Académique Documents
Professionnel Documents
Culture Documents
BERLAKU
LOKASI : ASAMASAM - KALSEL -
URUG PASIR / M³
- Pasir urug m³ 1.10 143,000.00 157,300.00
- Upah kerja m³ 1.00 14,950.00 14,950.00
198,087.50
LANTAI KERJA / M²
- Semen sak 0.40 80,000.00 32,000.00
- Pasir pasang m³ 0.07 165,000.00 11,550.00
- Upah kerja m² 1.00 25,000.00 25,000.00
- Alat bantu m² 1.00 1,000.00 1,000.00
79,982.50
URUGAN SIRTU / M³
- Sirtu m³ 1.20 245,000.00 294,000.00
- Upah kerja m³ 1.00 25,000.00 25,000.00
366,850.00
DINDING BATAKO / M²
- Batu batako bh 13.00 4,500.00 58,500.00
- Pasir pasang m³ 0.03 165,000.00 4,950.00
- Semen sak 0.26 80,000.00 20,800.00
- Upah kerja m² 1.00 21,250.00 21,250.00
- Alat bantu m² 1.00 2,000.00 2,000.00
123,625.00
73,640.73
DINDING GYPSUM 9 MM DUA SISI / M²
- Gypsum t = 9 mm m² 1.00 69,270.83 69,270.83
- Rangka hollo 40 x 40 btg 0.60 42,000.00 25,200.00
- Upah kerja m² 1.00 2,200.00 2,200.00
- Alat bantu ls 1.00 2,000.00 2,000.00
113,471.46
ROLLAG / M'
- Batu bata bh 20.00 1,200.00 24,000.00
- Pasir pasang m³ 0.06 165,000.00 9,900.00
- Semen sak 0.08 80,000.00 6,400.00
- Upah kerja m² 1.00 10,000.00 10,000.00
- Alat bantu m² 1.00 2,000.00 2,000.00
60,145.00
PLESTERAN / M²
- Semen sak 0.24 80,000.00 19,200.00
- Pasir pasang m³ 0.04 165,000.00 6,600.00
- Upah kerja m² 1.00 21,250.00 21,250.00
- Alat bantu m² 1.00 2,000.00 2,000.00
56,407.50
SALURAN/ M'
- Pas Bata m2 1.00 123,625.00 123,625.00
- Plesteran m³ 1.30 56,407.50 73,329.75
- Galian m² 1.00 35,000.00 35,000.00
185,563.80
BETON SITE MIX K175 / M³
- Split 1 : 2 m³ 0.85 364,000.00 309,400.00
- Pasir m³ 0.55 165,000.00 90,750.00
- Semen sak 6.00 80,000.00 480,000.00
- Upah kerja m³ 1.00 275,000.00 275,000.00
- Alat bantu m³ 1.00 15,000.00 15,000.00
1,170,150.00
BETON SITE MIX K225 / M³
- Split 1 : 2 m³ 0.85 364,000.00 309,400.00
- Pasir m³ 0.55 165,000.00 90,750.00
- Semen sak 7.50 80,000.00 600,000.00
- Upah kerja m³ 1.00 275,000.00 275,000.00
- Alat bantu m³ 1.00 15,000.00 15,000.00
1,483,672.50
RELAT / M¹
- Papan 3/20 m¹ 1.00 13,525.00 13,525.00
- Kaso 5/7 m¹ 1.00 8,000.00 8,000.00
- Upah kerja buat m¹ 1.00 12,000.00 12,000.00
- Upah kerja bongkar m¹ 1.00 10,000.00 10,000.00
- Paku 5 & 7 cm kg 0.20 19,500.00 3,900.00
54,538.75
BEGESTING / M²
- Triplek 9 mm m¹ 1.05 42,500.00 44,625.00
- Kaso 5/7 m¹ 7.00 8,000.00 56,000.00
- Upah kerja buat m² 1.00 15,000.00 15,000.00
- Upah kerja bongkar m² 1.00 12,500.00 12,500.00
- Paku 5 & 7 cm kg 0.50 19,500.00 9,750.00
158,556.25
BESI BETON / KG
- Besi beton kg 1.00 10,500.00 10,500.00
- Upah kerja kg 1.00 900.00 900.00
- Alat bantu kg 1.00 600.00 600.00
13,800.00
Tie Beam 15x30
- Beton K 175 m³ 1.00 1,170,150.00 1,170,150.00
- Besi kg 161.30 13,800.00 2,225,940.00
- Begesting m² 5.71 54,538.75 311,416.26
4,263,632.20
Balok B1 15x40 cm
- Beton K 225 m³ 1.00 1,170,150.00 1,170,150.00
- Besi kg 163.30 13,800.00 2,253,540.00
- Begesting m² 8.33 54,538.75 454,307.79
4,459,697.46
Balok B2 15x30
- Beton K 225 m³ 1.00 1,170,150.00 1,170,150.00
- Besi kg 203.70 13,800.00 2,811,060.00
- Begesting m² 10.67 54,538.75 581,928.46
5,247,609.23
Ring balok 15 x 30 cm
- Beton K 175 m³ 1.00 1,170,150.00 1,170,150.00
- Besi kg 236.00 13,800.00 3,256,800.00
- Begesting m² 11.00 54,538.75 599,926.25
5,780,907.69
### Slab lantai t = 15 cm
- Beton K 175 m³ 1.00 1,170,150.00 1,170,150.00
- Besi kg 77.20 13,800.00 1,065,360.00
- Begesting m² 2.00 54,538.75 109,077.50
2,696,275.63
Pondasi P 1
- Beton K 175 m³ 1.00 1,170,150.00 1,170,150.00
- Besi kg 104.60 13,800.00 1,443,480.00
- Begesting m² 1.00 54,538.75 54,538.75
3,068,394.06
Pondasi P 2
- Beton K 175 m³ 1.00 1,170,150.00 1,170,150.00
- Besi kg 145.00 13,800.00 2,001,000.00
- Begesting m² 2.00 54,538.75 109,077.50
3,772,261.63
SLAB LANTAI/ M³
- Beton K 175 m³ 1.00 1,170,150.00 1,170,150.00
- Besi kg 58.00 13,800.00 800,400.00
- Begesting m² 13.33 54,538.75 727,001.54
3,102,184.27
BALOK LATEI/ M³
- Beton K 175 m³ 1.00 1,170,150.00 1,170,150.00
- Besi kg 131.00 13,800.00 1,807,800.00
- Begesting m² 13.33 54,538.75 727,001.54
4,260,694.27
BATU KOSONG / M³
- Batu kali m³ 1.30 400,000.00 390,000.00
- Pasir pasang m³ 0.30 143,000.00 42,900.00
- Upah kerja m³ 1.00 95,000.00 95,000.00
607,085.00
PONDASI BATU KALI / M³
- Batu kali m³ 1.30 400,000.00 520,000.00
- Pasir pasang m³ 0.52 143,000.00 74,360.00
- Semen sak 4.50 80,000.00 360,000.00
- Upah kerja m³ 1.00 30,000.00 30,000.00
- Alat bantu m³ 1.00 1,500.00 1,500.00
1,133,739.00
PENGECATAN / M²
- Cat Vinilex m² 1.00 14,250.00 14,250.00
- Alkali m² 1.00 8,750.00 8,750.00
- Upah kerja m² 1.00 5,500.00 5,500.00
- Alat bantu m² 1.00 250.00 250.00
28,750.00
PENGECATAN EPOXY LANTAI / M²
- Cat Evoxy m² 0.50 166,250.00 83,125.00
- Thineer m² 0.60 72,500.00 43,500.00
- Upah kerja m² 1.00 10,000.00 10,000.00
- Alat bantu m² 1.00 1,500.00 1,500.00
158,843.75
123,993.00
110,710.50
DINDING KERAMIK 25/33 / M²
- Keramik m² 1.10 68,600.00 75,460.00
- Pasir pasang m³ 0.04 143,000.00 5,720.00
- Semen sak 0.16 80,000.00 12,800.00
- Upah kerja m³ 1.00 20,000.00 20,000.00
- Alat bantu m² 1.00 2,000.00 2,000.00
131,077.00
FLOOR HARDENER EX. FOSROC 5 KG/ M²
- Floorhardener ex. Fosroc Natural kg 5.00 3,105.00 15,525.00
- Mobilisasi m³ 1.00 6,000.00 6,000.00
- Labor fee m³ 1.00 8,000.00 8,000.00
- Supporting equipment m² 1.00 2,000.00 2,000.00
36,253.75
PLAFOND GYPSUM 9 MM / M²
- Gypsum t = 9 mm m² 1.00 26,736.11 26,736.11
- Rangka hollo 40 x 40 btg 0.60 42,000.00 25,200.00
- Upah kerja m² 1.00 24,750.00 24,750.00
- Alat bantu ls 1.00 2,000.00 2,000.00
90,489.03
PLAFOND GRC 9 MM / M²
- GRC t = 9 mm m² 1.00 78,298.61 78,298.61
- Rangka hollo 40 x 40 btg 0.60 42,000.00 25,200.00
- Upah kerja m² 1.00 2,200.00 2,200.00
- Alat bantu ls 1.00 2,000.00 2,000.00
123,853.40
PLAFOND GRC 8 MM / M²
- GRC t = 8 mm m² 1.00 55,381.94 55,381.94
- Rangka hollo 40 x 40 btg 0.60 42,000.00 25,200.00
- Upah kerja m² 1.00 24,750.00 24,750.00
- Alat bantu ls 1.00 2,000.00 2,000.00
123,431.74
92,509.29
ATAP GALVALUME / m²
- Atap Galvalume type G 680 t = 0,5 mm m² 1.05 116,350.00 122,167.50
- Upah kerja m² 1.00 10,000.00 10,000.00
- Roof screw nos 3.00 1,750.00 5,250.00
- Alat bantu m² 1.00 1,500.00 1,500.00
159,755.13
NOK ATAP / m¹
- Nok atap m¹ 1.00 42,900.00 42,900.00
- Upah kerja m¹ 1.00 10,000.00 10,000.00
- Self Tapping Screw nos 6.00 1,750.00 10,500.00
- Alat bantu m¹ 1.00 1,500.00 1,500.00
74,635.00
FLASHING / M¹
- Nok atap m¹ 1.00 33,840.00 33,840.00
- Upah kerja m¹ 1.00 10,000.00 10,000.00
- Self Tapping Screw nos 4.00 1,750.00 7,000.00
- Alat bantu m¹ 1.00 1,500.00 1,500.00
