection Services
Page 42
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
(g) 1 no of jockey pump control panel RM 2,182.60 95% 2,073.47 5% 109.13 100% 2,182.60
(h) Any others, please specify:
RM -

5. 2. Installation and Materials for:


(a) 1 lot of electrical cabling and accessories for control panels and motors
RM 5,576.90 95% 5,298.06 5% 278.85 100% 5,576.90
(b) 1 lot of interconnecting piping and fittings RM 2,365.30 95% 2,247.04 5% 118.27 100% 2,365.30
(c) Any others, please specify:
RM -

5. 3. Other services:
(a) Training, testing and commissioning including attending of inspections
conducted by local authorities RM 2,394.20 - 0% - -
(b) Routine maintenance program during 12 months DLP RM 3,946.10 - 0% - -
(c) Any others, please specify:
RM -
Sub-Total for item 5 RM 88,203.20 88% 77,930.60 4% 3,932.31 93% 81,862.90
(To be carried forward to Executive Summary of Fire Protection Services )

6. FIRE TANK
6. 1. To supply, install, test and commission a complete fire water tank including,
but not least, the following equipment, associated works and accessories:
(a) 1 no of combined sprinklers and hose reel tank RM 22,470.20 100% 22,470.20 0% - 100% 22,470.20
(b) 1 no of safety ladder for height access RM 394.20 100% 394.20 0% - 100% 394.20
(c) 1 lot of gate valves for isolation, inlet, outlet, drainage RM 1,576.90 80% 1,261.52 20% 315.38 100% 1,576.90
(d) 1 lot of float valves RM 473.10 65% 307.52 35% 165.59 100% 473.10
(e) 1 lot of water level switches RM 394.20 - 0% - -
(f) Any others, please specify:
RM -

6. 2. Installation and Materials for:


(a) 1 lot of interconnecting piping and fittings RM 2,365.30 97% 2,294.34 3% 70.96 100% 2,365.30
(b) Any others, please specify:

RM -

6. 3. Other services:
(a) Training, testing and commissioning including attending of inspections
conducted by local authorities RM 157.70 - 0% - -
(b) Routine maintenance program during 12 months DLP RM 709.60 - 0% - -
(c) Any others, please specify:
RM -

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Fire Protection Services
Page 43
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
Sub-Total for item 6 RM 28,541.20 94% 26,727.78 2% 551.92 96% 27,279.70
(To be carried forward to Executive Summary of Fire Protection Services )

7. HALOCARBON CLEAN AGENT SYSTEM


7. 1. To supply, install, test and commission a full complete and operational FM-200
system (or equivalent, listed, halocarbon clean agent system) for computer and
PABX room including, but not least, the following equipment, associated work
and accessories:
(a) 1 lot of FM200 containers pre-filled with agent, manifold, discharge
hoses, control valve, discharge nozzles and solenoid actuator RM 8,199.70 97% 7,953.71 3% 245.99 100% 8,199.70
(b) 1 lot of fire alarm devices consisting of photoelectric smoke detectors,
pressure switches, manual abort and push stations, agent release panels,
alarm beacons etc. RM 5,022.30 97% 4,871.63 3% 150.67 100% 5,022.30
(c) 1 lot of signage and operation charts RM 394.20 97% 382.37 3% 11.83 100% 394.20
(d) 1 lot of breathing apparatus RM 394.20 97% 382.37 3% 11.83 100% 394.20
(e) Any others, please specify:
RM -

7. 2. Installation and Materials for:


(a) 1 lot of piping and fittings between manifold and nozzles RM 2,357.40 80% 1,885.92 20% 471.48 100% 2,357.40
(b) 1 lot of electrical cabling between agent release panel and alarm devices
RM 2,767.40 85% 2,352.29 15% 415.11 100% 2,767.40
(c) Any others, please specify:
RM -

7. 3. Other services:
(a) Training, testing and commissioning including attending of inspections
conducted by local authorities RM 236.50 - 0% - -
(b) Routine maintenance program during 12 months DLP RM 709.60 - 0% - -
(c) Any others, please specify:
RM -
Sub-Total for Item 7 RM 20,081.30 89% 17,828.30 7% 1,306.90 95% 19,135.20
(To be carried forward to Executive Summary of Fire Protection Services )

8. INERT GAS SYSTEMS


8. 1. To supply, install, test and commission for complete Inert Gas (listed type, IG-
55 or equivalent) Suppression Systems and associated works for:
(a) Switchgear room, Genset room & TX room 1 & 2 - ground level
(b) TNB SSU room, TNB TX room, battery room & control room - ground level
(c) LV switchroom, transformer room - lower ground level
(d) LV switchroom - level 1

The following equipment and associated accessories:

