Académique Documents
Professionnel Documents
Culture Documents
Account Budget Expended MTD Expended YTD Encumbered Open Budget Balance
Requisitions
Function 1111 - KINDERGARTEN
100 - PERSONAL SERVICES - SALARIES 0.00 483,318.34 1,451,246.88 0.00 0.00 (1,451,246.88)
200 - PERSONAL SERVICES-EMPLOYEE BEN 0.00 259,508.62 1,456,228.26 0.00 0.00 (1,456,228.26)
100 - PERSONAL SERVICES - SALARIES 554,765.28 56,796.90 507,319.30 0.00 0.00 47,445.98
200 - PERSONAL SERVICES-EMPLOYEE BEN 45,718.42 4,791.57 41,602.94 0.00 0.00 4,115.48
500 - OTHER PURCHASED SERVICES 27,851.95 1,884.20 19,716.03 0.00 0.00 8,135.92
100 - PERSONAL SERVICES - SALARIES 28,620,281.43 4,343,486.39 25,884,059.90 0.00 0.00 2,736,221.53
200 - PERSONAL SERVICES-EMPLOYEE BEN 9,592,738.17 1,566,917.60 9,740,869.95 0.00 0.00 (148,131.78)
400 - PURCHASED PROPERTY SERVICES 17,818.00 1,443.00 15,847.00 (13,707.00) 0.00 15,678.00
100 - PERSONAL SERVICES - SALARIES 841,644.00 88,882.00 847,669.32 0.00 0.00 (6,025.32)
200 - PERSONAL SERVICES-EMPLOYEE BEN 70,136.20 7,493.49 70,104.08 0.00 0.00 32.12
300 - PURCHASED PROF & TECH SERVICES 300.00 0.00 300.00 0.00 0.00 0.00
400 - PURCHASED PROPERTY SERVICES 738.00 0.00 737.00 0.00 0.00 1.00
500 - OTHER PURCHASED SERVICES 44,181.75 18,645.14 32,927.89 7,707.50 0.00 3,546.36
100 - PERSONAL SERVICES - SALARIES 13,669,677.79 2,544,346.98 15,886,506.18 0.00 0.00 (2,216,828.39)
200 - PERSONAL SERVICES-EMPLOYEE BEN 4,245,768.32 785,059.27 4,806,331.50 0.00 0.00 (560,563.18)
300 - PURCHASED PROF & TECH SERVICES 4,851.61 0.00 23,710.57 0.00 0.00 (18,858.96)
400 - PURCHASED PROPERTY SERVICES 763.00 0.00 763.00 0.00 0.00 0.00
100 - PERSONAL SERVICES - SALARIES 4,239.00 0.00 0.00 0.00 0.00 4,239.00
300 - PURCHASED PROF & TECH SERVICES 45,867.53 2,107.00 2,939.53 1,224.00 0.00 41,704.00
400 - PURCHASED PROPERTY SERVICES 14,291.00 4,553.50 7,246.50 375.00 0.00 6,669.50
500 - OTHER PURCHASED SERVICES 71,970.37 19,394.97 47,736.03 (14,274.55) 0.00 38,508.89
100 - PERSONAL SERVICES - SALARIES 15,717,128.82 2,627,032.61 16,595,458.40 0.00 0.00 (878,329.58)
200 - PERSONAL SERVICES-EMPLOYEE BEN 4,904,829.68 788,738.81 4,899,187.44 0.00 0.00 5,642.24
300 - PURCHASED PROF & TECH SERVICES 3,368.00 0.00 3,368.00 0.00 0.00 0.00
100 - PERSONAL SERVICES - SALARIES 253,920.85 34,560.08 230,613.82 0.00 0.00 23,307.03
200 - PERSONAL SERVICES-EMPLOYEE BEN 72,032.39 10,496.84 67,749.54 0.00 0.00 4,282.85
300 - PURCHASED PROF & TECH SERVICES 2,000.00 500.00 2,000.00 0.00 0.00 0.00
500 - OTHER PURCHASED SERVICES 1,798.26 41.34 1,535.17 0.00 0.00 263.09
100 - PERSONAL SERVICES - SALARIES 2,199,069.67 395,492.84 2,517,528.64 0.00 0.00 (318,458.97)
200 - PERSONAL SERVICES-EMPLOYEE BEN 646,204.44 111,439.27 708,760.26 0.00 0.00 (62,555.82)
300 - PURCHASED PROF & TECH SERVICES 8,870.87 0.00 8,870.87 0.00 0.00 0.00
400 - PURCHASED PROPERTY SERVICES 1,270.00 0.00 1,270.00 100.00 0.00 (100.00)
500 - OTHER PURCHASED SERVICES 3,067.69 535.05 4,215.62 0.00 0.00 (1,147.93)
100 - PERSONAL SERVICES - SALARIES 423,109.07 67,232.31 412,740.73 0.00 0.00 10,368.34
200 - PERSONAL SERVICES-EMPLOYEE BEN 123,829.31 20,478.32 125,386.54 0.00 0.00 (1,557.23)