60,191.00
SAFETY ROOF
- Sling dia. 16 mm m¹ 1.00 31,020.00 31,020.00
- Upah kerja m¹ 1.00 8,000.00 8,000.00
- Siku kg 3.25 10,560.00 34,341.12
- Alat bantu m¹ 1.00 1,500.00 1,500.00
74,861.12
CLADDING COLORCOAT / m²
- Cladding ex. Fumira type F 714 t = 0,4 mm m² 1.05 96,000.00 100,800.00
- Rangka Clading baja C kg 0.00 10,000.00 -
- Upah kerja m² 1.00 8,500.00 8,500.00
- Paku atap nos 4.00 1,500.00 6,000.00
- Alat bantu m² 1.00 1,500.00 1,500.00
134,320.00
LISPLANG / m²
- Fumira color t = 0.4 mm, type : F 714 m² 1.00 96,000.00 96,000.00
- Rangka Clading baja C kg 12.00 9,192.70 110,312.40
- Upah kerja m² 1.00 8,000.00 8,000.00
- Paku atap nos 4.00 2,000.00 8,000.00
- Alat bantu m² 1.00 1,500.00 1,500.00
257,384.26
205,907.41
PINTU BAJA PB1
- Plat 1.2 mm kg 168.00 15,864.25 2,665,194.00
- Rangka Clading baja C kg 195.20 15,203.00 2,967,625.60
- Upah kerja kg 363.20 3,000.00 1,089,600.00
- Kunci nos 1.00 450,000.00 450,000.00
- Cat m² 363.20 1,500.00 544,800.00
8,874,802.54
255,471.53
TREKSTANG
- Trekstang m² 1.00 21,032.91 21,032.91
- Upah kerja m² 1.00 4,500.00 4,500.00
- Alat bantu m² 1.00 1,000.00 1,000.00
30,512.85
RAFTER BRACHING
- Braching + turn buckle m² 1.00 201,725.55 201,725.55
- Upah kerja m² 1.00 9,500.00 9,500.00
- Alat bantu m² 1.00 2,000.00 2,000.00
266,531.93
ANCHOR BOLT dia. 25
- Anchor Bolt bh 1.00 78,000.00 78,000.00
- Upah kerja bh 1.00 15,000.00 15,000.00
- Alat bantu bh 1.00 2,000.00 2,000.00
109,250.00
75,716.00
BAUT dia. 19
- Anchor Bolt ø 19 bh 1.00 7,475.00 7,475.00
- Upah kerja bh 1.00 2,000.00 2,000.00
- Alat bantu bh 1.00 1,000.00 1,000.00
10,475.00
BAUT dia. 16
- Anchor Bolt ø 19 bh 1.00 4,810.00 4,810.00
- Upah kerja bh 1.00 2,000.00 2,000.00
- Alat bantu bh 1.00 1,000.00 1,000.00
7,810.00
BAUT dia. 13
- Anchor Bolt ø 19 bh 1.00 4,440.00 4,440.00
- Upah kerja bh 1.00 2,000.00 2,000.00
- Alat bantu bh 1.00 1,000.00 1,000.00
7,440.00
RAIN WATER DOWN PIPE dia. 4"
- Pipa PVC dia. 4" m' 4.00 32,725.00 130,900.00
- Knee 45 bh 2.00 22,000.00 44,000.00
- Knee 90 bh 1.00 22,000.00 22,000.00
- Sock bh 1.00 22,000.00 22,000.00
- Steel palte kg 3.50 14,750.00 51,625.00
- Upah kerja m' 4.00 12,000.00 48,000.00
- Alat bantu m' 4.00 1,000.00 4,000.00
370,903.75
92,725.94
RAIN WATER DOWN PIPE dia. 6"
- Pipa PVC dia. 6" m' 4.00 62,562.50 250,250.00
- Knee 45 bh 2.00 25,500.00 51,000.00
- Knee 90 bh 1.00 25,500.00 25,500.00
- Sock bh 1.00 25,500.00 25,500.00
- Steel palte kg 3.50 14,750.00 51,625.00
- Upah kerja m' 4.00 12,500.00 50,000.00
- Alat bantu m' 4.00 1,500.00 6,000.00
528,856.25
132,214.06
BAJA HB
- Baja WF.ex.Gunung Garuda kg 1.00 11,760.00 11,760.00
- Transportasi dari pabrik ke workshop kg 1.00 195.00 195.00
- Upah Turun Naik Di WorkSHop kg 1.00 125.00 125.00
- Upah Pabrikasi & Erection kg 1.00 2,250.00 2,250.00
- Alat bantu kg 1.00 450.00 450.00
18,475.00
BAJA WF
- Baja WF.ex.Gunung Garuda kg 1.00 10,780.00 10,780.00
- Transportasi dari pabrik ke workshop kg 1.00 195.00 195.00
- Upah Turun Naik Di WorkSHop kg 1.00 125.00 125.00
- Upah Pabrikasi & Erection kg 1.00 2,250.00 2,250.00
- Alat bantu kg 1.00 450.00 450.00
15,870.00
BAJA CANAL "C"
- Baja Canal "C" kg 1.00 10,200.00 10,200.00
- Transportasi dari pabrik ke workshop kg 1.00 195.00 195.00
- Upah Turun Naik Di WorkSHop kg 1.00 125.00 125.00
- Upah Pabrikasi & Erection kg 1.00 2,250.00 2,250.00
- Alat bantu kg 1.00 450.00 450.00
15,203.00
PLATE BAJA
- Plate baja kg 1.00 10,810.00 10,810.00
- Transportasi dari pabrik ke workshop kg 1.00 185.00 185.00
- Upah Turun Naik Di WorkSHop kg 1.00 100.00 100.00
- Upah Pabrikasi & Erection kg 1.00 2,250.00 2,250.00
- Alat bantu kg 1.00 450.00 450.00
15,864.25
BAJA L
- Baja L kg 1.00 10,560.00 10,560.00
- Transportasi dari pabrik ke workshop kg 1.00 195.00 195.00
- Upah Turun Naik Di WorkSHop kg 1.00 125.00 125.00
- Upah Pabrikasi & Erection kg 1.00 2,250.00 2,250.00
- Alat bantu kg 1.00 450.00 450.00
15,617.00
BAJA UNP
- Baja UNP kg 1.00 10,380.00 10,380.00
- Transportasi dari pabrik ke workshop kg 1.00 195.00 195.00
- Upah Turun Naik Di WorkSHop kg 1.00 125.00 125.00
- Upah Pabrikasi & Erection kg 1.00 2,250.00 2,250.00
- Alat bantu kg 1.00 450.00 450.00
15,410.00
BETON PORE CAP P 1
- Beton K225 m³ 1.00 1,483,672.50 1,483,672.50
- Besi beton kg 97.10 13,800.00 1,339,980.00
- Begesting m' 11.00 158,556.25 1,744,118.75
5,481,325.50
BETON PORE CAP P 2
- Beton K225 m³ 1.00 1,483,672.50 1,483,672.50
- Besi beton m' 101.78 13,800.00 1,404,564.00
- Begesting m² 4.80 158,556.25 761,070.00
4,379,167.80
BETON PILE CAP P 3
- Beton K225 m³ 1.00 1,483,672.50 1,483,672.50
- Besi beton kg 92.24 13,800.00 1,272,912.00
- Begesting m' 8.00 54,538.75 436,310.00
3,831,473.40
KOLOM PENDESTAL K 1
- Beton K225 m³ 1.00 1,483,672.50 1,483,672.50
- Besi beton kg 152.90 13,800.00 2,110,020.00
- Begesting m² 8.57 54,538.75 467,397.09
4,670,253.03
KOLOM PENDESTAL K 2
- Beton K225 m³ 1.00 1,483,672.50 1,483,672.50
- Besi beton kg 182.80 13,800.00 2,522,640.00
- Begesting m² 13.33 54,538.75 727,001.54
5,443,311.14
KOLOM PENDESTAL K 3
- Beton K225 m³ 1.00 1,483,672.50 1,483,672.50
- Besi beton kg 143.60 13,800.00 1,981,680.00
- Begesting m² 10.00 54,538.75 545,387.50
4,612,351.00
KOLOM PENDESTAL K 4
- Beton K225 m³ 1.00 1,483,672.50 1,483,672.50
- Besi beton kg 232.00 13,800.00 3,201,600.00
- Begesting m² 13.13 54,538.75 716,093.79
6,211,571.23
CONCRETE TIE BEAM TB 1
- Beton K225 m³ 1.00 1,483,672.50 1,483,672.50
- Besi beton kg 189.85 13,800.00 2,619,930.00
- Begesting m² 8.00 54,538.75 436,310.00
5,220,899.38
CONCRETE TIE BEAM TB 2
- Beton K225 m³ 1.00 1,483,672.50 1,483,672.50
- Besi beton kg 199.06 13,800.00 2,747,028.00
- Begesting m² 8.00 54,538.75 436,310.00
5,367,062.08
CONCRETE TIE BEAM TB 3
- Beton K225 m³ 1.00 1,483,672.50 1,483,672.50
- Besi beton kg 204.13 13,800.00 2,816,925.00
- Begesting m² 10.00 54,538.75 545,387.50
5,572,882.75
CONCRETE TIE BEAM TB 4
- Beton K225 m³ 1.00 1,483,672.50 1,483,672.50
- Besi beton kg 146.15 13,800.00 2,016,870.00
- Begesting m² 13.50 54,538.75 736,273.13
4,872,337.97
SLAB CONCRETE T = 30 CM
- Beton K225 m³ 1.00 1,483,672.50 1,483,672.50
- Besi beton D13-150 double kg 96.94 13,800.00 1,337,813.40
- Side formwork m¹ 1.25 54,538.75 68,173.44
- Dowel ø 13 mm - L= 100 mm kg 6.75 13,800.00 93,150.00
3,430,230.74
SLAB CONCRETE T = 15 CM
- Beton K225 m³ 1.00 1,483,672.50 1,483,672.50
- Besi beton D 13 - 200 double kg 149.90 13,800.00 2,068,620.00
- Side formwork m¹ 2.50 54,538.75 136,346.88
- Dowel ø 13 mm - L= 100 mm kg 6.40 13,800.00 88,320.00
4,343,503.28