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Fire Protection Services
Page 44
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
(a) 1 lot of gas suppresison equipment, consisting of gas cylinders, manifold,
discharge hoses, pilot hoses, safety reliefs, selector valves, pressure
gauge, control valve, discharge nozzles and solenoid actuators
RM 286,934.50 90% 258,241.05 10% 28,693.45 100% 286,934.50
(b) 1 lot of fire alarm devices consisting of photoelectric smoke detectors,
pressure switches, manual abort and push stations, agent release panels,
alarm beacons etc. RM 21,729.10 90% 19,556.19 10% 2,172.91 100% 21,729.10
(c) 1 lot of signage and operation charts RM 394.20 90% 354.78 10% 39.42 100% 394.20
(d) 1 lot of breathing apparatus RM 394.20 90% 354.78 10% 39.42 100% 394.20
(e) Any others, please specify: -
RM

8. 2. Installation and Materials for:


(a) 1 lot of piping and fittings between manifold and nozzles RM 12,299.50 90% 11,069.55 10% 1,229.95 100% 12,299.50
(b) 1 lot of electrical cabling between agent release panel and alarm devices
RM 6,149.70 90% 5,534.73 10% 614.97 100% 6,149.70
(c) Any others, please specify:
RM -

8. 3. Other services:
(a) Training, testing and commissioning including attending of inspections
conducted by local authorities RM 236.50 - 0% - -
(b) 1 lot of fan-integrity testing of rooms RM 394.20 - 0% - -
(c) Routine maintenance program during 12 months DLP RM 709.60 - 0% - -
(d) Any others, please specify:
RM -
Sub-Total for Item 8 RM 329,241.50 90% 295,111.08 10% 32,790.12 100% 327,901.20
(To be carried forward to Executive Summary of Fire Protection Services )

9. PRIVATE HYDRATE SYSTEM


9. 1. To supply, install, test and commission a full complete and operational fire
hydrant system including, but not least, the following equipment, associated
work and accessories:
(a) 1 lot of fire hydrants RM 15,374.40 90% 13,836.96 0% - 90% 13,836.96
(b) 1 lot of control valves with indicator switches RM 25,623.90 90% 23,061.51 0% - 90% 23,061.51
(c) Any others, please specify:

RM -

9. 2. Installation and materials for:


(a) 1 lot of underground hydrant pipe RM 53,810.20 90% 48,429.18 0% - 90% 48,429.18
(b) 1 lot of concrete haunches for hydrants RM 25,111.40 90% 22,600.26 0% - 90% 22,600.26
(c) Any others, please specify:

RM -

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Fire Protection Services
Page 45
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative
9. 3. Other services:
(a) Training, testing and commissioning including attending of inspections
conducted by local authorities RM 236.50 - 0% - 0% -
(b) Routine maintenance program during 12 months DLP RM 709.60 - 0% - -
(c) Any others, please specify:
RM -
Sub-Total for item 9 RM 120,866.00 89% 107,927.91 0% - 89% 107,927.91
(To be carried forward to Executive Summary of Fire Protection Services )

10 EMERGENCY VOICE COMMUNICATION SYSTEM (PUBLIC ADDRESS)


10. 1. To supply, install, test and commission a full complete and operational
emergency voice communication system (public address) including, but
not the least, the following equipment associated works and accessories:

(a) 1 no of pre-assembled equipment rack, consisting of system manager,


CD player, digital voice recorder, power amplifiers, impedance monitoring
panels, paging console with microphone, power supply units and all
modules required for complete functioning of system
RM 214,531.30 85% 182,351.61 15% 32,179.70 100% 214,531.30
(b) 1 lot of batteries and enclosure RM 1,182.60 85% 1,005.21 15% 177.39 100% 1,182.60
(c) 1 lot of horn, box and ceiling speakers RM 167,068.00 85% 142,007.80 15% 25,060.20 100% 167,068.00
(d) Any others, please specify:
RM -

10. 2. Installation and materials for:


(a) 1 lot of cabling from equipment rack to speakers RM 365,021.20 90% 328,519.08 10% 36,502.12 100% 365,021.20
(b) Any others, please specify:

RM -

10. 3. Other services:


1 Training, testing and commissioning including attending of inspections
conducted by local authorities RM 2,182.60 - 100% 2,182.60 100% 2,182.60
2 Routine maintenance program during 12 months DLP RM 3,419.20 - 0% - -
3 Any others, please specify:

RM -
Sub-Total for item 10 RM 753,404.90 87% 653,883.70 13% 96,102.01 100% 749,985.70
(To be carried forward to Executive Summary of Fire Protection Services )

11. FIRE EXTINGUISHERS


Supply and installation of portable fire extinguishers with metal cabinets as
shown in architectural drawings.
Sub-Total for item 11 RM 56,743.20 90% 51,068.88 9% 5,106.89 99% 56,175.77
(To be carried forward to Executive Summary of Fire Protection Services )

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Fire Protection Services
Page 46
Tender Addendum No. 1