100 - PERSONAL SERVICES - SALARIES 1,484.50 350.00 3,150.00 0.00 0.00 (1,665.50)
200 - PERSONAL SERVICES-EMPLOYEE BEN 0.00 28.35 255.18 0.00 0.00 (255.18)
300 - PURCHASED PROF & TECH SERVICES 2,916.00 0.00 0.00 0.00 0.00 2,916.00
100 - PERSONAL SERVICES - SALARIES 479,626.72 83,151.67 498,995.33 0.00 0.00 (19,368.61)
200 - PERSONAL SERVICES-EMPLOYEE BEN 143,916.30 24,185.88 145,169.35 0.00 0.00 (1,253.05)
300 - PURCHASED PROF & TECH SERVICES 5,000.00 0.00 0.00 0.00 0.00 5,000.00
100 - PERSONAL SERVICES - SALARIES 301,117.26 42,466.00 301,117.26 0.00 0.00 0.00
200 - PERSONAL SERVICES-EMPLOYEE BEN 86,259.95 11,959.43 85,361.26 0.00 0.00 898.69
500 - OTHER PURCHASED SERVICES 47.92 0.00 46.92 0.00 0.00 1.00
100 - PERSONAL SERVICES - SALARIES 73,458.88 6,823.98 76,463.68 0.00 0.00 (3,004.80)
200 - PERSONAL SERVICES-EMPLOYEE BEN 8,889.90 1,212.46 13,279.99 0.00 0.00 (4,390.09)
400 - PURCHASED PROPERTY SERVICES 420.00 0.00 275.72 0.00 0.00 144.28
500 - OTHER PURCHASED SERVICES 271.12 26.28 60.91 0.00 0.00 210.21
100 - PERSONAL SERVICES - SALARIES 277,795.80 58,604.56 343,552.15 0.00 0.00 (65,756.35)
200 - PERSONAL SERVICES-EMPLOYEE BEN 99,162.81 18,653.41 111,263.17 0.00 0.00 (12,100.36)
500 - OTHER PURCHASED SERVICES 8,036.08 384.17 2,603.94 0.00 0.00 5,432.14
400 - PURCHASED PROPERTY SERVICES 7,975.00 0.00 7,975.00 0.00 0.00 0.00
100 - PERSONAL SERVICES - SALARIES 125,000.00 0.00 7,525.00 0.00 0.00 117,475.00
200 - PERSONAL SERVICES-EMPLOYEE BEN 0.00 0.00 1,492.04 0.00 0.00 (1,492.04)
500 - OTHER PURCHASED SERVICES 780.00 219.56 219.56 0.00 0.00 560.44
100 - PERSONAL SERVICES - SALARIES 148,800.00 46,689.50 155,144.25 0.00 0.00 (6,344.25)
200 - PERSONAL SERVICES-EMPLOYEE BEN 0.00 9,391.87 31,178.74 0.00 0.00 (31,178.74)
300 - PURCHASED PROF & TECH SERVICES 350.00 0.00 150.00 200.00 0.00 0.00
400 - PURCHASED PROPERTY SERVICES 200.00 0.00 0.00 100.00 0.00 100.00
500 - OTHER PURCHASED SERVICES 2,322.56 745.20 837.65 500.00 0.00 984.91
100 - PERSONAL SERVICES - SALARIES 134,818.40 121,024.68 780,355.96 0.00 0.00 (645,537.56)
200 - PERSONAL SERVICES-EMPLOYEE BEN 164,535.58 24,112.26 154,401.74 0.00 0.00 10,133.84
100 - PERSONAL SERVICES - SALARIES 398,685.00 67,868.57 442,275.63 0.00 0.00 (43,590.63)
200 - PERSONAL SERVICES-EMPLOYEE BEN 88,869.11 13,388.05 87,063.05 0.00 0.00 1,806.06
300 - PURCHASED PROF & TECH SERVICES 330,192.00 950.00 330,192.00 0.00 0.00 0.00
400 - PURCHASED PROPERTY SERVICES 8,450.00 0.00 6,626.05 0.00 0.00 1,823.95
500 - OTHER PURCHASED SERVICES 105,007.88 3,045.00 59,603.74 632.00 0.00 44,772.14
100 - PERSONAL SERVICES - SALARIES 119.00 3,000.00 18,000.00 0.00 0.00 (17,881.00)
200 - PERSONAL SERVICES-EMPLOYEE BEN 23.80 1,312.45 7,897.67 0.00 0.00 (7,873.87)
100 - PERSONAL SERVICES - SALARIES 89,606.04 7,374.77 88,497.24 0.00 0.00 1,108.80
200 - PERSONAL SERVICES-EMPLOYEE BEN 26,585.20 2,538.23 30,157.55 0.00 0.00 (3,572.35)
500 - OTHER PURCHASED SERVICES 433.72 0.00 339.22 0.00 0.00 94.50
100 - PERSONAL SERVICES - SALARIES 113,489.94 10,028.28 121,578.10 0.00 0.00 (8,088.16)
200 - PERSONAL SERVICES-EMPLOYEE BEN 39,528.40 3,438.60 41,624.53 0.00 0.00 (2,096.13)