SLAB CONCRETE T = 10 CM ( OFFICE )
- Beton K225 m³ 1.00 1,483,672.50 1,483,672.50
- Waremesh M-8 single kg 52.60 13,800.00 725,880.00
- Side formwork m¹ 2.50 54,538.75 136,346.88
- Dowel ø 13 mm - L= 100 mm kg 5.40 13,800.00 74,520.00
2,783,482.28
SLAB CONCRETE T = 15 CM
- Beton K225 m³ 1.00 1,483,672.50 1,483,672.50
- Besi beton ø 10 - 150 double kg 121.00 13,800.00 1,669,800.00
- Side formwork m¹ 2.20 54,538.75 119,985.25
- Dowel ø 13 mm - L= 100 mm kg 5.40 13,800.00 74,520.00
3,850,174.41
PLATE CONCRETE T = 12 CM
- Beton K225 m³ 1.00 1,483,672.50 1,483,672.50
- Waremesh M-8 single kg 43.80 13,800.00 604,440.00
- Begesting ( BONDEX ) m² 8.34 175,000.00 1,459,500.00
4,079,754.38
RABAT BETON T. 10 CM
- Beton K225 m2 1.00 741,836.25 741,836.25
- Besi beton ø 6 - 200 mm kg 22.20 13,800.00 306,360.00
- Relat M' 15.00 54,538.75 818,081.25
214,621.91
BAK KONTROL
Galian tanah m³ 0.60 30,000.00 18,000.00
Lantai kerja m² 0.60 79,982.50 47,989.50
Pasir t= 10 m³ 0.06 0.00 -
Buangan tanah m² 0.40 22,500.00 9,000.00
Urugan kembali m³ 0.20 17,500.00 3,500.00
Pemadatan tanah bekas galian m² 0.60 3,500.00 2,100.00
Beton t= 15 cm m³ 0.20 741,836.25 148,367.25
Bekisting m² 1.80 54,538.75 98,169.75
Besi ø 10-150 kg 13.55 13,800.00 186,929.28
Plesteran + aci m² 2.40 56,407.50 135,378.00
Grill kg 30.00 0.00 -
649,433.78
746,848.85
SALURAN BETON BERTULANG TERBUKA / M¹
Galian tanah m³ 0.80 30,000.00 24,000.00
Lantai kerja m² 0.80 79,982.50 63,986.00
Pasir t= 10 m³ 0.10 0.00 -
Buangan tanah m² 0.50 22,500.00 11,250.00
Urugan kembali m³ 0.30 17,500.00 5,250.00
Pemadatan tanah bekas galian m² 0.80 0.00 -
Beton t= 15 cm m³ 0.20 741,836.25 148,367.25
Bekisting m² 2.00 40,904.06 81,808.13
Besi ø 10-150 kg 8.47 13,800.00 116,830.80
Plesteran + aci m² 0.00 56,407.50 -
Grill kg 57.75 0.00 -
451,492.18
SALURAN BETON BERTULANG DIBAWAH RAMP / M¹
Galian tanah m³ 0.80 30,000.00 24,000.00
Lantai kerja m² 0.80 79,982.50 63,986.00
Pasir t= 10 m³ 0.10 0.00 -
Buangan tanah m² 0.50 22,500.00 11,250.00
Urugan kembali m³ 0.30 17,500.00 5,250.00
Pemadatan tanah bekas galian m² 0.80 0.00 -
Beton t= 15 cm m³ 0.20 741,836.25 148,367.25
Bekisting m² 2.00 40,904.06 81,808.13
Besi ø 10-150 kg 16.93 13,800.00 233,661.60
Plesteran + aci m² 0.00 56,407.50 -
Grill kg 0.00 0.00 -
653,571.42
SALURAN BETON BERTULANG DIBAWAH JALAN / M¹
Galian tanah m³ 0.90 30,000.00 27,000.00
Lantai kerja m² 1.20 79,982.50 95,979.00
Pasir t= 10 m³ 0.13 0.00 -
Buangan tanah m² 0.40 22,500.00 9,000.00
Urugan kembali m³ 0.30 17,500.00 5,250.00
Pemadatan tanah bekas galian m² 1.20 0.00 -
Beton t= 15 cm m³ 0.37 741,836.25 274,479.41
Bekisting m² 2.70 40,904.06 110,440.97
Besi ø 10-150 kg 38.07 13,800.00 525,366.00
Plesteran + aci m² 1.98 56,407.50 111,686.85
Decker m³ 0.12 890,203.50 109,049.93
1,458,489.98
SALURAN UTAMA / M¹
Galian tanah m³ 1.74 30,000.00 52,200.00
Lantai kerja m² 1.20 79,982.50 95,979.00
Pasir t= 10 m³ 0.12 0.00 -
Buangan tanah m² 0.60 0.00 -
Urugan kembali m³ 0.30 17,500.00 5,250.00
Pemadatan tanah bekas galian m² 1.20 0.00 -
Pasangan batu kali m³ 0.96 1,133,739.00 1,088,389.44
Plesteran + aci m² 2.30 56,407.50 129,737.25
Decker m³ 0.00 0.00 -
1,577,289.04
PINTU TYPE P3
-Kusen kayu m' 5.12 92,000 471,040.00
- Daun Pintu Utama Kamper unit 1.00 850,000 850,000.00
- Kaca Rayben 5 mm m² 172,500 -
-Kunci Pintu Utama + Handle Gagang Double set 1.00 718,750 718,750.00
-Engsel pintu 4" pcs 3.00 40,250 120,750.00
- Lapis taconsheet m² 1.93 - -
-Pengecatan Kusen Politur-Melamik m² 1.28 46,000 58,880.00
-Pengecatan Daun Pintu Politur-Melamik m² 1.93 46,000 88,872.00
2,654,535.80
BV2 (cpp)
-Kusen kayu m' 2.00 92,000 184,000.00
-Slimar Besar bh 550,000 -
-Slimar Kecil bh 2.00 350,000 700,000.00
- Kaca Rayben 5 mm m² 0.20 172,500 34,500.00
-Engsel jendela 3" pcs 2.00 28,750 57,500.00
-Hak Angin Stainless + slot pcs 1.00 40,000 40,000.00
-Pengecatan Daun Jendela Politur-Melamik m² 0.20 46,000 9,200.00
-Pengecatan Kusen Politur-Melamik m² 0.50 46,000 23,000.00
1,205,430.00
PINTU TYPE PJ1
-Kusen kayu m' 6.02 80,000 481,600.00
- Daun Pintu Utama Kamper unit 2.00 850,000 1,700,000.00
- Kaca Rayben 5 mm m² 150,000 -
-Kunci Pintu Utama + Handle Gagang Double set 1.00 625,000 625,000.00
-Engsel pintu 4" pcs 6.00 35,000 210,000.00
-Pengecatan Kusen Politur-Melamik m² 1.51 40,000 60,200.00
-Pengecatan Daun Pintu Politur-Melamik m² 7.22 40,000 288,960.00
4,543,776.00
PINTU TYPE P2
-Kusen kayu m' 5.12 80,000 409,600.00
- Daun Pintu Utama Kamper unit 1.00 850,000 850,000.00
- Kaca Rayben 5 mm m² 150,000 -
-Kunci Pintu Utama + Handle Gagang Double set 1.00 625,000 625,000.00
-Engsel pintu 4" pcs 3.00 35,000 105,000.00
-Pengecatan Kusen Politur-Melamik m² 1.28 40,000 51,200.00
-Pengecatan Daun Pintu Politur-Melamik m² 3.86 40,000 154,560.00
4,061,416.00
PINTU TYPE P3
-Kusen kayu m' 5.00 80,000 400,000.00
- Daun Pintu Utama Kamper unit 1.00 850,000 850,000.00
- Kaca Rayben 5 mm m² 150,000 -
-Kunci Pintu Utama + Handle Gagang Double set 1.00 625,000 625,000.00
-Engsel pintu 4" pcs 3.00 35,000 105,000.00
- Lapis taconsheet m² 1.93 35,000 67,620.00
-Pengecatan Kusen Politur-Melamik m² 1.25 40,000 50,000.00
-Pengecatan Daun Pintu Politur-Melamik m² 1.93 40,000 77,280.00
2,305,394.00
JENDELA TYPE J1
-Kusen kayu m' 12.00 80,000 960,000.00
-Slimar Besar bh 1.00 550,000 550,000.00
-Slimar Kecil bh 2.00 350,000 700,000.00
- Kaca Rayben 5 mm m² 4.00 150,000 600,000.00
-Engsel jendela 3" pcs 6.00 25,000 150,000.00
-Hak Angin Stainless + slot pcs 3.00 35,000 105,000.00
-Pengecatan Daun Jendela Politur-Melamik m² 1.52 40,000 60,800.00
-Pengecatan Kusen Politur-Melamik m² 3.00 40,000 120,000.00
3,440,548.00
JENDELA TYPE J2
-Kusen kayu m' 3.50 80,000 280,000.00
-Slimar Besar bh 550,000 -
-Slimar Kecil bh 2.00 350,000 700,000.00
- Kaca Rayben 5 mm m² 0.48 150,000 72,000.00
-Engsel jendela 3" pcs 4.00 25,000 100,000.00
-Hak Angin Stainless + slot pcs 2.00 35,000 70,000.00
-Pengecatan Daun Jendela Politur-Melamik m² 0.72 40,000 28,800.00
-Pengecatan Kusen Politur-Melamik m² 0.88 40,000 35,000.00
1,362,948.00
BV1
-Kusen kayu m' 2.24 80,000 179,200.00
-Slimar Besar bh 550,000 -
-Slimar Kecil bh 1.00 350,000 350,000.00
- Kaca Rayben 5 mm m² 0.31 150,000 46,500.00
-Engsel jendela 3" pcs 2.00 25,000 50,000.00
-Hak Angin Stainless + slot pcs 1.00 35,000 35,000.00
-Pengecatan Daun Jendela Politur-Melamik m² 0.45 40,000 17,920.00
-Pengecatan Kusen Politur-Melamik m² 0.56 40,000 22,400.00
743,081.20
PROYEK PEMBANGUNAN MESS FACILITY
REKAPITULASI AKHIR
\
UNIT PRICE TOTAL PRICE
NO JENIS PEKERJAAN UNIT VOLUME
(RP) (RP)
TOTAL #REF!