WORKDONE
Item Description of Works Amount Previous Current Cumulative

12. OTHERS
12. 1 Pre-commissioning, Balancing, Testing & Commissioning of PSG Systems as RM 788.40 - 0% - -

12. 2 12 months Defects Liability Period (DLP) maintenance works commencing RM 4,730.60 60% 2,838.36 0% - 60% 2,838.36

12. 3 Preparation and submission of:


(a) Materials & Equipment Submissions RM 1,576.90 100% 1,576.90 0% - 100% 1,576.90
(b) Shop Drawings RM 3,942.10 100% 3,942.10 0% - 100% 3,942.10
(c) As-Built Drawings RM 394.20 50% 197.10 0% - 50% 197.10
(d) Operation & Maintenance Manuals RM 394.20 50% 197.10 0% - 50% 197.10
(e) Sample Boards RM 394.20 100% 394.20 0% - 100% 394.20
(f) And others RM -

12. 4 Any other associated works including preliminaries, insurance


necessary including authority submission, PE endorsement for the successful
and satisfactory completion of the whole installation. Please specify:

(a) RM -
(b) RM -
(c) RM -

12. 5 Items not listed above but necessary for compliance with the drawings and
(a) RM -
(b) RM -
Sub-Total for Item 12 RM 12,220.60 75% 9,145.76 0% - 75% 9,145.76
(To be carried forward to Executive Summary of Fire Protection Services )

13. PROVISIONAL SUMS


Provisional Sum for the pending Fire Protection works to be advised by
client/operator for the following areas:
(a) Kichen Hood Fire Suppression System RM 120,000 RM 120,000.00 - 0% - -
(b) Fire alarm, sprinkler and EVCS for EXS suites RM -
(c) Gas Detection in Kitchens RM 20,000 RM 20,000.00 - 0% - -
(d) Any others, please specify:
RM -
Sub-Total for Item 13 RM 140,000.00 0% - 0% - 0% -
(To be carried forward to Executive Summary of Fire Protection Services )

..........................................................................
...............................
SIGNATURE/COMPANY STAMP OF TENDERER
DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE ACMV Services
Page 10

Westin Desaru Resort

5-A. ACMV SERVICES - BREAKDOWN OF TENDER PRICE - OPTION COSTS

OPTION COSTS (Not to be carried forward to Executive Summary of M&E Works)

The itemised breakdown of the Option Cost as listed below shall foram as an indication of the breakdown value
for the works described herein. The Tenderer shall price the work, including incidental costs whether described
herein or not.

The Option Cost shall not be included as part of the Lump Sum Breakdown. The Employer shall reserve all rights
to exercise in part of full each of the itemised breakdown within the Option Cost. The validity of this price shall be
held up to 6 months from the date of award of the Contract.

Item Description of Works Amount

1. 1 Addition Cost - Chillers as an alternate option.


(a) Water-cooled Chillers - 3 Nos of 500 RT Chiller in lieu of the proposed
3 nos of 450 RT Chillers. The cost shown shall be the cost difference
between the option and the base proposal. RM 280,000.00

1. 2 Omission Cost - Heat pipe heat recovery for Hotel toilet exhaust with pre-
cool fresh air system with Pre-cool complete with all necessary accessories. RM 180,000.00

- End of Options Cost-

.......................................................................... ...............................
SIGNATURE/COMPANY STAMP OF TENDERER DATE

Westin Desaru Resort


SIN1111500
Vol. 5 Section A BREAKDOWN OF TENDER PRICE Electrical Services
Page 11

Westin Desaru Resort

5-A. ELECTRICAL SERVICES - BREAKDOWN OF TENDER PRICE - OPTION COSTS


OPTION COSTS (Not to be carried forward to Executive Summary of M&E Works)

The itemised breakdown of the Option Cost as listed below shall foram as an indication of the breakdown value
for the works described herein. The Tenderer shall price the work, including incidental costs whether described
herein or not.

The Option Cost shall not be included as part of the Lump Sum Breakdown. The Employer shall reserve all rights
to exercise in part of full each of the itemised breakdown within the Option Cost. The validity of this price shall be
held up to 6 months from the date of award of the Contract.

Item Description of Works Amount

1. 1 Addition Cost - USB socket outlet as an alternative option


(a) 1 no. of USB socket outlet in lieu of the proposed 1 no. of universal
socket outlet in each guestrooms. The cost shown shall be the cost
difference between the option and the base proposal. RM 70.00

1. 2 Addition cost - Wall socket POE Wifi Access Point c/w data outlet in lieu of
the proposed 1 no. data outlet in each guestrooms.. The cost shown shall be RM 168.00

- End of Options Cost-

.......................................................................... ...............................
SIGNATURE/COMPANY STAMP OF TENDERER DATE

Westin Desaru Resort


SIN1111500

Vous aimerez peut-être aussi