500 - OTHER PURCHASED SERVICES 366.80 21.88 745.85 0.00 0.00 (379.05)
100 - PERSONAL SERVICES - SALARIES 2,059,135.95 590,584.73 3,440,115.68 0.00 0.00 (1,380,979.73)
200 - PERSONAL SERVICES-EMPLOYEE BEN 583,620.83 165,707.40 962,066.37 0.00 0.00 (378,445.54)
500 - OTHER PURCHASED SERVICES 634.94 0.00 0.00 0.00 0.00 634.94
100 - PERSONAL SERVICES - SALARIES 408,039.54 50,780.62 560,464.45 0.00 0.00 (152,424.91)
200 - PERSONAL SERVICES-EMPLOYEE BEN 116,767.74 11,990.08 140,665.60 0.00 0.00 (23,897.86)
300 - PURCHASED PROF & TECH SERVICES 24,219.15 3,480.00 12,080.00 0.00 0.00 12,139.15
500 - OTHER PURCHASED SERVICES 131,941.16 1,167.21 146,439.15 0.00 0.00 (14,497.99)
100 - PERSONAL SERVICES - SALARIES 208,845.51 32,168.06 208,698.87 0.00 0.00 146.64
200 - PERSONAL SERVICES-EMPLOYEE BEN 61,585.66 9,353.99 60,449.62 0.00 0.00 1,136.04
300 - PURCHASED PROF & TECH SERVICES 7,666.66 0.00 7,666.66 0.00 0.00 0.00
400 - PURCHASED PROPERTY SERVICES 250.00 0.00 250.00 0.00 0.00 0.00
500 - OTHER PURCHASED SERVICES 2,551.78 226.75 2,388.69 0.00 0.00 163.09
100 - PERSONAL SERVICES - SALARIES 101,171.00 17,505.16 104,772.33 0.00 0.00 (3,601.33)
200 - PERSONAL SERVICES-EMPLOYEE BEN 29,042.20 4,943.12 29,584.96 0.00 0.00 (542.76)
100 - PERSONAL SERVICES - SALARIES 468,986.22 58,139.29 694,129.98 0.00 0.00 (225,143.76)
200 - PERSONAL SERVICES-EMPLOYEE BEN 126,415.65 15,717.38 187,779.47 0.00 0.00 (61,363.82)
400 - PURCHASED PROPERTY SERVICES 14.00 0.00 0.00 0.00 0.00 14.00
500 - OTHER PURCHASED SERVICES 26,541.50 132.44 37,620.51 (3,389.28) 0.00 (7,689.73)
100 - PERSONAL SERVICES - SALARIES 274,239.70 10,366.25 158,884.72 0.00 0.00 115,354.98
200 - PERSONAL SERVICES-EMPLOYEE BEN 72,877.90 3,439.44 45,666.68 0.00 0.00 27,211.22
300 - PURCHASED PROF & TECH SERVICES 6,862.50 2,062.50 2,062.50 2,062.50 0.00 2,737.50
400 - PURCHASED PROPERTY SERVICES 8,781.24 4,923.00 7,155.00 4,923.00 0.00 (3,296.76)
500 - OTHER PURCHASED SERVICES 10,474.07 68.08 10,004.03 39.60 0.00 430.44
500 - OTHER PURCHASED SERVICES 800.55 96.00 1,235.09 0.00 0.00 (434.54)
100 - PERSONAL SERVICES - SALARIES 2,827,390.45 494,490.64 2,968,748.97 0.00 0.00 (141,358.52)
200 - PERSONAL SERVICES-EMPLOYEE BEN 844,892.14 145,218.34 884,474.37 0.00 0.00 (39,582.23)
300 - PURCHASED PROF & TECH SERVICES 827.40 399.00 827.40 0.00 0.00 0.00
400 - PURCHASED PROPERTY SERVICES 21,881.13 0.00 21,024.77 0.00 0.00 856.36
100 - PERSONAL SERVICES - SALARIES 86,445.96 12,637.02 151,644.34 0.00 0.00 (65,198.38)
200 - PERSONAL SERVICES-EMPLOYEE BEN 32,573.35 3,927.79 47,158.57 0.00 0.00 (14,585.22)
300 - PURCHASED PROF & TECH SERVICES 6,640.00 0.00 6,544.00 96.00 0.00 0.00
400 - PURCHASED PROPERTY SERVICES 2,698.76 0.00 2,660.98 0.00 0.00 37.78
500 - OTHER PURCHASED SERVICES 179.08 0.00 65.36 0.00 0.00 113.72
100 - PERSONAL SERVICES - SALARIES 154,532.48 17,437.44 244,672.14 0.00 0.00 (90,139.66)
200 - PERSONAL SERVICES-EMPLOYEE BEN 57,476.74 4,340.48 64,431.94 0.00 0.00 (6,955.20)
300 - PURCHASED PROF & TECH SERVICES 150,316.32 0.00 149,796.32 520.00 0.00 0.00
400 - PURCHASED PROPERTY SERVICES 19,290.00 0.00 19,290.00 0.00 0.00 0.00