PEMBULATAN #REF!
PPN 10 % #REF!
TOTAL BIAYA #REF!
PROYEK PEMBANGUNAN MESS FACILITY
PAKET PEKERJAAN PERSIAPAN
PT PAMAPERSADA NUSANTARA - ARIA - KALIMANTAN SELATAN
\
UNIT PRICE
NO JENIS PEKERJAAN UNIT VOLUME
(RP)
Sub Total
TOTAL PRICE
(RP)
30,000,000.00
90,000,000.00
0.00
21,000,000.00
12,000,000.00
85,500,000.00
48,000,000.00
306,000,000.00
1,632,000,000.00
2,224,500,000.00
PROYEK PEMBANGUNAN MULIAGLASS FLOAT 1
b. Pekerjaan Beton
1 Pondasi Strauss Pile Ø 30 cm m3 1.27 Rp 3,831,473 Rp 4,872,485
2 Tie Beam 20x30 cm m3 2.67 Rp 3,500,000 Rp 9,345,000
3 Kolom pedestal 20x30 cm m3 0.29 Rp 3,800,000 Rp 1,094,400
4 Kolom praktis 13x13 cm m3 2.37 Rp 3,800,000 Rp 8,990,800
5 Slab t = 20 cm m3 12.80 Rp 2,700,000 Rp 34,560,000
6 Slab HE t = 60 cm m3 2.40 Rp 3,430,231 Rp 8,232,554
d. Pekerjaan Arsitektur
1 Pintu Besi unit 1 Rp 3,500,000 Rp 3,500,000
2 Pintu kaca unit 2 Rp 2,700,000 Rp 5,400,000
3 Jendela kaca double Unit 2 Rp 3,200,000 Rp 6,400,000
4 Louvre unit 23 Rp 120,000 Rp 2,760,000
5 Dinding Hebel m2 20 Rp 70,000 Rp 1,400,000
TOTAL Rp 186,587,203
Jasa Konstruksi 10% Rp 18,658,720
Grand Total Rp 205,245,923
Dibulatkan 205,245,000.00
PROYEK PEMBANGUNAN MESS FACILITY
PAKET PEKERJAAN MESS JUNIOR STAFF
PT PAMAPERSADA NUSANTARA - ARIA - KALIMANTAN SELATAN
II PEKERJAAN LANTAI
1 Keramik lantai 1, 40x40 Asia Tile / Mulia m2 83.25 #REF! #REF!
2 Keramik Lantai 2, 40x40 Asia Tile / Mulia m2 63.75 #REF! #REF!
3 Keramik lantai Toilet dan R. Jemur, 30x30 Asia Tile / Mulia m2 104.63 #REF! #REF!
4 Keramik dinding Toilet, 30x30 Tinggi 20 cm Asia Tile / Mulia m2 343.98 #REF! #REF!
5 Lantai rabat beton 1:3:5 t 7 cm, tanpa tulangan L=120 cm m2 95.76 214,621.91 20,552,194.34
6 Skirting Kayu 1,5 x 10 cm Lokal m' 525.50 45,000.00 23,647,500.00
7 Stepnossing tangga Asia Tile / Mulia m' 27.60 35,000.00 966,000.00
8 Railing tangga + Balkon Teras m' 26.90 850,000.00 22,865,000.00
9 Keramik Lantai 30x30 R. Tidur, Teras-Tangga dan Pantry Asia Tile / Mulia m2 324.38 #REF! #REF!
10 Waterprofing toilet lantai atas Membrane & Atap beton tempat jemur Sika m2 95.00 75,000.00 7,125,000.00
V PEKERJAAN PENGECATAN
1 Cat Dinding Interior Emulsion Vinilex m2 1,673.08 #REF! #REF!
2 Cat Dinding Exterior Weather Coat Mowilex m2 1,115.39 #REF! #REF!
3 Cat plafond ex. Cendana Vinilex m2 667.26 #REF! #REF!
VI PEKERJAAN SANITAIR
PROYEK PEMBANGUNAN MESS FACILITY
PAKET PEKERJAAN MESS JUNIOR STAFF
PT PAMAPERSADA NUSANTARA - ARIA - KALIMANTAN SELATAN
A INSTALASI PLUMBING
a Instalasi Pipa Air Bersih lengkap dengan Fitting
Pipa air bersih dari pipa PVC Class AW lengkap
dengan sambungan, gantungan / penyangga, material
bantu, sesuai dengan gambar dan spesifikasi teknik
1 Pipa Ø 32 mm Wavin AW m 103.00 16,500.00 1,699,500.00
2 Pipa Ø 25 mm Wavin AW m 50.00 12,300.00 615,000.00
3 Pipa Ø 20 mm Wavin AW m 50.00 8,500.00 425,000.00
4 Pipa Ø 15 mm Wavin AW m 318.00 7,300.00 2,321,400.00
5 Ball valve dia 32 mm Kitz bh 8.00 409,200.00 3,273,600.00
6 Fitting Rucika ls 1.00 3,000,000.00 3,000,000.00
7 Pompa transfer kap 30 ltr/m ex Sanyo Sanyo unit 1.00 9,500,000.00 9,500,000.00
Instalasi Pompa Transfer
- Instalasi PVC aw Wavin ls 1.00 2,000,000.00 2,000,000.00
- Gate valve Ø 32 bh 1.00 602,400.00 602,400.00
- Matrial Bantu ls 1.00 1,500,000.00 1,500,000.00
b Instalasi Pipa Air Kotor, Air Bekas, Dan Pipa Venting Lengkap Dengan Fitting
Pipa air kotor, bekas dan venting dari pipa PVC Class AW lengkap
dengan sambungan, gantungan / penyangga, material
bantu, sesuai dengan gambar dan spesifikasi teknik
Air kotor, Air Bekas dan Venting
1 Pipa Ø 100 mm Wavin AW m 168.00 90,800.00 15,254,400.00
2 Pipa Ø 80 mm Wavin AW m 168.00 59,600.00 10,012,800.00
3 Pipa Ø 65 mm Wavin AW m 50.00 38,500.00 1,925,000.00
4 Pipa Ø 50 mm Wavin AW m 30.00 30,200.00 906,000.00
5 Floor Clean Out Ø 100 mm American Standart buah 4.00 360,000.00 1,440,000.00
6 Floor Clean Out Ø 80 mm American Standart bh 4.00 280,000.00 1,120,000.00
7 Vent Cap Ø 100 mm American Standart buah 4.00 186,000.00 744,000.00
8 Portable Grease Trap kapasitas 10 liter terbuat dari stainless steel Lokal buah 1.00 3,500,000.00 3,500,000.00
lengkap dengan saringan
9 Fitting Rucika ls 1.00 4,000,000.00 4,000,000.00
c Biotech BT 16 (4,8 m3) unit 2.00 #REF! #REF!
