RETROFIT WORK AT HORIZON 2, ELEGUSHI

2.0 INTERNAL WORKS

Internal Works 1 ENILSAG NIGERIA

 RETROFIT WORK AT HORIZON 2, ELEGUSHI

ITEM DESCRIPTION UNIT QTY RATE DEL RATE TOTAL COST

TO SITE FIXED
1 3 x 3plastic box no 5 3,300 16,500
2 3 x 6 plastic box no 12 2,400 28,800
3 4 x 4 plastic box no 5 800 4,000
4 6 x 6 plastic box no 4 1,400 5,600
5 6 x 9 plastic box no 4 1,300 5,200
6 20mm coupling joint no 4 2,300 9,200
7 20mm male bushing no 3 2,300 6,900
8 25mm coupling joint no 2 3,200 6,400
9 20mm 4-ways box no 3 3,200 9,600
10 20mm 3-ways box no 3 3,200 9,600
11 20mm 2-ways box no 3 3,200 9,600
12 20mm u-shape box no 2 3,200 6,400
13 20mm stop end box no 2 3,200 6,400
14 20mm pipe no 10 8,900 89,000
15 25mm pipe no 3 10,500 31,500
16 50mm pipe (UPVC) no 3 1,200 3,600
17 50mm bend no 16 200 3,200
18 150mm pipe no 1 4,300 4,300
19 Gum lot 2 1,500 3,000
20 8- ways distribution box board no 1 81,000 81,000
21 6-ways consumer unit board no 1 25,000 25,000
22 cooker unit board no 1 17,000 17,000
Destribution board, bxes, and pipes total 381,800

23 1.5mm cable metal no 7 8,000 56,000

24 2.5 cable metal no 9 12,500 112,500
25 4mm cable metal no 7 17,000 119,000
26 6mm cable metal no 1 10,000 10,000
27 16mm cable metal no 3 74,000 222,000
28 no 1 20,000 20,000
29 cat 6 cable no 1 33,000 33,000
30 cat 5 cable no 1 25,000 25,000
31 fire reterdant cable no 1 15,000 15,000
32 10mm cable no 1 12,000 12,000
Cables Total 624,500

SOCKET AND SWITCHES

33 gang 2-ways ABB switch no 8 750 6,000
34 2gang 2-ways ABB switch no 16 950 15,200
35 3gangs 2-ways ABB switch no 5 1,300 6,500
36 Amp single ABB socket no 10 800 8,000
37 Amp double socket ABB no 39 2,500 97,500
38 2amp double pole no 14 2,500 35,000
39 15 amps socket no 4 1,000 4,000
40 tv outlet no 5 1,200 6,000
SOCKET AND SWITCHES TOTAL 178,200

ELV
41 MDF 15 line lot 1 12,000 12,000
42 PABX 15 line lot 1 88,000 88,000
43 C Tech panel lot 1 77,000 77,000
44 Smoke fittings lot 6 5,000 30,000
45 Bell lot 1 15,000 15,000
46 Brake glass lot 2 10,000 20,000

ELV TOTAL 242,000

Internal Works 2 ENILSAG NIGERIA

 RETROFIT WORK AT HORIZON 2, ELEGUSHI

SUMMARY OF INTERNAL WORKS

A Distribution boxes and pipes =N= 381,800

B Cables =N= 624,500

C Socket and Switches =N= 178,200

D ELV =N= 242,000

TOTAL TO MAIN SUMMARY =N= 1,426,500

Internal Works 3 ENILSAG NIGERIA

ENILSAG NIGERIA RETROFIT WORK AT HORIZON 2, Elegushi

MAIN SUMMARY OF COSTS

2.0 INTERNAL WORKS =N= 1,426,500.00

3.0 Labour Cost =N= 420,000.00

SUM =N= 1,846,500.00

DATE: 8TH SEPTEMBER, 2018

Summary