500 - OTHER PURCHASED SERVICES 2,560.24 5.64 2,639.25 0.00 0.00 (79.01)
100 - PERSONAL SERVICES - SALARIES 3,395.40 5,355.68 57,832.87 0.00 0.00 (54,437.47)
200 - PERSONAL SERVICES-EMPLOYEE BEN 5,010.48 1,226.96 14,264.35 0.00 0.00 (9,253.87)
300 - PURCHASED PROF & TECH SERVICES 385,541.46 43,390.63 323,641.11 (40,420.63) 6,133.80 96,187.18
400 - PURCHASED PROPERTY SERVICES 404.00 0.00 0.00 0.00 0.00 404.00
500 - OTHER PURCHASED SERVICES 21,478.16 565.62 19,082.64 (256.63) 105.00 2,547.15
100 - PERSONAL SERVICES - SALARIES 38,702.34 22,568.15 271,890.56 0.00 0.00 (233,188.22)
200 - PERSONAL SERVICES-EMPLOYEE BEN 22,687.87 5,249.33 61,899.98 0.00 0.00 (39,212.11)
300 - PURCHASED PROF & TECH SERVICES 38,000.00 0.00 38,000.00 0.00 0.00 0.00
400 - PURCHASED PROPERTY SERVICES 0.00 0.00 399.00 0.00 0.00 (399.00)
500 - OTHER PURCHASED SERVICES 12,065.50 1,094.49 14,744.42 (624.40) 0.00 (2,054.52)
100 - PERSONAL SERVICES - SALARIES 138,251.00 12,127.76 144,926.20 0.00 0.00 (6,675.20)
200 - PERSONAL SERVICES-EMPLOYEE BEN 36,556.01 3,147.48 37,526.96 0.00 0.00 (970.95)
500 - OTHER PURCHASED SERVICES 3,236.42 904.85 1,597.43 476.00 0.00 1,162.99
100 - PERSONAL SERVICES - SALARIES 130,680.20 11,680.12 138,409.20 0.00 0.00 (7,729.00)
200 - PERSONAL SERVICES-EMPLOYEE BEN 33,079.03 3,061.62 36,372.59 0.00 0.00 (3,293.56)
300 - PURCHASED PROF & TECH SERVICES 2,240.00 0.00 2,240.00 0.00 0.00 0.00
400 - PURCHASED PROPERTY SERVICES 149.00 0.00 149.00 0.00 0.00 0.00
500 - OTHER PURCHASED SERVICES 6,356.45 0.00 5,909.77 0.00 0.00 446.68
100 - PERSONAL SERVICES - SALARIES 218,819.44 17,956.77 201,285.34 0.00 0.00 17,534.10
200 - PERSONAL SERVICES-EMPLOYEE BEN 60,842.76 5,730.35 60,773.01 0.00 0.00 69.75
300 - PURCHASED PROF & TECH SERVICES 245.40 0.00 233.08 0.00 0.00 12.32
500 - OTHER PURCHASED SERVICES 9,536.02 3.29 9,461.09 0.00 0.00 74.93
100 - PERSONAL SERVICES - SALARIES 80,302.24 6,788.12 73,011.08 0.00 0.00 7,291.16
200 - PERSONAL SERVICES-EMPLOYEE BEN 24,915.96 2,440.68 22,227.74 0.00 0.00 2,688.22
300 - PURCHASED PROF & TECH SERVICES 32,865.00 130.00 32,865.00 0.00 0.00 0.00
500 - OTHER PURCHASED SERVICES 69,306.01 16,909.76 66,128.67 (5,098.90) 0.00 8,276.24
100 - PERSONAL SERVICES - SALARIES 238,566.54 12,459.45 202,980.77 0.00 0.00 35,585.77
200 - PERSONAL SERVICES-EMPLOYEE BEN 72,549.34 3,923.35 58,693.45 0.00 0.00 13,855.89
500 - OTHER PURCHASED SERVICES 411.44 0.00 708.62 0.00 0.00 (297.18)
100 - PERSONAL SERVICES - SALARIES 117,564.16 9,797.01 117,564.16 0.00 0.00 0.00
200 - PERSONAL SERVICES-EMPLOYEE BEN 27,844.84 1,963.91 23,545.71 0.00 0.00 4,299.13
500 - OTHER PURCHASED SERVICES 798.93 0.00 2,345.88 0.00 0.00 (1,546.95)
100 - PERSONAL SERVICES - SALARIES 116,048.02 9,670.66 116,048.02 0.00 0.00 0.00
200 - PERSONAL SERVICES-EMPLOYEE BEN 31,459.88 2,645.16 31,714.17 0.00 0.00 (254.29)
500 - OTHER PURCHASED SERVICES 1,448.79 279.03 1,448.79 0.00 0.00 0.00
100 - PERSONAL SERVICES - SALARIES 135,471.64 11,289.30 135,471.64 0.00 0.00 0.00
200 - PERSONAL SERVICES-EMPLOYEE BEN 36,012.96 2,992.36 35,940.15 0.00 0.00 72.81
500 - OTHER PURCHASED SERVICES 866.34 0.00 1,174.38 0.00 0.00 (308.04)