A PEKERJAAN ELEKTRIKAL
a Panel TR
Pengadaan dan pemasangan panel penerangan dan daya lengkap Simetri / Inti Muara
dengan assesories dan material bantu yang diperlukan sesuai
dengan gambar dan spesifikasi teknik
1 Panel PP-MESS lt 1 unit 1.00 22,800,000.00 22,800,000.00
2 Panel PP-MESS lt 2 UNIT 1.00 19,500,000.00 19,500,000.00
3 Grounding Panel + Bak kontrol ttk 1.00 5,000,000.00 5,000,000.00
b Kabel Feeder
Pengadaan dan pemasangan kabel feeder lengkap dengan Kabel Metal, Kabelindo, Supreme
asesories dan material bantu yang diperlukan sesuai gambar dan
spesifikasi teknik
1 Kabel dari PP-Mess 1 ke Panel SDP terdekat
Kabel NYFGbY 4 x 25 mm2 + BC 6 mm2 m 50.00 280,000.00 14,000,000.00
2 Kabel dari PP-Mess lt 1 ke Panel PP lt 2
Kabel NYY 4 x 16 mm2 + BC 6 mm2 m 10.00 180,000.00 1,800,000.00
TOTAL
PROYEK PEMBANGUNAN MESS FACILITY
PAKET PEKERJAAN MESS NON STAFF
PT PAMAPERSADA NUSANTARA - ARIA - KALIMANTAN SELATAN
\
UNIT PRICE TOTAL PRICE
NO JENIS PEKERJAAN SPESIFIKASI UNIT VOLUME
(RP) (RP)