100 - PERSONAL SERVICES - SALARIES 138,717.10 13,299.76 140,457.10 0.00 0.00 (1,740.00)
200 - PERSONAL SERVICES-EMPLOYEE BEN 36,650.66 3,030.66 36,535.99 0.00 0.00 114.67
500 - OTHER PURCHASED SERVICES 28.17 0.00 0.00 0.00 0.00 28.17
100 - PERSONAL SERVICES - SALARIES 5,709,996.34 521,882.31 5,276,615.10 0.00 0.00 433,381.24
200 - PERSONAL SERVICES-EMPLOYEE BEN 1,743,681.40 170,245.12 1,646,002.81 0.00 0.00 97,678.59
400 - PURCHASED PROPERTY SERVICES 1,229.35 219.08 1,072.18 0.00 0.00 157.17
500 - OTHER PURCHASED SERVICES 10,613.95 377.44 12,951.50 0.00 0.00 (2,337.55)
100 - PERSONAL SERVICES - SALARIES 2,872,750.63 311,660.84 3,024,851.16 0.00 0.00 (152,100.53)
200 - PERSONAL SERVICES-EMPLOYEE BEN 862,702.25 100,032.48 925,242.91 0.00 0.00 (62,540.66)
300 - PURCHASED PROF & TECH SERVICES 200.00 0.00 0.00 0.00 0.00 200.00
400 - PURCHASED PROPERTY SERVICES 528.00 0.00 528.00 0.00 0.00 0.00
500 - OTHER PURCHASED SERVICES 9,123.84 30.33 10,621.18 0.00 0.00 (1,497.34)
Function 2440 -
100 - PERSONAL SERVICES - SALARIES 2,417,277.74 247,214.53 2,480,711.76 0.00 0.00 (63,434.02)
200 - PERSONAL SERVICES-EMPLOYEE BEN 751,994.41 81,550.16 761,068.61 0.00 0.00 (9,074.20)
400 - PURCHASED PROPERTY SERVICES 298.00 0.00 298.00 0.00 0.00 0.00
500 - OTHER PURCHASED SERVICES 11,725.33 913.96 12,453.50 0.00 0.00 (728.17)
100 - PERSONAL SERVICES - SALARIES 168,945.59 14,615.86 158,702.13 0.00 0.00 10,243.46
200 - PERSONAL SERVICES-EMPLOYEE BEN 46,606.55 4,685.87 48,432.01 0.00 0.00 (1,825.46)
300 - PURCHASED PROF & TECH SERVICES 60.00 0.00 0.00 0.00 0.00 60.00
500 - OTHER PURCHASED SERVICES 268.36 (313.16) 179.42 0.00 0.00 88.94
100 - PERSONAL SERVICES - SALARIES 110,073.68 26,138.39 255,131.74 0.00 0.00 (145,058.06)
200 - PERSONAL SERVICES-EMPLOYEE BEN 38,973.90 7,380.51 71,926.91 0.00 0.00 (32,953.01)
500 - OTHER PURCHASED SERVICES 60.78 0.00 0.00 0.00 0.00 60.78
100 - PERSONAL SERVICES - SALARIES 2,500.00 0.00 0.00 0.00 0.00 2,500.00
500 - OTHER PURCHASED SERVICES 288.70 0.00 560.58 0.00 0.00 (271.88)
300 - PURCHASED PROF & TECH SERVICES 21,893.00 5,300.00 5,300.00 0.00 0.00 16,593.00
500 - OTHER PURCHASED SERVICES 5,108.94 217.00 3,778.34 481.92 0.00 848.68
100 - PERSONAL SERVICES - SALARIES 617,533.18 50,335.47 599,508.13 0.00 0.00 18,025.05
200 - PERSONAL SERVICES-EMPLOYEE BEN 206,490.09 15,990.42 198,555.89 0.00 0.00 7,934.20
300 - PURCHASED PROF & TECH SERVICES 64,568.30 204.82 66,724.62 0.00 0.00 (2,156.32)
400 - PURCHASED PROPERTY SERVICES 34,149.38 0.00 1,749.38 0.00 0.00 32,400.00
500 - OTHER PURCHASED SERVICES 12,085.76 552.13 11,232.93 0.00 5.00 847.83
100 - PERSONAL SERVICES - SALARIES 78,043.10 6,277.68 77,026.46 0.00 0.00 1,016.64
200 - PERSONAL SERVICES-EMPLOYEE BEN 24,497.14 1,965.58 23,971.82 0.00 0.00 525.32
500 - OTHER PURCHASED SERVICES 165.00 0.00 160.00 0.00 5.00 0.00
100 - PERSONAL SERVICES - SALARIES 110,761.24 10,360.69 123,197.72 0.00 0.00 (12,436.48)
200 - PERSONAL SERVICES-EMPLOYEE BEN 31,052.29 2,787.56 33,188.14 0.00 0.00 (2,135.85)
300 - PURCHASED PROF & TECH SERVICES 995.00 0.00 995.00 0.00 0.00 0.00
500 - OTHER PURCHASED SERVICES 10,440.69 0.00 8,338.40 2,107.50 0.00 (5.21)
100 - PERSONAL SERVICES - SALARIES 29,859.20 2,488.27 29,859.20 0.00 0.00 0.00
200 - PERSONAL SERVICES-EMPLOYEE BEN 10,391.44 844.83 10,213.74 0.00 0.00 177.70
500 - OTHER PURCHASED SERVICES 928.01 391.72 567.33 45.00 0.00 315.68
100 - PERSONAL SERVICES - SALARIES 94,352.48 7,862.72 94,352.48 0.00 0.00 0.00
200 - PERSONAL SERVICES-EMPLOYEE BEN 37,376.14 3,125.77 37,456.06 0.00 0.00 (79.92)
100 - PERSONAL SERVICES - SALARIES 224,741.00 17,390.04 205,064.52 0.00 0.00 19,676.48
200 - PERSONAL SERVICES-EMPLOYEE BEN 72,675.64 5,794.88 68,316.90 0.00 0.00 4,358.74
500 - OTHER PURCHASED SERVICES 2,658.10 579.21 2,236.81 0.00 0.00 421.29
100 - PERSONAL SERVICES - SALARIES 77,668.70 6,797.39 77,993.70 0.00 0.00 (325.00)
200 - PERSONAL SERVICES-EMPLOYEE BEN 24,197.75 1,576.83 23,410.33 0.00 0.00 787.42
400 - PURCHASED PROPERTY SERVICES 6,360.84 497.00 5,359.00 (1,250.00) 0.00 2,251.84
500 - OTHER PURCHASED SERVICES 11,917.73 (179.96) 5,254.60 (2,597.32) 0.00 9,260.45
100 - PERSONAL SERVICES - SALARIES 189,079.16 15,756.61 189,079.16 0.00 0.00 0.00
200 - PERSONAL SERVICES-EMPLOYEE BEN 75,722.09 6,434.94 76,861.03 0.00 0.00 (1,138.94)
400 - PURCHASED PROPERTY SERVICES 855.66 0.00 823.66 0.00 0.00 32.00
500 - OTHER PURCHASED SERVICES 1,732.51 2,322.60 6,791.60 0.00 0.00 (5,059.09)
100 - PERSONAL SERVICES - SALARIES 98,739.36 8,228.28 98,739.36 0.00 0.00 0.00
200 - PERSONAL SERVICES-EMPLOYEE BEN 38,046.18 3,183.52 38,273.24 0.00 0.00 (227.06)
400 - PURCHASED PROPERTY SERVICES 468.00 0.00 468.00 0.00 0.00 0.00
100 - PERSONAL SERVICES - SALARIES 265,737.64 27,164.19 340,205.70 0.00 0.00 (74,468.06)
200 - PERSONAL SERVICES-EMPLOYEE BEN 101,245.22 10,312.03 126,002.84 0.00 0.00 (24,757.62)
400 - PURCHASED PROPERTY SERVICES 127,891.76 24,881.06 116,134.24 (21,938.04) 0.00 33,695.56
500 - OTHER PURCHASED SERVICES (310,752.90) 329,400.79 1,020.99 0.00 0.00 (311,773.89)
100 - PERSONAL SERVICES - SALARIES 257,441.28 21,453.43 258,623.69 0.00 0.00 (1,182.41)
200 - PERSONAL SERVICES-EMPLOYEE BEN 72,233.08 6,125.10 73,381.65 0.00 0.00 (1,148.57)
300 - PURCHASED PROF & TECH SERVICES 415,000.00 0.00 415,000.00 0.00 0.00 0.00
400 - PURCHASED PROPERTY SERVICES 3,797.52 0.00 3,408.00 389.52 0.00 0.00
500 - OTHER PURCHASED SERVICES 255.93 6.99 256.05 0.00 0.00 (0.12)
100 - PERSONAL SERVICES - SALARIES 111,575.10 19,658.35 235,900.20 0.00 0.00 (124,325.10)
200 - PERSONAL SERVICES-EMPLOYEE BEN 45,287.09 5,773.87 70,492.82 0.00 0.00 (25,205.73)
500 - OTHER PURCHASED SERVICES 10,167.29 400.84 9,017.15 (2,315.52) 0.00 3,465.66
400 - PURCHASED PROPERTY SERVICES 1,560.00 0.00 1,560.00 0.00 0.00 0.00
100 - PERSONAL SERVICES - SALARIES 1,138,381.44 85,327.58 1,023,204.29 0.00 0.00 115,177.15
200 - PERSONAL SERVICES-EMPLOYEE BEN 392,380.40 33,433.85 392,916.23 0.00 0.00 (535.83)
300 - PURCHASED PROF & TECH SERVICES 2,200.30 0.00 2,200.00 0.00 0.00 0.30
400 - PURCHASED PROPERTY SERVICES 27,106.55 0.00 27,106.55 0.00 0.00 0.00
500 - OTHER PURCHASED SERVICES 3.60 0.00 3.60 0.00 0.00 0.00
100 - PERSONAL SERVICES - SALARIES 4,358,719.12 378,502.38 4,507,488.26 0.00 0.00 (148,769.14)
200 - PERSONAL SERVICES-EMPLOYEE BEN 1,859,773.07 166,426.53 1,999,369.13 0.00 0.00 (139,596.06)