II PEKERJAAN LANTAI
1 Keramik lantai 1, 40x40 Asia Tile / Mulia m2 341.00 #REF! #REF!
2 Keramik Lantai 2, 40x40 Asia Tile / Mulia m2 323.00 #REF! #REF!
3 Keramik Toilet Lantai 1, 30x30 Asia Tile / Mulia m2 63.00 #REF! #REF!
4 Keramik Toilet Lantai 2, 30x30 Asia Tile / Mulia m2 63.00 #REF! #REF!
5 Keramik tangga utama dan Area bersama, 40x40 Asia Tile / Mulia m2 122.04 #REF! #REF!
6 Keramik dinding Toilet lt.1, 30x30 Asia Tile / Mulia m2 151.41 #REF! #REF!
7 Keramik dinding Toilet lt.2, 30x30 Asia Tile / Mulia m2 151.41 #REF! #REF!
8 Keramik Lantai 30x30 ex. Asia tile Area Tangga, Teras Asia Tile / Mulia m2 27.50 #REF! #REF!
9 Lantai rabat beton 1:3:5 t 7 cm, tanpa tulangan m2 32.34 214,621.91 6,940,872.65
10 Plint lantai tali air m' 480.00 45,000.00 21,600,000.00
11 Stepnossing tangga Asia Tile / Mulia m' 31.35 35,000.00 1,097,250.00
12 Railing tangga + Balkon Teras m' 29.00 850,000.00 24,650,000.00
13 Waterprofing toilet lantai atas ex. Sikka m2 63.00 75,000.00 4,725,000.00
IV PEKERJAAN PENGECATAN
1 Cat Dinding Interior ex. Mowilex Emulsion Mowilex m2 1,283.66 #REF! #REF!
2 Cat Dinding Exterior ex. Mowilex Weather Coat Mowilex m2 664.06 #REF! #REF!
3 Cat plafond ex. Cendana Mowilex m2 1,041.30 #REF! #REF!
VI PEKERJAAN SANITAIR
1 Closet Duduk American Standart bh 8.00 2,620,800.00 20,966,400.00
2 Floor drain American Standart bh 26.00 301,600.00 7,841,600.00
3 Kran air Kamar Mandi American Standart bh 18.00 197,600.00 3,556,800.00
4 Wastafel American Standart bh 8.00 1,608,750.00 12,870,000.00
5 Shower (Hot & Cool) American Standart bh 12.00 1,540,500.00 18,486,000.00
6 Gantungan handuk American Standart bh 12.00 621,400.00 7,456,800.00
7 Tempat sabun American Standart bh 20.00 150,800.00 3,016,000.00
8 Kaca cermin wastafel 5 mm American Standart bh 8.00 450,000.00 3,600,000.00
9 Pekerjaan bak air fiber American Standart bh 8.00 500,000.00 4,000,000.00
10 Meja Beton keramik untuk Kitchen zink bh 1.00 5,000,000.00 5,000,000.00
11 Kicthen Zink ex Royal Royal bh 1.00 725,000.00 725,000.00
A INSTALASI PLUMBING
a Instalasi Pipa Air Bersih lengkap dengan Fitting
Pipa air bersih dari pipa PVC Class AW lengkap
dengan sambungan, gantungan / penyangga, material
bantu, sesuai dengan gambar dan spesifikasi teknik
1 Pipa Ø 32 mm Wavin AW m 38.00 16,500.00 627,000.00
2 Pipa Ø 25 mm Wavin AW m 12.00 12,300.00 147,600.00
3 Pipa Ø 20 mm Wavin AW m 20.00 8,500.00 170,000.00
4 Pipa Ø 15 mm Wavin AW m 112.00 7,300.00 817,600.00
5 Ball valve dia 32 mm Kitz bh 3.00 409,200.00 1,227,600.00
6 Fitting Rucika ls 1.00 3,000,000.00 3,000,000.00
7 Pompa transfer kap 30 ltr/m ex Sanyo Sanyo unit 1.00 9,500,000.00 9,500,000.00
Instalasi Pompa Transfer
- Instalasi PVC aw Wavin ls 1.00 2,000,000.00 2,000,000.00
- Gate valve Ø 32 bh 1.00 602,400.00 602,400.00
- Matrial Bantu ls 1.00 1,500,000.00 1,500,000.00
b Instalasi Pipa Air Kotor, Air Bekas, Dan Pipa Venting Lengkap Dengan Fitting
Pipa air kotor, bekas dan venting dari pipa PVC Class AW lengkap
dengan sambungan, gantungan / penyangga, material
bantu, sesuai dengan gambar dan spesifikasi teknik
Air kotor, Air Bekas dan Venting
1 Pipa Ø 100 mm Wavin AW m 30.00 90,800.00 2,724,000.00
2 Pipa Ø 65 mm Wavin AW m 37.00 38,500.00 1,424,500.00
3 Pipa Ø 50 mm Wavin AW m 10.00 30,200.00 302,000.00
4 Floor Clean Out Ø 100 mm American Standart buah 4.00 360,000.00 1,440,000.00
5 Vent Cap Ø 100 mm American Standart buah 2.00 186,000.00 372,000.00
6 Portable Grease Trap kapasitas 10 liter terbuat dari stainless steel Lokal buah 1.00 3,500,000.00 3,500,000.00
lengkap dengan saringan
7 Fitting Rucika ls 1.00 3,000,000.00 3,000,000.00
A PEKERJAAN ELEKTRIKAL
a Panel TR
Pengadaan dan pemasangan panel penerangan dan daya lengkap
dengan assesories dan material bantu yang diperlukan sesuai
dengan gambar dan spesifikasi teknik
1 Panel PP-MESS lt.1 Simetri, Intimuara unit 1.00 26,400,000.00 26,400,000.00
2 Panel PP-MESS lt.2 Simetri, Intimuara unit 1.00 23,000,000.00 23,000,000.00
3 Grounding Panel Incl. Bak kontrol ttk 1.00 5,000,000.00 5,000,000.00
b Kabel Feeder
Pengadaan dan pemasangan kabel feeder lengkap dengan
asesories dan material bantu yang diperlukan sesuai gambar dan
spesifikasi teknik
1 Kabel dari PP-Mess 1 ke Panel SDP terdekat Kabel Metal, Kabelindo, Supreme
Kabel NYFGbY 4 x 10 mm2) + BC 6 mm2 m 50.00 462,000.00 23,100,000.00
2 Kabel dari Panel PP lt.1 ke Panel PP lt.2 Kabel Metal, Kabelindo, Supreme
Kabel NYY 4 x 10 mm2) + BC 6 mm2 m 10.00 165,000.00 1,650,000.00
c Armatur Lampu Indoor
Pengadaan dan Pemasangan armatur lampu, saklar dan stop
kontak lengkap dengan segala kelengkapannya
1 Lampu TL Balk 1 x 18 W Philips buah 94.00 265,000.00 24,910,000.00
2 Lampu TL Balk 1 x 18 W, C/w Battery Philips buah 12.00 850,000.00 10,200,000.00
3 Lampu Downlight Essensial 1 x 18 W, C/w Battery Philps buah -
4 Saklar Tumggal MK, Clipsal buah 33.00 #REF! #REF!
5 Saklar Ganda MK, Clipsal buah 36.00 #REF! #REF!
6 Stop Kontak Dinding 1 phasa 16 A (1 gang) MK, Clipsal buah 9.00 #REF! #REF!
7 Stop Kontak Dinding 1 phasa 16 A (2 gang) MK, Clipsal buah 32.00 125,000.00 4,000,000.00
8 Stop Kontak Dinding 1 phasa 16 A (1 gang), untuk exsausht fan wall MK, Clipsal buah 31.00 95,000.00 2,945,000.00
I PEKERJAAN DINDING
1 Konstruksi baja ringan - smart truss Smart Truss m² 325.00 15,500 5,037,500.00
2 Atap, Metalroof incl. Alumunium foil Smart Truss m² 325.00 15,500 5,037,500.00
3 Nok Bulat Smart Truss m¹ 55.00 15,500 852,500.00
4 Nok Tutup (Ending) Smart Truss bh 6.00 15,500 93,000.00
5 Lisplang kayu 2 x 10/25 cm incl. pengecatan m¹ 64.00 15,000 960,000.00
IV PEKERJAAN LANTAI
1 Rabat beton dibawah lantai keramik ( lantai kerja ) tebal 10 cm m² 220.00 214,622 47,216,820.75
2 Lantai keramik 30 x 30 ex. Asia tile Asia Tile m² 52.30 #REF! #REF!
3 Lantai keramik 40 x 40 ex. Asia tile Asia Tile m² 142.25 #REF! #REF!
4 Lantai keramik WC Rocktile 30 x 30 ex. Asia tile Asia Tile m² 25.45 #REF! #REF!
5 Plint keramik 2x2 cm masuk ke dalam (rapih) Asia Tile m¹ 181.60 45,000 8,172,000.00
V PEKERJAAN PLAFOND
1 Pasangan plafond gypsum t = 9 mm, rangka hollow Jayaboard m² 194.55 #REF! #REF!
2 List gypsum 5x5 cm m¹ 308.60 #REF! #REF!
A INSTALASI PLUMBING
a Instalasi Pipa Air Bersih lengkap dengan Fitting
Pipa air bersih dari pipa PVC Class AW lengkap
dengan sambungan, gantungan / penyangga, material
bantu, sesuai dengan gambar dan spesifikasi teknik
1 Pipa Ø 32 mm Wavin AW m 38.00 16,500.00 627,000.00
2 Pipa Ø 25 mm Wavin AW m 12.00 12,300.00 147,600.00
3 Pipa Ø 20 mm Wavin AW m 20.00 8,500.00 170,000.00
4 Pipa Ø 15 mm Wavin AW m 112.00 7,300.00 817,600.00
5 Ball valve dia 32 mm Kitz bh 3.00 409,200.00 1,227,600.00
6 Fitting Rucika ls 1.00 3,000,000.00 3,000,000.00
7 Pompa transfer kap 30 ltr/m ex Sanyo Sanyo unit 1.00 9,500,000.00 9,500,000.00
Instalasi Pompa Transfer
- Instalasi PVC aw Wavin ls 1.00 2,000,000.00 2,000,000.00
- Gate valve Ø 32 bh 1.00 602,400.00 602,400.00
- Matrial Bantu ls 1.00 1,500,000.00 1,500,000.00
b Instalasi Pipa Air Kotor, Air Bekas, Dan Pipa Venting Lengkap Dengan Fitting
Pipa air kotor, bekas dan venting dari pipa PVC Class AW lengkap
dengan sambungan, gantungan / penyangga, material
bantu, sesuai dengan gambar dan spesifikasi teknik
Air kotor, Air Bekas dan Venting
1 Pipa Ø 100 mm Wavin AW m 30.00 90,800.00 2,724,000.00
2 Pipa Ø 65 mm Wavin AW m 37.00 38,500.00 1,424,500.00
3 Pipa Ø 50 mm Wavin AW m 10.00 30,200.00 302,000.00
4 Floor Clean Out Ø 100 mm American Standart buah 4.00 360,000.00 1,440,000.00
5 Vent Cap Ø 100 mm American Standart buah 2.00 186,000.00 372,000.00
6 Portable Grease Trap kapasitas 10 liter terbuat dari stainless steel Lokal buah 1.00 3,500,000.00 3,500,000.00
lengkap dengan saringan
7 Fitting Rucika ls 1.00 3,000,000 3,000,000.00
A PEKERJAAN ELEKTRIKAL
a Panel TR
Pengadaan dan pemasangan panel penerangan dan daya lengkap
dengan assesories dan material bantu yang diperlukan sesuai
dengan gambar dan spesifikasi teknik
1 Panel PP-MESS Simetri, Intimuara unit 1.00 28,200,000 28,200,000.00
2 Grounding Panel + Bak kontrol ttk 1.00 5,000,000 5,000,000.00
b Kabel Feeder
Pengadaan dan pemasangan kabel feeder lengkap dengan
asesories dan material bantu yang diperlukan sesuai gambar dan
spesifikasi teknik
PROYEK PEMBANGUNAN MESS FACILITY
PAKET PEKERJAAN MESS PENGELOLA
PT PAMAPERSADA NUSANTARA - ARIA - KALSEL
UNIT PRICE
NO JENIS PEKERJAAN SPESIFIKASI UNIT VOL
(RP)
Sub Total
PROYEK PEMBANGUNAN MESS FACILITY
PAKET PEKERJAAN KANTIN STAFF
PT PAMAPERSADA NUSANTARA - ARIA - KALSEL
UNIT PRICE
NO JENIS PEKERJAAN SPESIFIKASI UNIT VOL
(RP)
1. PEKERJAAN STRUKTUR
I. PEKERJAAN TANAH
1 Galian tanah m³ 57.60 120,000.00
2 Urugan tanah kembali m³ 11.30 100,000.00
3 Urugan tanah peninggian lantai ( tanah dari lokasi proyek ) T.45 cm m³ 50.94 100,000.00
4 Pemadatan tanah m² 113.02 150,000.00
2. PEKERJAAN ARSITEKTUR
I PEKERJAAN DINDING
1 Pasangan dinding bata m² 205.22 #REF!
2 Plesteran & Acian dinding m² 410.44 #REF!
3 Dinding keramik WC 30x30 Tinggi 200 cm Mulia m² 10.12 113,643.00
4 Dinding keramik atas meja Pantry h=150 cm m² 9.81 113,643.00
II PEKERJAAN LANTAI
1 Cor Slab TOC ± 0,00 t = 10 cm (wiremesh M-6 single) m³ 12.32 2,665,163.81
2 Lantai keramik 30 x 30 Mulia m² 20.00 108,813.00
3 Lantai keramik 40 x 40 Mulia m² 91.72 108,813.00
4 Lantai keramik WC Rocktile 30 x 30 Mulia m² 2.62 108,813.00
5 Plint keramik 2x2 cm masuk ke dalam (rapih) Mulia m¹ 119.45 45,000.00
V PEKERJAAN PENGECATAN
1 Cat dinding luar weathercoat Mowilex m2 101.08 #REF!
2 Cat dinding dalam emulsion Vinilex m² 107.14 #REF!
3 Cat plafond emulsion Vinilex m² 168.64 #REF!
1 Saluran batako keliling bangunan 30x30 cm, batu bata plester + aci m¹ 54.25 185,563.80
2 Bak kontrol 50x50x50 bata merah plester + aci bh 8.00 746,848.85
3 Lantai rabat beton 1:3:5 t 7 cm, tanpa tulangan L=120 cm m² 55.62 #REF!
4. PEKERJAAN MEKANIKAL
I PEKERJAAN INSTALASI AIR KOTOR + BERSIH
1 Pipa air kotoor PVC 4", wavin D Wavin AW m² 12.00 90,800.00
2 Pipa air bekas PVC 3", wavin D Wavin AW m² 16.00 59,600.00
3 Pipa air bersih PVC 3/4", wavin AW Wavin AW m¹ 12.00 8,500.00
4 Pipa air bersih PVC 1/2", wavin AW Wavin AW m¹ 20.00 7,300.00
5 Pompa air ex. Sanyo cap. 30 ltr/mnt Sanyo unit 1.00 9,500,000.00
6 Water heater Kap. 60Liter Ariston unit 1.00 4,478,000.00
163,488,788.83
#REF!
#REF!
92,528,200.00
#REF!
TOTAL PRICE
(RP)
163,488,789
6,912,000.00
1,130,200.00
5,094,000.00
16,953,000.00
32,184,376.56
16,064,026.95
1,482,874.98
7,695,712.50
6,051,500.00
899,080.00
7,665,536.25
737,100.00
39,115,571.06
19,557,785.53
868,000.00
31,000.00
93,000.00
140,275.00
813,750.00
#REF!
#REF!
#REF!
1,150,067.16
1,114,326.44
32,834,818.17
2,176,260.00
9,980,328.36
285,367.53
5,375,250.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
900,000.00
#REF!
#REF!
4,781,872.50
1,205,430.00
2,169,774.00
#REF!
#REF!
#REF!
#REF!
136,500.00
2,552,900.00
900,000.00
50,000.00
196,000.00
725,000.00
TOTAL PRICE
(RP)
8,100,000.00
2,250,000.00
500,000.00
#REF!
10,066,836.15
5,974,790.78
#REF!