500 - OTHER PURCHASED SERVICES 67.78 0.00 162.35 0.00 0.00 (94.57)
100 - PERSONAL SERVICES - SALARIES 622,741.93 118,126.26 1,492,649.27 0.00 0.00 (869,907.34)
200 - PERSONAL SERVICES-EMPLOYEE BEN 300,407.81 41,048.73 511,614.21 0.00 0.00 (211,206.40)
300 - PURCHASED PROF & TECH SERVICES 755.44 0.00 755.44 0.00 0.00 0.00
400 - PURCHASED PROPERTY SERVICES 10,512,216.34 840,116.64 7,946,452.08 1,175.78 0.00 2,564,588.48
500 - OTHER PURCHASED SERVICES 1,097,186.82 0.00 1,093,852.48 905.00 0.00 2,429.34
100 - PERSONAL SERVICES - SALARIES 128,470.67 11,442.11 145,456.35 0.00 0.00 (16,985.68)
200 - PERSONAL SERVICES-EMPLOYEE BEN 49,057.46 4,308.86 52,989.89 0.00 0.00 (3,932.43)
300 - PURCHASED PROF & TECH SERVICES 408.00 0.00 0.00 0.00 0.00 408.00
100 - PERSONAL SERVICES - SALARIES 75,115.80 6,259.65 75,115.80 0.00 0.00 0.00
200 - PERSONAL SERVICES-EMPLOYEE BEN 23,615.17 1,957.63 23,460.81 0.00 0.00 154.36
300 - PURCHASED PROF & TECH SERVICES 642.44 0.00 617.00 0.00 0.00 25.44
500 - OTHER PURCHASED SERVICES 1,231.20 2.12 1,060.18 0.00 0.00 171.02
100 - PERSONAL SERVICES - SALARIES 269,703.60 20,509.26 233,643.94 0.00 0.00 36,059.66
200 - PERSONAL SERVICES-EMPLOYEE BEN 120,598.11 9,079.19 103,808.38 0.00 0.00 16,789.73
300 - PURCHASED PROF & TECH SERVICES 421,151.00 42,473.98 366,575.52 (132,144.00) 0.00 186,719.48
400 - PURCHASED PROPERTY SERVICES 70,067.51 0.00 70,067.11 0.00 0.00 0.40
100 - PERSONAL SERVICES - SALARIES 272,611.56 24,926.68 313,828.72 0.00 0.00 (41,217.16)
200 - PERSONAL SERVICES-EMPLOYEE BEN 99,917.02 9,146.27 112,167.47 0.00 0.00 (12,250.45)
400 - PURCHASED PROPERTY SERVICES 16,538.25 0.00 16,328.90 0.00 0.00 209.35
500 - OTHER PURCHASED SERVICES 6.92 0.00 6.92 0.00 0.00 0.00
300 - PURCHASED PROF & TECH SERVICES 171,120.00 38,192.00 157,856.00 0.00 0.00 13,264.00
400 - PURCHASED PROPERTY SERVICES 449,051.29 68,786.37 420,584.56 (400,327.37) 0.00 428,794.10
400 - PURCHASED PROPERTY SERVICES 4,210.36 0.00 2,848.07 80.00 0.00 1,282.29
100 - PERSONAL SERVICES - SALARIES 2,373,749.98 224,097.23 2,634,335.75 0.00 0.00 (260,585.77)
200 - PERSONAL SERVICES-EMPLOYEE BEN 1,062,901.34 129,173.49 1,157,365.73 0.00 0.00 (94,464.39)
300 - PURCHASED PROF & TECH SERVICES 495,296.31 51,789.25 425,580.95 3,930.00 0.00 65,785.36
400 - PURCHASED PROPERTY SERVICES 26,020.74 0.00 25,197.00 (1,427.00) 0.00 2,250.74
500 - OTHER PURCHASED SERVICES 191.16 5.84 169.51 0.00 0.00 21.65
100 - PERSONAL SERVICES - SALARIES 305,446.49 32,318.47 387,262.38 0.00 0.00 (81,815.89)
200 - PERSONAL SERVICES-EMPLOYEE BEN 116,609.85 10,857.10 129,921.66 0.00 0.00 (13,311.81)
300 - PURCHASED PROF & TECH SERVICES 2,427.88 0.00 864.00 0.00 0.00 1,563.88
400 - PURCHASED PROPERTY SERVICES 13,657.23 0.00 10,571.60 0.00 0.00 3,085.63
500 - OTHER PURCHASED SERVICES 9,509.66 373.75 11,032.07 0.00 0.00 (1,522.41)
100 - PERSONAL SERVICES - SALARIES 4,850,060.42 527,356.91 5,341,984.68 0.00 0.00 (491,924.26)
200 - PERSONAL SERVICES-EMPLOYEE BEN 2,405,870.13 338,159.93 2,631,156.19 0.00 0.00 (225,286.06)
100 - PERSONAL SERVICES - SALARIES 435,092.64 39,913.72 476,274.36 0.00 0.00 (41,181.72)
200 - PERSONAL SERVICES-EMPLOYEE BEN 162,510.15 14,100.14 171,236.90 0.00 0.00 (8,726.75)
300 - PURCHASED PROF & TECH SERVICES 172.80 0.00 0.00 0.00 0.00 172.80
400 - PURCHASED PROPERTY SERVICES 95,676.28 18,742.85 96,784.39 515.12 0.00 (1,623.23)
100 - PERSONAL SERVICES - SALARIES 224,314.36 13,367.78 160,413.40 0.00 0.00 63,900.96
200 - PERSONAL SERVICES-EMPLOYEE BEN 62,262.87 3,691.43 44,315.69 0.00 0.00 17,947.18
300 - PURCHASED PROF & TECH SERVICES 2,621.22 0.00 2,320.00 0.00 0.00 301.22
400 - PURCHASED PROPERTY SERVICES 2,825.00 25.00 2,425.00 25.00 0.00 375.00
500 - OTHER PURCHASED SERVICES 14,718.24 27.76 12,577.50 0.00 0.00 2,140.74
100 - PERSONAL SERVICES - SALARIES 212,385.70 9,713.44 164,820.88 0.00 0.00 47,564.82
200 - PERSONAL SERVICES-EMPLOYEE BEN 61,240.56 2,828.17 39,851.56 0.00 0.00 21,389.00
300 - PURCHASED PROF & TECH SERVICES 33,371.98 0.00 17,256.00 0.00 0.00 16,115.98
400 - PURCHASED PROPERTY SERVICES 2,235.05 0.00 2,121.00 0.00 0.00 114.05
500 - OTHER PURCHASED SERVICES 668.06 0.44 123.47 0.00 0.00 544.59
100 - PERSONAL SERVICES - SALARIES 55,571.40 7,019.10 77,064.76 0.00 0.00 (21,493.36)
200 - PERSONAL SERVICES-EMPLOYEE BEN 13,870.20 2,119.65 22,835.42 0.00 0.00 (8,965.22)
100 - PERSONAL SERVICES - SALARIES 72,856.20 6,071.35 72,856.20 0.00 0.00 0.00
200 - PERSONAL SERVICES-EMPLOYEE BEN 22,477.25 1,913.26 22,936.07 0.00 0.00 (458.82)
500 - OTHER PURCHASED SERVICES 1,427.31 178.88 2,625.34 0.00 0.00 (1,198.03)
100 - PERSONAL SERVICES - SALARIES 466,587.58 36,324.84 439,024.50 0.00 0.00 27,563.08
200 - PERSONAL SERVICES-EMPLOYEE BEN 145,884.47 11,811.35 142,456.34 0.00 0.00 3,428.13
300 - PURCHASED PROF & TECH SERVICES 49,918.29 2,776.00 44,161.25 (41,261.50) 0.00 47,018.54
400 - PURCHASED PROPERTY SERVICES 816.00 0.00 816.00 0.00 0.00 0.00
500 - OTHER PURCHASED SERVICES 7,456.90 331.80 8,046.81 (260.80) 0.00 (329.11)
100 - PERSONAL SERVICES - SALARIES 640,928.50 70,619.49 753,821.65 0.00 0.00 (112,893.15)
200 - PERSONAL SERVICES-EMPLOYEE BEN 217,556.95 22,680.31 241,522.49 0.00 0.00 (23,965.54)
300 - PURCHASED PROF & TECH SERVICES 807,878.92 2,265.00 789,032.37 (18,537.50) 0.00 37,384.05
400 - PURCHASED PROPERTY SERVICES 98,076.47 0.00 97,523.30 (14,927.53) 0.00 15,480.70
500 - OTHER PURCHASED SERVICES 12,132.22 75.26 11,922.12 0.00 0.00 210.10
100 - PERSONAL SERVICES - SALARIES 190,076.16 13,998.64 174,288.88 0.00 0.00 15,787.28
200 - PERSONAL SERVICES-EMPLOYEE BEN 64,073.24 4,597.06 57,553.53 0.00 0.00 6,519.71
300 - PURCHASED PROF & TECH SERVICES 107,159.50 0.00 107,159.50 0.00 0.00 0.00
500 - OTHER PURCHASED SERVICES 559.47 1.08 522.42 0.00 0.00 37.05
100 - PERSONAL SERVICES - SALARIES 43,669.60 4,356.42 42,273.76 0.00 0.00 1,395.84
200 - PERSONAL SERVICES-EMPLOYEE BEN 17,397.93 1,570.42 15,917.54 0.00 0.00 1,480.39
300 - PURCHASED PROF & TECH SERVICES 593,925.58 39,861.00 435,183.78 168,946.26 0.00 (10,204.46)
400 - PURCHASED PROPERTY SERVICES 1,399,081.97 84,401.76 1,595,625.41 699,073.00 0.00 (895,616.44)
300 - PURCHASED PROF & TECH SERVICES 25,123.55 0.00 25,123.55 0.00 0.00 0.00
900 - OTHER USES OF FUNDS 12,341,446.99 3,391,923.95 11,649,423.95 0.00 0.00 692,023.04