92,528,200
1,089,600.00
953,600.00
102,000.00
146,000.00
9,500,000.00
4,478,000.00
23,500,000.00
10,000,000.00
6,600,000.00
11,400,000.00
950,000.00
5,034,000.00
350,000.00
180,000.00
480,000.00
570,000.00
145,000.00
4,750,000.00
4,050,000.00
475,000.00
575,000.00
7,200,000.00
PROYEK PEMBANGUNAN MESS FACILITY
PAKET PEKERJAAN KANTIN+DAPUR
PT PAMAPERSADA NUSANTARA - ARIA - KALSEL
A PEKERJAAN TANAH
1 Galian tanah m³ 99.90 120,000.00 11,988,000.00
2 Pemadatan Tanah m2 540.00 150,000.00 81,000,000.00
3 Lantai kerja t = 5 cm, bawah pondasi dan Tie beam m² 188.50 79,982.50 15,076,701.25
B PEKERJAAN BETON
1 Pondasi + Pedestal PC1 m³ 7.59 5,481,325.50 41,603,260.55
2 Pondasi + Pedestal PC2 m³ 0.35 4,379,167.80 1,510,812.89
3 Tie Beam TB1 uk.20x35 cm m³ 18.55 5,220,899.38 96,847,683.41
4 Rabat beton tebal 100 mm, tulangan Wiremesh M6 Single Layer m³ 52.00 214,621.91 11,160,339.45
5 Tangga Batu Kali Ls 1.00 5,000,000.00 5,000,000.00
6 Rabat beton, tanpa tulangan m2 128.16 214,621.91 27,505,944.31
C PEKERJAAN BAJA
a. Lantai I ± 0,000
1 Kolom WF 200.100.5,5.8 Gununggaruda kg 2,756.27 15,870.00 43,741,952.00
2 Plat penyambung t= 8mm Gununggaruda kg 159.97 15,864.25 2,537,835.80
3 Base plate 16 mm Gununggaruda kg 248.95 15,864.25 3,949,391.59
4 Angkur bout ø 19 mm Gununggaruda bh 136.00 75,716.00 10,297,376.00
5 Pengecatan Baja Gununggaruda kg 3,086.88 1,500.00 4,630,326.75
b. Ring Balok ± 4.000 Gununggaruda
1 Ring Balok WF 150.75.5.7 Gununggaruda kg 3,710.00 15,870.00 58,877,700.00
2 Plat penyambung t= 8mm Gununggaruda kg 264.86 15,864.25 4,201,868.71
3 HTB ø 16 mm Gununggaruda bh 768.00 7,810.00 5,998,080.00
4 Pengecatan Baja Kansai Paint kg 3,598.71 1,500.00 5,398,068.00
A PEKERJAAN LANTAI
1 Lantai keramik 30 x 30 ex. Asia Tile Lokal m² 510.60 108,813.00 55,559,917.80
2 Lantai keramik WC 20 x 20 ex. Asia Tile Lokal m² 9.40 108,813.00 1,022,842.20
3 Plint Lantai (Plint lengkung di dapur) Lokal m¹ 332.76 45,000.00 14,974,200.00
B PEKERJAAN DINDING
1 Pasangan dinding batako press m² 650.72 #REF! #REF!
2 Plesteran & Acian m² 1,301.44 #REF! #REF!
3 Dinding keramik WC 20x20 ex.Asia Tile h=2,10 m Lokal m² 9.95 113,643.00 1,130,198.95
C PEKERJAAN PLAFOND
1 Pasangan plafond Gypsum t = 9 mm, rangka hollow (area makan) Lokal m² 263.45 #REF! #REF!
2 Pasangan plafond GRC (Luar, Toilet, Area Masak) Lokal m¹ 342.60 #REF! #REF!
3 List plafond Gypsum m¹ 332.76 #REF! #REF!
F PEKERJAAN PENGECATAN
1 Cat dinding luar ex. Momilex Mowilex m² 392.00 #REF! #REF!
2 Cat dinding dalam ex. Vinilex Vinilex m² 671.80 #REF! #REF!
3 Cat plafond ex. vinilex Vinilex m² 495.08 #REF! #REF!
4 Cat list plafond m¹ 772.18 #REF! #REF!
PROYEK PEMBANGUNAN MESS FACILITY
PAKET PEKERJAAN KANTIN+DAPUR
PT PAMAPERSADA NUSANTARA - ARIA - KALSEL
A INSTALASI PLUMBING
a Instalasi Pipa Air Bersih lengkap dengan Fitting
Pipa air bersih dari pipa PVC Class AW lengkap
dengan sambungan, gantungan / penyangga, material
bantu, sesuai dengan gambar dan spesifikasi teknik
1 Pipa Ø 32 mm m 24.00 16,500.00 396,000.00
2 Pipa Ø 25 mm m 36.00 12,300.00 442,800.00
3 Pipa Ø 20 mm m 12.00 8,500.00 102,000.00
4 Pipa Ø 15 mm m 48.00 7,300.00 350,400.00
5 Ball valve dia 32 mm bh 1.00 409,200.00 409,200.00
6 Fitting ls 1.00 2,000,000.00 2,000,000.00
7 Pompa transfer kap 30 ltr/m ex Sanyo unit 1.00 9,500,000.00 9,500,000.00
b Instalasi Pipa Air Kotor, Air Bekas, Dan Pipa Venting Lengkap Dengan Fitting
Pipa air kotor, bekas dan venting dari pipa PVC Class AW lengkap
dengan sambungan, gantungan / penyangga, material
bantu, sesuai dengan gambar dan spesifikasi teknik
Air kotor, Air Bekas dan Venting
1 Pipa Ø 100 mm m 18.00 90,800.00 1,634,400.00
2 Pipa Ø 65 mm m 36.00 38,500.00 1,386,000.00
3 Pipa Ø 50 mm m 12.00 30,200.00 362,400.00
4 Pipa Ø 32 mm m 12.00 16,500.00 198,000.00
1 Exhaust Fan 10” kap. 150 CFM type Ceilling Mounted Maspion unit 5.00 350,000.00 1,750,000.00
2 AC Split 2 PK Panasonic unit 5.00 #REF! #REF!
3 AC Split 1 PK Panasonic unit 1.00 #REF! #REF!
4 Inst. Kabel Power untuk Exhaust Fan 10” kap. 150 CFM type Ceilling Mounted Kabel Metal, Kabelindo, Supreme Titik 5.00 475,000.00 2,375,000.00
5 Inst. Kabel Power AC & Pipa Refrigerant Kabel Metal, Kabelindo, Supreme Titik 6.00 1,850,000.00 11,100,000.00
A PEKERJAAN ELEKTRIKAL
a Panel TR Lokal
Pengadaan dan pemasangan panel penerangan dan daya lengkap
dengan assesories dan material bantu yang diperlukan sesuai
dengan gambar dan spesifikasi teknik
1 Panel PP-DAPUR & KANTIN unit 1.00 22,650,000.00 22,650,000.00
2 Grounding Panel + Bak kontrol ttk 1.00 5,000,000.00 5,000,000.00
TOTAL
PROYEK PEMBANGUNAN MESS FACILITY
PAKET PEKERJAAN POS LOUNDRY
PT PAMAPERSADA NUSANTARA - ARIA - KALSEL
UNIT PRICE
NO JENIS PEKERJAAN SPESIFIKASI UNIT VOL
(RP)
Sub Total
PROYEK PEMBANGUNAN MESS FACILITY
PAKET PEKERJAAN LOUNDRY
PT PAMAPERSADA NUSANTARA - ARIA - KALSEL
UNIT PRICE
NO JENIS PEKERJAAN SPESIFIKASI UNIT VOL
(RP)
A PEKERJAAN BANGUNAN
I. PEK. TANAH
1 Galian tanah m³ 86.40 120,000.00
2 Urugan tanah kembali bekas galian m³ 21.60 100,000.00
3 Urugan tanah peninggian lantai ( tanah dari lokasi proyek ) T. 45 cm m³ 90.00 100,000.00
4 Pemadatan tanah m² 200.00 150,000.00
5 Lantai kerja t = 5 cm, bawah pondasi m³ 3.60 1,170,150.00
#REF!
100,916,000.00
#REF!
#REF!
TOTAL PRICE
(RP)
#REF!
10,368,000.00
2,160,000.00
9,000,000.00
30,000,000.00
4,212,540.00
42,924,382.50
5,440,650.00
16,321,950.00
380,845.50
1,142,536.50
12,697,228.04
82,759,825.44
29,119,197.84
2,165,220.00
10,500,000.00
6,224,400.00
8,100,000.00
#REF!
#REF!
10,459,944.60
#REF!
#REF!
12,751,660.00
#REF!
#REF!
#REF!
39,199,072.05
19,599,536.02
695,572.95
15,500.00
62,000.00
1,080,000.00
#REF!
11,115,000.00
#REF!
#REF!
#REF!
900,000.00
1,764,000.00
100,916,000
4,850,000.00
23,400,000.00
3,500,000.00
8,550,000.00
8,550,000.00
2,800,000.00
240,000.00
720,000.00
15,300,000.00
TOTAL PRICE
(RP)
6,600,000.00
9,900,000.00
3,800,000.00
2,876,300.00
247,500.00
82,200.00
9,500,000.00
#REF!
12,915,240.48
2,987,395.39
#REF!
PROYEK PEMBANGUNAN MESS FACILITY
PAKET PEKERJAAN POWER HOUSE
PT PAMAPERSADA NUSANTARA - ARIA – KALSEL
I. PEKERJAAN TANAH
1 Galian tanah m³ 21.74 120,000.00 2,608,200.00
2 Urugan tanah kembali m³ 5.43 100,000.00 543,375.00
3 Urugan tanah peninggian lantai ( tanah dari lokasi proyek ) t. 45 cm m³ 6.23 100,000.00 623,081.25
4 Pemadatan tanah m² 13.85 150,000.00 2,076,937.50
V. PEKERJAAN LANTAI
1 Rabat beton dibawah lantai keramik ( lantai kerja ) tebal 10 cm tanpa tulangan m² 22.72 214,621.91 4,876,478.13
2 Lantai keramik 30 x 30 Mulia m² 10.47 108,813.00 1,139,340.12
3 Lantai keramik 40 x 40 Mulia m² 9.28 108,813.00 1,009,240.58
4 Lantai keramik WC Rocktile 30 x 30 Mulia m² 2.98 108,813.00 323,786.68
5 Plint keramik 2x2 cm masuk ke dalam (rapih) Mulia m¹ 33.35 45,000.00 1,500,750.00
1 Pipa air kotoor PVC 4", wavin D Wavin m¹ 8.00 90,700.00 725,600.00
2 Pipa air bekas PVC 3", wavin D Wavin m¹ 8.00 58,800.00 470,400.00
3 Pipa air bersih PVC 3/4", wavin AW Wavin m¹ 10.00 8,300.00 83,000.00
4 Pipa air bersih PVC 1/2", wavin AW Wavin m¹ 4.00 6,900.00 27,600.00
5 Pompa air ex. Sanyo Sanyo unit 1.00 9,500,000.00 9,500,000.00
6 STP (Septiktank + Rembesan ) set 1.00 8,000,000.00 8,000,000.00
II PEKERJAAN LANTAI
1 Keramik lantai 40x40 Asia Tile / Mulia m2 1,080.00 108,813.00 117,518,040.00
2 Keramik 10 x 40 cm Batas Shoff Asia Tile / Mulia m1 813.11 50,000.00 40,655,500.00
3 Plint lantai 10 x 40 cm Asia Tile / Mulia m1 168.48 45,000.00 7,581,600.00
4 Plint lantai 10 x 30 cm Asia Tile / Mulia m 56.60 45,000.00 2,547,000.00
5 Waterprofing dak atap, Membrane termasuk screed pelindung ex. Sika m2 641.60 75,000.00 48,120,000.00
IV PEKERJAAN PENGECATAN
1 Cat Dinding Interior Emulsion Vinilex m2 728.73 #REF! #REF!
2 Cat Dinding Exterior Weather Coat Mowilex m2 1,031.39 #REF! #REF!
3 Cat plafond ex. Cendana Vinilex m2 1,314.00 #REF! #REF!
1 Exhaust Fan type wall 100 cfm Panasonic unit 1.00 850,000.00 850,000.00
2 Fan Wall 80 W Panasonic unit 7.00 650,000.00 4,550,000.00
3 Fan Propeler Panasonic unit 3.00 450,000.00 1,350,000.00
4 Exhaust Fan type Ceilling KDK, Panasonic unit 3.00 475,000.00 1,425,000.00
5 Instalasi Kabel Power c/w conduit untuk Fan Wall Kabel Metal, Kabelindo, Supreme Titik 7.00 475,000.00 3,325,000.00
6 Instalasi Kabel Power c/w conduit untuk Exhaust Fan type Ceiling Kabel Metal, Kabelindo, Supreme Titik 10.00 475,000.00 4,750,000.00
A PEKERJAAN ELEKTRIKAL
a Panel TR
Pengadaan dan pemasangan panel penerangan dan daya lengkap
dengan assesories dan material bantu yang diperlukan sesuai
dengan gambar dan spesifikasi teknik
1 Panel PP-Masjid Simetri, Intimuara unit 1.00 9,200,000.00 9,200,000.00
2 Grounding Panel Incl. Bak kontrol ttk 1.00 350,000.00 350,000.00
b Kabel Feeder
Pengadaan dan pemasangan kabel feeder lengkap dengan
asesories dan material bantu yang diperlukan sesuai gambar dan
spesifikasi teknik
1 Kabel dari PP-Masjid ke Panel SDP terdekat Kabel Metal, Kabelindo, Supreme
Kabel NYFGbY 4 x 10 mm2) + BC 6 mm2 m 75.00 462,000.00 34,650,000.00
e Sound System
1 Microphone Cabble TOA Pcs 2.00 450,000.00 900,000.00
2 MIXER 6 Chanel XENYX Pcs 1.00 4,350,000.00 4,350,000.00
3 DVD/CD player PIONER Pcs 1.00 2,500,000.00 2,500,000.00
4 Amplifier 240 W TOA Pcs 1.00 3,350,000.00 3,350,000.00
5 Rack Sound System Unit 1.00 4,000,000.00 4,000,000.00
6 Horn Speaker 50 W TOA Pcs 4.00 630,000.00 2,520,000.00
7 Coloum Speaker 25 W TOA Pcs 6.00 286,000.00 1,716,000.00
8 Microphone Outlet (Double) Pcs 2.00 243,500.00 487,000.00
9 Speaker installation Point 10.00 325,000.00 3,250,000.00
10 Microphone Installation Lot 1.00 367,000.00 367,000.00
11 Grounding for Sound System, copper rod dia. 5/8 or R<2 Lot 1.00 3,500,000.00 3,500,000.00
12 Accessories & Other material Lot 1.00 5,000,000.00 5,000,000.00
TOTAL #REF!
PROYEK PEMBANGUNAN MESS FACILITY
PAKET PEKERJAAN RUANG WUDHLU MASJID
PT PAMAPERSADA NUSANTARA – ARIA - KALSEL
II PEKERJAAN STRUKTUR
1 Pondasi Batu Gununung Type PB1 Ready Mix K250 m3 24.85 3,831,473.40 95,203,972.11
2 Pondasi Batu Gununung Type PB2 Ready Mix K250 m3 5.51 3,831,473.40 21,108,927.98
3 Kolom K1 20.20 Ready Mix K250 m3 3.40 3,800,000.00 12,927,600.00
4 Tie Beam 15x25 Ready Mix K250 m3 5.55 3,500,000.00 19,407,937.50
5 Kolom Praktis Site mix K175 m3 0.73 3,800,000.00 2,757,888.00
6 Cor Slab TOC ± 0,00 t = 10 cm (wiremesh M-6 single) Ready mix K-175 m3 16.24 2,696,275.63 43,796,953.11
7 Ring Balok 15.25 Ready Mix K250 m3 3.52 2,700,000.00 9,507,375.00
II PEKERJAAN LANTAI
1 Keramik lantai 33,3x33,3 cm Roman m2 150.90 108,813.00 16,419,337.64
2 Keramik lantai toilet 20x20 cm Roman m2 20.00 108,813.00 2,176,260.00
IV PEKERJAAN PENGECATAN
1 Cat Dinding Interior Emulsion Vinilex m2 335.29 #REF! #REF!
2 Cat Dinding Exterior Weather Coat Mowilex m2 105.12 #REF! #REF!
3 Cat plafond ex. ICI Vinilex m2 196.88 #REF! #REF!
VI PEKERJAAN SANITAIR
1 Kran air Toto bh 74.00 98,000.00 7,252,000.00
2 Floor drain American Standart bh 27.00 50,000.00 1,350,000.00
3 Wastafel American Standart bh 6.00 1,276,450.00 7,658,700.00
5 Closet Jongkok Ex. Toto, type CE7 bh 10.00 136,500.00 1,365,000.00
9 Meja wastafel nero absoluto m 5.00 1,500,000.00 7,500,000.00
10 Kaca cermin m2 6.00 450,000.00 2,700,000.00
A INSTALASI PLUMBING
a Instalasi Pipa Air Bersih lengkap dengan Fitting
Pipa air bersih dari pipa PVC Class AW lengkap
dengan sambungan, gantungan / penyangga, material
bantu, sesuai dengan gambar dan spesifikasi teknik
1 Pipa Ø 32 mm Wavin AW m 24.00 16,500.00 396,000.00
3 Pipa Ø 20 mm Wavin AW m 118.00 8,500.00 1,003,000.00
6 Ball valve dia 32 mm Kitz buah 1.00 409,200.00 409,200.00
7 Fitting Rucika ls 1.00 2,000,000.00 2,000,000.00
8 Pompa transfer kap 30 ltr/m ex Sanyo Sanyo unit 1.00 9,500,000.00 9,500,000.00
Instalasi Pompa Transfer
- Instalasi PVC aw Wavin ls 1.00 2,000,000.00 2,000,000.00
- Gate valve Ø 32 buah 1.00 602,400.00 602,400.00
- Matrial Bantu ls 1.00 1,500,000.00 1,500,000.00
b Instalasi Pipa Air Kotor, Air Bekas, Dan Pipa Venting Lengkap Dengan Fitting
Pipa air kotor, bekas dan venting dari pipa PVC Class AW lengkap
dengan sambungan, gantungan / penyangga, material
bantu, sesuai dengan gambar dan spesifikasi teknik
Air kotor, Air Bekas dan Venting
1 Pipa Ø 100 mm Wavin AW m 30.00 90,700.00 2,721,000.00
UNIT PRICE TOTAL PRICE
NO JENIS PEKERJAAN SPESIFIKASI VOL
UNIT (RP) (RP)
2 Pipa Ø 65 mm Wavin AW m 45.00 38,500.00 1,732,500.00
4 Floor Clean Out Ø 100 mm Wavin AW buah 3.00 360,000.00 1,080,000.00
5 Vent Cap Ø 100 mm American Standart buah 21.00 186,000.00 3,906,000.00
7 Fitting Rucika ls 1.00 2,000,000.00 2,000,000.00
A PEKERJAAN ELEKTRIKAL
a Armatur Lampu Indoor
Pengadaan dan Pemasangan armatur lampu, saklar dan stop
kontak lengkap dengan segala kelengkapannya
1 Lampu Downlight Essensial 1 x 18 W Philips buah 36.00 275,000.00 9,900,000.00
5 Saklar Ganda MK, Clipsal buah 2.00 80,000.00 160,000.00
10 Stop Kontak Dinding 1 phasa 16 A (1 gang), untuk Pompa air MK, Clipsal buah 1.00 380,000.00 380,000.00
TOTAL #REF!
TIME SCHEDULE
NO JENIS PEKERJAAN 1 2 3 4 5 6
BOBOT Note
(%) mg 1 mg 2 mg 3 mg 4 mg 5 mg 6 mg 7 mg 8 mg 9 mg 10 mg 11 mg 12 mg 13 mg 14 mg 15 mg 16 mg 17 mg 18 mg 19 mg 20 mg 21 mg 22 mg 23 mg 24 mg 25 mg 26 mg 27 Remark
1 PEKERJAAN PERSIAPAN #REF! Rencana #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Aktual
2 PEKERJAAN MESS SENIOR STAFF #REF! Rencana #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Aktual
3 PEKERJAAN MESS JUNIOR STAFF 2 LANTAI #REF! Rencana #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Aktual
4 PEKERJAAN MESS NON STAFF 2 LANTAI #REF! Rencana #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Aktual
5 PEKERJAAN MESS PENGELOLA #REF! Rencana #REF! #REF! #REF!
Aktual
6 PEKERJAAN KANTIN STAFF #REF! Rencana #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Aktual
7 PEKERJAAN KANTIN NON STAFF+DAPUR #REF! Rencana #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Aktual
8 PEKERJAAN LOUNDRY #REF! Rencana #REF! #REF!
Aktual
9 POWER HOUSE #REF! Rencana #REF! #REF! #REF! #REF!
Aktual
10 POS JAGA #REF! Rencana #REF! #REF!
Aktual
11 MASJID #REF! Rencana #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Aktual
12 R. WUDHU #REF! Rencana #REF! #REF!
Aktual
0.000 0.000 0.000 0.000 0.000 0.000
RENCANA PRESTASI #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
KUMULATIF RENCANA PRESTASI - #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
ACTUAL PRESTASI
KUMULATIF ACTUAL PRESTASI
(-/+)
Disetujui Oleh,
PT. BINTANG PUTRA
BANGUNAN